XML 20 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY) (USD $)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Advances for Stock Subscriptions [Member]
Accumulated (Deficit) during Exploration Stage [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
First Equity Issuance [Member]
First Equity Issuance [Member]
Common Stock [Member]
First Equity Issuance [Member]
Additional Paid-in Capital [Member]
First Equity Issuance [Member]
Advances for Stock Subscriptions [Member]
Second Equity Issuance [Member]
Second Equity Issuance [Member]
Common Stock [Member]
Second Equity Issuance [Member]
Additional Paid-in Capital [Member]
Second Equity Issuance [Member]
Advances for Stock Subscriptions [Member]
Third Equity Issuance [Member]
Third Equity Issuance [Member]
Common Stock [Member]
Third Equity Issuance [Member]
Additional Paid-in Capital [Member]
Third Equity Issuance [Member]
Advances for Stock Subscriptions [Member]
Balance at Oct. 09, 1995                                     
Balance, (in shares) at Oct. 09, 1995                                     
Issuance of common stock for:                                    
- settlement of indebtedness 11,461 11,461                                    
- settlement of indebtedness, shares   2,292,231                                
Net (loss) for the period                                        
Balance at Dec. 31, 1995 11,461 11,461                                 
Balance, shares at Dec. 31, 1995   2,292,231                                
Adjustment for reverse stock split (7,641) (7,641)                                 
Adjustment for reverse stock split, shares   (1,528,153)                                
Issuance of common stock for:                                    
- cash 347,561 5,800 341,761                              
- cash, Shares   1,160,000                                
- resource property 3,000 300 2,700                              
- resource property, shares   60,000                                
Net (loss) for the period (361,208)       (361,208)                          
Balance at Dec. 31, 1996 (6,827) 9,920 344,461   (361,208)                          
Balance, shares at Dec. 31, 1996   1,984,077                                
Issuance of common stock for:                                    
- cash 745,158 750 744,408                               
- cash, Shares   150,000                                
Net (loss) for the period (615,880)       (615,880)                          
Balance at Dec. 31, 1997 122,451 10,670 1,088,869   (977,088)                          
Balance, shares at Dec. 31, 1997   2,134,077                                
Issuance of common stock for:                                    
- settlement of indebtedness 68,697 96 68,601                              
- settlement of indebtedness, shares   19,221                                
- cash             250,000 200 249,800   53,750 72 53,678   107,500 143 107,357  
- cash, Shares               40,000       14,333       28,667    
Grant of options to consultants 172,100   172,100                              
Grant of options to employees and directors 518,900   518,900                              
Net (loss) for the period (1,151,604)       (1,151,604)                          
Balance at Dec. 31, 1998 141,794 11,181 2,259,304   (2,128,692)                          
Balance, shares at Dec. 31, 1998   2,236,298                                
Issuance of common stock for:                                    
- settlement of indebtedness 160,382 231 160,151                              
- settlement of indebtedness, shares   46,257                                
- cash 15,000 23 14,977                              
- cash, Shares   4,574                                
- finder's fees and expenses 20,312 25 20,287                              
- finder's fees and expenses, shares   5,000                                
Grant of options to consultants 29,500   29,500                              
Cash advanced on stock subscriptions 425,000     425,000                            
Net (loss) for the period (855,391)       (855,391)                          
Balance at Dec. 31, 1999 (63,403) 11,461 2,484,219 425,000 (2,984,083)                          
Balance, shares at Dec. 31, 1999   2,292,130                                
Issuance of common stock for:                                    
- settlement of indebtedness 99,500 199 99,301                              
- settlement of indebtedness, shares   39,800                                
- cash               350 174,650 (175,000)   550 249,450 (250,000)        
- cash, Shares               70,000       110,000            
Cancellation of shares in April 2000 (56,691) (91) (56,600)                              
Cancellation of shares in April 2000, Shares   (18,141)                                
Exercise of options 4,050 405 3,645                              
