XML 40 R23.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment and Geographic Data
12 Months Ended
Dec. 31, 2024
Segment and Geographic Data [Abstract]  
Segment and Geographic Data
Note 15 – Segment and Geographic Data

Vishay is a global manufacturer and supplier of electronic components.  Vishay operates, and its chief operating decision maker makes strategic and operating decisions with regards to assessing performance and allocating resources based on, six reporting segments: MOSFETs, Diodes, Optoelectronic Components, Resistors, Inductors, and Capacitors.  These segments represent groupings of product lines based on their functionality:

 
Metal oxide semiconductor field effect transistors ("MOSFETs") function as solid state switches to control power.
 
Diodes route, regulate, and block radio frequency, analog, and power signals; protect systems from surges or electrostatic discharge damage; or provide electromagnetic interference filtering.
 
Optoelectronic components emit light, detect light, or do both.
 
Resistors are basic components used in all forms of electronic circuitry to adjust and regulate levels of voltage and current. 
 
Inductors use an internal magnetic field to change alternating current phase and resist alternating current.
 
Capacitors store energy and discharge it when needed.

Vishay's reporting segments generate substantially all of their revenue from product sales to the industrial, automotive, telecommunications, computing, consumer products, power supplies, military and aerospace, and medical end markets.  An immaterial portion of revenues are from royalties.

The Company’s chief operating decision maker is its President and Chief Executive Officer.  The chief operating decision maker uses both gross profit and operating income, exclusive of certain items ("segment operating income") to make decisions, allocate resources, and assess performance, and the Company thus considers segment gross profit and operating income to be its measures of segment profit or loss.  Only dedicated, direct selling, general, and administrative expenses of the segments are included in the calculation of segment operating income.  The Company's calculation of segment operating income excludes selling, general, and administrative costs of its global operations, sales and marketing, information systems, finance, and administration groups, as well as restructuring and severance costs, goodwill impairment charges, the direct impact of the COVID-19 pandemic, and other items affecting comparability.  Management believes that evaluating segment performance excluding such items is meaningful because it provides insight with respect to intrinsic operating results of the Company.  These items represent reconciling items between segment operating income and consolidated operating income.  Business segment assets are the owned or allocated assets used by each business.

Cost of products sold (excluding depreciation) is defined as the aggregate costs incurred in the production of goods for sale, excluding depreciation expense.

Depreciation expense is defined as the aggregate expense recognized for the allocation of costs of tangible assets used in the production of goods to the periods that benefit from the use of the assets.  It excludes depreciation expense attributed to selling, general, and administrative activities.

Segment gross profit is calculated as net revenues determined based on the U.S. GAAP definition, minus costs of goods sold and depreciation expense, as defined above.

Segment operating expenses is defined as the dedicated, direct selling, general, and administrative expenses, including research and development expenses attributed to the segment.

The following tables set forth business segment information:

   
MOSFETs
   
Diodes
   
Optoelectronic
Components
   
Resistors
   
Inductors
   
Capacitors
   
Corporate /
Other
   
Total
 
 
                                               
Year ended December 31, 2024:
 
                                           
Net revenues
  $ 601,979     $ 581,975     $ 212,368     $ 725,614     $ 356,355     $ 459,296     $ -     $ 2,937,587  
                                                                 
Cost of products sold (excluding depreciation)
  $ 465,536     $ 414,893     $ 158,742     $ 524,808     $ 231,456     $ 330,460     $ -     $ 2,125,895  
Depreciation expense in cost of products sold
    49,342       45,920       15,374       41,848       17,819       15,097       -       185,400  
Total cost of products sold
    514,878       460,813       174,116       566,656       249,275       345,557       -       2,311,295  
Gross profit
    87,101       121,162       38,252       158,958       107,080       113,739       -       626,292  
                                                                 
