XML 38 R24.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings Per Share
12 Months Ended
Dec. 31, 2015
Earnings Per Share [Abstract]  
Earnings Per Share
Note 16 – Earnings Per Share

Basic earnings per share is computed using the weighted average number of common shares outstanding during the periods presented. Diluted earnings per share is computed using the weighted average number of common shares outstanding adjusted to include the potentially dilutive effect of stock options and restricted stock units (see Note 12), convertible debt instruments (see Note 6), and other potentially dilutive securities.

The following table sets forth the computation of basic and diluted earnings per share attributable to Vishay stockholders (shares in thousands):

 
 
Years ended December 31,
 
 
 
2015
  
2014
  
2013
 
  
  
  
 
Numerator:
 
  
  
 
Numerator for basic earnings (loss) per share:
      
Net earnings (loss) attributable to Vishay stockholders
 
$
(108,514
)
 
$
117,629
  
$
122,980
 
             
Interest savings assuming conversion of dilutive convertible and exchangeable notes, net of tax
  
-
   
59
   
140
 
             
Numerator for diluted earnings (loss) per share:
            
Net earnings (loss) attributed to Vishay stockholders - diluted
 
$
(108,514
)
 
$
117,688
  
$
123,120
 
             
Denominator:
            
Denominator for basic earnings (loss) per share:
            
Weighted average shares
  
147,570
   
147,448
   
144,856
 
   Outstanding phantom stock units
  
130
   
119
   
107
 
   Adjusted weighted average shares - basic
  
147,700
   
147,567
   
144,963
 
             
Effect of dilutive securities:
            
Convertible and exchangeable debt instruments
  
-
   
5,890
   
6,130
 
Restricted stock units
  
-
   
252
   
320
 
Other
  
-
   
7
   
4
 
Dilutive potential common shares
  
-
   
6,149
   
6,454
 
             
Denominator for diluted earnings (loss) per share:
            
Adjusted weighted average shares - diluted
  
147,700
   
153,716
   
151,417
 
             
             
Basic earnings (loss) per share attributable to Vishay stockholders
 
$
(0.73
)
 
$
0.80
  
$
0.85
 
             
Diluted earnings (loss) per share attributable to Vishay stockholders
 
$
(0.73
)
 
$
0.77
  
$
0.81
 


Note 16 – Earnings Per Share (continued)

Diluted earnings per share for the years presented do not reflect the following weighted average potential common shares, as the effect would be antidilutive (in thousands):

 
 
Years ended December 31,
 
 
 
2015
  
2014
  
2013
 
       
Convertible and exchangeable notes:
 
  
  
 
Convertible Senior Debentures, due 2040
  
20,477
   
-
   
19,809
 
Convertible Senior Debentures, due 2041
  
8,151
   
7,944
   
7,885
 
Convertible Senior Debentures, due 2042
  
13,133
   
-
   
-
 
   Exchangeable Unsecured Notes, due 2102
  
2,512
   
-
   
-
 
Weighted average employee stock options
  
105
   
77
   
91
 
Weighted average other
  
1,014
   
706
   
907
 
 
In periods in which they are dilutive, if the potential common shares related to the exchangeable notes are included in the computation, the related interest savings, net of tax, assuming conversion/exchange is added to the net earnings used to compute earnings per share.

The Company's convertible debt instruments are only convertible upon the occurrence of certain events.  None of the conversion criteria were met for the periods presented.  In periods that the debentures are not convertible, the certain conditions which could trigger conversion of the remaining debentures have been deemed to be non-substantive, and accordingly, the Company has always assumed the conversion of these instruments in its diluted earnings per share computation during periods in which they are dilutive.

At the direction of its Board of Directors, the Company intends, upon conversion, to repay the principal amounts of the convertible senior debentures, due 2040, due 2041, and due 2042, in cash and settle any additional amounts in shares of Vishay common stock. Accordingly, the debentures are included in the diluted earnings per share computation using the "treasury stock method" (similar to options and warrants) rather than the "if converted method" otherwise required for convertible debt. Under the "treasury stock method," Vishay calculates the number of shares issuable under the terms of the debentures based on the average market price of Vishay common stock during the period, and that number is included in the total diluted shares figure for the period.  If the average market price is less than $13.39, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2040, if the average market price is less than $18.34, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2041, and if the average market price is less than $11.38, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2042.