XML 45 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment Reporting Disclosure [Text Block]
14. Segment Information
The following tables present reconciliations of Net Income Attributable to Boston Properties, Inc. Common Shareholders to Net Operating Income and Net Income Attributable to Boston Properties Limited Partnership Common Unitholders to Net Operating Income for the years ended December 31, 2017, 2016 and 2015.
Boston Properties, Inc.
 
 
Year ended December 31,
 
 
2017
 
2016
 
2015
 
 
(in thousands)
Net income attributable to Boston Properties, Inc. common shareholders
 
$
451,939

 
$
502,285

 
$
572,606

Add:
 
 
 
 
 
 
Preferred dividends
 
10,500

 
10,500

 
10,500

Noncontrolling interest—common units of the Operating Partnership
 
52,210

 
59,260

 
66,951

Noncontrolling interest—redeemable preferred units of the Operating Partnership
 

 

 
6

Noncontrolling interest in property partnerships
 
47,832

 
(2,068
)
 
149,855

Losses from interest rate contracts
 

 
140

 

Interest expense
 
374,481

 
412,849

 
432,196

Depreciation and amortization expense
 
617,547

 
694,403

 
639,542

Impairment loss
 

 
1,783

 

Transaction costs
 
668

 
2,387

 
1,259

General and administrative expense
 
113,715

 
105,229

 
96,319

Less:
 
 
 
 
 
 
Gains on sales of real estate
 
7,663

 
80,606

 
375,895

Gains (losses) from early extinguishments of debt
 
496

 
(371
)
 
(22,040
)
Gains (losses) from investments in securities
 
3,678

 
2,273

 
(653
)
Interest and other income
 
5,783

 
7,230

 
6,777

Gain on sale of investment in unconsolidated joint venture
 

 
59,370

 

Income from unconsolidated joint ventures
 
11,232

 
8,074

 
22,770

Development and management services income
 
34,605

 
28,284

 
22,554

Net Operating Income
 
$
1,605,435

 
$
1,601,302

 
$
1,563,931

Boston Properties Limited Partnership
 
Year ended December 31,
 
 
2017
 
2016
 
2015
 
 
(in thousands)
Net income attributable to Boston Properties Limited Partnership common unitholders
 
$
512,866

 
$
575,341

 
$
648,748

Add:
 
 
 
 
 
 
Preferred distributions
 
10,500

 
10,500

 
10,500

Noncontrolling interest—redeemable preferred units
 

 

 
6

Noncontrolling interest in property partnerships
 
47,832

 
(2,068
)
 
149,855

Losses from interest rate contracts

 

 
140

 

Interest expense
 
374,481

 
412,849

 
432,196

Depreciation and amortization expense
 
609,407

 
682,776

 
631,549

Impairment loss
 

 
1,783

 

Transaction costs
 
668

 
2,387

 
1,259

General and administrative expense
 
113,715

 
105,229

 
96,319

Less:
 
 
 
 
 
 
Gains on sales of real estate
 
8,240

 
82,775

 
377,093

Gains (losses) from early extinguishments of debt
 
496

 
(371
)
 
(22,040
)
Gains (losses) from investments in securities
 
3,678

 
2,273

 
(653
)
Interest and other income
 
5,783

 
7,230

 
6,777

Gain on sale of investment in unconsolidated joint venture

 

 
59,370

 

Income from unconsolidated joint ventures
 
11,232

 
8,074

 
22,770

Development and management services income
 
34,605

 
28,284

 
22,554

Net Operating Income
 
$
1,605,435

 
$
1,601,302

 
$
1,563,931

Net operating income (“NOI”) is a non-GAAP financial measure equal to net income attributable to Boston Properties, Inc. common shareholders and net income attributable to Boston Properties Limited Partnership common unitholders, as applicable, the most directly comparable GAAP financial measures, plus (1) preferred dividends/distributions, net income attributable to noncontrolling interests, losses from interest rate contracts, interest expense, depreciation and amortization, impairment loss, transaction costs and general and administrative expense less (2) gains on sales of real estate, gains (losses) from early extinguishments of debt, gains (losses) from investments in securities, interest and other income, gain on sale of investment in unconsolidated joint venture, income from unconsolidated joint ventures and development and management services revenue. The Company believes NOI is useful to investors as a performance measure and believes it provides useful information to investors regarding its results of operations and financial condition because, when compared across periods, it reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and development activity on an unleveraged basis, providing perspective not immediately apparent from net income attributable to Boston Properties, Inc. common shareholders and net income attributable to Boston Properties Limited Partnership common unitholders. For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level as opposed to the property level. Similarly, interest expense may be incurred at the property level even though the financing proceeds may be used at the corporate level (e.g., used for other investment activity). In addition, depreciation and amortization expense, because of historical cost accounting and useful life estimates, may distort operating performance measures at the property level. NOI presented by the Company may not be comparable to NOI reported by other REITs or real estate companies that define NOI differently.
Asset information by segment is not reported because the Company does not use this measure to assess performance. Therefore, depreciation and amortization expense is not allocated among segments. Preferred dividends/distributions, noncontrolling interests, losses from interest rate contracts, interest expense, depreciation and amortization expense, impairment loss, transactions costs, general and administrative expense, gains on sales of real estate, gains (losses) from early extinguishments of debt, gains (losses) from investments in securities, interest and other income, gain on sale of investment in unconsolidated joint venture, income from unconsolidated joint ventures and development and management services income are not included in NOI as internal reporting addresses these items on a corporate level.
The Company’s segments are based on the Company’s method of internal reporting which classifies its operations by both geographic area and property type. The Company’s segments by geographic area are Boston, New York, San Francisco and Washington, DC. Segments by property type include: Office, Residential and Hotel.
Beginning on January 1, 2016, the properties that were historically included in the Company’s Office/Technical segment are now included in the Office segment to align with its method of internal reporting, which shifted after the disposition of 415 Main Street in Cambridge, Massachusetts. As such, the amounts previously included in Office/Technical are now included in Office for all periods presented.
Information by geographic area and property type (dollars in thousands):
For the year ended December 31, 2017:
 