Segment operating expenses
  $ 80,243     $ 25,281     $ 21,393     $ 33,217     $ 14,818     $ 23,469     $ -     $ 198,421  
Segment operating income
  $ 6,858     $ 95,881     $ 16,859     $ 125,741     $ 92,262     $ 90,270     $ -     $ 427,871  
                                                                 
Total depreciation expense
  $ 51,301     $ 47,099     $ 15,784     $ 42,568     $ 17,940     $ 15,293     $ 8,976     $ 198,961  
Capital expenditures
    224,998       29,534       10,451       30,301       6,339       13,609       4,847       320,079  
 
                                                               
Total assets as of December 31, 2024:
  $ 1,033,555     $ 724,603     $ 346,866     $ 958,985     $ 342,286     $ 430,871     $ 273,530     $ 4,110,696  
 
                                                               
Year ended December 31, 2023:
                                                               
Net revenues
  $ 778,754     $ 690,540     $ 243,146     $ 843,472     $ 347,392     $ 498,741     $ -     $ 3,402,045  
                                                                 
Cost of products sold (excluding depreciation)
  $ 485,086     $ 471,088     $ 164,791     $ 566,640     $ 220,090     $ 358,120     $ -     $ 2,265,815  
Depreciation expense in cost of products sold
    34,282       43,831       16,129       38,404       14,888       14,203       -       161,737  
Total cost of products sold
    519,368       514,919       180,920       605,044       234,978       372,323       -       2,427,552  
Gross profit
    259,386       175,621       62,226       238,428       112,414       126,418       -       974,493  
                                                                 
Segment operating expenses
  $ 63,593     $ 22,159     $ 19,263     $ 29,003     $ 12,730     $ 21,433     $ -     $ 168,181  
Segment operating income
  $ 195,793     $ 153,462     $ 42,963     $ 209,425     $ 99,684     $ 104,985     $ -     $ 806,312  
                                                                 
Total depreciation expense
  $ 35,965     $ 44,904     $ 16,496     $ 39,781     $ 14,963     $ 14,269     $ 8,079     $ 174,457  
Capital expenditures
    132,543       62,185       23,228       67,085       10,767       21,914       11,688       329,410  
 
                                                               
Total assets as of December 31, 2023:
  $ 702,299     $ 852,703     $ 352,984     $ 946,585     $ 365,111     $ 459,653     $ 560,588     $ 4,239,923  
 
                                                               
Year ended December 31, 2022:
                                                               
Net revenues
  $ 762,260     $ 765,220     $ 296,384     $ 832,806     $ 331,086     $ 509,645     $ -     $ 3,497,401  
                                                                 
Cost of products sold (excluding depreciation)
  $ 458,283     $ 528,278     $ 179,848     $ 536,514     $ 211,969     $ 371,766     $ 6,661     $ 2,293,319  
Depreciation expense in cost of products sold
    29,479       38,837       13,749       34,220       14,768       14,040       -       145,093  
Total cost of products sold
    487,762       567,115       193,597       570,734       226,737       385,806       6,661       2,438,412  
Gross profit
    274,498       198,105       102,787       262,072       104,349       123,839       (6,661 )     1,058,989  
                                                                 
Segment operating expenses
  $ 45,806     $ 21,683     $ 17,331     $ 26,813     $ 10,896     $ 19,029     $ -     $ 141,558  
Segment operating income
  $ 228,692     $ 176,422     $ 85,456     $ 235,259     $ 93,453     $ 104,810     $ (6,661 )   $ 917,431  
                                                                 
Total depreciation expense
  $ 30,551     $ 40,014     $ 14,065     $ 34,903     $ 14,927     $ 14,286     $ 7,118     $ 155,864  
Capital expenditures
    90,297       69,126       27,776       76,702       35,102       15,214       11,091       325,308  
 
                                                               
Total assets as of December 31, 2022:
  $ 672,048     $ 814,017     $ 385,388     $ 861,870     $ 322,893     $ 496,924     $ 312,513     $ 3,865,653  
________________
Note 15 – Segment and Geographic Data (continued)

