XML 41 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2021
Schedule of basic and diluted per share results

 

 

For the Three Months Ended

For the Six Months Ended

 

 

June 30, 2021

    

June 30, 2020

June 30, 2021

    

June 30, 2020

Net loss

$

(1,151)

$

(694)

$

(1,919)

$

(980)

Weighted average shares outstanding for computation of basic per share results

 

7,718,000

 

5,130,000

 

6,981,000

 

5,109,000

Incremental shares from assumed exercise of stock options and warrants (a)

 

 

 

 

Adjusted weighted average shares for computation of diluted per share results

 

7,718,000

 

5,130,000

 

6,981,000

 

5,109,000

(a)Incremental shares from the assumed exercise of INDUS stock options are not included in periods where the inclusion of such shares would be anti-dilutive. The incremental shares from the assumed exercise of stock options and the Warrant for the 2021 second quarter and 2020 second quarter would have been 127,000 and 57,000, respectively. The incremental shares from the assumed exercise of the Warrant and stock options for the 2021 six month period and 2020 six month period would have been 126,000 and 55,000, respectively.
Schedule of options granted by INDUS under the Stock Option Plan to non-employee directors

    

    

Fair Value per

Number of

Option at

Shares

Grant Date

Non-employee directors

111,258

$

11.00 - 14.17

Number of option holders at June 30, 2021

      

21

Schedule of unrecognized compensation expense related to nonvested stock options

Balance of Fiscal 2021

    

$

199

Fiscal 2022

$

372

Fiscal 2023

$

231

Fiscal 2024

$

111

Fiscal 2025

$

15

Summary of the activity under the INDUS Stock Option Plan

For the Six Months Ended

June 30, 2021

June 30, 2020

Number of

Weighted Avg.

Number of

Weighted Avg.

Shares

Exercise Price

Shares

Exercise Price

Outstanding at beginning of period

 

246,150

$

36.06

 

189,822

$

28.23

Adjustment for stock dividend

5,413

$

34.29

$

Granted

 

$

 

111,258

$

45.72

Exercised

 

(6,370)

$

26.46

 

(2,734)

$

29.25

Forfeited

 

(1,067)

$

37.49

 

$

Outstanding at end of period

 

244,126

$

35.50

 

298,346

$

34.74

Schedule of options by range of exercise prices

 

    

 

    

 

 

    

Weighted Avg.

    

 

 

 

 

 

 

 

 

 

Remaining

 

 

 

Range of Exercise Prices for

 

Outstanding at

 

Weighted Avg.

 

Contractual Life

 

Total Intrinsic

Outstanding Options

 

June 30, 2021

 

Exercise Price

 

(in years)

 

Value

$23.00 - $28.00

 

105,176

$

26.25

 

4.8

 

$

4,144

$28.00 - $32.00

 

14,073

$

29.84

 

4.0

 

504

$32.00 - $47.00

 

124,877

$

43.93

 

8.5

 

2,712

 

244,126

$

35.50

 

6.6

$

7,360

Vested options

134,447

$

27.82

 

4.9

 

$

5,087

Schedule of accumulated other comprehensive income (loss)

For the Six Months Ended 

June 30, 2021

June 30, 2020

Balance at beginning of period

 

$

(7,855)

 

$

(2,540)

Other comprehensive gain (loss) before reclassifications

 

1,969

 

(6,079)

Amounts reclassified

 

994

 

434

Net activity for other comprehensive gain (loss)

 

2,963

 

(5,645)

Balance at end of period

 

$

(4,892)

 

$

(8,185)

Schedule of components of accumulated other comprehensive income (loss)

 

 

For the Three Months Ended

 

June 30, 2021

 

June 30, 2020

 

 

 

 

 

Tax

 

 

 

 

 

 

 

Tax

 

 

 

 

 

 

 

 

(Expense)

 

Net-of

 

 

 

 

(Expense)

 

Net-of

 

    

Pre-Tax

    

Benefit

    

Tax

    

Pre-Tax

    

Benefit

    

Tax

Reclassification included in net loss:

Loss on cash flow hedges (interest expense)

$

506

 

$

 

$

506

 

$

414

 

$

(83)

 

$

331

Change in other comprehensive loss:

Decrease in fair value of cash flow hedges

 

(1,022)

 

 

(1,022)

 

(1,038)

 

(77)

 

(1,115)

Other comprehensive loss

$

(516)

 

$

 

$

(516)

 

$

(624)

 

$

(160)

 

$

(784)

 

For the Six Months Ended

 

June 30, 2021

 

June 30, 2020

 

 

 

 

 

Tax

 

 

 

 

 

 

 

Tax

 

 

 

 

 

 

 

 

(Expense)

 

Net-of

 

 

 

 

(Expense)

 

Net-of

 

    

Pre-Tax

    

Benefit

    

Tax

    

Pre-Tax

    

Benefit

    

Tax

Reclassification included in net loss:

Loss on cash flow hedges (interest expense)

$

994

 

$

 

$

994

 

$

549

 

$

(115)

 

$

434

Change in other comprehensive income (loss):

Increase (decrease) in fair value of cash flow hedges

 

1,969

 

 

1,969

 

(7,640)

 

1,561

 

(6,079)

Other comprehensive income (loss)

$

2,963

 

$

 

$

2,963

 

$

(7,091)

 

$

1,446

 

$

(5,645)

Restricted Stock Units (RSUs) [Member]  
Schedule of options granted under RSU

Time-based vesting

Performance-based vesting

    

    

Fair Value per

 

    

Fair Value per

Number of

Unit at

Number of

Option at

Units

Grant Date

Shares

Grant Date

Employees

8,508

$

63.15

8,508

$

79.33

Non-employee directors

4,682

$

67.28

-

13,190

 

8,508

Schedule of unrecognized compensation expense related to nonvested stock options

Balance of Fiscal 2021

    

$

425

Fiscal 2022

$

521

Fiscal 2023

$

282

Fiscal 2024

$

23

Schedule of compensation expense and related tax benefits for stock options

 

For the Three Months Ended

For the Six Months Ended 

 

    

June 30, 2021

    

June 30, 2020

June 30, 2021

 

June 30, 2020

Compensation expense

$

291

$

160

$

505

$

282

Related tax benefit

$

$

34

$

$

62