Exercise of options, shares   81,000                                
Spin-off of Aurora Metals (BVI) Limited 316,498   316,498                              
Net (loss) for the period (677,705)       (677,705)                          
Balance at Dec. 31, 2000 (377,751) 12,874 3,271,163   (3,661,788)                          
Balance, shares at Dec. 31, 2000   2,574,789                                
Issuance of common stock for:                                    
Net (loss) for the period 128,545       128,545                          
- Unrealized holding losses on available-for-sale securities (141,928)         (141,928)                        
Balance at Dec. 31, 2001 (391,134) 12,874 3,271,163   (3,533,243) (141,928)                        
Balance, (in shares) at Dec. 31, 2001   2,574,789                                
Issuance of common stock for:                                    
- settlement of indebtedness 355,200 3,708 351,492                               
- settlement of indebtedness, shares   741,608                                
Net (loss) for the period (137,329)       (137,329)                          
- Unrealized holding losses on available-for-sale securities 141,928         141,928                        
Balance at Dec. 31, 2002 (31,335) 16,582 3,622,655   (3,670,572)                          
Balance, shares at Dec. 31, 2002   3,316,396                                
Issuance of common stock for:                                    
- settlement of indebtedness 117,558 2,752 114,806                              
- settlement of indebtedness, shares   550,490                                
- cash 25,000 100 24,900                              
- cash, Shares   20,000                                
Net (loss) for the period (96,404)       (96,404)                          
Balance at Dec. 31, 2003 14,819 19,434 3,762,361   (3,766,976)                          
Balance, shares at Dec. 31, 2003   3,886,886                                
Issuance of common stock for:                                    
- cash 22,500 100 22,400                              
- cash, Shares   20,000                                
Imputed interest 1,560   1,560                              
Net (loss) for the period (223,763)       (223,763)                          
Balance at Dec. 31, 2004 (184,884) 19,534 3,786,321   (3,990,739)                          
Balance, shares at Dec. 31, 2004   3,906,886                                
Issuance of common stock for:                                    
- settlement of indebtedness 162,500 3,684 158,816                              
- settlement of indebtedness, shares   736,818                                
- cash 650,000 13,000 637,000                              
- cash, Shares   2,600,000                                
Net (loss) for the period (457,271)       (457,271)                          
- Unrealized holding losses on available-for-sale securities (4,614)         (4,614)                        
Balance at Dec. 31, 2005 165,731 36,218 4,582,137   (4,448,010) (4,614)                        
Balance, shares at Dec. 31, 2005   7,243,704                                
Issuance of common stock for:                                    
- cash             3,890,000 8,000 3,882,000   500,000 1,000 499,000          
- cash, Shares               1,600,000       200,000            
- finder's fees and expenses 175,000 250 174,750                              
- finder's fees and expenses, shares   50,000                                
Net (loss) for the period (5,463,855)       (5,463,855)                          
- Foreign currency translation adjustments (3,692)         (3,692)                        
- Reclassification adjustment for losses on available-for-sale securities included in net loss 4,614         4,614                        
Balance at Dec. 31, 2006 (732,202) 45,468 9,137,887   (9,911,865) (3,692)                        
Balance, shares at Dec. 31, 2006   9,093,704                                
Issuance of common stock for:                                    
- settlement of indebtedness 50,000 250 49,750                              
- settlement of indebtedness, shares   50,000                                
- cash             250,000 500 249,500   1,250,000 5,000 1,245,000   800,000 4,000 796,000  
- cash, Shares               100,000       1,000,000       800,000    
Stock option compensation expense 454,295   454,295                              
Net (loss) for the period (3,259,732)       (3,259,732)                          
- Foreign currency translation adjustments (65,255)         (65,255)                        
Balance at Dec. 31, 2007 (1,252,894) 55,218 11,932,432   (13,171,597) (68,947)                        
Balance, shares at Dec. 31, 2007   11,043,704                                
Issuance of common stock for:                                    
- settlement of indebtedness 156,200 2,603 153,597                              
