-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, CMSh6V1tMx7F57Tl/DMrcyrxJJRccOiRropxD4e3v22goyRAMz5C/c/eUnP3rCG8 qEggLynivfONeIXEoRjlBQ== 0000950116-05-003619.txt : 20051122 0000950116-05-003619.hdr.sgml : 20051122 20051122085803 ACCESSION NUMBER: 0000950116-05-003619 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20051118 ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20051122 DATE AS OF CHANGE: 20051122 FILER: COMPANY DATA: COMPANY CONFORMED NAME: POPULAR ABS, INC. CENTRAL INDEX KEY: 0001036804 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 522029487 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-81506 FILM NUMBER: 051219852 BUSINESS ADDRESS: STREET 1: 103 SPRINGER BLDG STREET 2: 3411 SILVERSIDE ROAD CITY: WILMINGTON STATE: DE ZIP: 19803 BUSINESS PHONE: 3024786160 MAIL ADDRESS: STREET 1: 103 SPRINGER BLDG STREET 2: 3411 SILVERSIDE ROAD CITY: WILMINGTON STATE: DE ZIP: 19810 FORMER COMPANY: FORMER CONFORMED NAME: EQUITY ONE ABS INC DATE OF NAME CHANGE: 19970331 8-K 1 eight-k.txt 8-K SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report - November 18, 2005 ---------------------------------- (Date of Earliest Event Reported) POPULAR ABS, INC. ------------------------------------------------------ (Exact Name of Registrant as specified in its charter) Delaware 333-115371 52-2029487 - ------------------------ --------------------- ----------------------- (State of Incorporation) (Commission File No.) (IRS Employer I.D. No.) 103 Springer Building, 3411 Silverside Road, Wilmington, Delaware 19803 ----------------------------------------------------------------------- (Address of principal executive offices) Registrant's telephone number, including area code: (302) 478-6160 Item 8.01 Other Events - ------------------------------ Filing of Computational Materials - --------------------------------- Pursuant to Rule 424(b) under the Securities Act of 1933, subsequent to the filing of this Current Report on Form 8-K (the "Form 8-K"), Popular ABS, Inc. (the "Company") is filing a prospectus and prospectus supplement with the Securities and Exchange Commission relating to its Mortgage Pass-Through Certificates, Series 2005-D. In connection with the offering of the Mortgage Pass-Through Certificates, Series 2005-D, Greenwich Capital Markets, Inc. ("GCM"), as co-underwriter of the publicly offered certificates, has prepared certain materials (the "GCM Computational Materials") for distribution to its potential investors. Although the Company provided GCM with certain information regarding the characteristics of the Loans in the related portfolio, the Company did not participate in the preparation of the GCM Computational Materials. For purposes of this Form 8-K, "Computational Materials" shall mean computer generated tables and/or charts displaying, with respect to any Class or Classes of Certificates, any of the following: yield; average life; duration; expected maturity; interest rate sensitivity; loss sensitivity; cash flow characteristics; background information regarding the Loans; the proposed structure; decrement tables; or similar information (tabular or otherwise) of a statistical, mathematical, tabular or computational nature. Item 9.01 Financial Statements and Exhibits. - -------------------------------------------- (a) Not applicable. (b) Not applicable. (c) Not applicable. (d) Exhibits: 99.1 GCM Computational Materials. 99.2 GCM Computational Materials. - ------------ * Capitalized terms used and not otherwise defined herein shall have the meanings assigned to them in the prospectus and the prospectus supplement of Popular ABS, Inc., relating to its Mortgage Pass-Through Certificates, Series 2005-D. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. POPULAR ABS, INC. By: /s/ James H. Jenkins ---------------------------------- James H. Jenkins Executive Vice President and CFO Dated: November 18, 2005 Exhibit Index - ------------- Exhibit - ------- 99.1 GCM Computational Materials. 99.2 GCM Computational Materials. EX-99 2 ex99-1.txt EXHIBIT 99.1 EXHIBIT 99.1 The information contained herein is furnished to you solely by Greenwich Capital Markets, Inc. (the "Underwriter") (and not by the issuer of the securities or any of its affiliates) to assist you in making a preliminary analysis of the securities referenced herein. This information is not an offer to sell securities or a solicitation of an offer to buy securities in any state where such offer or sale is prohibited. The Underwriter is acting in its capacity as underwriter and not as agent for the issuer of its affiliates in connection with the proposed transaction. The information contained herein is preliminary and subject to completion and change, and supersedes all information relating to the subject securities that has been made available to you previously. You are urged to read the related final base prospectus and prospectus supplement and other relevant documents filed or to be filed with the Securities and Exchange Commission because they contain important information affecting the subject securities that is not contained herein. You are urged to conduct such investigation as you deem necessary and consult your own legal, tax, financial and accounting advisors in order to make an independent determination of the suitability, risks and consequences of an investment in such securities. Certain of the information contained herein may be based upon numerous assumptions (which assumptions may not be specifically identified in the information), and changed in such assumptions may dramatically affect information such as the weighted average lives, yields, principal payment periods, etc. The Underwriter does not make any representation regarding the likelihood that any of such assumptions will coincide with actual market conditions or events. The information should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. The Underwriter and its affiliates may, from time to time, have long or short positions in, and buy and sell, the securities mentioned herein or similar securities, and perform investment banking services for any company mentioned herein. Z_POHE05D_MKT - PRICE/YIELD - M3 RABO STRESS ANALYSIS Balance $3,588,000.00 Delay 0 Coupon 4.84 Dated 11/30/2005 Settle 11/30/2005 First Payment 12/25/2005 Price Forward Flat for 12 - Spike 400 DEFAULT 12.27 CDR 12.44 CDR WAL for Princ Pmts 15.19 14.99 Principal Writedown 0.31% 0.54% Total Collat Loss (Collat Maturity) 15.56% 15.72% Shock(bps) LIBOR_1MO Fwd Flat for months 1-12, spike 400 LIBOR_6MO Fwd Flat for months 1-12, spike 400 Prepay (1F) 75 *New_RABO_FRM_PREPAY _RAMP 75 *New_RABO_FRM_PREPAY _RAMP Prepay (2A) 75 *New_RABO_FRM_PREPAY _RAMP 75 *New_RABO_ARM_PREPAY _RAMP Loss Severity 40% 40% Servicer Advances 100% 100% Liquidation Lag 12 12 Delinq 100% 100% Optional Redemption Call (N) Call (N)
Balance Coupon Settle Price Forward DEFAULT 13.10 CDR WAL for Princ Pmts 12.24 Principal Writedown 0.49% Total Collat Loss (Collat Maturity) 13.58% Shock(bps) LIBOR_1MO Fwd LIBOR_6MO Fwd Prepay (1F) 100 *New_RABO_ARM_PREPAY _RAMP Prepay (2A) 100 *New_RABO_ARM_PREPAY _RAMP Loss Severity 40% Servicer Advances 100% Liquidation Lag 12 Delinq 100% Optional Redemption Call (N)
Please solve for the breakeven CDRs and show cum loss using the following assumptions: - triggers fail - 12-month lag - new PPC for FRMs: 4% - 23% CPR months 1 - 12; 23% CPR months thereafter; 75% PPC; 100% PPC; 135% PPC - new PPC for ARMs: 4% - 27% CPR months 1 - 12; 27% CPR months 13 - 22; 50% CPR months 23-27; 27% CPR month 28 and thereafter; 75% PPC; 100% PPC; 135% PPC - Forward LIBOR; LIBOR flat months 1-12, spike 400 - Loss severity for deals with no MI: 40%; 65% Z_POHE05D_MKT - PRICE/YIELD - M3 RABO STRESS ANALYSIS Balance Coupon Settle Price Flat for 12 - Spike 400 Forward DEFAULT 13.06 CDR 14.48 CDR WAL for Princ Pmts 12.15 9.35 Principal Writedown 0.17% 0.34% Total Collat Loss (Collat Maturity) 13.56% 11.90% Shock(bps) LIBOR_1MO Flat for months 1-12, spike 400 Fwd LIBOR_6MO Flat for months 1-12, spike 400 Fwd Prepay (1F) 100 *New_RABO_FRM_PREPAY _RAMP 135 *New_RABO_FRM_PREPAY _RAMP Prepay (2A) 100 *New_RABO_FRM_PREPAY _RAMP 135 *New_RABO_ARM_PREPAY _RAMP Loss Severity 40% 40% Servicer Advances 100% 100% Liquidation Lag 12 12 Delinq 100% 100% Optional Redemption Call (N) Call (N)
Balance Coupon Settle Price Flat for 12 - Spike 400 DEFAULT 14.25 CDR WAL for Princ Pmts 9.33 Principal Writedown 0.30% Total Collat Loss (Collat Maturity) 11.75% Shock(bps) LIBOR_1MO Flat for months 1-12, spike 400 LIBOR_6MO Flat for months 1-12, spike 400 Prepay (1F) 135 *New_RABO_ARM_PREPAY _RAMP Prepay (2A) 135 *New_RABO_ARM_PREPAY _RAMP Loss Severity 40% Servicer Advances 100% Liquidation Lag 12 Delinq 100% Optional Redemption Call (N)
Please solve for the breakeven CDR assumptions: - triggers fail - 12-month lag - new PPC for FRMs: 4% - 23% CPR months 1 - 12; 23% CPR months thereafter; 75% PPC; 100% PPC; 135% PPC - new PPC for ARMs: 4% - 27% CPR months 1 - 12; 27% CPR months 13 - 22; 50% CPR months 23-27; 27% CPR month 28 and thereafter; 75% PPC; 100% PPC; 135% PPC - Forward LIBOR; LIBOR flat months 1-12, spike 400 - Loss severity for deals with no MI: 40%; 65% Z_POHE05D_MKT - PRICE/YIELD - M3 RABO STRESS ANALYSIS Balance Coupon Settle Price Forward Flat for 12 - Spike 400 DEFAULT 7.12 CDR 7.25 CDR WAL for Princ Pmts 17.71 17.43 Principal Writedown 1.37% 0.37% Total Collat Loss (Collat Maturity) 16.97% 17.23% Shock(bps) LIBOR_1MO Fwd Flat for months 1-12, spike 400 LIBOR_6MO Fwd Flat for months 1-12, spike 400 Prepay (1F) 75 *New_RABO_FRM_PREPAY_RAMP 75 *New_RABO_FRM_PREPAY_RAMP Prepay (2A) 75 *New_RABO_FRM_PREPAY_RAMP 75 *New_RABO_ARM_PREPAY_RAMP Loss Severity 65% 65% Servicer Advances 100% 100% Liquidation Lag 12 12 Delinq 100% 100% Optional Redemption Call (N) Call (N)
Balance Coupon Settle Price Forward DEFAULT 7.59 CDR WAL for Princ Pmts 13.99 Principal Writedown 0.96% Total Collat Loss (Collat Maturity) 14.38% Shock(bps) LIBOR_1MO Fwd LIBOR_6MO Fwd Prepay (1F) 100 *New_RABO_ARM_PREPAY_RAMP Prepay (2A) 100 *New_RABO_ARM_PREPAY_RAMP Loss Severity 65% Servicer Advances 100% Liquidation Lag 12 Delinq 100% Optional Redemption Call (N)
Please solve for the breakeven CDR assumptions: - triggers fail - 12-month lag - new PPC for FRMs: 4% - 23% CPR months 1 - 12; 23% CPR months thereafter; 75% PPC; 100% PPC; 135% PPC - new PPC for ARMs: 4% - 27% CPR months 1 - 12; 27% CPR months 13 - 22; 50% CPR months 23-27; 27% CPR month 28 and thereafter; 75% PPC; 100% PPC; 135% PPC - Forward LIBOR; LIBOR flat months 1-12, spike 400 - Loss severity for deals with no MI: 40%; 65% Z_POHE05D_MKT - PRICE/YIELD - M3 RABO STRESS ANALYSIS Balance Coupon Settle Price Flat for 12 - Spike 400 Forward DEFAULT 7.60 CDR 8.4 CDR WAL for Princ Pmts 13.86 10.45 Principal Writedown 1.02% 0.49% Total Collat Loss (Collat Maturity) 14.41% 12.26% Shock(bps) LIBOR_1MO Flat for months 1-12, spike 400 Fwd LIBOR_6MO Flat for months 1-12, spike 400 Fwd Prepay (1F) 100 *New_RABO_FRM_PREPAY_RAMP 135 *New_RABO_FRM_PREPAY_RAMP Prepay (2A) 100 *New_RABO_FRM_PREPAY_RAMP 135 *New_RABO_ARM_PREPAY_RAMP Loss Severity 65% 65% Servicer Advances 100% 100% Liquidation Lag 12 12 Delinq 100% 100% Optional Redemption Call (N) Call (N)
Balance Coupon Settle Price Flat for 12 - Spike 400 DEFAULT 8.28 CDR WAL for Princ Pmts 10.41 Principal Writedown 0.79% Total Collat Loss (Collat Maturity) 12.11% Shock(bps) LIBOR_1MO Flat for months 1-12, spike 400 LIBOR_6MO Flat for months 1-12, spike 400 Prepay (1F) 135 *New_RABO_ARM_PREPAY_RAMP Prepay (2A) 135 *New_RABO_ARM_PREPAY_RAMP Loss Severity 65% Servicer Advances 100% Liquidation Lag 12 Delinq 100% Optional Redemption Call (N)
Please solve for the breakeven CDR assumptions: - triggers fail - 12-month lag - new PPC for FRMs: 4% - 23% CPR months 1 - 12; 23% CPR months thereafter; 75% PPC; 100% PPC; 135% PPC - new PPC for ARMs: 4% - 27% CPR months 1 - 12; 27% CPR months 13 - 22; 50% CPR months 23-27; 27% CPR month 28 and thereafter; 75% PPC; 100% PPC; 135% PPC - Forward LIBOR; LIBOR flat months 1-12, spike 400 - Loss severity for deals with no MI: 40%; 65% EX-99 3 ex99-2.txt EXHIBIT 99.2 EXHIBIT 99.2 [GRAPHIC OMITTED] POPULAR [GRAPHIC OMITTED] ABS, INC.(SM) FBR PRELIMINARY SAMPLE POPULAR ABS 2005-5 COMPUTATIONAL MATERIALS DISCLAIMER The attached tables and other statistical analyses (the "Computational Materials") are privileged and intended for use by the addressee only. These Computational Materials have been prepared by Friedman, Billings, Ramsey & Co., Inc. in reliance upon information furnished by the issuer of the securities and its affiliates. These Computational Materials are furnished to you solely by Friedman, Billings, Ramsey & Co., Inc. and not by the issuer of the securities. They may not be provided to any third party other than the addressee's legal, tax, financial and/or accounting advisors for the purposes of evaluating said material. Numerous assumptions were used in preparing the Computational Materials which may or may not be reflected therein. As such, no assurance can be given as to the Computational Materials' accuracy, appropriateness or completeness in any particular context; nor as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. These Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment assumptions, and changes in such prepayment assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments on the underlying assets will occur at rates slower or faster than the rates shown in the attached Computational Materials. Furthermore, unless otherwise provided, the Computational Materials assume no losses on the underlying assets and no interest shortfall. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the actual underlying assets and the hypothetical underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. Neither Friedman, Billings, Ramsey & Co., Inc. nor any Although a registration statement (including the Prospectus) relating to the securities discussed in this communication has been filed with the Securities and Exchange Commission and is effective, the final prospectus supplement relating to the securities discussed in this communication has not been filed with Securities and Exchange Commission. This communication shall not constitute an offer to sell or the solicitation of an offer to buy nor shall there be any sale of the securities discussed in this communication in any state in which such offer, solicitation or sale would be unlawful prior to registration or qualification of such securities under the securities laws of any such state. Prospective purchasers are referred to the final prospectus supplement relating to the securities discussed in this communication for definitive Computational Materials and any matter discussed in this communication. Once available, a final prospectus and prospectus supplement may be obtained by contacting the FBR Trading Desk at (703) 469-1225. Please be advised that the securities described herein may not be appropriate for all investors. Potential investors must be willing to assume, among other things, market price volatility, prepayment, yield curve and interest rate risks. Investors should make every effort to consider the risks of these securities. If you have received this communication in error, please notify the sending party immediately by telephone and return the original to such party by mail. It is anticipated that on the Closing Date, the characteristics of the Mortgage Loans as of the Cut-Off Date will be substantially similar to the characteristics of the Mortgage Loans as described and shown herein. The aggregate principal balance of the Mortgage Loans is expected to be subject to an increase or decrease of up to 10%.