Boston
 
New York
 
San Francisco
 
Washington, DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
Office
$
776,279

 
$
969,371

 
$
345,519

 
$
414,103

 
$
2,505,272

Residential
4,745

 

 

 
11,851

 
16,596

Hotel
45,603

 

 

 

 
45,603

Total
826,627

 
969,371

 
345,519

 
425,954

 
2,567,471

% of Grand Totals
32.20
%
 
37.75
%
 
13.46
%
 
16.59
%
 
100.00
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
Office
301,097

 
372,810

 
105,253

 
144,515

 
923,675

Residential
2,044

 

 

 
4,258

 
6,302

Hotel
32,059

 

 

 

 
32,059

Total
335,200

 
372,810

 
105,253

 
148,773

 
962,036

% of Grand Totals
34.84
%
 
38.76
%
 
10.94
%
 
15.46
%
 
100.00
%
Net operating income
$
491,427

 
$
596,561

 
$
240,266

 
$
277,181

 
$
1,605,435

% of Grand Totals
30.61
%
 
37.15
%
 
14.97
%
 
17.27
%
 
100.00
%
 
For the year ended December 31, 2016:
 
Boston
 
New York
 
San Francisco
 
Washington, DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
Office
$
727,265

 
$
1,012,518

 
$
318,609

 
$
402,561

 
$
2,460,953

Residential
4,812

 

 

 
11,887

 
16,699

Hotel
44,884

 

 

 

 
44,884

Total
776,961

 
1,012,518

 
318,609

 
414,448

 
2,522,536

% of Grand Totals
30.80
%
 
40.14
%
 
12.63
%
 
16.43
%
 
100.00
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
Office
282,827

 
363,188

 
100,787

 
135,890

 
882,692

Residential
2,708

 

 

 
4,368

 
7,076

Hotel
31,466

 

 

 

 
31,466

Total
317,001

 
363,188

 
100,787

 
140,258

 
921,234

% of Grand Totals
34.41
%
 
39.42
%
 
10.94
%
 
15.23
%
 
100.00
%
Net operating income
$
459,960

 
$
649,330

 
$
217,822

 
$
274,190

 
$
1,601,302

% of Grand Totals
28.73
%
 
40.55
%
 
13.60
%
 
17.12
%
 
100.00
%
For the year ended December 31, 2015:
 
Boston
 
New York
 
San Francisco
 
Washington, DC
 
Total
Rental Revenue:
 
 
 
 
 
 
 
 
 
Office
$
716,246

 
$
1,000,030

 
$
302,434

 
$
384,628

 
$
2,403,338

Residential
4,801

 

 

 
14,082

 
18,883

Hotel
46,046

 

 

 

 
46,046

Total
767,093

 
1,000,030

 
302,434

 
398,710

 
2,468,267

% of Grand Totals
31.08
%
 
40.52
%
 
12.25
%
 
16.15
%
 
100.00
%
Rental Expenses:
 
 
 
 
 
 
 
 
 
Office
287,341

 
346,897

 
98,206

 
131,581

 
864,025

Residential
2,006

 

 

 
6,221

 
8,227

Hotel
32,084

 

 

 

 
32,084

Total
321,431

 
346,897

 
98,206

 
137,802

 
904,336

% of Grand Totals
35.54
%
 
38.36
%
 
10.86
%
 
15.24
%
 
100.00
%
Net operating income
$
445,662

 
$
653,133

 
$
204,228

 
$
260,908

 
$
1,563,931

% of Grand Totals
28.50
%
 
41.76
%
 
13.06
%
 
16.68
%
 
100.00
%