XML 52 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stockholders' Equity (Tables)
12 Months Ended
Nov. 30, 2015
Stockholders' Equity  
Schedule of basic and diluted per share results

 

                                                                                                                                                                                    

 

 

For the Fiscal Years Ended,

 

 

 

Nov. 30,
2015

 

Nov. 30,
2014

 

Nov. 30,
2013

 

Income (loss) from continuing operations for computation of basic and diluted per share results, net of tax

 

$

425

 

$

(1,248

)

$

1,910

 

Income (loss) from discontinued operations for computation of basic and diluted per share results, net of tax

 

 


 

 

144

 

 

(7,731


)

​  

​  

​  

​  

​  

​  

Net income (loss)

 

$

425

 

$

(1,104

)

$

(5,821

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Weighted average shares outstanding for computation of basic per share results

 

 

5,151,000

 

 

5,148,000

 

 

5,144,000

 

Incremental shares from assumed exercise of Griffin stock options(a)

 

 

17,000

 

 

 

 

8,000

 

​  

​  

​  

​  

​  

​  

Adjusted weighted average shares for computation of diluted per share results

 

 

5,168,000

 

 

5,148,000

 

 

5,152,000

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

(a)          

Incremental shares from the assumed exercise of Griffin stock options are not included in periods where inclusion of such shares would be anti-dilutive. Such assessment is based on income (loss) from continuing operations when net income includes discontinued operations. For the fiscal year ended November 30, 2014, the incremental shares from the assumed exercise of stock options would have been 11,000 shares.

 

Schedule of options granted by Griffin under the Stock Option Plan to non-employee directors

 

                                                                                                                                                                                    

 

 

For the Fiscal Years Ended,

 

 

 

November 30, 2015

 

November 30, 2014

 

November 30, 2013

 

 

 

Number of
Shares

 

Fair Value per
Option at
Grant Date

 

Number of
Shares

 

Fair Value per
Option at
Grant Date

 

Number of
Shares

 

Fair Value per
Option at
Grant Date

 

 

 

 

8,282 

 

$

14.39 

 

 

8,532 

 

$

12.42 

 

 

8,112 

 

$

12.94 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of assumptions used in determining fair values of each option

 

                                                                                                                                                                                    

 

 

For the Fiscal Years Ended,

 

 

 

Nov. 30, 2015

 

Nov. 30, 2014

 

Nov. 30, 2013

 

Expected volatility

 

 

40.8 

%

 

38.9 

%

 

40.3 

%

Risk free interest rates

 

 

2.00 

%

 

2.16 

%

 

1.33 

%

Expected option term (in years)

 

 

8.5 

 

 

8.5 

 

 

8.5 

 

Annual dividend yield

 

 

0.7 

%

 

0.7 

%

 

0.7 

%

 

Schedule of option holders

 

                                                                                                                                                                                    

Number of option holders at November 30, 2015

 

 

15 

 

​  

​  

​  

​  

 

Schedule of compensation expense and related tax benefits for stock options

 

                                                                                                                                                                                    

 

 

For the Fiscal Years Ended,

 

 

 

Nov. 30, 2015

 

Nov. 30, 2014

 

Nov. 30, 2013

 

Compensation expense—continuing operations

 

$

230

 

$

338

 

$

415

 

Compensation expense—discontinued operations

 

 

 

 

(130

)

 

52

 

​  

​  

​  

​  

​  

​  

Net compensation expense

 

$

230

 

$

208

 

$

467

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Related tax benefit—continuing operations

 

$

61

 

$

78

 

$

109

 

Related tax benefit—discontinued operations

 

 

 

 

(15

)

 

5

 

​  

​  

​  

​  

​  

​  

Net related tax benefit

 

$

61

 

$

63

 

$

114

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of unrecognized compensation expense related to nonvested stock options that will be recognized during future periods

 

        As of November 30, 2015, the unrecognized compensation expense related to nonvested stock options that will be recognized during future periods is as follows:

                                                                                                                                                                                    

Fiscal 2016

 

$

75 

 

Fiscal 2017

 

$

19 

 

 

Summary of the activity under the Griffin Stock Option Plan

 

                                                                                                                                                                                    

 

 

Options

 

Weighted Avg.
Exercise Price

 

Outstanding at December 1, 2012

 

 

243,841

 

$

29.88

 

Granted

 

 

8,112

 

$

29.58

 

Exercised

 

 

(6,776

)

$

11.81

 

Forfeited

 

 

(5,500

)

$

31.12

 

​  

​  

Outstanding at November 30, 2013

 

 

239,677

 

$

30.35

 

Granted

 

 

8,532

 

$

28.12

 

Exercised

 

 

(3,208

)

$

24.94

 

Forfeited

 

 

(23,000

)

$

30.27

 

​  

​  

Outstanding at November 30, 2014

 

 

222,001

 

$

30.35

 

Granted

 

 

8,282

 

$

31.38

 

Exercised

 

 

(3,134

)

$

25.53

 

Forfeited

 

 

(1,422

)

$

28.12

 

​  

​  

Outstanding at November 30, 2015

 

 

225,727

 

$

30.47

 

​  

​  

​  

​  

 

Schedule of options by range of exercise prices

 

                                                                                                                                                                                    

