XML 57 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Investments in Unconsolidated Joint Ventures (Statements of Operations of the Joint Ventures) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Schedule of Equity Method Investments [Line Items]        
Total revenue $ 693,268 $ 743,553 $ 2,100,597 $ 2,203,061
Expenses        
Transaction costs 307 538 1,254 1,415
Depreciation and amortization 166,456 165,862 515,738 507,867
Total expenses 458,946 474,322 1,400,640 1,432,266
Other income (expense)        
Interest expense (110,993) (106,471) (319,726) (309,837)
Gains on sales of real estate (209) (15) 613,723 766
Net income 118,060 141,370 993,786 475,990
Income (loss) from unconsolidated joint ventures (6,873) (649) (5,410) 47,528
Unconsolidated Joint Ventures [Member]        
Schedule of Equity Method Investments [Line Items]        
Total revenue [1] 87,724 75,940 270,490 239,099
Expenses        
Operating 37,572 28,839 106,677 89,472
Depreciation and amortization 35,810 23,477 105,235 76,941
Total expenses 73,382 52,316 211,912 166,413
Other income (expense)        
Interest expense (25,481) (20,483) (71,370) (62,043)
Gains on sales of real estate 0 (812) 11,720 33,760
Net income (11,139) 2,329 (1,072) 44,403
Company's share of net income (4,421) 392 855 24,352
Basis differential [2] (2,452) (1,041) (6,265) 23,176
Income (loss) from unconsolidated joint ventures (6,873) (649) (5,410) 47,528
Straight-line rent adjustments 3,800 5,300 22,000 18,700
Colorado Center [Member]        
Other income (expense)        
Straight-line rent adjustments 400 500 1,300 1,600
Above and below market rent adjustments, net $ 200 $ 400 $ 700 $ 1,300
[1] Includes straight-line rent adjustments of approximately $3.8 million and $5.3 million for the three months ended September 30, 2020 and 2019, respectively, and $22.0 million and $18.7 million for the nine months ended September 30, 2020 and 2019, respectively.
[2] Includes straight-line rent adjustments of approximately $0.4 million and $0.5 million for the three months ended September 30, 2020 and 2019, respectively, and $1.3 million and $1.6 million for the nine months ended September 30, 2020 and 2019, respectively. Also includes net above-/below-market rent adjustments of approximately $0.2 million and $0.4 million for the three months ended September 30, 2020 and 2019, respectively, and $0.7 million and $1.3 million for the nine months ended September 30, 2020 and 2019, respectively.