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 152000 150304.65 7.25 360 9/17/2004 11/1/2004 9/1/2005 10/1/2005 10/1/1934 1 46.45 651 A 83000 81890.69 8.38 360 2/17/2004 4/1/2004 10/1/2005 11/1/2005 3/1/1934 1 41.7 636 A 141600 139103.79 6.63 360 3/4/2004 4/9/2004 10/9/2005 11/9/2005 3/9/1934 1 49 674 A 159000 148632.56 5.88 180 4/1/2004 5/6/2004 10/6/2005 11/6/2005 4/6/2019 1 35.9 676 A 202950 199751.54 6.26 360 6/25/2004 8/1/2004 10/1/2005 11/1/2005 7/1/1934 1 40.3 667 A 121500 119945.67 6.63 360 8/20/2004 10/1/2004 10/1/2005 11/1/2005 9/1/1934 1 43.8 669 A 298000 295906.59 6.75 360 2/22/2005 4/1/2005 10/1/2005 11/1/2005 3/1/1935 1 39.98 626 A 109800 109042.08 6.88 360 2/22/2005 4/1/2005 10/1/2005 11/1/2005 3/1/1935 1 37.19 570 B 252000 250546.52 6.25 360 4/19/2005 6/1/2005 10/1/2005 11/1/2005 5/1/1935 1 32.77 736 A 94000 93607.91 7.55 360 4/26/2005 6/15/2005 10/15/2005 11/15/2005 5/15/1935 1 42.5 505 C 188700 187794.5 7.2 360 4/29/2005 6/1/2005 10/1/2005 11/1/2005 5/1/1935 1 47.69 600 A 233750 232818.02 7.2 360 5/25/2005 7/1/2005 10/1/2005 11/1/2005 6/1/1935 1 39 721 A 249200 248748.22 6.5 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 35.95 682 A 483937 483559.49 7.25 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 26 678 A 35500 35481.13 9.13 360 9/13/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 19.73 616 B 491566 490427.18 6.5 360 8/11/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 43.45 706 A 162000 161886.66 8.85 480 7/25/2005 9/1/2005 11/1/2005 12/1/2005 8/1/1935 1 45.6 522 C 127205 127123.88 8.25 360 9/12/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 31.31 548 C 377413 377153.53 7.88 360 8/31/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 54.66 608 A 199920 199539.63 6.25 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 47.58 677 A 223250 222932.56 7.73 360 8/29/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 35.22 614 A 592000 592000 5.75 360 9/12/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 35.6 673 A 93112 93035.67 7 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 35.1 705 A 105000 104936.39 8.5 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/2020 1 48.27 631 A 247000 246754.11 6 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 53.12 683 A 522605 522454.87 7.99 480 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 45 654 A 93000 92946.5 8.75 360 9/8/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.8 623 A 843750 842964.73 6.35 360 9/1/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 51.5 620 A 192000 191651.92 6.5 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 52.25 645 A 252500 252438.02 8.53 480 9/7/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 47.82 654 A 111600 111433.84 7.5 360 8/29/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 53.36 691 A 480000 479019.76 5.88 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 1.95 676 A 105060 104999.55 8.75 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 34.75 557 C 180250 180007.31 8 360 8/31/2005 10/1/2005 9/1/2005 10/1/2005 9/1/1935 1 48.35 738 A 113712 113656.07 9.5 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 40.88 570 B 88000 87929.71 7.13 360 9/14/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 28.38 619 A 459000 459000 6.63 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 33.99 612 A 101000 100921.21 7.25 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 48 568 C 84357 84357 7.75 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 18.15 703 A 190481 190204.67 7.63 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 44.55 666 A 98880 98739.97 7.75 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 38.22 596 A 152000 151889.85 7.25 480 8/22/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 39.94 621 A 220000 220000 8.88 360 9/30/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.93 686 A 65569 65528.29 8.38 360 9/13/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 33.9 604 A 212500 212330.23 7.13 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 41.84 667 A 107500 107418.29 7.38 360 9/27/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 22.2 610 A 166600 166450.27 6.53 360 9/13/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46 652 A 133500 133404.28 7.75 360 9/9/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 45.13 586 B 202500 202349.72 7.5 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.2 772 A 80000 79878.49 7.4 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 29 621 A 207000 206879.67 8.7 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 45.17 683 A 193000 192897.4 9.13 360 9/8/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 51.48 672 A 347700 347353.86 6 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 41.7 655 A 321600 321324.73 6.78 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.31 617 A 117172 117172 7.13 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 39.3 593 A 85000 84870.38 7.38 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 44 647 A 76632 76592.28 9.25 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.48 532 C 94400 94272.9 8 360 8/29/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 28.72 612 A 75000 74908.8 8.5 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 41.91 525 C 455000 454729.98 8.6 360 9/7/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.78 724 A 239500 239339.3 8 360 8/29/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 53.12 643 A 94000 93863.63 7.63 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 48.91 595 A 384681 383912.09 6 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 34.08 654 A 183600 183081.07 8.25 180 9/7/2005 11/1/2005 10/1/2005 11/1/2005 10/1/2020 1 49 625 A 88065 87936.7 7.63 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 33.95 622 A 132175 131997.05 8 360 8/25/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 41.3 597 A 141000 140395.33 6.1 240 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/2025 1 44.61 602 A
1-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - --------- ------------- ---------------- --------- ------- ---- ----- ------- ----- Full Doc Single Family Primary 180000 Purchase 0 IDXLB6MO 13.25 7.25 SI Single Family Primary 102000 Cash Out Refinance 0 - 0 0 AIV Single Family Primary 177000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 184500 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 220000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 135000 Cash Out Refinance 24 IDXLB6MO 12.63 6.63 Full Doc Single Family Primary 442300 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 122000 Cash Out Refinance 24 IDXLB6MO 12.88 6.88 Full Doc Single Family Primary 280000 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 140000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 222000 Cash Out Refinance 0 IDXLB6MO 13.2 7.2 AIV Triplex Primary 275000 Cash Out Refinance 0 IDXLB6MO 15.2 7.2 Full Doc Single Family Primary 356000 Cash Out Refinance 36 - 0 0 SI Single Family Investor Non-owner 725000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 39500 Rate/Term Refinance 0 IDXLB6MO 15.13 9.13 Full Doc Single Family Primary 547000 Purchase 0 - 0 0 Full Doc Single Family Primary 270000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 190000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 425000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 245000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 235000 Cash Out Refinance 24 IDXLB6MO 13.73 7.73 Full Doc Single Family Primary 740000 Cash Out Refinance 36 IDXLB6MO 11.75 6.5 AIV Single Family Investor Non-owner 113000 Cash Out Refinance 24 IDXLB6MO 13 7 Lite Doc Single Family Primary 117000 Rate/Term Refinance 0 - 0 0 Lite Doc Single Family Primary 311000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 523000 Purchase 36 - 0 0 Full Doc Single Family Primary 93000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 1125000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 240000 Cash Out Refinance 24 IDXLB6MO 12.5 6.5 Full Doc Single Family Primary 252500 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 124000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 600000 Cash Out Refinance 24 IDXLB6MO 11.88 6.5 Full Doc Single Family Primary 120000 Rate/Term Refinance 0 - 0 0 Full Doc Duplex Investor Non-owner 210000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 126000 Cash Out Refinance 36 - 0 0 Lite Doc Single Family Primary 250000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 510000 Cash Out Refinance 24 IDXLB6MO 12.63 6.63 Full Doc Single Family Primary 205000 Cash Out Refinance 0 IDXLB6MO 13.25 7.25 Full Doc Single Family Primary 91000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 210500 Rate/Term Refinance 36 - 0 0 SI Townhouse Primary 170000 Purchase 24 IDXLB6MO 13.75 7.75 SI Single Family Primary 193000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 220000 Cash Out Refinance 0 IDXLB6MO 14.88 8.88 Full Doc Single Family Primary 68000 Cash Out Refinance 0 IDXLB6MO 14.38 8.38 Full Doc Single Family Primary 275000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 130000 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 227000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 167500 Cash Out Refinance 0 - 0 0 Lite Doc Single Family Primary 230000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 92000 Cash Out Refinance 0 - 0 0 SI Single Family Second Home 230000 Cash Out Refinance 0 IDXLB6MO 14.7 8.7 Lite Doc Single Family Primary 215000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 366000 Cash Out Refinance 36 - 0 0 Full Doc Duplex Primary 402000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 126400 Cash Out Refinance 24 IDXLB6MO 13.13 7.13 Full Doc Single Family Primary 110000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 93000 Rate/Term Refinance 0 IDXLB6MO 15.25 9.25 Full Doc Single Family Primary 118800 Cash Out Refinance 24 IDXLB6MO 14 8 Full Doc Duplex Primary 111000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 455000 Cash Out Refinance 24 IDXLB6MO 14.6 8.6 Full Doc Single Family Primary 270000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 130000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 525000 Cash Out Refinance 0 IDXLB6MO 12 6.5 Full Doc Single Family Primary 200000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 95000 Cash Out Refinance 24 IDXLB6MO 13.63 7.63 Full Doc Single Family Primary 155500 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 202000 Cash Out Refinance 36 - 0 0
1-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 10/1/2006 11/1/2006 24 3 6 1.5 NJ 08081 160000 2 0 360 160000 95 0 0 0 0 GA 31406 0 1 0 360 102000 81.37 0 0 0 0 CO 81416 0 1 0 360 177000 80 0 0 0 0 FL 34639 0 1 0 180 184500 86.18 0 0 0 0 KY 40165 0 1 0 360 220000 92.25 9/1/2006 10/1/2006 24 3 6 1.5 CO 81504 0 2 0 360 135000 90 0 0 0 0 MT 59912 0 1 0 360 442300 67.38 3/1/2007 4/1/2007 24 3 6 1.5 AZ 85711 0 2 0 360 122000 90 0 0 0 0 SD 57108 0 1 0 360 280000 90 0 0 0 0 IL 60628 0 1 0 360 140000 67.14 5/1/2007 6/1/2007 24 3 6 1.5 MD 21236 0 2 0 360 222000 85 6/1/2007 7/1/2007 24 3 6 1.5 NJ 07017 0 2 0 360 275000 85 0 0 0 0 CA 95355 0 1 0 360 356000 70 0 0 0 0 NJ 07733 0 1 0 360 725000 66.75 10/1/2007 11/1/2007 24 3 6 1.5 PA 17872 0 2 0 360 39500 89.87 0 0 0 0 CA 95209 546185 1 0 360 546185 90 0 0 0 0 IL 60707 0 1 0 360 270000 60 0 0 0 0 PA 17566 0 1 0 360 190000 66.95 0 0 0 0 NC 28025 0 1 0 360 425000 88.8 0 0 0 0 FL 33972 0 1 0 360 245000 81.6 9/1/2007 10/1/2007 24 3 6 1.5 GA 30315 0 2 0 360 235000 95 10/1/2010 11/1/2010 60 3 6 1.5 CA 92708 0 2 84 360 740000 80 10/1/2007 11/1/2007 24 3 6 1.5 OH 45356 0 2 0 360 113000 82.4 0 0 0 0 NC 27851 0 1 0 180 117000 89.74 0 0 0 0 MN 55449 0 1 0 360 311000 79.42 0 0 0 0 PA 18944 522605 1 0 360 522605 100 0 0 0 0 SC 29323 0 1 0 360 93000 100 0 0 0 0 VA 22406 0 1 0 360 1125000 75 9/1/2007 10/1/2007 24 3 6 1.5 MI 48047 0 2 0 360 240000 80 0 0 0 0 NH 03451 0 1 0 360 252500 100 0 0 0 0 NE 68801 0 1 0 360 124000 90 9/1/2007 10/1/2007 24 3 6 1.5 PA 18618 0 2 0 360 600000 80 0 0 0 0 NC 28429 0 1 0 360 120000 87.55 0 0 0 0 CT 06080 0 1 0 360 210000 85.83 0 0 0 0 TN 37209 0 1 0 360 126000 90.25 0 0 0 0 PA 19116 0 1 0 360 250000 35.2 10/1/2007 11/1/2007 24 3 6 1.5 CA 90746 0 2 60 360 510000 90 10/1/2007 11/1/2007 24 3 6 1.5 NY 12401 0 2 0 360 205000 49.27 0 0 0 0 OR 97914 0 1 0 360 91000 92.7 0 0 0 0 NC 27540 0 1 0 360 210500 90.49 9/1/2007 10/1/2007 24 3 6 1.5 PA 19111 120000 2 0 360 120000 82.4 0 0 0 0 FL 33897 0 1 0 360 193000 78.76 11/1/2007 12/1/2007 24 3 6 1.5 NJ 08619 0 2 0 360 220000 100 10/1/2007 11/1/2007 24 3 6 1.5 GA 31907 0 2 0 360 68000 96.43 0 0 0 0 IL 60201 0 1 0 360 275000 77.27 0 0 0 0 KS 66104 0 1 0 360 130000 82.69 0 0 0 0 FL 32904 0 1 0 360 227000 73.39 0 0 0 0 NC 28092 0 1 0 360 167500 79.7 0 0 0 0 VA 23227 0 1 0 360 230000 88.04 0 0 0 0 KS 66104 0 1 0 360 92000 86.96 10/1/2007 11/1/2007 24 3 6 1.5 IL 60629 0 2 0 360 230000 90 0 0 0 0 MO 64081 0 1 0 360 215000 89.77 0 0 0 0 FL 33032 0 1 0 360 366000 95 0 0 0 0 IL 60641 0 1 0 360 402000 80 11/1/2007 12/1/2007 24 3 6 1.5 MI 49509 0 2 0 360 126400 92.7 0 0 0 0 MO 63070 0 1 0 360 110000 77.27 10/1/2007 11/1/2007 24 3 6 1.5 NC 28655 0 2 0 360 93000 82.4 9/1/2007 10/1/2007 24 3 6 1.5 MT 59701 0 2 0 360 118800 79.46 0 0 0 0 NY 14216 0 1 0 360 111000 67.57 10/1/2007 11/1/2007 24 3 6 1.5 CT 06264 0 2 0 360 455000 100 0 0 0 0 IL 60134 0 1 0 360 270000 88.7 0 0 0 0 PA 19119 0 1 0 360 130000 72.31 9/1/2007 10/1/2007 24 3 6 1.5 MA 02351 0 2 0 360 525000 73.27 0 0 0 0 IL 60165 0 1 0 180 200000 91.8 9/1/2007 10/1/2007 24 3 6 1.5 OH 44128 0 2 0 360 95000 92.7 0 0 0 0 FL 32246 0 1 0 360 155500 85 0 0 0 0 MD 20710 0 1 0 240 202000 69.8
1-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age -------- ------- --------- ----- ------- ---- --- 95 N 2/28 6 MO LIBOR 1 6 11 13 81.37 N Fixed Rate 30 Year 1 0 0 20 80 N Fixed Rate 30 Year 1 0 0 19 86.18 N Fixed Rate 15 Year 1 0 0 18 92.25 N Fixed Rate 30 Year 1 0 0 16 90 N 2/28 6 MO LIBOR 1 6 10 14 67.38 N Fixed Rate 30 Year 1 0 0 8 90 N 2/28 6 MO LIBOR 1 6 16 8 90 N Fixed Rate 30 Year 1 0 0 6 67.14 N Fixed Rate 30 Year 1 0 0 5 85 N 2/28 6 MO LIBOR 1 6 18 6 85 N 2/28 6 MO LIBOR 3 8 19 5 70 N Fixed Rate 30 Year 1 0 0 2 66.75 N Fixed Rate 30 Year 1 0 0 1 89.87 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 2 60 Y Fixed 40/30 Balloon 1 0 0 3 66.95 N Fixed Rate 30 Year 1 0 0 1 88.8 N Fixed Rate 30 Year 1 0 0 1 81.6 N Fixed Rate 30 Year 1 0 0 2 95 N 2/28 6 MO LIBOR 1 6 22 2 80 N 5/25 6 MO LIBOR IO 1 6 59 1 82.4 N 2/28 6 MO LIBOR 1 6 23 1 89.74 Y Balloon 15 Year 1 0 0 1 79.42 N Fixed Rate 30 Year 1 0 0 1 100 Y Fixed 40/30 Balloon 1 0 0 1 100 N Fixed Rate 30 Year 1 0 0 1 75 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 22 2 100 Y Fixed 40/30 Balloon 1 0 0 1 90 N Fixed Rate 30 Year 1 0 0 2 80 N 2/28 6 MO LIBOR 1 6 22 2 87.55 N Fixed Rate 30 Year 1 0 0 1 85.83 N Fixed Rate 30 Year 2 0 0 2 90.25 N Fixed Rate 30 Year 1 0 0 1 35.2 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR IO 1 6 23 1 49.27 N 2/28 6 MO LIBOR 1 6 23 1 92.7 N Fixed Rate 30 Year 1 0 0 0 90.49 N Fixed Rate 30 Year 1 0 0 2 82.4 N 2/28 6 MO LIBOR 1 6 22 2 78.76 Y Fixed 40/30 Balloon 1 0 0 2 100 N 2/28 6 MO LIBOR 1 6 24 0 96.43 N 2/28 6 MO LIBOR 1 6 23 1 77.27 N Fixed Rate 30 Year 1 0 0 1 82.69 N Fixed Rate 30 Year 1 0 0 1 73.39 N Fixed Rate 30 Year 1 0 0 1 79.7 N Fixed Rate 30 Year 1 0 0 1 88.04 N Fixed Rate 30 Year 1 0 0 1 86.96 N Fixed Rate 30 Year 1 0 0 2 90 N 2/28 6 MO LIBOR 1 6 23 1 89.77 N Fixed Rate 30 Year 1 0 0 1 95 N Fixed Rate 30 Year 1 0 0 1 80 N Fixed Rate 30 Year 2 0 0 1 92.7 N 2/28 6 MO LIBOR 1 6 24 0 77.27 N Fixed Rate 30 Year 1 0 0 2 82.4 N 2/28 6 MO LIBOR 1 6 23 1 79.46 N 2/28 6 MO LIBOR 1 6 22 2 67.57 N Fixed Rate 30 Year 2 0 0 2 100 N 2/28 6 MO LIBOR 1 6 23 1 88.7 N Fixed Rate 30 Year 1 0 0 1 72.31 N Fixed Rate 30 Year 1 0 0 2 73.27 N 2/28 6 MO LIBOR 1 6 22 2 91.8 N Fixed Rate 15 Year 1 0 0 1 92.7 N 2/28 6 MO LIBOR 1 6 22 2 85 N Fixed Rate 30 Year 1 0 0 2 69.8 N Fixed Rate 20 Year 1 0 0 2