Range of Exercise Prices for
Vested and Nonvested Options

 

Outstanding at
Nov. 30, 2015

 

Weighted Avg.
Exercise Price

 

Weighted Avg.
Remaining
Contractual Life
(in years)

 

Total Intrinsic
Value

 

$23.00 - $28.00

 

 

14,934 

 

$

25.43 

 

 

6.2 

 

 

20 

 

$28.00 - $32.00

 

 

127,718 

 

$

29.07 

 

 

5.4 

 

 

 

$32.00 - $39.00

 

 

83,075 

 

$

33.52 

 

 

2.9 

 

 

 

​  

​  

​  

​  

 

 

 

225,727 

 

$

30.47 

 

 

4.5 

 

$

20 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of accumulated other comprehensive loss, and activity

 

                                                                                                                                                                                    

 

 

Unrealized
Loss on Cash
Flow Hedges

 

Unrealized Gain
on Investment
in Centaur Media

 

Actuarial Gain
on Postretirement
Benefit Program

 

Total

 

Balance at December 1, 2012

 

$

(2,011

)

$

1,054

 

$

236

 

$

(721

)

Other comprehensive income before reclassfications

 

 

100

 

 

310

 

 

68

 

 

478

 

Amounts reclassified

 

 

510

 

 

(716

)

 

 

 

(206

)

​  

​  

​  

​  

​  

​  

​  

​  

Net activity for other comprehensive loss

 

 

610

 

 

(406

)

 

68

 

 

272

 

​  

​  

​  

​  

​  

​  

​  

​  

Balance at November 30, 2013

 

 

(1,401

)

 

648

 

 

304

 

 

(449

)

Other comprehensive (loss) income before reclassfications

 

 

(695

)

 

185

 

 

 

 

(510

)

Amounts reclassified

 

 

632

 

 

(204

)

 

(304

)

 

124

 

​  

​  

​  

​  

​  

​  

​  

​  

Net activity for other comprehensive loss

 

 

(63

)

 

(19

)

 

(304

)

 

(386

)

​  

​  

​  

​  

​  

​  

​  

​  

Balance at November 30, 2014

 

 

(1,464

)

 

629

 

 

 

 

(835

)

Other comprehensive (loss) income before reclassfications

 

 

(1,058

)

 

30

 

 

 

 

(1,028

)

Amounts reclassified

 

 

778

 

 

 

 

 

 

778

 

​  

​  

​  

​  

​  

​  

​  

​  

Net activity for other comprehensive loss

 

 

(280

)

 

30

 

 

 

 

(250

)

​  

​  

​  

​  

​  

​  

​  

​  

Balance at November 30, 2015

 

$

(1,744

)

$

659

 

$

 

$

(1,085

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

Schedule of changes in accumulated other comprehensive income (loss)

 

                                                                                                                                                                                    

 

 

For the Fiscal Years Ended,

 

 

 

November 30, 2015

 

November 30, 2014

 

November 30, 2013

 

 

 

Pre-Tax

 

Tax
(Expense)
Benefit

 

Net-of-Tax

 

Pre-Tax

 

Tax
(Expense)
Benefit

 

Net-of-Tax

 

Pre-Tax

 

Tax
(Expense)
Benefit

 

Net-of-Tax

 

Reclassifications included in net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain on sale of Centaur Media (gain on sale)

 

$

 

$

 

$

 

$

(321

)

$

117

 

$

(204

)

$

(1,099

)

$

383

 

$

(716

)

Termination of postretirement benefits program ($283 net of tax to discontinued operations, $21 net of tax to general and administrative expenses)

 

 

 

 

 

 

 

 

(485

)

 

181

 

 

(304

)

 

 

 

 

 

 

Loss on cash flow hedges (interest expense)

 

 

1,234

 

 

(456

)

 

778

 

 

1,003

 

 

(371

)

 

632

 

 

810

 

 

(300

)

 

510

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total reclassifications included in net income (loss)

 

 

1,234

 

 

(456

)

 

778

 

 

197

 

 

(73

)

 

124

 

 

(289

)

 

83

 

 

(206

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Mark to market adjustment on Centaur Media for the increase in fair value

 

 

123

 

 

(43

)

 

80

 

 

358

 

 

(125

)

 

233

 

 

481

 

 

(169

)

 

312

 

Mark to market adjustment on Centaur Media for the decrease in exchange gain

 

 

(77

)

 

27

 

 

(50

)

 

(73

)

 

25

 

 

(48

)

 

(1

)

 

(1

)

 

(2

)

(Decrease) increase in fair value adjustment on Griffin's cash flow hedges

 

 

(1,678

)

 

620

 

 

(1,058

)

 

(1,103

)

 

408

 

 

(695

)

 

159

 

 

(59

)

 

100

 

Actuarial gain on postretirement benefits program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

108

 

 

(40

)

 

68

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total change in other comprehensive (loss) income

 

 

(1,632

)

 

604

 

 

(1,028

)

 

(818

)

 

308

 

 

(510

)

 

747

 

 

(269

)

 

478

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total other comprehensive (loss) income

 

$

(398

)

$

148

 

$

(250

)

$

(621

)

$

235

 

$

(386

)

$

458

 

$

(186

)

$

272

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​