XML 55 R37.htm IDEA: XBRL DOCUMENT v3.4.0.3
Investments in Unconsolidated Joint Ventures (Statements of Operations of the Joint Ventures) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Schedule of Equity Method Investments [Line Items]      
Total revenue $ 665,985 $ 618,476  
Expenses      
Depreciation and amortization 159,448 154,223  
Total expenses 415,632 412,267  
Operating income 250,353 206,209  
Other expense      
Interest expense 105,309 108,757  
Net income 216,222 209,170  
Income from unconsolidated joint ventures 1,791 14,834  
Distribution related to excess loan proceeds 0 24,527  
Mortgage loan 3,416,622   $ 3,435,242
Unconsolidated Joint Ventures [Member]      
Schedule of Equity Method Investments [Line Items]      
Total revenue [1] 37,669 39,532  
Expenses      
Operating 16,667 16,275  
Depreciation and amortization 9,064 9,071  
Total expenses 25,731 25,346  
Operating income 11,938 14,186  
Other expense      
Interest expense 8,389 7,980  
Net income 3,549 6,206  
Company's share of net income 1,599 14,642 [2]  
Basis differential 192 192  
Income from unconsolidated joint ventures 1,791 14,834  
Straight-line rent adjustments 2,200 1,600  
Mortgage loan $ 829,089   $ 830,125
BP/CRF 901 New York Avenue LLC [Member]      
Other expense      
Distribution related to excess loan proceeds   24,500  
Mortgage loan   $ 225,000  
[1] Includes straight-line rent adjustments of approximately $2.2 million and $1.6 million for the three months ended March 31, 2016 and 2015, respectively.
[2] During the three months ended March 31, 2015, the Company received a distribution of approximately $24.5 million, which was generated from the excess loan proceeds from the refinancing of 901 New York Avenue’s mortgage loan to a new 10-year mortgage loan totaling $225.0 million. The Company’s allocation of income and distributions for the three months ended March 31, 2015 was not proportionate to its nominal ownership interest as a result of the achievement of specified investment return thresholds, as provided for in the joint venture agreement.