1-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 100000 99920.42 7.15 360 9/1/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 35.63 625 A 230720 230521.35 6.75 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.44 571 B 115200 115095.86 6.5 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.1 643 A 66000 65937.5 6.5 360 9/9/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 24 663 A 75643 75586.07 7.43 360 9/29/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 34.81 646 A 231750 231582.43 7.63 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 28.52 665 A 94500 94334.51 7.75 240 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/2025 1 38.7 572 B 365750 365464.68 7.25 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 54.76 622 A 273105 273105 6.5 360 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.49 683 A 180000 179907.9 8.4 480 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 29.16 620 A 103900 103738.37 7.28 360 8/29/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 49.43 666 A 333795 333541.26 7.38 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.95 557 C 200850 200681.43 6.88 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 40.48 632 A 109800 109731.82 8.38 360 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 37.46 529 C 400000 399498.46 8.35 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 13.71 537 C 120000 119837.44 7.97 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 44.1 654 A 287000 287000 7.03 240 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2025 1 49.9 660 A 459000 458659.36 7.5 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 21.31 513 C 112500 112432.97 8.58 360 9/28/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48 577 B 129000 128854.49 8.88 360 8/29/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 56.9 620 A 189805 189694.67 8.7 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.18 574 B 305000 304799.37 7.53 480 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 38.88 614 A 244000 243751.47 5.88 360 9/16/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 53.15 654 A 145800 145677.63 6.88 360 9/19/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 21.04 677 A 416000 415853.54 7.28 480 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.63 614 A 95000 94978.34 8.78 480 9/21/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 54.1 635 A 243000 242794.84 6.85 360 9/8/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 24.6 662 A 97000 96942.79 8.63 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 36.51 563 A 162000 161860.52 6.75 360 9/27/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 39.21 610 C 100000 99921.99 7.25 360 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 10.8 593 A 164000 163889.96 8 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 36.8 530 C 100000 99942.47 8.75 360 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 6 593 A 700000 699670.83 7.15 480 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 51.95 623 A 100800 100742.01 8.75 360 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 4.73 593 A 114750 114587.5 7.75 360 8/30/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 13.4 636 A 337500 337238.29 7.28 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.13 600 A 102700 102700 7.83 480 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 56.66 636 A 109880 109796.47 7.38 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 40.31 594 A 168000 167859 6.88 360 9/16/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 22.11 613 A 100000 99936.44 7.65 480 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 52.24 622 A 248000 247796.32 6.99 360 9/15/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 34.77 624 A 220500 220332.39 7.38 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 41.45 611 A 220800 219884.68 5.6 360 9/17/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 54.41 505 C 100725 100113.08 7.47 180 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/2020 1 43.5 593 A 175000 174744.6 7.6 360 9/2/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 48.8 635 A 117000 116896.88 6.63 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 40.4 662 A 106296 106199.91 6.5 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 27.52 588 B 100683 100533.93 7.75 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 43.8 555 C 112500 112430.14 8.38 360 9/7/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 26.93 588 B 139500 139396.48 7.5 360 9/2/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 34 602 A 186430 186311.12 8.25 360 9/9/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 35.3 558 C 570000 569587.86 7.63 360 9/8/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.2 662 A 170000 169948.12 7.78 480 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 24.25 667 A 108459 108459 6.63 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50.94 649 A 116000 115926.03 8.25 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 18.35 590 A 233800 233330.67 5.97 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 42.4 607 A 116000 115854.55 8.35 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 37 756 A 50000 50000 8.25 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 14.8 514 C 139000 138894.34 7.38 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.75 567 C 225000 224837.31 7.63 360 9/6/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.84 611 A 143000 142780.63 7.35 360 9/1/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 34.4 658 A 152955 152581.33 9.63 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 41.62 637 A 148800 148681.12 7.13 360 9/20/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 42.84 624 A 197200 197200 7.72 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 28.7 576 B 159000 159000 5.75 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 23.88 641 A 119700 119609.01 7.38 360 8/29/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 31.5 550 C 88000 87933.11 7.38 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.1 621 A 215920 215920 6 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 50 658 A
2-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - -------- ------------- ---------------- --------- ------- ---- ----- ------- ----- Full Doc Single Family Primary 124000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 280000 Cash Out Refinance 36 - 0 0 AIV Single Family Investor Non-owner 144000 Cash Out Refinance 24 IDXLB6MO 12.5 6.5 Full Doc Single Family Primary 255000 Cash Out Refinance 0 IDXLB6MO 12.5 6.5 SI Single Family Investor Non-owner 90000 Cash Out Refinance 0 IDXLB6MO 13.43 7.43 AIV Single Family Primary 250000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 145000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 385000 Cash Out Refinance 24 IDXLB6MO 13.25 7.25 Full Doc Single Family Primary 315000 Cash Out Refinance 24 IDXLB6MO 12.5 6.5 Full Doc Single Family Primary 180000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 103900 Cash Out Refinance 0 IDXLB6MO 13.28 7.28 Full Doc Single Family Primary 385000 Cash Out Refinance 0 IDXLB6MO 13.38 7.38 AIV Single Family Primary 270000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 122000 Cash Out Refinance 24 IDXLB6MO 14.38 8.38 Full Doc Single Family Primary 725000 Cash Out Refinance 0 IDXLB6MO 14.35 8.35 Full Doc Single Family Primary 124000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 340000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 660000 Purchase 0 IDXLB6MO 13.5 7.5 AIV Single Family Primary 130000 Purchase 24 IDXLB6MO 14.58 8.58 Full Doc Single Family Primary 129000 Cash Out Refinance 36 - 0 0 Full Doc Condominium Primary 220000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 432000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 305000 Cash Out Refinance 24 IDXLB6MO 11.88 6.5 SI Single Family Primary 162000 Purchase 0 IDXLB6MO 12.88 6.88 Full Doc Single Family Primary 540000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 95000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Investor Non-owner 270000 Cash Out Refinance 24 IDXLB6MO 12.85 6.85 Lite Doc Single Family Primary 111500 Rate/Term Refinance 0 - 0 0 SI Single Family Primary 250000 Cash Out Refinance 0 IDXLB6MO 12.75 6.75 Full Doc Duplex Investor Non-owner 125000 Cash Out Refinance 0 IDXLB6MO 13.25 7.25 Full Doc Condominium Primary 721500 Cash Out Refinance 24 IDXLB6MO 14 8 AIV Duplex Investor Non-owner 125000 Cash Out Refinance 0 - 0 0 Lite Doc Single Family Primary 795000 Cash Out Refinance 36 - 0 0 Full Doc Duplex Investor Non-owner 126000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 127500 Purchase 24 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 400000 Cash Out Refinance 36 - 0 0 Lite Doc Single Family Primary 118000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 127000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 307000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 126000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 313000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 245000 Cash Out Refinance 24 IDXLB6MO 13.38 7.38 Full Doc Single Family Primary 255000 Rate/Term Refinance 24 IDXLB6MO 11.6 6.5 Full Doc Single Family Primary 118500 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 230000 Purchase 0 IDXLB6MO 13.6 7.6 Full Doc Single Family Primary 130000 Cash Out Refinance 24 IDXLB6MO 12.63 6.63 Full Doc Single Family Primary 129000 Rate/Term Refinance 24 IDXLB6MO 12.5 6.5 Full Doc Single Family Primary 115000 Cash Out Refinance 24 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 125000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 155000 Cash Out Refinance 24 IDXLB6MO 13.5 7.5 Full Doc Single Family Primary 284000 Cash Out Refinance 0 - 0 0 AIV Condominium Primary 570000 Cash Out Refinance 24 IDXLB6MO 13.63 7.63 Full Doc Single Family Primary 170000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 117000 Cash Out Refinance 24 IDXLB6MO 12.63 6.63 Full Doc Single Family Investor Non-owner 147500 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 284400 Cash Out Refinance 24 IDXLB6MO 11.97 6.5 Full Doc Single Family Primary 116000 Cash Out Refinance 0 - 0 0 Full Doc Condominium Primary 70000 Cash Out Refinance 0 IDXLB6MO 14.25 8.25 Full Doc Single Family Primary 210000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 225000 Cash Out Refinance 24 IDXLB6MO 13.63 7.63 SI Single Family Primary 190000 Purchase 0 IDXLB6MO 13.35 7.35 SI Single Family Primary 165000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 186000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 232000 Cash Out Refinance 0 IDXLB6MO 13.72 7.72 Full Doc Single Family Primary 199000 Rate/Term Refinance 24 IDXLB6MO 11.75 6.5 Full Doc Single Family Primary 126000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 115000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Second Home 270000 Purchase 24 IDXLB6MO 12 6.5
2-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 0 0 0 0 TN 37777 0 1 0 360 124000 80.65 0 0 0 0 MD 20678 0 1 0 360 280000 82.4 10/1/2007 11/1/2007 24 3 6 1.5 CO 80223 0 2 0 360 144000 80 10/1/2007 11/1/2007 24 3 6 1.5 NV 89121 0 2 0 360 255000 25.88 10/1/2007 11/1/2007 24 3 6 1.5 SC 29033 0 2 0 360 90000 84.05 0 0 0 0 NC 27525 0 1 0 360 250000 92.7 0 0 0 0 FL 32246 0 1 0 240 145000 65.17 10/1/2007 11/1/2007 24 3 6 1.5 FL 33463 0 2 0 360 385000 95 10/1/2007 11/1/2007 24 3 6 1.5 CA 95823 0 2 60 360 315000 86.7 0 0 0 0 ME 04427 0 1 0 360 180000 100 9/1/2007 10/1/2007 24 3 6 1.5 NC 28043 0 2 0 360 103900 100 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07828 0 2 0 360 385000 86.7 0 0 0 0 CA 93561 0 1 0 360 270000 74.39 10/1/2007 11/1/2007 24 3 6 1.5 MT 59868 0 2 0 360 122000 90 9/1/2007 10/1/2007 24 3 6 1.5 MD 21014 0 2 0 360 725000 55.17 0 0 0 0 NC 27713 0 1 0 360 124000 96.77 0 0 0 0 SC 29466 0 1 0 240 340000 84.41 10/1/2007 11/1/2007 24 3 6 1.5 MD 21915 650000 2 0 360 650000 70.62 10/1/2007 11/1/2007 24 3 6 1.5 FL 32771 125000 2 0 360 125000 90 0 0 0 0 OH 43125 0 1 0 360 129000 100 0 0 0 0 CA 95207 0 1 0 360 220000 86.28 0 0 0 0 CA 92879 0 1 0 360 432000 70.6 10/1/2007 11/1/2007 24 3 6 1.5 CA 94521 0 2 0 360 305000 80 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08110 162000 2 0 360 162000 90 0 0 0 0 MD 20744 0 1 0 360 540000 77.04 0 0 0 0 KY 40175 0 1 0 360 95000 100 10/1/2007 11/1/2007 24 3 6 1.5 GA 31405 0 2 0 360 270000 90 0 0 0 0 IA 50220 0 1 0 360 111500 87 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07726 0 2 0 360 250000 64.8 10/1/2007 11/1/2007 24 3 6 1.5 TX 75224 0 2 0 360 125000 80 10/1/2007 11/1/2007 24 3 6 1.5 DE 19930 0 2 0 360 721500 22.73 0 0 0 0 TX 75224 0 1 0 360 125000 80 0 0 0 0 IL 60134 0 1 0 360 795000 88.05 0 0 0 0 TX 75224 0 1 0 360 126000 80 9/1/2007 10/1/2007 24 3 6 1.5 CA 92325 127500 2 0 360 127500 90 0 0 0 0 NY 11953 0 1 0 360 400000 84.38 0 0 0 0 SD 57022 0 1 0 360 118000 87.03 0 0 0 0 MD 21239 0 1 0 360 127000 86.52 0 0 0 0 MA 02171 0 1 0 360 307000 54.72 0 0 0 0 MI 49058 0 1 0 360 126000 79.37 0 0 0 0 AZ 85226 0 1 0 360 313000 79.23 10/1/2007 11/1/2007 24 3 6 1.5 AZ 85029 0 2 0 360 245000 90 10/1/2007 11/1/2007 24 3 6 1.5 CA 94509 0 2 0 360 255000 86.59 0 0 0 0 NC 28333 0 1 0 180 118500 85 9/1/2007 10/1/2007 24 3 6 1.5 GA 30311 175000 2 0 360 175000 100 10/1/2007 11/1/2007 24 3 6 1.5 AZ 85037 0 2 0 360 130000 90 10/1/2007 11/1/2007 24 3 6 1.5 VA 24088 0 2 0 360 129000 82.4 9/1/2007 10/1/2007 24 3 6 1.5 PA 19120 0 2 0 360 115000 87.55 0 0 0 0 KY 40444 0 1 0 360 125000 90 10/1/2007 11/1/2007 24 3 6 1.5 MT 59901 0 2 0 360 155000 90 0 0 0 0 IL 60171 0 1 0 360 284000 65.64 10/1/2007 11/1/2007 24 3 6 1.5 CA 94065 0 2 0 360 570000 100 0 0 0 0 PA 15301 0 1 0 360 170000 100 11/1/2007 12/1/2007 24 3 6 1.5 OK 73112 0 2 0 360 117000 92.7 0 0 0 0 VA 23701 0 1 0 360 147500 78.64 9/1/2007 10/1/2007 24 3 6 1.5 NC 28673 0 2 0 360 284400 82.21 0 0 0 0 NC 27406 0 1 0 360 116000 100 11/1/2007 12/1/2007 24 3 6 1.5 TX 77055 0 2 0 360 70000 71.43 0 0 0 0 PA 18045 0 1 0 360 210000 66.19 10/1/2007 11/1/2007 24 3 6 1.5 KY 41017 0 2 0 360 225000 100 9/1/2007 10/1/2007 24 3 6 1.5 GA 30058 143000 2 0 360 143000 100 0 0 0 0 NJ 08093 0 1 0 360 165000 92.7 0 0 0 0 SC 29936 0 1 0 360 186000 80 11/1/2007 12/1/2007 24 3 6 1.5 GA 30064 0 2 0 360 232000 85 9/1/2007 10/1/2007 24 3 6 1.5 MN 55106 0 2 60 360 199000 79.9 0 0 0 0 KS 66618 0 1 0 360 126000 95 0 0 0 0 PA 16053 0 1 0 360 115000 76.52 9/1/2007 10/1/2007 24 3 6 1.5 NV 89141 269900 2 60 360 269900 80
2-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age -------- ------- --------- ----- ------- ---- --- 80.65 N Fixed Rate 30 Year 1 0 0 1 82.4 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 23 1 25.88 N 2/28 6 MO LIBOR 1 6 23 1 84.05 N 2/28 6 MO LIBOR 1 6 23 1 92.7 N Fixed Rate 30 Year 1 0 0 1 65.17 N Fixed Rate 20 Year 1 0 0 1 95 N 2/28 6 MO LIBOR 1 6 23 1 86.7 N 2/28 6 MO LIBOR IO 1 6 23 1 100 Y Fixed 40/30 Balloon 1 0 0 2 100 N 2/28 6 MO LIBOR 1 6 22 2 86.7 N 2/28 6 MO LIBOR 1 6 23 1 74.39 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 55.17 N 2/28 6 MO LIBOR 1 6 22 2 96.77 N Fixed Rate 30 Year 1 0 0 2 84.41 N Fixed Rate 20 Year 1 0 0 0 70.62 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 2 86.28 N Fixed Rate 30 Year 1 0 0 1 70.6 Y Fixed 40/30 Balloon 1 0 0 2 80 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 77.04 Y Fixed 40/30 Balloon 1 0 0 1 100 Y Fixed 40/30 Balloon 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 87 N Fixed Rate 30 Year 1 0 0 1 64.8 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 2 6 23 1 22.73 N 2/28 6 MO LIBOR 1 6 23 1 80 N Fixed Rate 30 Year 2 0 0 1 88.05 Y Fixed 40/30 Balloon 1 0 0 1 80 N Fixed Rate 30 Year 2 0 0 1 90 N 2/28 6 MO LIBOR 1 6 22 2 84.38 N Fixed Rate 30 Year 1 0 0 1 87.03 Y Fixed 40/30 Balloon 1 0 0 0 86.52 N Fixed Rate 30 Year 1 0 0 1 54.72 N Fixed Rate 30 Year 1 0 0 1 79.37 Y Fixed 40/30 Balloon 1 0 0 2 79.23 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 86.59 N 2/28 6 MO LIBOR 1 6 23 1 85 N Fixed Rate 15 Year 1 0 0 2 100 N 2/28 6 MO LIBOR 1 6 22 2 90 N 2/28 6 MO LIBOR 1 6 23 1 82.4 N 2/28 6 MO LIBOR 1 6 23 1 87.55 N 2/28 6 MO LIBOR 1 6 22 2 90 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 65.64 N Fixed Rate 30 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 23 1 100 Y Fixed 40/30 Balloon 1 0 0 1 92.7 N 2/28 6 MO LIBOR 1 6 24 0 78.64 N Fixed Rate 30 Year 1 0 0 1 82.21 N 2/28 6 MO LIBOR 1 6 22 2 100 N Fixed Rate 30 Year 1 0 0 2 71.43 N 2/28 6 MO LIBOR 1 6 24 0 66.19 N Fixed Rate 30 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 22 2 92.7 N Fixed Rate 30 Year 1 0 0 1 80 N Fixed Rate 30 Year 1 0 0 1 85 N 2/28 6 MO LIBOR 1 6 24 0 79.9 N 2/28 6 MO LIBOR IO 1 6 22 2 95 N Fixed Rate 30 Year 1 0 0 1 76.52 N Fixed Rate 30 Year 1 0 0 1 100 N 2/28 6 MO LIBOR IO 1 6 22 2
