XML 48 R21.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
12. Segment Information
The following tables present reconciliations of Net Income Attributable to Boston Properties, Inc. common shareholders to the Company’s share of Net Operating Income and Net Income Attributable to Boston Properties Limited Partnership common unitholders to the Company’s share of Net Operating Income for the years ended December 31, 2023, 2022 and 2021.
BXP
 Year ended December 31,
202320222021
(in thousands)
Net income attributable to Boston Properties, Inc. common shareholders$190,215 $848,947 $496,223 
Add:
Preferred stock redemption charge — — 6,412 
Preferred dividends— — 2,560 
Noncontrolling interest—common units of the Operating Partnership
22,548 96,780 55,931 
Noncontrolling interests in property partnerships78,661 74,857 70,806 
Interest expense579,572 437,139 423,346 
Losses from early extinguishment of debt— — 45,182 
Losses from interest rate contracts 79 — — 
Net operating income from unconsolidated joint ventures160,695 146,081 107,756 
Loss from unconsolidated joint ventures239,543 59,840 2,570 
Depreciation and amortization expense830,813 749,775 717,336 
Transaction costs4,313 2,905 5,036 
Payroll and related costs from management services contracts
17,771 15,450 12,487 
General and administrative expense170,158 146,378 151,573 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
194,365 191,812 186,304 
Unrealized gain (loss) on non-real estate investment239 (150)— 
Gains (losses) from investments in securities5,556 (6,453)5,626 
Other income - assignment fee— 6,624 — 
Interest and other income (loss)69,964 11,940 5,704 
Gain on sales-type lease— 10,058 — 
Gains on sales of real estate517 437,019 123,660 
Direct reimbursements of payroll and related costs from management services contracts
17,771 15,450 12,487 
Development and management services revenue40,850 28,056 27,697 
Company’s share of Net Operating Income$1,965,106 $1,883,796 $1,735,740 
BPLP
 Year ended December 31,
 202320222021
(in thousands)
Net income attributable to Boston Properties Limited Partnership common unitholders$219,771 $957,265 $561,993 
Add:
Preferred unit redemption charge— — 6,412 
Preferred distributions— — 2,560 
Noncontrolling interests in property partnerships78,661 74,857 70,806 
Interest expense579,572 437,139 423,346 
Losses from early extinguishment of debt— — 45,182 
Losses from interest rate contracts79 — — 
Net operating income from unconsolidated joint ventures160,695 146,081 107,756 
Loss from unconsolidated joint ventures239,543 59,840 2,570 
Depreciation and amortization expense823,805 742,293 709,035 
Transaction costs4,313 2,905 5,036 
Payroll and related costs from management services contracts
17,771 15,450 12,487 
General and administrative expense170,158 146,378 151,573 
Less:
Net operating income attributable to noncontrolling interests in property partnerships
194,365 191,812 186,304 
Unrealized gain (loss) on non-real estate investment239 (150)— 
Gains (losses) from investments in securities5,556 (6,453)5,626 
Other income - assignment fee— 6,624 — 
Interest and other income (loss)69,964 11,940 5,704 
Gain on sales-type lease— 10,058 — 
Gains on sales of real estate517 441,075 125,198 
Direct reimbursements of payroll and related costs from management services contracts
17,771 15,450 12,487 
Development and management services revenue40,850 28,056 27,697 
Company’s share of Net Operating Income$1,965,106 $1,883,796 $1,735,740 
Net operating income (“NOI”) is a non-GAAP financial measure equal to net income attributable to Boston Properties, Inc. common shareholders and net income attributable to Boston Properties Limited Partnership common unitholders, as applicable, the most directly comparable GAAP financial measures, plus (1) preferred stock/unit redemption charge, preferred dividends/distributions, net income attributable to noncontrolling interests, interest expense, losses from early extinguishment of debt, losses from interest rate contracts, loss from unconsolidated joint ventures, depreciation and amortization expense, transaction costs, payroll and related costs from management services contracts and corporate general and administrative expense less (2) unrealized gain (loss) on non-real estate investment, gains (losses) from investments in securities, other income - assignment fee, interest and other income (loss), gain on sales-type lease, gains on sales of real estate, direct reimbursements of payroll and related costs from management services contracts and development and management services revenue. The Company believes NOI is useful to investors as a performance measure and believes it provides useful information to investors regarding its results of operations and financial condition because, when compared across periods, it reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and development activity on an unleveraged basis, providing perspective not immediately apparent from net income attributable to Boston Properties, Inc. common shareholders and net income attributable to Boston Properties Limited Partnership common unitholders. For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level as opposed to the property
level. Similarly, interest expense may be incurred at the property level even though the financing proceeds may be used at the corporate level (e.g., used for other investment activity). In addition, depreciation and amortization expense, because of historical cost accounting and useful life estimates, may distort operating performance measures at the property level. NOI presented by the Company may not be comparable to NOI reported by other REITs or real estate companies that define NOI differently.
