XML 14 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Earnings Per Share
6 Months Ended
Jun. 29, 2013
Earnings Per Share [Abstract]  
Earnings Per Share
Note 10 – Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share attributable to Vishay stockholders (shares in thousands):
 
 
 
Fiscal quarters ended
 
 
Six fiscal months ended
 
 
 
June 29, 2013
 
 
June 30, 2012
 
 
June 29, 2013
 
 
June 30, 2012
 
 
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
 
Numerator for basic earnings per share:
 
 
 
 
 
 
 
 
   Net earnings
 
$
31,309
 
 
$
45,671
 
 
$
60,240
 
 
$
79,483
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjustment to the numerator for continuing
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  operations and net earnings:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest savings assuming conversion of dilutive convertible
 
 
 
 
 
 
 
 
 
 
 
 
 
        and exchangeable notes, net of tax
 
 
44
 
 
 
72
 
 
 
91
 
 
 
162
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Numerator for diluted earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Net earnings
 
$
31,353
 
 
$
45,743
 
 
$
60,331
 
 
$
79,645
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Denominator for basic earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Weighted average shares
 
 
143,603
 
 
 
152,462
 
 
 
143,544
 
 
 
154,831
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Effect of dilutive securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Convertible and exchangeable debt instruments
 
 
7,913
 
 
 
6,176
 
 
 
7,288
 
 
 
6,176
 
     Restricted stock units
 
 
249
 
 
 
513
 
 
 
313
 
 
 
489
 
     Other
 
 
115
 
 
 
98
 
 
 
111
 
 
 
100
 
     Dilutive potential common shares
 
 
8,277
 
 
 
6,787
 
 
 
7,712
 
 
 
6,765
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Denominator for diluted earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Adjusted weighted average shares
 
 
151,880
 
 
 
159,249
 
 
 
151,256
 
 
 
161,596
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share attributable to Vishay stockholders
 
$
0.22
 
 
$
0.30
 
 
$
0.42
 
 
$
0.51
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per share attributable to Vishay stockholders
 
$
0.21
 
 
$
0.29
 
 
$
0.40
 
 
$
0.49
 

 
Diluted earnings per share for the periods presented do not reflect the following weighted average potential common shares that would have an antidilutive effect or have unsatisfied performance conditions (in thousands):

 
 
 
Fiscal quarters ended
 
 
Six fiscal months ended
 
 
 
June 29, 2013
 
 
June 30, 2012
 
 
June 29, 2013
 
 
June 30, 2012
 
Convertible and exchangeable notes:
 
 
 
 
 
 
 
 
  Convertible Senior Debentures, due 2040
 
 
19,809
 
 
 
19,809
 
 
 
19,809
 
 
 
19,809
 
  Convertible Senior Debentures, due 2041
 
 
7,885
 
 
 
7,885
 
 
 
7,885
 
 
 
7,885
 
  Convertible Senior Debentures, due 2042
 
 
-
 
 
 
4,328
 
 
 
-
 
 
 
2,164
 
Weighted average employee stock options
 
 
77
 
 
 
296
 
 
 
91
 
 
 
244
 
Weighted average warrants
 
 
-
 
 
 
8,824
 
 
 
-
 
 
 
8,824
 
Weighted average other
 
 
302
 
 
 
194
 
 
 
412
 
 
 
201
 

In periods in which they are dilutive, if the potential common shares related to the exchangeable notes are included in the computation, the related interest savings, net of tax, assuming conversion/exchange is added to the net earnings used to compute earnings per share.

The Company's convertible debt instruments are only convertible upon the occurrence of certain events.  While none of these events has occurred as of June 29, 2013, certain conditions which could trigger conversion have been deemed to be non-substantive, and accordingly, the Company has always assumed the conversion of these instruments in its diluted earnings per share computation during periods in which they are dilutive.

At the direction of its Board of Directors, the Company intends, upon conversion, to repay the principal amounts of the convertible senior debentures, due 2040, due 2041, and due 2042, in cash and settle any additional amounts in shares of Vishay common stock. Accordingly, the debentures are included in the diluted earnings per share computation using the "treasury stock method" (similar to options and warrants) rather than the "if converted method" otherwise required for convertible debt.  Under the "treasury stock method," Vishay calculates the number of shares issuable under the terms of the debentures based on the average market price of Vishay common stock during the period, and that number is included in the total diluted shares figure for the period.  If the average market price is less than $13.88, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2040, if the average market price is less than $19.02, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2041, and if the average market price is less than $11.81, no shares are included in the diluted earnings per share computation for the convertible senior debentures due 2042.