2-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 810000 809174.96 5.88 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 24.4 661 A 261000 260794.89 6.9 480 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 46.1 629 A 230000 229221.86 6.19 180 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/2020 1 30.34 634 A 297500 297009.89 6.99 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 48 609 B 227500 227285.38 6.28 360 8/31/2005 11/1/2005 12/1/2005 1/1/2006 10/1/1935 1 7.18 628 A 130000 129901.18 7.38 360 9/7/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 8.68 745 A 105000 104932.36 8.2 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 51.2 623 A 240000 239700.3 8.37 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 54.31 667 A 198000 197860.25 7.75 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.15 533 C 163000 162890.41 7.99 360 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.83 620 A 212500 212350.02 7.75 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 35 615 A 74900 74846.82 7.72 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 26 665 A 200000 199836.07 7 360 9/2/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 45.1 658 A 110500 110500 7.5 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 26.35 723 A 152000 152000 6.88 360 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.58 704 A 105000 104927.81 7.88 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 18.4 646 A 129780 129697.25 8.25 360 9/24/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 26.72 616 A 136000 135870.21 6.22 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 43.7 635 A 45000 44976.67 9.25 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 44.55 634 A 175000 174942.62 7.53 480 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.65 602 A 117000 116932.69 8.75 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 42.7 604 A 384750 384442.64 7.13 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 54.03 619 A 182750 182588.92 6.63 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 35.47 584 B 172000 171890.32 8.25 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 26.15 636 A 219750 219606.4 8.13 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 42.33 545 C 122000 121934.46 9.08 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 41.8 601 A 235513 235319.57 6.99 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50.21 660 A 202500 202342.03 7.25 360 8/31/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 48.8 635 A 212500 212338.47 7.38 360 9/16/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 51.82 610 A 32900 32900 9.5 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.41 514 C 108900 108900 7.945 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.43 608 A 131200 131075.51 6.25 360 9/16/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 24.15 602 A 170000 169893.35 8.33 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 51.2 627 A 209817 209686.72 8.38 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 41.77 602 A 115000 114910.29 7.25 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.9 622 A 353496 353135.94 5.88 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 30.07 662 A 192816 192816 7.74 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.26 653 A 37600 37600 7.93 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 29.4 584 B 75000 75000 9.3 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50 669 A 245000 244768.88 6.28 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50.09 658 A 255000 254815.25 7.62 360 9/16/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 43.6 608 C 220000 220000 8.189 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 25.39 675 A 440000 440000 6.73 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 42.35 650 A 243000 243000 8.68 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 46 627 A 127000 126890.66 6.75 360 9/15/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 39.17 675 A 524000 523478.36 6 360 9/28/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.39 639 A 136000 135882.91 6.75 360 9/24/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 51.57 573 B 198000 197842.13 7.14 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50.22 609 A 332000 332000 5.74 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 51.73 621 A 371000 371000 7.1 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50.28 641 A 46750 46750 7.88 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 46.1 698 A 182000 181867.61 7.6 360 9/16/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 31.7 642 A 156750 156653.67 8.43 360 9/20/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 38.1 639 A 41000 40972.43 7.99 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 45.24 636 A 89165 89091.91 7 360 9/28/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 49.27 578 B 105300 105134.61 8.38 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 55 525 C 209950 209950 6.53 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.67 565 C 494000 493667.87 7.99 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.64 621 A 162000 161896.49 8.24 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 44.12 634 A 568000 568000 5.5 360 9/28/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 40.6 629 A 403000 402661.76 6.88 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 39.56 604 A 105060 104955.21 5.99 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 56.96 667 A 79050 79050 7.75 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 25.73 676 A 135000 134883.08 6.72 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 10.3 592 A 286000 285787.32 7.49 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 41.94 621 A 381000 381000 7 480 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 25.7 656 A 123200 123091.62 6.64 360 9/21/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 40.6 734 A 161100 161100 8.13 360 10/25/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.4 576 B
3-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - --------- ------------- ---------------- --------- ------- ---- ----- ------- ----- SI Single Family Primary 900000 Cash Out Refinance 24 IDXLB6MO 11.88 6.5 Full Doc Single Family Primary 290000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 390000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 350000 Cash Out Refinance 24 IDXLB6MO 12.99 6.99 AIV Triplex Primary 325000 Cash Out Refinance 36 - 0 0 SI Quadruplex Primary 334000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 105000 Cash Out Refinance 24 IDXLB6MO 14.2 8.2 SI Single Family Primary 240000 Purchase 36 IDXLB6MO 14.37 8.37 Full Doc Single Family Primary 220000 Cash Out Refinance 24 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 175000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 260000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Second Home 80000 Purchase 24 IDXLB6MO 13.72 7.72 Full Doc Single Family Investor Non-owner 250000 Purchase 24 IDXLB6MO 13 7 Lite Doc Single Family Second Home 124000 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 209000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 117000 Cash Out Refinance 24 IDXLB6MO 13.88 7.88 Full Doc Single Family Primary 145000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Second Home 170000 Purchase 36 - 0 0 Full Doc Single Family Primary 45000 Cash Out Refinance 24 IDXLB6MO 15.25 9.25 Lite Doc Single Family Primary 212000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 117000 Rate/Term Refinance 36 - 0 0 SI Single Family Primary 405000 Cash Out Refinance 0 IDXLB6MO 13.13 7.13 Full Doc Single Family Primary 215000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 172000 Cash Out Refinance 36 - 0 0 Full Doc Triplex Investor Non-owner 250000 Cash Out Refinance 0 IDXLB6MO 14.13 8.13 Full Doc Single Family Primary 125000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 325000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 225000 Cash Out Refinance 12 IDXLB6MO 13.25 7.25 Lite Doc Single Family Primary 260000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 47000 Rate/Term Refinance 36 - 0 0 AIV Duplex Investor Non-owner 121000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 180000 Cash Out Refinance 24 IDXLB6MO 12.25 6.5 Full Doc Single Family Primary 170000 Cash Out Refinance 24 IDXLB6MO 14.33 8.33 Full Doc Single Family Primary 228000 Cash Out Refinance 0 IDXLB6MO 14.38 8.38 Full Doc Single Family Primary 115000 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 430000 Cash Out Refinance 24 IDXLB6MO 11.88 6.5 Full Doc Single Family Primary 208000 Cash Out Refinance 24 IDXLB6MO 13.74 7.74 Full Doc Single Family Primary 47000 Rate/Term Refinance 0 IDXLB6MO 13.93 7.93 SI Single Family Investor Non-owner 125000 Cash Out Refinance 24 IDXLB6MO 15.3 9.3 SI Duplex Primary 360000 Cash Out Refinance 0 IDXLB6MO 12.28 6.5 Full Doc Single Family Primary 300000 Rate/Term Refinance 0 - 0 0 AIV Single Family Primary 230000 Cash Out Refinance 24 IDXLB6MO 14.19 8.19 Full Doc Single Family Primary 610000 Cash Out Refinance 36 - 0 0 AIV Duplex Investor Non-owner 270000 Cash Out Refinance 0 IDXLB6MO 14.68 8.68 Full Doc Single Family Primary 225000 Cash Out Refinance 0 - 0 0 Lite Doc Single Family Primary 753000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 160000 Cash Out Refinance 24 IDXLB6MO 12.75 6.75 Full Doc Single Family Primary 198000 Cash Out Refinance 24 IDXLB6MO 13.14 7.14 Full Doc Single Family Primary 415000 Cash Out Refinance 24 IDXLB6MO 11.74 6.5 Full Doc Single Family Primary 560000 Cash Out Refinance 36 - 0 0 Full Doc Row Home Investor Non-owner 58000 Purchase 0 IDXLB6MO 13.88 7.88 Full Doc Single Family Primary 182000 Cash Out Refinance 24 IDXLB6MO 13.6 7.6 Full Doc Single Family Primary 165000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 48000 Cash Out Refinance 24 IDXLB6MO 13.99 7.99 Full Doc Single Family Primary 107000 Purchase 24 IDXLB6MO 13 7 Full Doc Single Family Primary 117000 Cash Out Refinance 0 IDXLB6MO 14.38 8.38 Full Doc Single Family Primary 247000 Cash Out Refinance 24 IDXLB6MO 12.53 6.53 Full Doc Single Family Primary 520000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 182000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 710000 Cash Out Refinance 24 IDXLB6MO 11.5 6.5 Lite Doc Single Family Primary 532000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 136000 Cash Out Refinance 24 IDXLB6MO 11.99 6.5 Full Doc Single Family Primary 93000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 150000 Cash Out Refinance 24 IDXLB6MO 12.72 6.72 Full Doc Single Family Primary 286000 Cash Out Refinance 24 IDXLB6MO 13.49 7.49 Full Doc Single Family Primary 510000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 155000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 187000 Purchase 0 IDXLB6MO 14.13 8.13
3-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 10/1/2007 11/1/2007 24 3 6 1.5 CA 90056 0 2 0 360 900000 90 0 0 0 0 CA 95673 0 1 0 360 290000 90 0 0 0 0 MD 21045 0 1 0 180 390000 58.97 9/1/2007 10/1/2007 24 3 6 1.5 CA 95621 0 2 0 360 350000 85 0 0 0 0 PA 17584 0 1 0 360 325000 70 0 0 0 0 MA 01851 0 1 0 360 334000 38.92 10/1/2007 11/1/2007 24 3 6 1.5 PA 15401 0 2 0 360 105000 100 9/1/2007 10/1/2007 24 3 6 1.5 OH 43202 240000 2 0 360 240000 100 10/1/2007 11/1/2007 24 3 6 1.5 SD 57069 0 2 0 360 220000 90 0 0 0 0 FL 32401 0 1 0 360 175000 93.14 0 0 0 0 UT 84780 0 1 0 360 260000 81.73 10/1/2007 11/1/2007 24 3 6 1.5 FL 32208 74900 2 0 360 74900 100 10/1/2007 11/1/2007 24 3 6 1.5 PA 19363 280000 2 0 360 250000 80 0 0 0 0 SC 29461 0 1 0 360 124000 89.11 0 0 0 0 WA 98405 0 1 0 360 209000 72.73 10/1/2007 11/1/2007 24 3 6 1.5 FL 32810 0 2 0 360 117000 89.74 0 0 0 0 OH 43920 0 1 0 360 145000 89.5 0 0 0 0 FL 32257 170000 1 0 360 170000 80 10/1/2007 11/1/2007 24 3 6 1.5 PA 17925 0 2 0 360 45000 100 0 0 0 0 VA 20110 0 1 0 360 212000 82.55 0 0 0 0 MI 48227 0 1 0 360 117000 100 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07206 0 2 0 360 405000 95 0 0 0 0 OH 43110 0 1 0 360 215000 85 0 0 0 0 MI 48051 0 1 0 360 172000 100 10/1/2007 11/1/2007 24 3 6 1.5 IL 60409 0 2 0 360 250000 87.9 0 0 0 0 MN 56547 0 1 0 360 125000 97.6 0 0 0 0 MD 20737 0 1 0 360 325000 72.47 10/1/2007 11/1/2007 24 3 6 1.5 RI 02860 0 2 0 360 225000 90 0 0 0 0 FL 32778 0 1 0 360 260000 81.73 0 0 0 0 MI 48210 0 1 0 360 47000 70 0 0 0 0 OH 45205 0 1 0 360 121000 90 10/1/2007 11/1/2007 24 3 6 1.5 VA 22657 0 2 0 360 180000 72.89 10/1/2007 11/1/2007 24 3 6 1.5 PA 19076 0 2 0 360 170000 100 10/1/2007 11/1/2007 24 3 6 1.5 IL 60652 0 2 0 360 228000 92.03 0 0 0 0 IA 50316 0 1 0 360 115000 100 10/1/2007 11/1/2007 24 3 6 1.5 CA 95603 0 2 0 360 430000 82.21 11/1/2007 12/1/2007 24 3 6 1.5 MI 49684 0 2 0 360 208000 92.7 11/1/2007 12/1/2007 24 3 6 1.5 IA 50441 0 2 0 360 47000 80 11/1/2007 12/1/2007 24 3 6 1.5 PA 19406 0 2 0 360 125000 60 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07206 0 2 0 360 360000 68.06 0 0 0 0 IA 50325 0 1 0 360 300000 85 11/1/2007 12/1/2007 24 3 6 1.5 PA 19348 0 2 0 360 230000 95.65 0 0 0 0 CA 92882 0 1 0 360 610000 72.13 11/1/2007 12/1/2007 24 3 6 1.5 NJ 07050 0 2 0 360 270000 90 0 0 0 0 NJ 08330 0 1 0 360 225000 56.44 0 0 0 0 MD 20639 0 1 0 360 753000 69.59 10/1/2007 11/1/2007 24 3 6 1.5 FL 33971 0 2 0 360 160000 85 10/1/2007 11/1/2007 24 3 6 1.5 PA 17201 0 2 0 360 198000 100 11/1/2007 12/1/2007 24 3 6 1.5 CA 95368 0 2 0 360 415000 80 0 0 0 0 WA 98604 0 1 0 360 560000 66.25 11/1/2007 12/1/2007 24 3 6 1.5 NJ 08618 55000 2 0 360 55000 85 10/1/2007 11/1/2007 24 3 6 1.5 FL 32225 0 2 0 360 182000 100 0 0 0 0 MI 48336 0 1 0 360 165000 95 10/1/2007 11/1/2007 24 3 6 1.5 SD 57754 0 2 0 360 48000 85.42 10/1/2007 11/1/2007 24 3 6 1.5 PA 17345 104900 2 0 360 104900 85 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08638 0 2 0 360 117000 90 11/1/2007 12/1/2007 24 3 6 1.5 AZ 85335 0 2 0 360 247000 85 0 0 0 0 NY 10550 0 1 0 360 520000 95 0 0 0 0 MO 63628 0 1 0 360 182000 89.01 11/1/2007 12/1/2007 24 3 6 1.5 CA 92592 0 2 0 360 710000 80 0 0 0 0 MD 20906 0 1 0 360 532000 75.75 10/1/2007 11/1/2007 24 3 6 1.5 FL 33935 0 2 0 360 136000 77.25 0 0 0 0 SD 57401 0 1 0 360 93000 85 10/1/2007 11/1/2007 24 3 6 1.5 TN 37931 0 2 0 360 150000 90 10/1/2007 11/1/2007 24 3 6 1.5 MN 55422 0 2 0 360 286000 100 0 0 0 0 CT 06339 0 1 0 360 510000 74.71 0 0 0 0 CT 06053 0 1 0 360 155000 79.48 11/1/2007 12/1/2007 24 3 6 1.5 TX 75023 179000 2 0 360 179000 90