The Company’s internal reporting utilizes its share of NOI, which includes its share of NOI from consolidated and unconsolidated joint ventures, which is a non-GAAP financial measure that is calculated as the consolidated amount, plus the Company’s share of the amount from the Company’s unconsolidated joint ventures (calculated based upon the Company’s economic percentage ownership interest and, in some cases, after priority allocations), less the Company’s partners’ share of the amount from the Company’s consolidated joint ventures (calculated based upon the partners’ economic percentage ownership interests and, in some cases, after priority allocations, income allocation to private REIT shareholders and their share of fees due to the Company). The Company’s share of NOI from unconsolidated joint ventures, as defined above, also does not include its share of unrealized gain (loss) on derivative instruments, gain on sale of investment, gain on investment, gain (loss) on sale/consolidation and impairment losses on investments, all of which are included within Loss from Unconsolidated Joint Ventures in the Company’s Consolidated Statements of Operations.  Management utilizes its share of NOI in assessing its performance as the Company has several significant joint ventures and, in some cases, the Company exercises significant influence over, but does not control, the joint venture, in which case GAAP requires that the Company account for the joint venture entity using the equity method of accounting and the Company does not consolidate it for financial reporting purposes. In other cases, GAAP requires that the Company consolidate the venture even though the Company’s partner(s) owns a significant percentage interest. As a result, the presentations of the Company’s share of NOI should not be considered a substitute for, and should only be considered together with and as a supplement to, the Company’s financial information presented in accordance with GAAP.
Asset information by segment is not reported because the Company does not use this measure to assess performance. Therefore, depreciation and amortization expense is not allocated among segments. Interest expense, losses from early extinguishment of debt, losses from interest rate contracts, loss from unconsolidated joint ventures, depreciation and amortization expense, transaction costs, payroll and related costs from management services contracts, corporate general and administrative expense, unrealized gain (loss) on non-real estate investment, gains (losses) from investments in securities, other income - assignment fee, interest and other income (loss), gain on sales-type lease, gains on sales of real estate, direct reimbursements of payroll and related costs from management services contracts and development and management services revenue are not included in NOI and are provided as reconciling items to the Company’s reconciliations of its share of NOI to net income.
The Company’s segments are based on the Company’s method of internal reporting which classifies its operations by geographic area. The Company’s segments by geographic area are Boston, Los Angeles, New York, San Francisco, Seattle and Washington, DC. On September 1, 2021, the Company invested in a joint venture that acquired Safeco Plaza located in Seattle, Washington. As such, the Seattle region was identified as a segment during the third quarter of 2021. The Company also presents information for each segment by property type, including Premier Workplace (which includes office, life sciences and retail), Residential and Hotel.
