XML 31 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Financial Statement Information (Tables)
6 Months Ended
Jun. 30, 2016
Supplemental Financial Statement Information [Abstract]  
Schedule of Prepaid Expenses and Other
The components of our prepaid expenses and other current assets are as follows:
 
Successor Company
 
June 30,
2016
 
December 31,
2015
 
(in thousands)
Cash in escrow
$
173,392

 
$
6,000

Cash collateral related to performance bonds
54,433

 
47,450

Value-added taxes
33,554

 
33,467

Other prepaid expenses
23,924

 
11,934

Other current assets
26,835

 
33,683

 
$
312,138

 
$
132,534

Schedule of Property, Plant and Equipment, Net
The components of our property, plant and equipment, net are as follows:
 
Successor Company
 
June 30,
2016
 
December 31,
2015
 
(in thousands)
Land
$
3,230

 
$
2,655

Building and leasehold improvements
13,956

 
11,765

Network equipment, communication towers and network software
613,537

 
492,814

Software, office equipment, furniture and fixtures and other
85,334

 
65,747

Less: Accumulated depreciation
(138,083
)
 
(59,987
)
 
577,974

 
512,994

Construction in progress
30,582

 
42,029

 
$
608,556

 
$
555,023

Schedule of Intangible Assets, Net
Our intangible assets include the following:
 
 
 
Successor Company
 
 
 
June 30, 2016
 
December 31, 2015
 
Average Useful Life (Years)
 
Gross Carrying
Value
 
Accumulated
Amortization
 
Net Carrying
Value
 
Gross Carrying
Value
 
Accumulated
Amortization
 
Net Carrying
Value
 
 
 
(in thousands) 
Amortizable intangible assets:
 
 
 

 
 

 
 

 
 

 
 

 
 

Licenses
26
 
$
1,028,859

 
$
(39,715
)
 
$
989,144

 
$
850,818

 
$
(16,314
)
 
$
834,504

Tradename
26
 
38,700

 
(1,488
)
 
37,212

 
38,700

 
(744
)
 
37,956

Customer relationships
4
 
28,032

 
(7,008
)
 
21,024

 
23,042

 
(2,880
)
 
20,162

 
 
 
$
1,095,591

 
$
(48,211
)
 
$
1,047,380

 
$
912,560

 
$
(19,938
)
 
$
892,622

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Based on the carrying amount of our intangible assets as of June 30, 2016 and current exchange rates, we estimate amortization expense for each of the next five years ending December 31 to be as follows (in thousands):
Years
Estimated Amortization Expense
2016
$
45,080

2017
48,062

2018
48,062

2019
44,558

2020
41,054

Schedule of Restricted Cash
The components of our restricted cash are as follows:

 
Successor Company
 
June 30,
2016
 
December 31,
2015
 
(in thousands)
Cash in escrow  Nextel Mexico sale
$
167,392

 
$
186,593

Brazil judicial deposits
80,035

 
54,289

Cash in escrow — Nextel Peru sale
34,360

 
34,353

Cash in escrow — Nextel Argentina sale
6,000

 
6,000

 
$
287,787

 
$
281,235

Schedule of Other Assets
The components of our other long-term assets are as follows:
 
Successor Company
 
June 30,
2016
 
December 31,
2015
 
(in thousands)
Restricted cash
$
114,395

 
$
275,235

Cash collateral related to performance bonds
63,662

 
94,236

Equity interest in Nextel Argentina

 
108,148

Other
88,665

 
76,622

 
$
266,722

 
$
554,241

Schedule of Accrued Expenses and Other
The components of our accrued expenses and other are as follows:
 
Successor Company
 
June 30,
2016
 
December 31,
2015
 
(in thousands)
Accrued contingencies
$
58,625

 
$
49,507

Network system and information technology
47,767

 
32,079

Payroll related items and commissions
39,321

 
31,734

Non-income based taxes
31,788

 
33,097

Capital expenditures
13,748

 
25,182

Other
90,812

 
97,259

 
$
282,061

 
$
268,858

Schedule of Supplemental Cash Flow Information
Supplemental Cash Flow Information.
 
Successor Company
 
 
Predecessor Company
 
Six Months Ended June 30,
 
2016
 
 
2015
 
(in thousands)
Capital expenditures
 
 
 
 

Cash paid for capital expenditures, including capitalized interest on property, plant and equipment
$
35,662

 
 
$
88,485

Change in capital expenditures accrued and unpaid or financed, including interest capitalized
(24,531
)
 
 
(19,282
)
 
$
11,131

 
 
$
69,203