XML 57 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mortgage Loan (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Jan. 30, 2018
USD ($)
ft²
Sep. 22, 2017
USD ($)
building
Aug. 30, 2017
USD ($)
Jul. 14, 2017
USD ($)
ft²
Mar. 15, 2017
USD ($)
ft²
building
Nov. 17, 2016
USD ($)
ft²
derivative
Apr. 26, 2016
USD ($)
ft²
building
Dec. 11, 2015
USD ($)
derivative
Dec. 10, 2015
USD ($)
Sep. 01, 2015
USD ($)
ft²
subsidiary
Jul. 29, 2015
USD ($)
ft²
building
Dec. 31, 2014
USD ($)
ft²
subsidiary
May 31, 2016
USD ($)
Nov. 30, 2015
USD ($)
ft²
Nov. 30, 2019
USD ($)
Nov. 30, 2018
USD ($)
Nov. 30, 2017
USD ($)
item
Nov. 30, 2016
USD ($)
Nov. 30, 2015
USD ($)
ft²
Long-Term Debt                                      
Mortgage loans, prior to debt issuance costs                                 $ 130,977 $ 111,139  
Debt issuance costs, net                                 (1,774) (1,442)  
Mortgage loans, net                                 129,203 109,697  
Debt disclosures                                      
Other assets                                 18,393 18,698  
Number of buildings used as collateral | building         2                            
Payment for termination of interest rate swap agreement                                 341    
Payment on secured debt                                 19,287 24,822 $ 20,123
Proceeds from issuance of debt                                 39,125 45,525 40,391
Funds placed in (returned from) escrow                                   (600) $ 600
Ineffectiveness on cash flow hedges                                 0    
Anticipated ineffectiveness on cash flow hedges                                 0    
Deferred tax asset                                 1,904 4,984  
Nonrecourse variable rate loans, due January 27, 2020                                      
Long-Term Debt                                      
Mortgage loans, prior to debt issuance costs                                 3,478 3,606  
Nonrecourse variable rate loans, due October 3, 2022                                      
Long-Term Debt                                      
Mortgage loans, prior to debt issuance costs   $ 4,375                             4,367    
Debt disclosures                                      
Number of buildings used as collateral | building   2                                  
Fixed interest rate pursuant to interest rate swap agreement (as a percent)   4.72%                                  
Payment on secured debt   $ 1,501                                  
Cash on hand   1,000                                  
Funds placed in (returned from) escrow   $ 501                                  
Amortization period of debt   25 years                                  
Nonrecourse variable rate loans, due January 2, 2025                                      
Long-Term Debt                                      
Mortgage loans, prior to debt issuance costs                                 20,221 20,744  
Debt disclosures                                      
Proceeds from issuance of debt               $ 1,850       $ 10,891              
Term of debt                       10 years              
Amortization period of debt                       25 years              
Number of subsidiaries which are party to the mortgage | subsidiary                       2              
Debt amount refinanced                       $ 8,859              
Nonrecourse variable rate mortgage, due May 1, 2026                                      
Long-Term Debt                                      
Mortgage loans, prior to debt issuance costs                                 13,844 14,187  
Debt disclosures                                      
New mortgage             $ 14,350                        
Number of buildings used as collateral | building             4                        
Proceeds from issuance of debt             $ 6,932                        
Term of debt             10 years                        
Amortization period of debt             25 years                        
Additional area serving as collateral | ft²             98,000                        
Nonrecourse variable rate mortgage, due November 17, 2026                                      
Long-Term Debt                                      
Mortgage loans, prior to debt issuance costs                                 26,076 26,725  
Nonrecourse variable rate mortgage, due March 1, 2027                                      
Long-Term Debt                                      
Mortgage loans, prior to debt issuance costs                                 11,826    
Nonrecourse variable rate mortgage, due August 1, 2027                                      
Long-Term Debt                                      
Mortgage loans, prior to debt issuance costs                                 10,523    
Debt disclosures                                      
New mortgage       $ 10,600                              
Area of collateralized properties (in square feet) | ft²       304,000                              
Variable interest rate margin (as a percent)       2.05%                              
Fixed interest rate pursuant to interest rate swap agreement (as a percent)       4.39%                              
Term of debt       10 years                              
Amortization period of debt       25 years                              
3.97%, due September 1, 2027                                      
Long-Term Debt                                      
