XML 97 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
9 Months Ended
Dec. 28, 2019
Lessee Disclosure [Abstract]  
ROU Assets and Lease Liabilities
The following table summarizes ROU assets and lease liabilities recorded on the Company's consolidated balance sheet as of December 28, 2019:
 
 
December 28,
2019
 
Location Recorded on Balance Sheet
 
 
(millions)
 
 
Assets:
 
 
 
 
Operating leases
 
$
1,573.4

 
Operating lease right-of-use assets
Finance leases
 
171.1

 
Property and equipment, net
Total lease assets
 
$
1,744.5

 
 
Liabilities:
 
 
 
 
Operating leases:
 
 
 
 
Current portion
 
$
287.5

 
Current operating lease liabilities
Non-current portion
 
1,637.5

 
Long-term operating lease liabilities
Total operating lease liabilities
 
1,925.0

 
 
Finance leases:
 
 
 
 
Current portion
 
10.3

 
Accrued expenses and other current liabilities
Non-current portion
 
191.1

 
Other non-current liabilities
Total finance lease liabilities
 
201.4

 
 
Total lease liabilities
 
$
2,126.4

 
 

Lease Cost
The following table summarizes the composition of net lease cost during the three-month and nine-month periods ended December 28, 2019:
 
 
December 28, 2019
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
Location Recorded in Earnings
 
 
(millions)
 
 
Operating lease cost
 
$
81.5

 
$
241.6

 
(a) 
Finance lease costs:
 
 
 
 
 
 
Depreciation of leased assets
 
4.5

 
13.4

 
SG&A expenses
Accretion of lease liabilities
 
2.0

 
6.0

 
Interest expense
Variable lease cost
 
82.5

 
236.2

 
(b) 
Short-term lease cost
 
0.6

 
4.1

 
SG&A expenses
Sublease income
 
(0.7
)
 
(2.4
)
 
Restructuring and other charges
Total lease cost
 
$
170.4

 
$
498.9

 
 
 
 
(a) 
During the three months ended December 28, 2019, $1.1 million included within cost of goods sold, $77.3 million included within SG&A expenses, and $3.1 million included within restructuring and other charges. During the nine months ended December 28, 2019, $3.4 million included within cost of goods sold, $229.7 million included within SG&A expenses, and $8.5 million included within restructuring and other charges.
(b) 
During the three months ended December 28, 2019, $1.3 million included within cost of goods sold, $80.6 million included within SG&A expenses, and $0.6 million included within restructuring and other charges. During the nine months ended December 28, 2019, $3.4 million included within cost of goods sold, $230.7 million included within SG&A expenses, and $2.1 million included within restructuring and other charges.
Cash paid for amounts included in the measurement of lease liabilities
The following table summarizes certain cash flow information related to the Company's leases for the nine months ended ended December 28, 2019:
 
 
December 28, 2019
 
 
Nine Months Ended
 
 
(millions)
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases
 
$
289.2

Operating cash flows from finance leases
 
5.9

Financing cash flows from finance leases
 
10.6


Lease Liability Maturity
The following table provides a maturity analysis summary of the Company's lease liabilities recorded on the consolidated balance sheet as of December 28, 2019:
 
 
December 28, 2019
 
 
Operating
Leases
 
Finance
Leases
 
 
(millions)
Remainder of Fiscal 2020
 
$
57.5

 
$
4.7

Fiscal 2021
 
354.2

 
16.6

Fiscal 2022
 
318.5

 
22.6

Fiscal 2023
 
286.4

 
22.4

Fiscal 2024
 
258.7

 
22.3

Fiscal 2025 and thereafter
 
829.5

 
175.0

Total lease payments
 
2,104.8

 
263.6

Less: interest
 
(179.8
)
 
(62.2
)
Total lease liabilities
 
$
1,925.0

 
$
201.4


Supplemental lease information
The following table summarizes the weighted-average remaining lease terms and weighted-average discount rates related to the Company's operating and finance leases recorded on the consolidated balance sheet as of December 28, 2019:
 
 
December 28, 2019
 
 
Operating
Leases
 
Finance
Leases
Weighted-average remaining lease term (years)
 
8.0

 
12.8

Weighted-average discount rate
 
2.1
%
 
4.1
%