Information by geographic area and property type (dollars in thousands):
For the year ended December 31, 2023:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Premier Workplace$1,093,840 $3,890 $1,053,615 $539,904 $63,830 $364,920 $3,119,999 
Residential16,452 — — 14,102 — 17,038 47,592 
Hotel47,357 — — — — — 47,357 
Total1,157,649 3,890 1,053,615 554,006 63,830 381,958 3,214,948 
% of Grand Totals36.01 %0.12 %32.77 %17.23 %1.99 %11.88 %100.00 %
Rental Expenses:
Premier Workplace393,339 1,431 415,831 194,205 12,387 143,504 1,160,697 
Residential6,378 — — 9,255 — 7,617 23,250 
Hotel32,225 — — — — — 32,225 
Total431,942 1,431 415,831 203,460 12,387 151,121 1,216,172 
% of Grand Totals35.51 %0.12 %34.19 %16.73 %1.02 %12.43 %100.00 %
Net operating income$725,707 $2,459 $637,784 $350,546 $51,443 $230,837 $1,998,776 
% of Grand Totals36.31 %0.12 %31.91 %17.54 %2.57 %11.55 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(45,730)— (148,635)— — — (194,365)
Add: Company’s share of net operating income from unconsolidated joint ventures34,376 48,818 14,314 16,203 7,494 39,490 160,695 
Company’s share of net operating income$714,353 $51,277 $503,463 $366,749 $58,937 $270,327 $1,965,106 
% of Grand Totals36.35 %2.61 %25.62 %18.66 %3.00 %13.76 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
For the year ended December 31, 2022:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Premier Workplace$1,005,156 $— $1,031,479 $534,397 $31,978 $365,402 $2,968,412 
Residential15,086 — — 14,769 — 27,326 57,181 
Hotel39,482 — — — — — 39,482 
Total1,059,724 — 1,031,479 549,166 31,978 392,728 3,065,075 
% of Grand Totals34.58 %— %33.65 %17.92 %1.04 %12.81 %100.00 %
Rental Expenses:
Premier Workplace360,218 — 391,293 183,353 8,386 135,237 1,078,487 
Residential5,961 — — 11,371 — 12,251 29,583 
Hotel27,478 — — — — — 27,478 
Total393,657 — 391,293 194,724 8,386 147,488 1,135,548 
% of Grand Totals34.66 %— %34.46 %17.15 %0.74 %12.99 %100.00 %
Net operating income$666,067 $— $640,186 $354,442 $23,592 $245,240 $1,929,527 
% of Grand Totals34.52 %— %33.18 %18.37 %1.22 %12.71 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(45,822)— (145,990)— — — (191,812)
Add: Company’s share of net operating income from unconsolidated joint ventures34,233 53,023 1,594 12,785 7,690 36,756 146,081 
Company’s share of net operating income$654,478 $53,023 $495,790 $367,227 $31,282 $281,996 $1,883,796 
% of Grand Totals34.75 %2.81 %26.32 %19.49 %1.66 %14.97 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.
For the year ended December 31, 2021:
BostonLos AngelesNew YorkSan FranciscoSeattleWashington, DCTotal
Rental Revenue: (1)
Premier Workplace$930,560 $— $1,012,172 $508,620 $— $340,808 $2,792,160 
Residential13,397 — — 3,892 — 25,379 42,668 
Hotel13,609 — — — — — 13,609 
Total957,566 — 1,012,172 512,512 — 366,187 2,848,437 
% of Grand Totals33.62 %— %35.53 %17.99 %— %12.86 %100.00 %
Rental Expenses:
Premier Workplace322,298 — 379,267 168,040 — 127,102 996,707 
Residential5,811 — — 6,717 — 11,916 24,444 
Hotel12,998 — — — — — 12,998 
Total341,107 — 379,267 174,757 — 139,018 1,034,149 
% of Grand Totals32.98 %— %36.67 %16.90 %— %13.45 %100.00 %
Net operating income$616,459 $— $632,905 $337,755 $— $227,169 $1,814,288 
% of Grand Totals33.98 %— %34.88 %18.62 %— %12.52 %100.00 %
Less: Net operating income attributable to noncontrolling interests in property partnerships(43,232)— (143,072)— — — (186,304)
Add: Company’s share of net operating income (loss) from unconsolidated joint ventures16,551 51,641 (664)14,152 2,498 23,578 107,756 
Company’s share of net operating income$589,778 $51,641 $489,169 $351,907 $2,498 $250,747 $1,735,740 
% of Grand Totals33.98 %2.98 %28.18 %20.27 %0.14 %14.45 %100.00 %
  _______________
(1)Rental Revenue is equal to Total Revenue per the Company’s Consolidated Statements of Operations, less Development and Management Services Revenue and Direct Reimbursements of Payroll and Related Costs from Management Services Contracts Revenue per the Consolidated Statements of Operations.