Mortgage loans, prior to debt issuance costs     $ 12,150                           12,115    
Interest rate (as a percent)     3.97%                                
Debt disclosures                                      
Term of debt     10 years                                
5.09%, due July 1, 2029 GCD mortgage loan                                      
Long-Term Debt                                      
Mortgage loans, prior to debt issuance costs                                 $ 6,597 7,001  
Interest rate (as a percent)                                 4.33%    
5.09%, due July 1, 2029 TD mortgage Loan                                      
Long-Term Debt                                      
Mortgage loans, prior to debt issuance costs                                 $ 4,622 4,905  
4.33%, due August 1, 2030 mortgage loan                                      
Long-Term Debt                                      
Mortgage loans, prior to debt issuance costs                     $ 18,000           $ 17,308 17,624  
Interest rate (as a percent)                                 4.33%    
Debt disclosures                                      
Number of buildings used as collateral | building                     3                
Proceeds from issuance of debt                     $ 14,875                
Funds placed in (returned from) escrow                     $ 3,125     $ (2,500)          
Term of debt                     15 years                
Amortization period of debt                     30 years                
Nonrecourse variable rate loans, due October 2, 2017                                      
Long-Term Debt                                      
Mortgage loans, prior to debt issuance costs   $ 5,876                               6,034  
Debt disclosures                                      
Fixed interest rate pursuant to interest rate swap agreement (as a percent)   3.86%                                  
Nonrecourse variable rate loans, due February 1, 2019                                      
Long-Term Debt                                      
Mortgage loans, prior to debt issuance costs                                   10,313  
Mortgage loans, net       $ 10,120                              
Debt disclosures                                      
Fixed interest rate pursuant to interest rate swap agreement (as a percent)       6.35%                              
Nonrecourse variable rate loans, due August 1, 2019                                      
Long-Term Debt                                      
Mortgage loans, prior to debt issuance costs             $ 7,418                        
Debt disclosures                                      
Number of buildings used as collateral | building             4                        
Area of collateralized properties (in square feet) | ft²             240,000                        
Debt amount refinanced             $ 7,418                        
Nonrecourse variable rate mortgage, due September 1, 2025                                      
Debt disclosures                                      
Proceeds from issuance of debt                 $ 2,600 $ 11,500                  
Term of debt                   10 years                  
Amortization period of debt                   25 years                  
Leased space | ft²                   196,000                  
Number of subsidiaries which are party to the mortgage | subsidiary                   1                  
Nonrecourse Variable Rate Mortgage, Refinanced, Due In September 2026 [Member]                                      
Long-Term Debt                                      
Mortgage loans, prior to debt issuance costs           $ 26,725                          
Debt disclosures                                      
Proceeds from issuance of debt           $ 13,000                          
Term of debt           10 years                          
Amortization period of debt           25 years                          
Debt amount refinanced           $ 13,725                          
2017 PUB Mortgage                                      
Debt disclosures                                      
New mortgage         $ 12,000                            
Area of collateralized properties (in square feet) | ft²         275,000                            
Term of debt         10 years                            
Amortization period of debt         25 years                            
Nonrecourse mortgages: 5.73%, due August 1, 2015                                      
Long-Term Debt                                      
Interest rate (as a percent)                     5.73%                
Debt disclosures                                      
Number of buildings used as collateral | building                     3                
Area of collateralized properties (in square feet) | ft²                     392,000                
Debt amount refinanced                     $ 17,891                
Nonrecourse variable rate mortgage, due February 1, 2028 | Subsequent events                                      
Long-Term Debt                                      
Mortgage loans, prior to debt issuance costs $ 11,781                                    
Debt disclosures                                      
Area of collateralized properties (in square feet) | ft² 137,000                                    
Fixed interest rate pursuant to interest rate swap agreement (as a percent) 4.57%                                    
Proceeds from issuance of debt $ 7,000                                    