3-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age -------- ------- --------- ----- ------- ---- --- 90 N 2/28 6 MO LIBOR 1 6 23 1 90 Y Fixed 40/30 Balloon 1 0 0 2 58.97 N Fixed Rate 15 Year 1 0 0 1 85 N 2/28 6 MO LIBOR 1 6 22 2 70 N Fixed Rate 30 Year 3 0 0 1 38.92 N Fixed Rate 30 Year 4 0 0 1 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 22 2 90 N 2/28 6 MO LIBOR 1 6 23 1 93.14 N Fixed Rate 30 Year 1 0 0 1 81.73 N Fixed Rate 30 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 89.11 N Fixed Rate 30 Year 1 0 0 0 72.73 N Fixed Rate 30 Year 1 0 0 0 89.74 N 2/28 6 MO LIBOR 1 6 23 1 89.5 N Fixed Rate 30 Year 1 0 0 1 80 N Fixed Rate 30 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 23 1 82.55 Y Fixed 40/30 Balloon 1 0 0 1 100 N Fixed Rate 30 Year 1 0 0 1 95 N 2/28 6 MO LIBOR 1 6 23 1 85 N Fixed Rate 30 Year 1 0 0 1 100 N Fixed Rate 30 Year 1 0 0 1 87.9 N 2/28 6 MO LIBOR 3 6 23 1 97.6 N Fixed Rate 30 Year 1 0 0 1 72.47 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 81.73 N Fixed Rate 30 Year 1 0 0 1 70 N Fixed Rate 30 Year 1 0 0 0 90 N Fixed Rate 30 Year 2 0 0 0 72.89 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 92.03 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 1 82.21 N 2/28 6 MO LIBOR 1 6 23 1 92.7 N 2/28 6 MO LIBOR 1 6 24 0 80 N 2/28 6 MO LIBOR 1 6 24 0 60 N 2/28 6 MO LIBOR 1 6 24 0 68.06 N 2/28 6 MO LIBOR 2 6 23 1 85 N Fixed Rate 30 Year 1 0 0 1 95.65 N 2/28 6 MO LIBOR 1 6 24 0 72.13 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 2 6 24 0 56.44 N Fixed Rate 30 Year 1 0 0 1 69.59 N Fixed Rate 30 Year 1 0 0 1 85 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 95.66 N 2/28 6 MO LIBOR 1 6 24 0 66.25 N Fixed Rate 30 Year 1 0 0 0 85 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 23 1 95 N Fixed Rate 30 Year 1 0 0 1 85.42 N 2/28 6 MO LIBOR 1 6 23 1 85 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 85 N 2/28 6 MO LIBOR 1 6 24 0 95 N Fixed Rate 30 Year 1 0 0 1 89.01 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 24 0 75.75 N Fixed Rate 30 Year 1 0 0 1 77.25 N 2/28 6 MO LIBOR 1 6 23 1 85 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 74.71 Y Fixed 40/30 Balloon 1 0 0 0 79.48 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 24 0
3-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 127200 127200 7.38 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50.4 652 A 400000 399717.68 7.75 360 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.64 613 A 140000 140000 7.49 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 29.12 645 A 72200 72143.68 7.25 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 18.54 621 A 150000 149515.5 8.62 180 9/21/2005 11/1/2005 11/1/2005 12/1/2005 10/1/2020 1 35.5 612 A 90000 90000 8.28 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.35 664 A 65790 65790 9.93 360 10/25/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 34.49 533 C 135000 134881.01 6.63 360 9/27/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 58.14 593 A 175000 174873.47 7.63 360 9/12/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 51.82 638 A 108750 108676.88 7.99 360 9/29/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 26.35 641 A 112000 111919.02 7.63 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.58 658 A 235000 234850.15 8.25 360 9/19/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 34.15 684 A 327000 326751.43 7.38 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.16 648 A 112000 112000 6.445 240 9/26/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2025 1 51.58 672 A 162000 161888.63 7.88 360 9/14/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 43.9 540 C 85000 84764.43 8.47 180 9/14/2005 11/1/2005 10/1/2005 11/1/2005 10/1/2020 1 9.3 606 A 115000 114914.14 7.47 360 9/2/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 26.3 549 C 397698 394052.23 8 360 9/29/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 53.07 661 A 259200 258971.54 6.63 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 39.3 682 A 247500 247319.97 7.6 360 9/9/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 38.3 580 B 80000 79944.89 7.87 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 45.01 615 A 234000 233772.78 6.13 360 9/12/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 52.4 683 A 116000 116000 7.88 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 33.18 626 A 170910 170785.68 7.6 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 41.9 637 A 142500 142403.44 7.97 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 48.3 671 A 280000 279714.8 5.88 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 51.6 623 A 412500 412500 6.35 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 38.5 580 B 320000 319774.15 7.75 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 47.5 614 A 107120 107030.27 6.89 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 43.2 585 B 52500 52356.43 8.62 180 9/14/2005 11/1/2005 10/1/2005 11/1/2005 10/1/2020 1 50.28 737 A 160000 160000 6.34 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.5 693 A 125580 125454.51 5.98 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 36.4 663 A 192000 191886.53 8.62 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.29 642 A 122320 122198.23 6 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 47.66 731 A 33150 33150 11.38 240 9/28/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2025 1 33.06 579 C 75000 74941.5 7.25 360 9/12/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.42 626 A 264000 263777.99 6.87 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.97 600 A 88800 88737.33 7.75 360 9/7/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 42.79 688 A 240000 239830.61 7.75 360 9/28/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 17.1 651 A 252000 251803.42 7.25 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 43.23 663 A 85000 85000 8.38 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.22 593 B 162400 162087.11 6.97 240 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/2025 1 34.2 635 A 105000 104918.09 7.25 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.2 620 A 112800 112704.77 6.85 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 37.2 637 A 100000 99913.39 6.72 360 9/13/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 24.8 606 A 115000 115000 6.62 360 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 26.93 588 B 93600 92765.19 6.75 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 20 695 A 315000 314759.12 7.35 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 51.8 662 A 115200 115096.1 6.975 360 9/12/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 26 628 A 148950 148831 7.13 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 11.32 590 A 245000 245000 6.1 360 9/16/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 28.5 651 A 142000 141891.41 7.35 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 38.1 518 C 127500 127412.17 7.87 360 9/19/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 36.25 531 C 180000 179940.47 7.5 480 9/13/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 32.5 563 B 231625 231625 7.22 360 10/26/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 40.5 631 A 142600 142460.73 6.1 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 41.8 633 A 146000 145885.42 7.22 360 9/8/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 39.3 638 A 360000 360000 6.85 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.9 608 A 70000 69955.25 8.25 360 9/19/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 41.8 634 A 293760 293760 6.75 360 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 45.57 545 C 155500 155378.21 7.23 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 39.6 554 C 297990 297773.24 7.6 360 9/8/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 45.2 635 A 84000 83925.96 6.63 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 15.6 632 A 80000 79947.4 8.1 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 39.7 648 A 103500 103417.31 7.13 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 30.2 591 A 147500 147375.47 6.85 360 9/13/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 44.4 558 C 168000 168000 6.49 360 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.6 666 A 142000 142000 8.85 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.9 649 A
4-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - --------- ------------- ---------------- --------- ------- ---- ----- ------- ----- Full Doc Single Family Primary 159000 Rate/Term Refinance 0 IDXLB6MO 13.38 7.38 Full Doc Single Family Primary 422000 Cash Out Refinance 0 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 140000 Rate/Term Refinance 24 IDXLB6MO 13.49 7.49 SI Single Family Primary 85000 Cash Out Refinance 24 IDXLB6MO 13.25 7.25 Full Doc Single Family Primary 150000 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 90000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 87100 Purchase 24 IDXLB6MO 15.93 9.93 Full Doc Single Family Primary 150000 Rate/Term Refinance 0 IDXLB6MO 12.63 6.63 Full Doc Single Family Primary 175000 Rate/Term Refinance 0 IDXLB6MO 13.63 7.63 SI Quadruplex Investor Non-owner 145000 Rate/Term Refinance 24 IDXLB6MO 13.99 7.99 Full Doc Single Family Primary 112000 Cash Out Refinance 24 IDXLB6MO 13.63 7.63 Full Doc Single Family Primary 235000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 380000 Cash Out Refinance 0 IDXLB6MO 13.38 7.38 Full Doc Single Family Primary 140000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 185000 Cash Out Refinance 0 IDXLB6MO 13.88 7.88 AIV Single Family Investor Non-owner 100000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 237000 Rate/Term Refinance 36 - 0 0 SI Duplex Primary 400000 Purchase 0 IDXLB6MO 14 8 Full Doc Condominium Primary 300000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 275000 Cash Out Refinance 24 IDXLB6MO 13.6 7.6 Full Doc Single Family Primary 85000 Rate/Term Refinance 0 IDXLB6MO 13.87 7.87 Full Doc Condominium Primary 260000 Cash Out Refinance 0 IDXLB6MO 12.13 6.5 AIV Single Family Primary 116000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 189900 Purchase 24 IDXLB6MO 13.6 7.6 Full Doc Single Family Primary 150000 Rate/Term Refinance 0 IDXLB6MO 13.97 7.97 Full Doc Single Family Primary 350000 Cash Out Refinance 0 IDXLB6MO 11.88 6.5 AIV Single Family Primary 550000 Cash Out Refinance 24 IDXLB6MO 12.35 6.5 Full Doc Duplex Primary 320000 Cash Out Refinance 0 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 130000 Rate/Term Refinance 36 - 0 0 SI Single Family Investor Non-owner 71000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 208000 Cash Out Refinance 24 IDXLB6MO 12.34 6.5 Full Doc Single Family Primary 157000 Purchase 0 IDXLB6MO 11.98 6.5 SI Single Family Primary 192000 Purchase 0 IDXLB6MO 14.62 8.62 SI Single Family Primary 155000 Purchase 0 IDXLB6MO 12 6.5 Full Doc Single Family Primary 39000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 75000 Rate/Term Refinance 24 IDXLB6MO 13.25 7.25 Full Doc Single Family Primary 320000 Cash Out Refinance 24 IDXLB6MO 12.87 6.87 Full Doc Triplex Primary 111000 Cash Out Refinance 36 - 0 0 SI Single Family Investor Non-owner 300000 Purchase 0 IDXLB6MO 13.75 7.75 AIV Single Family Primary 300000 Purchase 36 - 0 0 Full Doc Single Family Primary 100000 Cash Out Refinance 24 IDXLB6MO 14.38 8.38 AIV Single Family Primary 203000 Cash Out Refinance 30 - 0 0 Full Doc Single Family Primary 105000 Cash Out Refinance 0 IDXLB6MO 13.25 7.25 Full Doc Single Family Primary 141000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 128000 Cash Out Refinance 0 - 0 0 AIV Single Family Primary 205000 Cash Out Refinance 0 IDXLB6MO 12.62 6.62 Full Doc Single Family Primary 117000 Cash Out Refinance 0 IDXLB6MO 12.75 6.75 AIV Single Family Primary 315000 Purchase 36 - 0 0 Full Doc Single Family Primary 144000 Cash Out Refinance 0 - 0 0 AIV Single Family Primary 165500 Cash Out Refinance 24 IDXLB6MO 13.13 7.13 Full Doc Single Family Primary 300000 Cash Out Refinance 24 IDXLB6MO 12.1 6.5 Full Doc Single Family Primary 160000 Cash Out Refinance 24 IDXLB6MO 13.35 7.35 Full Doc Single Family Primary 160000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 200000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 321000 Purchase 24 IDXLB6MO 13.22 7.22 AIV Single Family Primary 166000 Cash Out Refinance 0 IDXLB6MO 12.1 6.5 Full Doc Single Family Primary 146000 Purchase 0 IDXLB6MO 13.22 7.22 AIV Single Family Primary 400000 Rate/Term Refinance 24 IDXLB6MO 12.85 6.85 Full Doc Single Family Primary 70000 Cash Out Refinance 0 IDXLB6MO 14.25 8.25 Full Doc Single Family Primary 360000 Rate/Term Refinance 36 IDXLB6MO 12.75 6.75 Full Doc Single Family Primary 183000 Rate/Term Refinance 0 IDXLB6MO 13.23 7.23 Full Doc Single Family Primary 325000 Purchase 0 IDXLB6MO 13.6 7.6 SI Condominium Primary 215000 Cash Out Refinance 24 IDXLB6MO 12.63 6.63 Full Doc Single Family Primary 80000 Cash Out Refinance 0 IDXLB6MO 14.1 8.1 Full Doc Single Family Primary 116000 Cash Out Refinance 24 IDXLB6MO 13.13 7.13 Full Doc Single Family Primary 199100 Cash Out Refinance 24 IDXLB6MO 12.85 6.85 Full Doc Single Family Primary 210000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 155000 Cash Out Refinance 0 - 0 0
4-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 11/1/2010 12/1/2010 60 3 6 1.5 NC 27410 0 2 0 360 159000 80 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08330 0 2 0 360 422000 94.79 11/1/2007 12/1/2007 24 3 6 1.5 IN 47905 0 2 0 360 140000 100 10/1/2007 11/1/2007 24 3 6 1.5 OH 45015 0 2 0 360 85000 84.94 0 0 0 0 IA 50315 0 1 0 180 150000 100 0 0 0 0 NE 68803 0 1 0 360 90000 100 11/1/2007 12/1/2007 24 3 6 1.5 MN 55912 77400 2 0 360 77400 85 10/1/2007 11/1/2007 24 3 6 1.5 NC 28572 0 2 0 360 150000 90 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08087 0 2 0 360 175000 100 10/1/2007 11/1/2007 24 3 6 1.5 MI 48209 0 2 0 360 145000 75 10/1/2007 11/1/2007 24 3 6 1.5 PA 17404 0 2 0 360 112000 100 0 0 0 0 AZ 85043 0 1 0 360 235000 100 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07631 0 2 0 360 380000 86.05 0 0 0 0 OH 45238 0 1 0 240 140000 80 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07111 0 2 0 360 185000 87.57 0 0 0 0 NC 28112 0 1 0 180 100000 85 0 0 0 0 VA 22408 0 1 0 360 237000 48.52 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07712 397698 2 0 360 397698 100 0 0 0 0 MD 20721 0 1 0 360 300000 86.4 10/1/2007 11/1/2007 24 3 6 1.5 FL 33624 0 2 0 360 275000 90 10/1/2007 11/1/2007 24 3 6 1.5 WI 54241 0 2 0 360 85000 94.12 10/1/2007 11/1/2007 24 3 6 1.5 MA 02119 0 2 0 360 260000 90 0 0 0 0 PA 17814 0 1 0 360 116000 100 10/1/2007 11/1/2007 24 3 6 1.5 FL 32725 189900 2 0 360 189900 90 10/1/2007 11/1/2007 24 3 6 1.5 NC 28504 0 2 0 360 150000 95 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07083 0 2 0 360 350000 80 11/1/2007 12/1/2007 24 3 6 1.5 VA 22405 0 2 0 360 550000 75 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07107 0 2 0 360 320000 100 0 0 0 0 PA 17842 0 1 0 360 130000 82.4 0 0 0 0 NE 68107 0 1 0 180 71000 73.94 11/1/2007 12/1/2007 24 3 6 1.5 IN 46151 0 2 0 360 208000 76.92 10/1/2007 11/1/2007 24 3 6 1.5 NC 28412 156975 2 0 360 156975 80 10/1/2007 11/1/2007 24 3 6 1.5 WI 53589 192000 2 0 360 192000 100 10/1/2007 11/1/2007 24 3 6 1.5 WI 53143 152900 2 0 360 152900 80 0 0 0 0 NE 68922 0 1 0 240 39000 85 10/1/2007 11/1/2007 24 3 6 1.5 OH 45406 0 2 0 360 75000 100 10/1/2007 11/1/2007 24 3 6 1.5 MN 55331 0 2 0 360 320000 82.5 0 0 0 0 OH 44266 0 1 0 360 111000 80 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07626 300000 2 0 360 300000 80 0 0 0 0 PA 18225 280000 1 0 360 280000 90 11/1/2007 12/1/2007 24 3 6 1.5 OH 45807 0 2 0 360 100000 85 0 0 0 0 NC 27370 0 1 0 240 203000 80 10/1/2007 11/1/2007 24 3 6 1.5 SC 29406 0 2 0 360 105000 100 0 0 0 0 VA 23075 0 1 0 360 141000 80 0 0 0 0 NC 27592 0 1 0 360 128000 78.13 11/1/2007 12/1/2007 24 3 6 1.5 WI 54138 0 2 0 360 205000 56.1 10/1/2007 11/1/2007 24 3 6 1.5 IA 50208 0 2 0 360 117000 80 0 0 0 0 NC 28734 315000 1 0 360 315000 100 0 0 0 0 NC 27520 0 1 0 360 144000 80 10/1/2007 11/1/2007 24 3 6 1.5 PA 18301 0 2 0 360 165500 90 10/1/2007 11/1/2007 24 3 6 1.5 VA 23627 0 2 60 360 300000 81.67 10/1/2007 11/1/2007 24 3 6 1.5 FL 34480 0 2 0 360 160000 88.75 0 0 0 0 OH 45322 0 1 0 360 160000 79.69 0 0 0 0 FL 33935 0 1 0 360 200000 90 11/1/2007 12/1/2007 24 3 6 1.5 VA 24175 272500 2 0 360 272500 85 10/1/2007 11/1/2007 24 3 6 1.5 GA 31548 0 2 0 360 166000 85.9 10/1/2007 11/1/2007 24 3 6 1.5 NC 27909 146000 2 0 360 146000 100 11/1/2007 12/1/2007 24 3 6 1.5 FL 32259 0 2 0 360 400000 90 10/1/2007 11/1/2007 24 3 6 1.5 IA 51246 0 2 0 360 70000 100 10/1/2007 11/1/2007 24 3 6 1.5 IL 60176 0 2 60 360 360000 81.6 10/1/2007 11/1/2007 24 3 6 1.5 NC 27603 0 2 0 360 183000 84.97 10/1/2007 11/1/2007 24 3 6 1.5 GA 30215 297990 2 0 360 297990 100 10/1/2007 11/1/2007 24 3 6 1.5 CA 90805 0 2 0 360 215000 39.07 10/1/2007 11/1/2007 24 3 6 1.5 NC 27601 0 2 0 360 80000 100 10/1/2007 11/1/2007 24 3 6 1.5 AZ 85009 0 2 0 360 116000 89.22 10/1/2007 11/1/2007 24 3 6 1.5 FL 33547 0 2 0 360 199100 74.08 0 0 0 0 NC 28227 0 1 0 360 210000 80 0 0 0 0 NC 27545 0 1 0 360 155000 91.61
