XML 85 R58.htm IDEA: XBRL DOCUMENT v3.24.0.1
Lease Liability Maturity Schedule Prior Year (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Lessee, Operating Lease, Liability, Payment, Due [Abstract]    
2023 $ 29,989 $ 22,415
2024 35,733 22,274
2025 10,100 10,308
2026 9,885 10,100
2027 14,637 9,885
Thereafter 3,546,537 528,915
Total lease payments 3,646,881 603,897
Less: Interest Portion (3,296,490) (399,211)
Lease Liabilities - Operating Leases 350,391 204,686
Finance Lease, Liability, Payment, Due [Abstract]    
2023 70,370 [1] 9,306
2024 32,232 49,343 [2]
2025 31,972 9,971
2026 32,170 10,166
2027 118,232 [1] 10,364
Thereafter 1,342,174 1,352,647
Total lease payments 1,627,150 1,441,797
Less: Interest Portion (1,209,189) (1,192,462)
Lease liabilities - finance leases $ 417,961 $ 249,335
[1] Finance lease payments in 2024 and 2028 include approximately $38.7 million and $105.3 million, respectively, related to purchase options that the Company was reasonably certain it would exercise upon execution of the ground leases. There can be no assurance that the Company will ultimately exercise the purchase options on the schedule currently contemplated or at all.
[2] Finance lease payments in 2024 include approximately $38.7 million related to a purchase option that the Company was reasonably certain it would exercise upon execution of the ground lease. There can be no assurance that the Company will ultimately exercise the purchase options on the schedule currently contemplated.