XML 20 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Financial Statement Information Supplemental Financial Statement Information
6 Months Ended
Jun. 30, 2016
Supplemental Financial Statement Information [Abstract]  
Supplemental Financial Statement Information
Supplemental Financial Statement Information

Prepaid Expenses and Other.

The components of our prepaid expenses and other current assets are as follows:
 
Successor Company
 
June 30,
2016
 
December 31,
2015
 
(in thousands)
Cash in escrow
$
173,392

 
$
6,000

Cash collateral related to performance bonds
54,433

 
47,450

Value-added taxes
33,554

 
33,467

Other prepaid expenses
23,924

 
11,934

Other current assets
26,835

 
33,683

 
$
312,138

 
$
132,534


Property, Plant and Equipment, Net.
During the three and six months ended June 30, 2016 and 2015, we capitalized immaterial amounts of interest. The components of our property, plant and equipment, net are as follows:
 
Successor Company
 
June 30,
2016
 
December 31,
2015
 
(in thousands)
Land
$
3,230

 
$
2,655

Building and leasehold improvements
13,956

 
11,765

Network equipment, communication towers and network software
613,537

 
492,814

Software, office equipment, furniture and fixtures and other
85,334

 
65,747

Less: Accumulated depreciation
(138,083
)
 
(59,987
)
 
577,974

 
512,994

Construction in progress
30,582

 
42,029

 
$
608,556

 
$
555,023



Intangible Assets, Net.
Our intangible assets include the following:
 
 
 
Successor Company
 
 
 
June 30, 2016
 
December 31, 2015
 
Average Useful Life (Years)
 
Gross Carrying
Value
 
Accumulated
Amortization
 
Net Carrying
Value
 
Gross Carrying
Value
 
Accumulated
Amortization
 
Net Carrying
Value
 
 
 
(in thousands) 
Amortizable intangible assets:
 
 
 

 
 

 
 

 
 

 
 

 
 

Licenses
26
 
$
1,028,859

 
$
(39,715
)
 
$
989,144

 
$
850,818

 
$
(16,314
)
 
$
834,504

Tradename
26
 
38,700

 
(1,488
)
 
37,212

 
38,700

 
(744
)
 
37,956

Customer relationships
4
 
28,032

 
(7,008
)
 
21,024

 
23,042

 
(2,880
)
 
20,162

 
 
 
$
1,095,591

 
$
(48,211
)
 
$
1,047,380

 
$
912,560

 
$
(19,938
)
 
$
892,622


Based on the carrying amount of our intangible assets as of June 30, 2016 and current exchange rates, we estimate amortization expense for each of the next five years ending December 31 to be as follows (in thousands):
Years
Estimated Amortization Expense
2016
$
45,080

2017
48,062

2018
48,062

2019
44,558

2020
41,054


Actual amortization expense to be reported in future periods could differ from these estimates as a result of additional acquisitions of intangibles, as well as changes in foreign currency exchange rates and other relevant factors.

Restricted Cash.  
As of June 30, 2016, $173.4 million of our restricted cash was classified as prepaid expenses and other in our condensed consolidated balance sheet and the remainder was classified as other assets. As of December 31, 2015, almost all of our restricted cash was classified as other assets in our consolidated balance sheet. The components of our restricted cash are as follows:

 
Successor Company
 
June 30,
2016
 
December 31,
2015
 
(in thousands)
Cash in escrow  Nextel Mexico sale
$
167,392

 
$
186,593

Brazil judicial deposits
80,035

 
54,289

Cash in escrow — Nextel Peru sale
34,360

 
34,353

Cash in escrow — Nextel Argentina sale
6,000

 
6,000

 
$
287,787

 
$
281,235



Other Assets.  
The components of our other long-term assets are as follows:
 