4-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age -------- ------- --------- ----- ------- ---- --- 100 N 5/25 6 MO LIBOR 1 6 60 0 94.79 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 24 0 84.94 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 15 Year 1 0 0 1 100 N Fixed Rate 30 Year 1 0 0 0 85 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 75 N 2/28 6 MO LIBOR 4 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 1 86.05 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 20 Year 1 0 0 0 87.57 N 2/28 6 MO LIBOR 1 6 23 1 85 N Fixed Rate 15 Year 1 0 0 1 48.52 N Fixed Rate 30 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 2 6 23 1 86.4 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 94.12 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 23 1 95 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 75 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 2 6 23 1 82.4 N Fixed Rate 30 Year 1 0 0 1 73.94 N Fixed Rate 15 Year 1 0 0 1 96.92 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 85 N Fixed Rate 20 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 23 1 82.5 N 2/28 6 MO LIBOR 1 6 23 1 80 N Fixed Rate 30 Year 3 0 0 1 80 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 1 85 N 2/28 6 MO LIBOR 1 6 24 0 80 N Fixed Rate 20 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 23 1 98.79 N Fixed Rate 30 Year 1 0 0 1 78.13 N Fixed Rate 30 Year 1 0 0 1 56.1 N 2/28 6 MO LIBOR 1 6 24 0 80 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 1 100 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 81.67 N 2/28 6 MO LIBOR IO 1 6 23 1 88.75 N 2/28 6 MO LIBOR 1 6 23 1 79.69 N Fixed Rate 30 Year 1 0 0 1 90 Y Fixed 40/30 Balloon 1 0 0 1 85 N 2/28 6 MO LIBOR 1 6 24 0 85.9 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 23 1 81.6 N 2/28 6 MO LIBOR IO 1 6 23 1 84.97 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 39.07 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 89.22 N 2/28 6 MO LIBOR 1 6 23 1 74.08 N 2/28 6 MO LIBOR 1 6 23 1 80 N Fixed Rate 30 Year 1 0 0 0 91.61 N Fixed Rate 30 Year 1 0 0 0
4-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 139500 139423.65 8.99 360 9/28/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 31.4 609 A 115000 114918.84 7.75 360 9/19/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.2 615 A 213000 212852.68 7.85 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 27.2 683 A 198000 197840.88 7.1 360 9/27/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 37.3 563 B 423000 422617.6 6.5 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.08 617 A 118192 118192 8.05 360 10/8/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.64 583 B 292000 291722.94 6.25 360 9/9/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 28.31 577 B 115000 115000 6.99 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 55.39 662 A 120000 119908.23 7.35 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 33.8 628 A 50000 49964.71 7.75 360 9/15/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 24.7 589 C 294500 294302 7.99 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 21.09 649 A 304300 303782.74 7.99 240 9/12/2005 11/1/2005 10/1/2005 11/1/2005 10/1/2025 1 37.37 644 A 40000 40000 9.25 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 26 583 C 202395 202225.13 6.88 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.94 661 A 329000 328795.72 8.38 360 9/30/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 55.1 659 A 211000 210804.76 6.38 360 9/29/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 47.76 585 B 40600 40574.79 8.38 360 9/28/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 29.37 536 C 312120 311910.57 8 360 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.02 576 C 68000 67794.45 7.49 180 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/2020 1 24.66 642 A 80910 80840.06 6.73 360 9/27/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 31.7 597 A 187850 187850 7 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.95 787 A 153510 153510 6.73 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.28 578 B 63900 63900 7.85 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 26.2 694 A 63900 63900 7.85 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 28.5 694 A 216600 216600 6.99 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 37.04 644 A 135000 135000 8.63 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 34.1 539 C 235000 234816.68 7.25 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 43.2 546 C 185400 185400 7.62 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 39.29 577 B 94500 94424.51 7.13 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 40.9 648 A 600000 599507.21 6.99 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 29.74 528 C 178500 178353.69 7 360 9/24/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 27.29 736 A 165960 165839.28 7.6 360 9/27/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 22.8 682 A 200000 200000 5.99 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.76 633 A 39100 39075.72 8.38 360 9/21/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 43.5 610 C 210000 209805.69 6.38 360 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 33.8 598 A 432000 431548.97 5.75 360 9/24/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 35 657 A 210000 210000 6.88 360 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 38.24 510 C 60500 60500 8.13 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.68 593 A 35000 34981.4 9.13 360 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 23.86 543 C 205000 204836.23 7.13 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 31.59 534 C 100000 99925 7.5 360 9/29/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 32.17 649 A 370800 367674.52 6.49 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.35 711 A 570900 570900 7.73 360 10/15/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 32.76 563 C 100000 100000 7.38 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 31.5 620 A 89600 89600 7.95 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 42.79 624 A 124200 124200 6.73 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 37.1 555 A 117375 117375 6.18 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.66 674 A 102000 101918.53 7.5 360 9/30/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 13.4 694 A 313600 313389.15 7.99 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.14 734 A 480000 479616.53 7.13 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 25.95 669 A 85000 84604.22 7.88 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.86 665 A 85000 85000 6.63 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.85 632 A 82500 82500 8.63 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.82 650 A 406000 405698.69 7.5 360 9/24/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 36.21 587 B 253300 253300 6.63 360 9/28/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 36.1 553 C 423000 423000 5.88 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 51.67 664 A 101250 101250 6.88 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 16.24 620 A 206900 206760.89 7.99 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.14 644 A 318000 318000 5.88 360 10/15/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.42 669 A 281250 281046.64 7.63 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 48.19 510 C 36000 36000 9.25 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.5 593 A 157000 157000 6.99 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 17.97 627 A 71688 71688 7.38 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 27.6 550 C 68000 68000 7.75 240 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2025 1 31.8 636 A 232560 232560 7.68 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.02 647 A 38400 38400 10.88 180 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2020 1 30.8 526 C 175500 175500 6.63 360 10/15/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 31.53 639 A 145000 145000 8.38 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.84 644 A
5-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - --------- ------------- ---------------- --------- ------- ---- ----- ------- ----- SI Triplex Primary 139500 Purchase 36 - 0 0 Full Doc Single Family Primary 115000 Cash Out Refinance 24 IDXLB6MO 13.75 7.75 SI Single Family Second Home 213000 Purchase 24 IDXLB6MO 13.85 7.85 Full Doc Single Family Primary 220000 Cash Out Refinance 24 IDXLB6MO 13.1 7.1 Full Doc Single Family Primary 470000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 125000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 360000 Cash Out Refinance 0 IDXLB6MO 12.25 6.5 Full Doc Single Family Primary 146000 Purchase 36 - 0 0 Full Doc Single Family Primary 150000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 329000 Cash Out Refinance 24 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 310000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 358000 Cash Out Refinance 0 - 0 0 Full Doc Row Home Primary 50000 Cash Out Refinance 0 IDXLB6MO 15.25 9.25 Full Doc Single Family Primary 350000 Cash Out Refinance 36 - 0 0 Full Doc Condominium Primary 350000 Purchase 0 - 0 0 Full Doc Single Family Primary 265500 Cash Out Refinance 24 IDXLB6MO 12.38 6.5 Full Doc Single Family Primary 58000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 340000 Cash Out Refinance 0 IDXLB6MO 14 8 Full Doc Single Family Primary 93000 Rate/Term Refinance 0 - 0 0 AIV Single Family Primary 89900 Purchase 0 IDXLB6MO 12.73 6.73 SI Single Family Primary 221000 Rate/Term Refinance 24 IDXLB6MO 13 7 Full Doc Single Family Primary 215000 Cash Out Refinance 24 IDXLB6MO 12.73 6.73 Full Doc Condominium Investor Non-owner 63900 Purchase 0 IDXLB6MO 13.85 7.85 Full Doc Condominium Investor Non-owner 71000 Purchase 0 IDXLB6MO 13.85 7.85 Lite Doc Single Family Primary 277000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 151000 Purchase 0 IDXLB6MO 14.63 8.63 Full Doc Single Family Primary 338000 Cash Out Refinance 0 IDXLB6MO 13.25 7.25 Full Doc Single Family Primary 200000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 175000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 752000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 210000 Rate/Term Refinance 24 IDXLB6MO 13 7 AIV Single Family Second Home 165960 Purchase 24 IDXLB6MO 13.6 7.6 Full Doc Single Family Primary 250000 Cash Out Refinance 24 IDXLB6MO 11.99 6.5 Full Doc Single Family Primary 46000 Rate/Term Refinance 0 IDXLB6MO 14.38 8.38 SI Single Family Primary 350000 Cash Out Refinance 24 IDXLB6MO 12.38 6.5 AIV Single Family Primary 540000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 323000 Cash Out Refinance 24 IDXLB6MO 12.88 6.88 Full Doc Single Family Primary 74000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 39000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 295000 Cash Out Refinance 0 IDXLB6MO 13.13 7.13 AIV Duplex Investor Non-owner 177000 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 400000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 700000 Cash Out Refinance 24 IDXLB6MO 13.73 7.73 Full Doc Single Family Investor Non-owner 118665 Rate/Term Refinance 24 IDXLB6MO 13.38 7.38 Full Doc Single Family Primary 112000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 138000 Cash Out Refinance 0 IDXLB6MO 12.73 6.73 Full Doc Single Family Primary 156500 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 102000 Cash Out Refinance 0 IDXLB6MO 13.5 7.5 Full Doc Condominium Second Home 395000 Purchase 0 IDXLB6MO 13.99 7.99 Full Doc Triplex Investor Non-owner 600000 Purchase 24 IDXLB6MO 13.13 7.13 Full Doc Single Family Primary 85000 Cash Out Refinance 24 IDXLB6MO 13.88 7.88 Full Doc Single Family Primary 100000 Cash Out Refinance 24 IDXLB6MO 12.63 6.63 Full Doc Single Family Primary 86000 Purchase 36 - 0 0 Full Doc Single Family Primary 435000 Cash Out Refinance 24 IDXLB6MO 13.5 7.5 Full Doc Single Family Primary 298000 Cash Out Refinance 24 IDXLB6MO 12.63 6.63 Full Doc Single Family Primary 470000 Cash Out Refinance 0 IDXLB6MO 11.88 6.5 Full Doc Single Family Primary 135000 Cash Out Refinance 36 - 0 0 SI Condominium Primary 230000 Purchase 24 IDXLB6MO 13.99 7.99 Full Doc Single Family Primary 415000 Cash Out Refinance 24 IDXLB6MO 11.88 6.5 Full Doc Single Family Primary 375000 Cash Out Refinance 24 IDXLB6MO 13.63 7.63 Full Doc Single Family Primary 40000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 200000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 87000 Cash Out Refinance 24 IDXLB6MO 13.38 7.38 Full Doc Single Family Primary 80000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 240000 Cash Out Refinance 24 IDXLB6MO 13.68 7.68 Full Doc Single Family Primary 48000 Cash Out Refinance 0 - 0 0 Lite Doc Single Family Primary 380000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 145000 Cash Out Refinance 36 - 0 0
5-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 0 0 0 0 PA 19023 155000 1 0 360 139500 100 10/1/2007 11/1/2007 24 3 6 1.5 OH 44137 0 2 0 360 115000 100 10/1/2007 11/1/2007 24 3 6 1.5 TN 37862 213000 2 0 360 213000 100 10/1/2007 11/1/2007 24 3 6 1.5 NC 28803 0 2 0 360 220000 90 0 0 0 0 NJ 07825 0 1 0 360 470000 90 0 0 0 0 KY 42653 0 1 0 360 125000 94.55 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07621 0 2 0 360 360000 81.11 0 0 0 0 PA 18328 145500 1 0 360 145500 79.04 0 0 0 0 NC 28212 0 1 0 360 150000 80 10/1/2007 11/1/2007 24 3 6 1.5 NH 03222 0 2 0 360 329000 15.2 0 0 0 0 KY 41017 0 1 0 360 310000 95 0 0 0 0 NJ 08050 0 1 0 240 358000 85 11/1/2007 12/1/2007 24 3 6 1.5 PA 18102 0 2 0 360 50000 80 0 0 0 0 NY 11434 0 1 0 360 350000 57.83 0 0 0 0 NJ 08260 329000 1 0 360 329000 100 10/1/2007 11/1/2007 24 3 6 1.5 FL 34743 0 2 0 360 265500 79.47 0 0 0 0 MI 48653 0 1 0 360 58000 70 10/1/2007 11/1/2007 24 3 6 1.5 ME 04062 0 2 0 360 340000 91.8 0 0 0 0 IA 50456 0 1 0 180 93000 73.12 10/1/2007 11/1/2007 24 3 6 1.5 NC 27896 89900 2 0 360 89900 90 11/1/2007 12/1/2007 24 3 6 1.5 MI 48221 0 2 0 360 221000 85 11/1/2007 12/1/2007 24 3 6 1.5 CA 92307 0 2 0 360 215000 71.4 11/1/2007 12/1/2007 24 3 6 1.5 NC 27104 71000 2 0 360 63900 100 11/1/2007 12/1/2007 24 3 6 1.5 NC 27104 71000 2 0 360 71000 90 0 0 0 0 WA 98926 0 1 0 360 277000 78.19 11/1/2007 12/1/2007 24 3 6 1.5 TX 77062 150000 2 0 360 150000 90 10/1/2007 11/1/2007 24 3 6 1.5 MD 20706 0 2 0 360 338000 69.53 0 0 0 0 VA 24590 0 1 0 360 200000 92.7 0 0 0 0 FL 33157 0 1 0 360 175000 54 0 0 0 0 NJ 07039 0 1 0 360 752000 79.79 10/1/2007 11/1/2007 24 3 6 1.5 IL 60629 0 2 0 360 210000 85 10/1/2007 11/1/2007 24 3 6 1.5 FL 32967 165960 2 0 360 165960 100 11/1/2007 12/1/2007 24 3 6 1.5 FL 33615 0 2 0 360 250000 80 10/1/2007 11/1/2007 24 3 6 1.5 KS 66720 0 2 0 360 46000 85 10/1/2007 11/1/2007 24 3 6 1.5 CA 90221 0 2 0 360 350000 60 0 0 0 0 CA 95608 0 1 0 360 540000 80 11/1/2007 12/1/2007 24 3 6 1.5 AZ 85296 0 2 0 360 323000 65.02 0 0 0 0 WI 54401 0 1 0 360 74000 81.76 0 0 0 0 PA 18651 0 1 0 360 39000 89.74 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08251 0 2 0 360 295000 69.49 0 0 0 0 NJ 08015 0 1 0 360 177000 56.5 0 0 0 0 NJ 08879 0 1 0 360 400000 92.7 11/1/2007 12/1/2007 24 3 6 1.5 CA 95123 0 2 0 360 700000 81.56 11/1/2007 12/1/2007 24 3 6 1.5 IL 60426 0 2 0 360 118665 84.27 0 0 0 0 TX 77373 0 1 0 360 112000 80 11/1/2007 12/1/2007 24 3 6 1.5 GA 30058 0 2 0 360 138000 90 0 0 0 0 MI 49010 0 1 0 360 156500 75 10/1/2007 11/1/2007 24 3 6 1.5 NC 27545 0 2 0 360 102000 100 10/1/2007 11/1/2007 24 3 6 1.5 FL 34223 392000 2 0 360 392000 80 10/1/2010 11/1/2010 60 3 6 1.5 PA 19104 599900 2 0 360 599900 80.01 11/1/2007 12/1/2007 24 3 6 1.5 MO 64124 0 2 0 360 85000 100 11/1/2007 12/1/2007 24 3 6 1.5 DE 19720 0 2 0 360 100000 85 0 0 0 0 OH 44444 82500 1 0 360 82500 100 10/1/2007 11/1/2007 24 3 6 1.5 CA 95695 0 2 0 360 435000 93.33 11/1/2007 12/1/2007 24 3 6 1.5 CA 95660 0 2 0 360 298000 85 11/1/2007 12/1/2007 24 3 6 1.5 NY 11385 0 2 60 360 470000 90 0 0 0 0 FL 32962 0 1 0 360 135000 75 10/1/2007 11/1/2007 24 3 6 1.5 PA 18045 229900 2 0 360 229900 90 11/1/2007 12/1/2007 24 3 6 1.5 CA 90650 0 2 0 360 415000 76.63 10/1/2007 11/1/2007 24 3 6 1.5 PA 19342 0 2 0 360 375000 75 0 0 0 0 SD 57243 0 1 0 360 40000 90 0 0 0 0 PA 18301 0 1 0 360 200000 78.5 11/1/2007 12/1/2007 24 3 6 1.5 FL 33805 0 2 0 360 87000 82.4 0 0 0 0 OH 43209 0 1 0 240 80000 85 11/1/2007 12/1/2007 24 3 6 1.5 NH 03868 0 2 0 360 240000 96.9 0 0 0 0 KS 67901 0 1 0 180 48000 80 0 0 0 0 CA 91766 0 1 0 360 380000 46.18 0 0 0 0 MI 48381 0 1 0 360 145000 100
