XML 31 R20.htm IDEA: XBRL DOCUMENT v3.20.2
Earnings Per Share
9 Months Ended
Oct. 03, 2020
Earnings Per Share [Abstract]  
Earnings Per Share
Note 13 – Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share attributable to Vishay stockholders (shares in thousands):

 
Fiscal quarters ended
   
Nine fiscal months ended
 
   
October 3, 2020
   
September 28, 2019
   
October 3, 2020
   
September 28, 2019
 
                         
Numerator:
                       
Net earnings attributable to Vishay stockholders
 
$
33,484
   
$
30,038
   
$
85,356
   
$
149,974
 
                                 
Denominator:
                               
Denominator for basic earnings per share:
                               
Weighted average shares
   
144,658
     
144,446
     
144,636
     
144,421
 
Outstanding phantom stock units
   
196
     
182
     
195
     
181
 
Adjusted weighted average shares
   
144,854
     
144,628
     
144,831
     
144,602
 
                                 
Effect of dilutive securities:
                               
Convertible debt instruments
   
5
     
6
     
35
     
89
 
Restricted stock units
   
338
     
393
     
355
     
423
 
Dilutive potential common shares
   
343
     
399
     
390
     
512
 
                                 
Denominator for diluted earnings per share:
                               
Adjusted weighted average shares - diluted
   
145,197
     
145,027
     
145,221
     
145,114
 
                                 
Basic earnings per share attributable to Vishay stockholders
 
$
0.23
   
$
0.21
   
$
0.59
   
$
1.04
 
                                 
Diluted earnings per share attributable to Vishay stockholders
 
$
0.23
   
$
0.21
   
$
0.59
   
$
1.03
 

Diluted earnings per share for the periods presented do not reflect the following weighted average potential common shares that would have an antidilutive effect or have unsatisfied performance conditions (in thousands):

 
Fiscal quarters ended
   
Nine fiscal months ended
 
   
October 3, 2020
   
September 28, 2019
   
October 3, 2020
   
September 28, 2019
 
Convertible debt instruments:
                       
Convertible Senior Notes, due 2025
   
16,009
     
19,066
     
17,806
     
19,058
 
Convertible Senior Debentures, due 2041
   
156
     
1,204
     
133
     
401
 
Weighted average other
   
325
     
315
     
346
     
315
 

The Company’s convertible debt instruments are only convertible for specified periods upon the occurrence of certain events.  The Company's convertible debt instruments are not currently convertible.  In periods that the convertible debt instruments are not convertible, the certain conditions which could trigger conversion of the debt instruments have been deemed to be non-substantive, and accordingly, the Company assumes the conversion of these instruments in its diluted earnings per share computation during periods in which they are dilutive.

At the direction of its Board of Directors, the Company intends, upon conversion, to repay the principal amounts of any of the convertible debt instruments in cash and settle any additional amounts in shares of Vishay common stock. Accordingly, the convertible instruments are included in the diluted earnings per share computation using the “treasury stock method” (similar to options and warrants) rather than the “if converted method” otherwise required for convertible debt.  Under the “treasury stock method,” Vishay calculates the number of shares issuable under the terms of the debentures based on the average market price of Vishay common stock during the period, and that number is included in the total diluted shares figure for the period.  If the average market price is less than $12.28, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2040, if the average market price is less than $16.83, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2041, and if the average market price is less than $31.38, no shares are included in the diluted earnings per share computation for the convertible senior notes due 2025.