XML 84 R57.htm IDEA: XBRL DOCUMENT v3.24.0.1
Lease Liability Maturity Schedule (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 14, 2023
Dec. 31, 2022
Lessee, Operating Lease, Liability, Payment, Due [Abstract]      
2024 $ 29,989   $ 22,415
2025 35,733   22,274
2026 10,100   10,308
2027 9,885   10,100
2028 14,637   9,885
Thereafter 3,546,537   528,915
Total lease payments 3,646,881   603,897
Less: Interest Portion (3,296,490)   (399,211)
Operating Lease, Liability 350,391   204,686
Finance Lease, Liability, Payment, Due [Abstract]      
2024 70,370 [1]   9,306
2025 32,232   49,343 [2]
2026 31,972   9,971
2027 32,170   10,166
2028 118,232 [1]   10,364
Thereafter 1,342,174   1,352,647
Total lease payments 1,627,150   1,441,797
Less: Interest Portion (1,209,189)   (1,192,462)
Lease liabilities - finance leases 417,961   249,335
Santa Monica Business Park [Member]      
Finance Lease, Liability, Payment, Due [Abstract]      
Lease liabilities - finance leases   $ 163,100  
Lessee, Lease, Description [Line Items]      
Lessee purchase option reasonably certain of exercising 105,300    
The Skylyne      
Lessee, Lease, Description [Line Items]      
Lessee purchase option reasonably certain of exercising $ 38,700   $ 38,700
[1] Finance lease payments in 2024 and 2028 include approximately $38.7 million and $105.3 million, respectively, related to purchase options that the Company was reasonably certain it would exercise upon execution of the ground leases. There can be no assurance that the Company will ultimately exercise the purchase options on the schedule currently contemplated or at all.
[2] Finance lease payments in 2024 include approximately $38.7 million related to a purchase option that the Company was reasonably certain it would exercise upon execution of the ground lease. There can be no assurance that the Company will ultimately exercise the purchase options on the schedule currently contemplated.