   
Years ended December 31,
 
 
 
2024
   
2023
   
2022
 
Reconciliation:
                 
Segment Operating Income
 
$
427,871
   
$
806,312
   
$
917,431
 
Restructuring and Severance Costs
    (40,614 )     -
      -  
Impairment of Goodwill
    (66,487 )     -       -  
Impact of COVID-19 Pandemic on Selling, General, and Administrative Expenses
    -       -       (546 )
Unallocated Selling, General, and Administrative Expenses
   
(315,143
)
   
(320,168
)
   
(301,399
)
Consolidated Operating Income (Loss)
 
$
5,627
   
$
486,144
   
$
615,486
 
Unallocated Other Income (Expense)
   
(8,016
)
   
(18,742
)
   
(21,981
)
Consolidated Income (Loss) Before Taxes
 
$
(2,389
)
 
$
467,402
   
$
593,505
 

The Company has a broad line of products that it sells to OEMs, EMS companies, and independent distributors.  The distribution of sales by customer type is shown below:

   
Years Ended December 31,
 
 
 
2024
   
2023
   
2022
 
                   
Distributors
 
$
1,578,172
   
$
1,798,291
   
$
2,019,842
 
OEMs
   
1,156,852
     
1,378,065
     
1,229,114
 
EMS companies
   
202,563
     
225,689
     
248,445
 
   
$
2,937,587
   
$
3,402,045
   
$
3,497,401
 

Net revenues were attributable to customers in the following regions:

 
 
Years Ended December 31,
 
 
 
2024
   
2023
   
2022
 
                   
Asia
 
$
1,149,138
   
$
1,255,563
   
$
1,347,893
 
Europe
   
1,029,901
     
1,255,652
     
1,146,898
 
Americas
   
758,548
     
890,830
     
1,002,610
 
   
$
2,937,587
   
$
3,402,045
   
$
3,497,401
 



Note 15 – Segment and Geographic Data (continued)

The Company generates substantially all of its revenue from product sales to end customers in the industrial, automotive, military and aerospace, medical, power supplies, telecommunications, consumer products, and computing end markets.  Sales by end market are presented below:

   
Years Ended December 31,
 
 
 
2024
   
2023
   
2022
 
                   
Industrial
 
$
992,192
   
$
1,216,078
   
$
1,377,043
 
Automotive
   
1,097,713
     
1,202,923
     
1,067,499
 
Military and Aerospace     325,318       271,871       215,078  
Medical
   
147,845
     
152,611
     
133,808
 
Other*
    374,519       558,562       703,973  
   
$
2,937,587
   
$
3,402,045
   
$
3,497,401
 
*Power supplies, telecommunications, consumer products, and computing

The following table summarizes net revenues based on revenues generated by subsidiaries located within the identified geographic area:

 
 
Years ended December 31,
 
 
 
2024
   
2023
   
2022
 
 
                 
United States
 
$
761,218
   
$
879,734
   
$
974,503
 
Germany
   
871,479
     
1,076,812
     
1,005,796
 
Other Europe
   
148,055
     
151,160
     
142,454
 
Israel
   
22,517
     
29,560
     
25,844
 
Asia
   
1,134,318
     
1,264,779
     
1,348,804
 
   
$
2,937,587
   
$
3,402,045
   
$
3,497,401
 

The following table summarizes property and equipment based on physical location:

   
December 31,
 
 
 
2024
   
2023
 
 
           
United States
 
$
149,487
   
$
162,428
 
Germany
   
359,430
     
305,504
 
United Kingdom
    214,838
 
    755
 
Other Europe
   
137,109
     
147,891
 
Israel
   
109,277
     
98,800
 
People's Republic of China
   
236,068
     
250,209
 
Republic of China (Taiwan)
   
204,757
     
207,515
 
Other Asia
   
119,236
     
108,055
 
Other
   
15,536
     
13,489
 
 
 
$
1,545,738
   
$
1,294,646