Term of debt 10 years                                    
Amortization period of debt 25 years                                    
First Collateralized Property | Nonrecourse variable rate loans, due January 2, 2025                                      
Debt disclosures                                      
Area of collateralized properties (in square feet) | ft²                       303,000              
Leased space | ft²                       201,000              
First Collateralized Property | Nonrecourse variable rate mortgage, due May 1, 2026                                      
Debt disclosures                                      
Leased space | ft²             58,000                        
First Collateralized Property | 4.33%, due August 1, 2030 mortgage loan                                      
Debt disclosures                                      
Leased space | ft²                           88,000         88,000
First Collateralized Property | Nonrecourse Variable Rate Mortgage, Refinanced, Due In September 2026 [Member]                                      
Debt disclosures                                      
Area of collateralized properties (in square feet) | ft²           280,000                          
Second Collateralized Property | Nonrecourse variable rate loans, due January 2, 2025                                      
Debt disclosures                                      
Area of collateralized properties (in square feet) | ft²                       228,000              
Second Collateralized Property | Nonrecourse variable rate mortgage, due May 1, 2026                                      
Debt disclosures                                      
Leased space | ft²             40,000                        
Second Collateralized Property | 4.33%, due August 1, 2030 mortgage loan                                      
Debt disclosures                                      
Funds placed in (returned from) escrow                         $ (600)            
Second Collateralized Property | Nonrecourse Variable Rate Mortgage, Refinanced, Due In September 2026 [Member]                                      
Debt disclosures                                      
Area of collateralized properties (in square feet) | ft²           252,000                          
Interest rate swap agreement                                      
Debt disclosures                                      
Number of agreements containing credit risk related contingent features | item                                 0    
Recognized net losses (included in other comprehensive loss), before taxes, on interest rate swap agreements                                 $ 949 1,081 $ (444)
Loss expected to be reclassified over next twelve months from accumulated other comprehensive loss to interest expense                                 (786)    
Net fair value of interest rate swap agreements                                 201 1,685  
Interest rate swap agreement | Other assets                                      
Debt disclosures                                      
Net fair value of interest rate swap agreements                                 644 207  
Interest rate swap agreement | Other liabilities                                      
Debt disclosures                                      
Net fair value of interest rate swap agreements                                 845 $ 1,892  
Interest rate swap agreement | Nonrecourse variable rate loans, due January 2, 2025                                      
Debt disclosures                                      
Fixed interest rate pursuant to interest rate swap agreement (as a percent)               4.39%                      
Number of interest rate swap derivatives | derivative               3                      
Interest rate swap agreement | Nonrecourse variable rate mortgage, due May 1, 2026                                      
Debt disclosures                                      
Fixed interest rate pursuant to interest rate swap agreement (as a percent)             4.17%                        
Interest rate swap agreement | Nonrecourse variable rate loans, due February 1, 2019                                      
Debt disclosures                                      
Payment for termination of interest rate swap agreement                                 341    
Recognized net losses (included in other comprehensive loss), before taxes, on interest rate swap agreements                                 218    
Deferred tax asset                                 123    
Interest expense                                 98    
Interest rate swap agreement | Nonrecourse variable rate loans, due February 1, 2019 | Forecast                                      
Debt disclosures                                      
Interest expense                             $ 32 $ 211      
Interest rate swap agreement | Nonrecourse variable rate loans, due August 1, 2019                                      
Debt disclosures                                      
Fixed interest rate pursuant to interest rate swap agreement (as a percent)             6.58%                        
Interest rate swap agreement | Nonrecourse Variable Rate Mortgage, Refinanced, Due In September 2026 [Member]                                      
Debt disclosures                                      
Fixed interest rate pursuant to interest rate swap agreement (as a percent)           3.79%                          
Number of interest rate swap derivatives | derivative           2                          