Successor Company
 
June 30,
2016
 
December 31,
2015
 
(in thousands)
Restricted cash
$
114,395

 
$
275,235

Cash collateral related to performance bonds
63,662

 
94,236

Equity interest in Nextel Argentina

 
108,148

Other
88,665

 
76,622

 
$
266,722

 
$
554,241

Accrued Expenses and Other.
The components of our accrued expenses and other are as follows:
 
Successor Company
 
June 30,
2016
 
December 31,
2015
 
(in thousands)
Accrued contingencies
$
58,625

 
$
49,507

Network system and information technology
47,767

 
32,079

Payroll related items and commissions
39,321

 
31,734

Non-income based taxes
31,788

 
33,097

Capital expenditures
13,748

 
25,182

Other
90,812

 
97,259

 
$
282,061

 
$
268,858


Accumulated Other Comprehensive Loss. As of June 30, 2016 and December 31, 2015, the tax impact on our accumulated other comprehensive loss was not material. In addition, as of June 30, 2016 and December 31, 2015, all of our accumulated other comprehensive loss represented cumulative foreign currency translation adjustment.


Supplemental Cash Flow Information.
 
Successor Company
 
 
Predecessor Company
 
Six Months Ended June 30,
 
2016
 
 
2015
 
(in thousands)
Capital expenditures
 
 
 
 

Cash paid for capital expenditures, including capitalized interest on property, plant and equipment
$
35,662

 
 
$
88,485

Change in capital expenditures accrued and unpaid or financed, including interest capitalized
(24,531
)
 
 
(19,282
)
 
$
11,131

 
 
$
69,203


In connection with the completion of the sale of Nextel Argentina to Grupo Clarin in January 2016, the promissory note that was initially issued in connection with this transaction was canceled. See Note 4 for more information. Other than the cancellation of this promissory note in the first quarter of 2016, we did not have any significant non-cash investing or financing activities during the six months ended June 30, 2016.
For the six months ended June 30, 2015, we had the following non-cash investing and financing activities:
$2,067.7 million in Successor Company common stock that we issued in partial satisfaction of certain claims that were settled in connection with our emergence from Chapter 11 (see Note 2 for more information); and
a $187.5 million increase in restricted cash, which represented cash placed in escrow to secure our indemnification obligations in connection with the sale of Nextel Mexico (see Note 4 for more information).
Revenue-Based Taxes.  We record certain revenue-based taxes and other excise taxes on a gross basis as a component of both service and other revenues and selling, general and administrative expenses in our condensed consolidated financial statements. For the three and six months ended June 30, 2016, we recognized $11.5 million and $25.3 million, respectively, in revenue-based taxes and other excise taxes, respectively. For the three and six months ended June 30, 2015, we recognized $18.7 million and $39.0 million, respectively, in revenue-based taxes and other excise taxes, respectively.
Diluted Net (Loss) Income Per Common Share.  As presented for the three and six months ended June 30, 2016, our calculation of diluted net loss from continuing operations per common share is based on the weighted average number of common shares outstanding during those periods and does not include other potential common shares, including shares issuable upon the potential exercise of stock options under our stock-based employee compensation plans or restricted common shares issued under those plans since their effect would have been antidilutive. As presented for the three and six months ended June 30, 2015, our calculation of diluted net income from continuing operations per common share includes 0.2 million and 0.3 million restricted common shares, respectively, but does not include any other potential common shares, including shares issuable upon the potential exercise of stock options issued under our stock-based compensation plans since their effect would have been antidilutive.
For both the three and six months ended June 30, 2016, we did not include 3.6 million stock options in our calculation of diluted net loss from continuing operations per common share because their effect would have been antidilutive. For the three and six months ended June 30, 2016, we did not include 0.8 million and 0.9 million restricted common shares, respectively, in our calculation of diluted net loss from continuing operations per common share because their effect would have been antidilutive. In addition, for the three and six months ended June 30, 2015, we did not include 4.1 million and 4.8 million stock options, respectively, in our calculation of diluted net income from continuing operations per common share because their effect would have been antidilutive.