XML 29 R12.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
 12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases
Note 4 – Leases

The net right of use assets and lease liabilities recognized on the consolidated balance sheets for the Company's operating leases as of December 31, 2024 and 2023 are presented below:

  
  
December 31,
2024
    
December 31,
2023
  
Right of use assets
            
Operating Leases
            
Buildings and improvements
  
$
112,528
    
$
121,578
  
Machinery and equipment
    
5,425
      
5,251
  
Total
  
$
117,953
    
$
126,829
  
Current lease liabilities
                
Operating Leases
                
Buildings and improvements
  
$
22,993
    
$
23,647
  
Machinery and equipment
    
2,908
      
2,838
  
Total
  
$
25,901
    
$
26,485
  
Long-term lease liabilities
                
Operating Leases
                
Buildings and improvements
  
$
91,772
    
$
100,489
  
Machinery and equipment
    
2,446
      
2,341
  
Total
  
$
94,218
    
$
102,830
  
Total lease liabilities
  
$
120,119
    
$
129,315
  

Lease expense is classified in the statements of operations based on asset use.  Total lease cost recognized on the consolidated statements of operations is as follows:

 
  
Years ended December 31,
  
 
  
2024
    
2023
    
2022
  
Lease expense
                  
Operating lease expense
  
$
29,787
    
$
27,909
    
$
25,606
  
Short-term lease expense
    
964
      
988
      
971
  
Variable lease expense
    
581
      
566
      
365
  
Total lease expense
  
$
31,332
    
$
29,463
    
$
26,942
  

The Company paid $29,744, $28,164, and $24,074 for its operating leases during the years ended December 31, 2024, 2023, and 2022, respectively, which are included in operating cash flows on the consolidated statements of cash flows.  The weighted-average remaining lease term for the Company's operating leases is 8.7 years and the weighted-average discount rate is 6.6% as of December 31, 2024.

The undiscounted future lease payments for the Company's operating lease liabilities are as follows:

2025
  
$
26,681
  
2026
    
22,803
  
2027
    
19,266
  
2028
    
15,724
  
2029
    
13,690
  
Thereafter
    
60,925
  

The undiscounted future lease payments presented in the table above include payments through the term of the lease, which may include periods beyond the noncancellable term.  The difference between the total payments above and the lease liability balance is due to the discount rate used to calculate lease liabilities.