Interest rate swap agreement | 2017 PUB Mortgage                                      
Debt disclosures                                      
Fixed interest rate pursuant to interest rate swap agreement (as a percent)         4.45%                            
Notional amount of interest rate swap agreement         $ 12                            
Nonrecourse Mortgage, Proceeds Excluding Contingent Portion [Member] | First Collateralized Property | Nonrecourse variable rate loans, due January 2, 2025                                      
Debt disclosures                                      
Leased space | ft²                       102,000              
Nonrecourse Mortgage, Proceeds Excluding Contingent Portion [Member] | Interest rate swap agreement | Nonrecourse variable rate loans, due January 2, 2025                                      
Debt disclosures                                      
Fixed interest rate pursuant to interest rate swap agreement (as a percent)                       4.43%              
Nonrecourse Mortgage, Proceeds Excluding Contingent Portion [Member] | Interest rate swap agreement | Nonrecourse variable rate mortgage, due September 1, 2025                                      
Debt disclosures                                      
Fixed interest rate pursuant to interest rate swap agreement (as a percent)                   3.77%                  
Notional amount of interest rate swap agreement                   $ 11,500                  
Nonrecourse Mortgage, Contingent Portion [Member] | 4.33%, due August 1, 2030 mortgage loan                                      
Debt disclosures                                      
Funds placed in (returned from) escrow                           $ (25)          
Nonrecourse Mortgage, Contingent Portion [Member] | Interest rate swap agreement | Nonrecourse variable rate loans, due January 2, 2025                                      
Debt disclosures                                      
Fixed interest rate pursuant to interest rate swap agreement (as a percent)               3.88%                      
Notional amount of interest rate swap agreement               $ 1,850                      
Nonrecourse Mortgage, Contingent Portion [Member] | Interest rate swap agreement | Nonrecourse variable rate mortgage, due September 1, 2025                                      
Debt disclosures                                      
Fixed interest rate pursuant to interest rate swap agreement (as a percent)                 3.67%                    
Notional amount of interest rate swap agreement                 $ 2,600                    
Mortgages [Member]                                      
Annual principal payment requirements under the terms of the nonrecourse mortgage loans                                      
2018                                 3,590    
2019                                 3,751    
2020                                 6,976    
2021                                 3,945    
2022                                 7,970    
Debt disclosures                                      
Aggregate book value of land and buildings pledged as collateral                                 $ 151,472    
LIBOR                                      
Debt disclosures                                      
Variable interest rate margin (as a percent)                                 2.75%    
LIBOR | Nonrecourse variable rate loans, due January 2, 2025                                      
Debt disclosures                                      
Variable interest rate margin (as a percent)                       1.95%              
LIBOR | Nonrecourse variable rate mortgage, due May 1, 2026                                      
Debt disclosures                                      
Variable interest rate margin (as a percent)             2.00%                        
LIBOR | Nonrecourse variable rate loans, due October 2, 2017                                      
Debt disclosures                                      
Variable interest rate margin (as a percent)   2.75%                                  
LIBOR | Nonrecourse variable rate loans, due February 1, 2019                                      
Debt disclosures                                      
Variable interest rate margin (as a percent)       2.75%                              
LIBOR | Nonrecourse variable rate loans, due August 1, 2019                                      
Debt disclosures                                      
Variable interest rate margin (as a percent)             3.08%                        
LIBOR | Nonrecourse variable rate mortgage, due September 1, 2025                                      
Debt disclosures                                      
Variable interest rate margin (as a percent)                   1.65%                  
LIBOR | Nonrecourse Variable Rate Mortgage, Refinanced, Due In September 2026 [Member]                                      
Debt disclosures                                      
Variable interest rate margin (as a percent)           1.70%                          
LIBOR | 2017 PUB Mortgage                                      
Debt disclosures                                      
Variable interest rate margin (as a percent)         1.95%                            
LIBOR | Nonrecourse variable rate mortgage, due February 1, 2028 | Subsequent events                                      
Debt disclosures                                      
Variable interest rate margin (as a percent) 1.95%