XML 43 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
Supplemental Financial Statement Information (Tables)
12 Months Ended
Dec. 31, 2021
Supplemental Financial Statement Information  
Schedule of other assets

     

December 31, 2021

     

December 31, 2020

Deposits on building and land acquisitions

$

9,800

$

365

Deferred leasing costs, net

6,866

5,352

Straight-line rents

6,334

6,700

Intangible assets, net

 

5,495

 

2,126

Prepaid expenses

 

3,412

 

2,618

Deferred financing costs related to revolving lines of credit

917

162

Accounts receivable (primarily leases)

713

254

Right-of-use assets

593

707

Furniture, fixtures and equipment, net

369

181

Registration statement costs

341

Interest rate swap asset

188

Prepaid development costs

143

798

Other

 

402

 

323

Total other assets

$

35,573

$

19,586

Schedule of intangible assets and liabilities

Year Ended December 31,

2021

2020

Intangible assets:

In-place leases, net of accumulated amortization of $2,476 and $1,596, respectively

$

5,036

$

1,318

Tenant relationships, net of accumulated amortization of $953 and $604, respectively

459

808

Total intangible assets

$

5,495

$

2,126

Intangible liabilities:

Below market leases, net of accumulated amortization of $367 and $95, respectively

$

3,000

$

695

Total intangible liabilities

$

3,000

$

695

Schedule of estimated amortization expense of intangible assets and liabilities

2022

2023

2024

2025

2026

In-place leases

$

1,312

$

805

$

603

$

484

$

476

Tenant relationships

141

91

55

55

28

Total to be included in depreciation and amortization expense

$

1,453

$

896

$

658

$

539

$

504

Below market lease liabilities

$

(409)

$

(405)

$

(329)

$

(318)

$

(318)

Total to be included in rental revenue

$

(409)

$

(405)

$

(329)

$

(318)

$

(318)

Schedule of accounts payable and accrued liabilities

    

December 31, 2021

    

December 31, 2020

Accrued construction costs and retainage

$

5,813

$

94

Accrued salaries, wages and other compensation

1,796

1,027

Accrued interest payable

556

580

Trade payables

503

1,093

Accrued lease commissions

468

233

Other

602

642

Total accounts payable and accrued liabilities

$

9,738

$

3,669

Schedule of other liabilities

    

December 31, 2021

    

December 31, 2020

Deferred compensation plan

$

5,097

$

4,335

Interest rate swap liabilities

3,995

8,766

Intangible liability, net

3,000

695

Prepaid rent from tenants

1,555

1,345

Security deposits of tenants

973

710

Lease liabilities

626

739

Contingent value rights liability

656

Other

153

321

Total other liabilities

$

15,399

$

17,567

Schedule of transition period financial information

Month Ended

Month Ended

December 31,

December 31,

2019

(amounts in thousands, except per share data)

2020

(unaudited)

Consolidated statement of operations data:

Rental revenue

$

3,345

$

3,083

Expenses

(1,364)

(3,414)

Pretax income (loss)

1,981

(331)

Income tax benefit

76

Net income (loss)

1,981

(255)

Per share data:

Basic net income (loss) per common share

$

0.35

$

(0.05)

Diluted net income (loss) per common share

$

0.34

$

(0.05)

Weighted average shares outstanding - basic

5,663

5,075

Weighted average shares outstanding - diluted

5,844

5,075