5-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age -------- ------- --------- ----- ------- ---- --- 100 N Fixed Rate 30 Year 3 0 0 1 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 1 94.55 N Fixed Rate 30 Year 1 0 0 0 81.11 N 2/28 6 MO LIBOR 1 6 23 1 79.04 N Fixed Rate 30 Year 1 0 0 0 100 N Fixed Rate 30 Year 1 0 0 1 15.2 N 2/28 6 MO LIBOR 1 6 23 1 95 N Fixed Rate 30 Year 1 0 0 1 85 N Fixed Rate 20 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 24 0 57.83 N Fixed Rate 30 Year 1 0 0 1 100 N Fixed Rate 30 Year 1 0 0 1 79.47 N 2/28 6 MO LIBOR 1 6 23 1 70 N Fixed Rate 30 Year 1 0 0 1 91.8 N 2/28 6 MO LIBOR 1 6 23 1 73.12 N Fixed Rate 15 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 85 N 2/28 6 MO LIBOR 1 6 24 0 71.4 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 78.19 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 69.53 N 2/28 6 MO LIBOR 1 6 23 1 92.7 N Fixed Rate 30 Year 1 0 0 0 54 N Fixed Rate 30 Year 1 0 0 1 79.79 N Fixed Rate 30 Year 1 0 0 1 85 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 23 1 60 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 1 65.02 N 2/28 6 MO LIBOR 1 6 24 0 81.76 N Fixed Rate 30 Year 1 0 0 0 89.74 N Fixed Rate 30 Year 1 0 0 1 69.49 N 2/28 6 MO LIBOR 1 6 23 1 56.5 N Fixed Rate 30 Year 2 0 0 1 92.7 N Fixed Rate 30 Year 1 0 0 1 81.56 N 2/28 6 MO LIBOR 1 6 24 0 84.27 N 2/28 6 MO LIBOR 1 6 24 0 80 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 75 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 80.01 N 5/25 6 MO LIBOR 3 6 59 1 100 N 2/28 6 MO LIBOR 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 24 0 100 N Fixed Rate 30 Year 1 0 0 0 93.33 N 2/28 6 MO LIBOR 1 6 23 1 85 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR IO 1 6 24 0 75 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 23 1 76.63 N 2/28 6 MO LIBOR 1 6 24 0 75 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 0 78.5 N Fixed Rate 30 Year 1 0 0 0 82.4 N 2/28 6 MO LIBOR 1 6 24 0 85 N Fixed Rate 20 Year 1 0 0 0 96.9 N 2/28 6 MO LIBOR 1 6 24 0 80 N Fixed Rate 15 Year 1 0 0 0 46.18 N Fixed Rate 30 Year 1 0 0 0 100 N Fixed Rate 30 Year 1 0 0 0
5-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 86400 86400 9.08 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.44 526 C 335000 335000 7.23 360 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 38.86 619 A 150000 150000 6.88 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 29.8 596 A 352750 352414.65 6.24 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 29.7 634 A 238425 238425 6.5 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 34.67 658 A 100000 99942.47 8.75 360 9/28/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 38.1 584 B 55280 55242 7.88 360 9/27/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 22.3 675 A 55280 55242 7.88 360 9/27/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 22.54 675 A 225900 225900 8.38 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 40.54 538 C 75600 75600 6.49 360 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 34.42 679 A 210000 210000 7.88 360 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 36.63 509 C 61600 61447.65 9.73 180 9/27/2005 11/1/2005 11/1/2005 12/1/2005 10/1/2020 1 40.1 581 B 194670 194670 6.99 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 27.88 558 C 287700 287700 7 360 10/8/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 8.4 706 A 311000 311000 6.99 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.69 603 A 205608 205608 7.25 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.75 617 A 75000 75000 7.75 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.89 583 B 40000 40000 8.38 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 15.48 585 B 409000 409000 6.53 360 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 52.49 587 A 91920 91838.51 6.6 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 38.7 656 A 90000 90000 8.13 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 39 604 A 168000 168000 7.48 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.53 645 A 140000 140000 8.08 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 31.09 564 C 86472 86472 8.13 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 18.68 726 A 72000 72000 8.63 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 28.73 531 C 52200 52200 9.25 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 33.8 561 C 147084 147084 8.88 360 10/25/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 22.4 520 C 164000 163905.45 8.74 360 9/30/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 41.62 662 A 307500 307500 6.99 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.4 651 A 148716 148716 7.49 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.8 634 A 46300 46300 7.49 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 34.28 611 A 170722 170722 8.5 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.72 544 C 170000 170000 7.5 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 39.9 707 A 153000 153000 7.13 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.87 714 A 149000 149000 7.25 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.37 541 C 332000 332000 6.98 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.1 608 A 324450 324450 6.49 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.1 609 A 62000 62000 8.48 180 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2020 1 35.3 539 C 38000 38000 9.13 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 39.8 535 C 67500 67500 8.49 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 34.4 608 C 118000 118000 7.49 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 27.1 621 A 500000 500000 7.24 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 19.06 668 A 39150 39150 9.24 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 18.25 576 B 275000 275000 6.98 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.1 542 C 178900 178900 7.3 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 38.13 660 A 261000 261000 7.93 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 46.57 610 A 115000 115000 8.3 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 28.24 664 A 494700 494279.05 6.81 360 10/5/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 26.21 714 A 162000 162000 8.55 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.7 615 A 113400 113400 8.68 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 37.7 710 A 268000 268000 5.88 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.5 636 A 385000 382686.51 8.88 360 12/14/2004 1/14/2005 10/14/2005 11/14/2005 12/14/1934 1 45.78 767 A 35000 34337.82 9 180 3/18/2005 5/1/2005 10/1/2005 11/1/2005 4/1/2020 1 32.57 521 B 81000 80567.53 7.755 360 3/15/2005 5/1/2005 10/1/2005 11/1/2005 4/1/1935 1 44.2 585 B 85500 85100.87 8.13 360 3/4/2005 5/1/2005 9/1/2005 10/1/2005 4/1/1935 1 49.76 518 C 93500 93139.76 8.3 360 4/13/2005 6/1/2005 10/1/2005 11/1/2005 5/1/1935 1 44.79 610 A 684000 680588.68 7.8 360 4/1/2005 5/1/2005 10/1/2005 11/1/2005 4/1/1935 1 43.93 631 A 177001 176269.16 7.95 360 4/15/2005 6/1/2005 10/1/2005 11/1/2005 5/1/1935 1 48.69 530 C 312000 310873.44 7.7 360 5/27/2005 7/1/2005 10/1/2005 11/1/2005 6/1/1935 1 47.26 633 A 157700 157108.23 6.35 360 7/1/2005 8/1/2005 10/1/2005 11/1/2005 7/1/1935 1 53 629 A 88000 87784.5 8.5 360 6/23/2005 8/1/2005 10/1/2005 11/1/2005 7/1/1935 1 43.45 516 C 112500 112233.71 7.25 360 7/8/2005 9/1/2005 10/1/2005 11/1/2005 8/1/1935 1 51 623 A 160000 159754.55 7.35 360 8/30/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 28.7 586 B 83500 83450.75 8.63 360 9/13/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 27.44 659 A 85595 85486.5 8.38 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 21.08 805 A 75600 75554.2 8.5 360 9/2/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 21.4 619 B 197000 196838.52 7 360 9/8/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 35.69 659 A 549100 548212.42 7.25 360 8/29/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 38.2 675 A
6-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - --------- ------------- ---------------- --------- ------- ---- ----- ------- ----- Full Doc Single Family Primary 108000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 500000 Cash Out Refinance 24 IDXLB6MO 13.23 7.23 Full Doc Single Family Primary 240000 Cash Out Refinance 24 IDXLB6MO 12.88 6.88 AIV Single Family Primary 415000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 275000 Cash Out Refinance 24 IDXLB6MO 11.5 6.5 AIV Single Family Investor Non-owner 130000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Investor Non-owner 75000 Purchase 0 - 0 0 Full Doc Single Family Investor Non-owner 75000 Purchase 0 - 0 0 Full Doc Single Family Primary 251000 Cash Out Refinance 24 IDXLB6MO 14.38 8.38 Full Doc Single Family Primary 84000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 310000 Cash Out Refinance 36 IDXLB6MO 13.88 7.88 Full Doc Single Family Primary 77000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 270000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 411000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 350000 Cash Out Refinance 24 IDXLB6MO 12.99 6.99 Full Doc Single Family Primary 221800 Cash Out Refinance 24 IDXLB6MO 13.25 7.25 Full Doc Single Family Primary 128000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 70000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 630000 Cash Out Refinance 36 - 0 0 Full Doc Condominium Second Home 114900 Purchase 24 IDXLB6MO 12.6 6.6 Full Doc Single Family Investor Non-owner 100000 Cash Out Refinance 0 - 0 0 Full Doc Condominium Primary 260000 Cash Out Refinance 0 IDXLB6MO 13.48 7.48 Full Doc Single Family Primary 166000 Cash Out Refinance 24 IDXLB6MO 14.08 8.08 Full Doc Single Family Investor Non-owner 121000 Purchase 0 - 0 0 Full Doc Single Family Primary 90000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 58000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 168000 Purchase 0 - 0 0 SI Condominium Primary 164000 Purchase 0 IDXLB6MO 14.74 8.74 Full Doc Single Family Primary 410000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 162000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 67000 Cash Out Refinance 0 IDXLB6MO 13.49 7.49 Full Doc Single Family Primary 195000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 450000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 170000 Cash Out Refinance 0 IDXLB6MO 13.13 7.13 AIV Single Family Primary 223000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 575000 Rate/Term Refinance 24 IDXLB6MO 12.98 6.98 AIV Condominium Primary 420000 Rate/Term Refinance 24 IDXLB6MO 12.49 6.5 Full Doc Single Family Primary 75000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 60000 Rate/Term Refinance 24 IDXLB6MO 15.13 9.13 Full Doc Single Family Primary 75000 Cash Out Refinance 24 IDXLB6MO 14.49 8.49 Full Doc Single Family Primary 121000 Purchase 24 IDXLB6MO 13.49 7.49 AIV Single Family Primary 560000 Cash Out Refinance 0 IDXLB6MO 13.24 7.24 Full Doc Single Family Primary 43500 Cash Out Refinance 0 IDXLB6MO 15.24 9.24 Full Doc Single Family Primary 430000 Cash Out Refinance 24 IDXLB6MO 12.98 6.98 SI Single Family Primary 230000 Purchase 0 IDXLB6MO 13.3 7.3 Full Doc Single Family Primary 290000 Cash Out Refinance 0 IDXLB6MO 13.93 7.93 Full Doc Single Family Primary 150000 Purchase 0 IDXLB6MO 14.3 8.3 SI Single Family Primary 811000 Purchase 24 IDXLB6MO 12.81 6.81 Full Doc Single Family Primary 180000 Cash Out Refinance 24 IDXLB6MO 15.55 8.55 SI Triplex Primary 160000 Purchase 24 IDXLB6MO 14.68 8.68 Full Doc Single Family Primary 335000 Cash Out Refinance 12 IDXLB6MO 11.88 6.5 Full Doc Single Family Investor Non-owner 500000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 83000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 91000 Purchase 24 IDXLB6MO 13.76 7.755 Full Doc Single Family Primary 95300 Rate/Term Refinance 24 IDXLB6MO 14.13 8.13 SI Single Family Primary 110000 Cash Out Refinance 24 IDXLB6MO 14.3 8.3 AIV Single Family Primary 766000 Purchase 0 IDXLB6MO 13.8 7.8 AIV Single Family Primary 220000 Cash Out Refinance 24 IDXLB6MO 13.95 7.95 SI Triplex Investor Non-owner 405000 Purchase 0 IDXLB6MO 13.7 7.7 Full Doc Condominium Primary 190000 Purchase 24 IDXLB6MO 12.35 6.5 Full Doc Single Family Primary 110000 Cash Out Refinance 24 IDXLB6MO 14.5 8.5 Full Doc Condominium Primary 125000 Cash Out Refinance 0 IDXLB6MO 13.25 7.25 SI Single Family Investor Non-owner 245000 Cash Out Refinance 24 IDXLB6MO 13.35 7.35 Full Doc Single Family Primary 84000 Purchase 0 - 0 0 Full Doc Single Family Primary 96000 Purchase 36 - 0 0 Full Doc Row Home Primary 84000 Cash Out Refinance 0 IDXLB6MO 14.5 8.5 Full Doc Single Family Primary 215000 Cash Out Refinance 0 IDXLB6MO 13 7 Full Doc Single Family Primary 578000 Cash Out Refinance 12 - 0 0