- settlement of indebtedness, shares   520,667                                
- finder's fees and expenses 25,000 250 24,750                              
- finder's fees and expenses, shares   50,000                                
Net (loss) for the period (520,105)       (520,105)                          
- Foreign currency translation adjustments 36,259         36,259                        
Balance at Dec. 31, 2008 (1,555,540) 58,071 12,110,779   (13,691,702) (32,688)                        
Balance, shares at Dec. 31, 2008   11,614,371                                
Issuance of common stock for:                                    
- settlement of indebtedness             1,753,616 5,000 1,748,616   17,999 100 17,899   35,761 150 35,611  
- settlement of indebtedness, shares               1,000,000       20,000       30,000    
- cash             258,000 3,000 255,000   500,000 1,667 498,333          
- cash, Shares               600,000       333,333            
- finder's fees and expenses 42,000 420 41,580                              
- finder's fees and expenses, shares   84,000                                
Net (loss) for the period (1,779,477)       (1,779,477)                          
- Foreign currency translation adjustments (60,171)         (60,171)                        
Balance at Dec. 31, 2009 (787,812) 68,408 14,707,818   (15,471,179) (92,859)                        
Balance, shares at Dec. 31, 2009   13,681,704                                
Issuance of common stock for:                                    
- settlement of indebtedness             48,150 161 47,989   97,620 325 97,295          
- settlement of indebtedness, shares               32,100       65,080            
- cash 3,895,000 14,110 3,880,890                              
- cash, Shares   2,821,889                                
- finder's fees and expenses             60,000 200 59,800   150,000 500 149,500          
- finder's fees and expenses, shares               40,000       100,000            
- non cash property acquisition in June 2010 2,000,000 5,000 1,995,000                              
- non cash property acquisition in June 2010, shares   1,000,000                                
Net (loss) for the period (2,302,083)       (2,302,083)                          
- Foreign currency translation adjustments (198)         (198)                        
Balance at Dec. 31, 2010 3,160,677 88,704 20,938,292   (17,773,262) (93,057)                        
Balance, shares at Dec. 31, 2010   17,740,774                                
Issuance of common stock for:                                    
- settlement of indebtedness             24,000 150 23,850   218,755 10,938 207,817          
- settlement of indebtedness, shares               30,000       2,187,544            
- cash             167,100 1,671 165,429   320,000 8,000 312,000   20,000     20,000
- cash, Shares               334,200       1,600,000            
- finder's fees and expenses 499 450 49                              
- finder's fees and expenses, shares   90,000                                
Stock option compensation expense 393,557   393,557                              
Net (loss) for the period (4,627,338)       (4,627,338)                          
- Foreign currency translation adjustments 22,532         22,532                        
Balance at Dec. 31, 2011 (300,218) 109,913 22,040,994 20,000 (22,400,600) (70,525)                        
Balance, shares at Dec. 31, 2011   21,982,518                                
Issuance of common stock for:                                    
- settlement of indebtedness             119,454 1,991 117,463   18,000 300 17,700          
- settlement of indebtedness, shares               398,180       60,000            
- cash             17,513     17,513 78,960 1,316 77,644   5,000,000 135,000 4,865,000  
- cash, Shares                       263,200       27,000,000    
Cash advanced on stock subscriptions   625 36,888 (37,513)                            
Issuance of common stock in April 2012 for Advances for Stock Subscriptions, shares   125,044                                
Stock option compensation expense 55,660   55,660                              
Net (loss) for the period (1,200,374)       (1,200,374)                          
- Foreign currency translation adjustments 63,324         63,323                        
Balance at Dec. 31, 2012 3,852,319 249,146 27,211,349   (23,600,974) (7,202)                        
Balance, shares at Dec. 31, 2012   49,828,942                                
Issuance of common stock for:                                    
Net (loss) for the period (2,422,666)       (2,422,666)                          
- Foreign currency translation adjustments (93,976)         (93,976)                        
Balance at Sep. 30, 2013 $ 1,335,677 $ 249,146 $ 27,211,349   $ (26,023,640) $ (101,178)                        
Balance, shares at Sep. 30, 2013   49,828,942