6-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 0 0 0 0 TX 77433 0 1 0 360 108000 80 11/1/2007 12/1/2007 24 3 6 1.5 PA 19462 0 2 0 360 500000 67 11/1/2007 12/1/2007 24 3 6 1.5 FL 34743 0 2 0 360 240000 62.5 0 0 0 0 CA 95747 0 1 0 360 415000 85 10/1/2007 11/1/2007 24 3 6 1.5 RI 02816 0 2 60 360 275000 86.7 0 0 0 0 TX 75224 0 1 0 360 130000 76.92 0 0 0 0 NJ 08302 69100 1 0 360 69100 80 0 0 0 0 NJ 08302 69100 1 0 360 69100 80 11/1/2007 12/1/2007 24 3 6 1.5 MN 55373 0 2 0 360 251000 90 0 0 0 0 SD 57760 0 1 0 360 84000 90 11/1/2010 12/1/2010 60 3 6 1.5 FL 33321 0 2 0 360 310000 67.74 0 0 0 0 TN 37754 0 1 0 180 77000 80 0 0 0 0 FL 34769 0 1 0 360 270000 72.1 0 0 0 0 MA 02302 0 1 0 360 411000 70 11/1/2007 12/1/2007 24 3 6 1.5 PA 15146 0 2 0 360 350000 88.86 11/1/2007 12/1/2007 24 3 6 1.5 VA 23323 0 2 0 360 221800 92.7 0 0 0 0 PA 19135 0 1 0 360 128000 58.59 0 0 0 0 NE 68111 0 1 0 360 70000 57.14 0 0 0 0 CA 92210 0 1 0 360 630000 64.92 10/1/2007 11/1/2007 24 3 6 1.5 FL 32976 114900 2 0 360 114900 80 0 0 0 0 MO 63135 0 1 0 360 100000 90 11/1/2007 12/1/2007 24 3 6 1.5 NJ 08852 0 2 0 360 260000 64.62 11/1/2007 12/1/2007 24 3 6 1.5 CT 06513 0 2 0 360 166000 84.34 0 0 0 0 NJ 08016 108580 1 0 360 108580 79.64 0 0 0 0 PA 18433 0 1 0 360 90000 80 0 0 0 0 OH 44320 0 1 0 360 58000 90 0 0 0 0 NC 28117 168000 1 0 360 168000 87.55 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08205 164000 2 0 360 164000 100 0 0 0 0 CA 95843 0 1 0 360 410000 75 0 0 0 0 IL 60628 0 1 0 360 162000 91.8 11/1/2007 12/1/2007 24 3 6 1.5 IA 50317 0 2 0 360 67000 69.1 0 0 0 0 MI 48854 0 1 0 360 195000 87.55 0 0 0 0 NJ 08042 0 1 0 360 450000 37.78 11/1/2007 12/1/2007 24 3 6 1.5 NJ 08054 0 2 0 360 170000 90 0 0 0 0 NJ 08234 0 1 0 360 223000 66.82 11/1/2007 12/1/2007 24 3 6 1.5 VA 20165 0 2 0 360 575000 57.74 11/1/2007 12/1/2007 24 3 6 1.5 AZ 85260 0 2 0 360 420000 77.25 0 0 0 0 GA 30601 0 1 0 180 75000 82.67 11/1/2007 12/1/2007 24 3 6 1.5 MO 63107 0 2 0 360 60000 63.33 11/1/2007 12/1/2007 24 3 6 1.5 MO 63136 0 2 0 360 75000 90 11/1/2007 12/1/2007 24 3 6 1.5 MO 63031 118000 2 0 360 118000 100 11/1/2007 12/1/2007 24 3 6 1.5 NJ 07421 0 2 0 360 560000 89.29 11/1/2007 12/1/2007 24 3 6 1.5 IA 50107 0 2 0 360 43500 90 11/1/2007 12/1/2007 24 3 6 1.5 VA 22407 0 2 0 360 430000 63.95 11/1/2007 12/1/2007 24 3 6 1.5 NJ 08108 210500 2 0 360 210500 84.99 11/1/2007 12/1/2007 24 3 6 1.5 NJ 08004 0 2 0 360 290000 90 11/1/2007 12/1/2007 24 3 6 1.5 NJ 08052 115000 2 0 360 115000 100 10/1/2007 11/1/2007 24 3 6 1.5 DE 19709 687500 2 0 360 687500 71.96 11/1/2007 12/1/2007 24 3 6 1.5 MO 63133 0 2 0 360 180000 90 11/1/2007 12/1/2007 24 3 6 1.5 DE 19946 126200 2 0 360 126200 89.86 11/1/2007 12/1/2007 24 3 6 1.5 RI 02920 0 2 0 360 335000 80 0 0 0 0 NJ 07727 0 1 0 360 500000 77 0 0 0 0 PA 18015 0 1 0 180 83000 42.17 4/1/2007 5/1/2007 24 3 6 1.5 SD 57201 90000 2 0 360 90000 90 4/1/2007 5/1/2007 24 3 6 1.5 SD 57701 0 2 0 360 95300 89.72 5/1/2007 6/1/2007 24 3 6 1.5 PA 16510 0 2 0 360 110000 85 4/1/2007 5/1/2007 24 3 6 1.5 NJ 08057 720000 2 0 360 720000 95 5/1/2007 6/1/2007 24 3 6 1.5 OH 44256 0 2 0 360 220000 80.46 6/1/2007 7/1/2007 24 3 6 1.5 NJ 07047 390000 2 0 360 390000 80 7/1/2007 8/1/2007 24 3 6 1.5 NC 28401 197000 2 0 360 190000 83 7/1/2007 8/1/2007 24 3 6 1.5 SD 57701 0 2 0 360 110000 80 8/1/2010 9/1/2010 60 3 6 1.5 NJ 07047 0 2 0 360 125000 90 9/1/2007 10/1/2007 24 3 6 1.5 WA 98146 0 2 0 360 245000 65.31 0 0 0 0 SD 57401 83500 1 0 360 83500 100 0 0 0 0 PA 18655 90100 1 0 360 90100 95 10/1/2010 11/1/2010 60 3 6 1.5 MD 21212 0 2 0 360 84000 90 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08059 0 2 0 360 215000 91.63 0 0 0 0 VA 22554 0 1 0 360 578000 95
6-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age -------- ------- --------- ----- ------- ---- --- 80 N Fixed Rate 30 Year 1 0 0 0 67 N 2/28 6 MO LIBOR 1 6 24 0 62.5 N 2/28 6 MO LIBOR 1 6 24 0 85 N Fixed Rate 30 Year 1 0 0 1 86.7 N 2/28 6 MO LIBOR IO 1 5 23 1 76.92 N Fixed Rate 30 Year 1 0 0 1 80 N Fixed Rate 30 Year 1 0 0 1 80 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N Fixed Rate 30 Year 1 0 0 0 67.74 N 5/25 6 MO LIBOR 1 6 60 0 80 N Fixed Rate 15 Year 1 0 0 1 72.1 N Fixed Rate 30 Year 1 0 0 0 70 N Fixed Rate 30 Year 1 0 0 0 88.86 N 2/28 6 MO LIBOR 1 6 24 0 92.7 N 2/28 6 MO LIBOR 1 6 24 0 58.59 N Fixed Rate 30 Year 1 0 0 0 57.14 N Fixed Rate 30 Year 1 0 0 0 64.92 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 0 64.62 N 2/28 6 MO LIBOR 1 6 24 0 84.34 N 2/28 6 MO LIBOR 1 6 24 0 79.64 N Fixed Rate 30 Year 1 0 0 0 80 N Fixed Rate 30 Year 1 0 0 0 90 N Fixed Rate 30 Year 1 0 0 0 87.55 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 23 1 75 N Fixed Rate 30 Year 1 0 0 0 91.8 N Fixed Rate 30 Year 1 0 0 0 69.1 N 2/28 6 MO LIBOR 1 6 24 0 87.55 N Fixed Rate 30 Year 1 0 0 0 37.78 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 66.82 N Fixed Rate 30 Year 1 0 0 0 57.74 N 2/28 6 MO LIBOR 1 6 24 0 77.25 N 2/28 6 MO LIBOR 1 6 24 0 82.67 N Fixed Rate 15 Year 1 0 0 0 63.33 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 89.29 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 63.95 N 2/28 6 MO LIBOR 1 6 24 0 84.99 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 71.96 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 7 24 0 89.86 N 2/28 6 MO LIBOR 3 6 24 0 99.1 N 2/28 6 MO LIBOR 1 6 24 0 77 N Fixed Rate 30 Year 1 0 0 10 42.17 N Fixed Rate 15 Year 1 0 0 7 90 N 2/28 6 MO LIBOR 1 6 17 7 89.72 N 2/28 6 MO LIBOR 1 6 17 7 85 N 2/28 6 MO LIBOR 1 6 18 6 95 N 2/28 6 MO LIBOR 1 6 17 7 80.46 N 2/28 6 MO LIBOR 1 6 18 6 80 N 2/28 6 MO LIBOR 3 6 19 5 83 N 2/28 6 MO LIBOR 1 6 20 4 80 N 2/28 6 MO LIBOR 1 6 20 4 90 N 5/25 6 MO LIBOR 1 6 57 3 65.31 N 2/28 6 MO LIBOR 1 6 22 2 100 N Fixed Rate 30 Year 1 0 0 1 95 N Fixed Rate 30 Year 1 0 0 2 90 N 5/25 6 MO LIBOR 1 6 59 1 91.63 N 2/28 6 MO LIBOR 1 6 23 1 95 N Fixed Rate 30 Year 1 0 0 2
6-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 177831 177558.17 7.35 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 24.4 571 B 130500 130412.26 7.99 360 8/30/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 49.19 683 A 323000 322741.45 7.12 360 8/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.43 630 A 240000 239826.47 7.63 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 34.51 639 B 134400 134058.99 6.87 360 7/22/2005 9/1/2005 10/1/2005 11/1/2005 8/1/1935 1 21.92 591 A 413100 412257.8 7.97 360 7/21/2005 9/1/2005 11/1/2005 12/1/2005 8/1/1935 1 45.3 570 C 58500 58312.72 8.5 240 8/12/2005 10/1/2005 10/1/2005 11/1/2005 9/1/2025 1 32.16 597 C 171000 171000 7.75 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 38.91 575 B 59400 59354.76 7.37 360 8/30/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 39.01 614 A 262400 262400 5.85 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 51.2 676 A 71000 70945.71 7.35 360 9/12/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.5 710 A 69500 69450.94 7.75 360 9/1/2005 11/1/2005 12/1/2005 1/1/2006 10/1/1935 1 43.92 677 A 162000 161691.78 6.25 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 23.2 678 A 48600 48551.99 9.5 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 28.01 542 C 74500 74389.09 7.5 360 8/3/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 31.7 636 A 168100 167856.14 7.63 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 38.04 708 A 132000 131826 6.6 360 9/15/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 53.9 683 A 40000 39975.16 8.38 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 34.81 624 A 153500 153020.6 7.35 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 4.5 684 A 50150 50078.55 7.72 360 8/29/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 46.1 580 C 364500 363823.66 6.38 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 53.12 645 A 135000 134911.79 8.13 360 9/14/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 40.63 556 C 153000 152865.88 8 360 9/7/2005 11/4/2005 11/4/2005 12/4/2005 10/4/1935 1 52.54 653 A 76500 76409.24 8.62 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 24.86 580 B 112000 111908.01 6.99 360 9/19/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.83 603 A 44200 44151.23 8.97 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 50.5 529 C 110400 110400 8.38 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 14.76 660 A 345000 344724.4 7.13 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.78 609 A 134100 133989.43 6.97 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48 660 A 164250 164017.39 7.75 360 8/26/2005 10/1/2005 9/1/2005 10/1/2005 9/1/1935 1 23.21 522 C 130500 130295.99 7.255 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 13.12 787 A 126000 125782.65 6.755 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 13.39 787 A 76800 76741.27 7.35 360 9/7/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 44.3 680 A 127800 127695.04 6.99 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.4 680 A 92000 91945.4 8.6 360 9/7/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 43.3 680 A 80000 79860.25 6.72 360 8/29/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 46 595 A 53500 53392.85 7.47 360 8/23/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 22.6 561 B 89010 88920.15 8.35 360 9/28/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 35.9 586 A 112000 111816 6.6 360 9/9/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 15.3 733 A 200900 200708.27 6.22 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 33.4 588 B 117000 116772.2 6.13 360 8/11/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 24.03 623 A 81000 80939.89 7.5 360 8/30/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 28.1 607 A 54000 53919.11 7.47 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 26.6 590 A 630000 629520.1 7.38 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 45.05 781 A 410000 409680.16 7.25 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 43.45 547 C 115000 114856.55 8.375 360 9/7/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 30.39 641 A 81500 81395.71 8.25 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 46.9 712 A 70000 69950.59 7.75 360 8/29/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 31.4 631 A 61414.2 61339.53 8.5 360 9/1/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 43.23 619 A 61414.2 61339.53 8.5 360 9/1/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 34.95 619 A 296800 296193.9 5.88 360 9/1/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 50.16 804 A 98400 98318.87 6.97 360 9/2/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.4 529 C 56000 55951.79 6.75 360 9/2/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 19.75 613 A 106250 106066.52 6.75 360 9/1/2005 10/1/2005 9/1/2005 10/1/2005 9/1/1935 1 38.7 630 A 178500 178500 7.78 480 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.46 608 A 168000 167715.53 6.85 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 50 528 C 53000 53000 8.78 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 33.3 667 A 63000 62959.83 8.25 360 9/9/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 36.24 637 C 136000 135898.46 7.47 360 9/7/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 45.4 560 C 350000 349514.24 7.85 360 9/2/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 53.2 678 A 153000 152752.86 7.09 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 35.2 532 C 240000 239651.14 7.62 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 14.57 576 B 136000 135853.92 5.6 360 9/24/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.2 633 A 67000 66959.41 8.5 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 31.67 621 A 30000 29984.45 9.25 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50.42 642 A 187000 186741.51 7.87 360 8/29/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 29.09 548 C 181000 180773.05 8.35 360 8/19/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 26.3 567 C 141300 141181.41 6.88 360 9/1/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 37.1 559 C
7-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - --------- ------------- ---------------- --------- ------- ---- ----- ------- ----- AIV Single Family Primary 196500 Cash Out Refinance 24 IDXLB6MO 13.35 7.35 AIV Single Family Primary 145000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 340000 Cash Out Refinance 24 IDXLB6MO 13.12 7.12 AIV Single Family Primary 295000 Cash Out Refinance 24 IDXLB6MO 13.63 7.63 Full Doc Single Family Primary 168000 Cash Out Refinance 24 IDXLB6MO 12.87 6.87 Full Doc Single Family Primary 486000 Cash Out Refinance 24 IDXLB6MO 13.97 7.97 Full Doc Single Family Primary 65000 Cash Out Refinance 0 IDXLB6MO 14.5 8.5 Full Doc Single Family Primary 190000 Cash Out Refinance 0 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 66000 Cash Out Refinance 24 IDXLB6MO 13.37 7.37 Full Doc Single Family Primary 328000 Cash Out Refinance 24 IDXLB6MO 11.85 6.5 Full Doc Single Family Investor Non-owner 79000 Cash Out Refinance 24 IDXLB6MO 13.35 7.35 Full Doc Single Family Primary 69500 Cash Out Refinance 24 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 183000 Purchase 24 IDXLB6MO 12.25 6.5 Full Doc Single Family Primary 54000 Cash Out Refinance 0 IDXLB6MO 15.5 9.5 Full Doc Single Family Primary 74500 Cash Out Refinance 0 - 0 0 AIV Single Family Primary 168100 Cash Out Refinance 24 IDXLB6MO 13.63 7.63 Full Doc Single Family Primary 165000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 50500 Cash Out Refinance 36 - 0 0 AIV Single Family Second Home 154000 Purchase 36 - 0 0 Full Doc Single Family Primary 59000 Cash Out Refinance 0 IDXLB6MO 13.72 7.72 Full Doc Triplex Investor Non-owner 409000 Purchase 24 IDXLB6MO 12.38 6.5 SI Single Family Primary 180000 Purchase 0 IDXLB6MO 14.13 8.13 AIV Single Family Investor Non-owner 170000 Purchase 36 - 0 0 SI Single Family Primary 90000 Cash Out Refinance 24 IDXLB6MO 14.62 8.62 Full Doc Single Family Primary 140000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 52000 Cash Out Refinance 0 - 0 0 AIV Single Family Primary 138000 Rate/Term Refinance 36 - 0 0 SI Duplex Primary 460000 Cash Out Refinance 0 IDXLB6MO 13.13 7.13 AIV Single Family Investor Non-owner 155000 Purchase 0 IDXLB6MO 12.97 6.97 Full Doc Single Family Primary 219000 Cash Out Refinance 0 IDXLB6MO 13.75 7.75 Full Doc Triplex Investor Non-owner 145000 Purchase 0 IDXLB6MO 13.26 7.255 Full Doc Duplex Investor Non-owner 140000 Purchase 0 IDXLB6MO 13.76 6.755 SI Single Family Investor Non-owner 96000 Cash Out Refinance 0 IDXLB6MO 13.35 7.35 Full Doc Single Family Primary 142000 Rate/Term Refinance 0 - 0 0 SI Single Family Second Home 92000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 100000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 76500 Cash Out Refinance 0 IDXLB6MO 13.47 7.47 SI Condominium Second Home 98900 Purchase 24 IDXLB6MO 14.35 8.35 AIV Single Family Primary 141000 Purchase 0 - 0 0 Full Doc Single Family Primary 245000 Rate/Term Refinance 24 IDXLB6MO 12.22 6.5 Full Doc Condominium Primary 130000 Cash Out Refinance 0 IDXLB6MO 12.13 6.5 Full Doc Single Family Primary 125000 Cash Out Refinance 36 - 0 0 Full Doc Condominium Primary 70000 Cash Out Refinance 36 IDXLB6MO 13.47 7.47 AIV Single Family Investor Non-owner 730000 Purchase 0 IDXLB6MO 13.38 7.38 AIV Single Family Primary 590000 Cash Out Refinance 0 IDXLB6MO 13.25 7.25 AIV Single Family Primary 115000 Cash Out Refinance 24 IDXLB6MO 14.38 8.375 Full Doc Single Family Second Home 81500 Purchase 0 IDXLB6MO 14.25 8.25 Full Doc Single Family Primary 80000 Rate/Term Refinance 36 - 0 0 Full Doc Duplex Investor Non-owner 68238 Purchase 36 - 0 0 Full Doc Duplex Investor Non-owner 75000 Purchase 36 - 0 0 AIV Duplex Investor Non-owner 375000 Purchase 0 IDXLB6MO 11.88 6.5 Full Doc Single Family Primary 125000 Rate/Term Refinance 0 IDXLB6MO 12.97 6.97 Full Doc Single Family Primary 98000 Purchase 0 IDXLB6MO 12.75 6.75 AIV Triplex Investor Non-owner 125000 Purchase 24 IDXLB6MO 12.75 6.75 Full Doc Single Family Primary 204000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 187000 Cash Out Refinance 24 IDXLB6MO 12.85 6.85 Full Doc Single Family Primary 53000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 70000 Cash Out Refinance 0 IDXLB6MO 14.25 8.25 Full Doc Single Family Primary 162000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 355000 Purchase 24 IDXLB6MO 13.85 7.85 Full Doc Single Family Primary 215000 Cash Out Refinance 24 IDXLB6MO 13.09 7.09 AIV Single Family Investor Non-owner 300000 Cash Out Refinance 24 IDXLB6MO 13.62 7.62 Full Doc Condominium Primary 170000 Cash Out Refinance 24 IDXLB6MO 11.6 6.5 Full Doc Single Family Primary 68000 Purchase 24 IDXLB6MO 14.5 8.5 Full Doc Single Family Primary 30000 Purchase 24 IDXLB6MO 15.25 9.25 Full Doc Single Family Primary 220000 Cash Out Refinance 0 IDXLB6MO 13.87 7.87 Full Doc Single Family Primary 215000 Cash Out Refinance 24 IDXLB6MO 14.35 8.35 Full Doc Single Family Primary 157000 Cash Out Refinance 0 IDXLB6MO 12.88 6.88
7-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 9/1/2007 10/1/2007 24 3 6 1.5 NC 28078 0 2 0 360 196500 90.5 0 0 0 0 NE 68950 0 1 0 360 145000 90 10/1/2007 11/1/2007 24 3 6 1.5 OH 43551 0 2 0 360 340000 95 10/1/2007 11/1/2007 24 3 6 1.5 OH 43230 0 2 0 360 295000 81.36 8/1/2007 9/1/2007 24 3 6 1.5 MI 49508 0 2 0 360 168000 80 8/1/2007 9/1/2007 24 3 6 1.5 VA 22556 0 2 0 360 486000 85 9/1/2007 10/1/2007 24 3 6 1.5 MI 48801 0 2 0 240 65000 90 11/1/2007 12/1/2007 24 3 6 1.5 IA 50226 0 2 0 360 190000 90 10/1/2007 11/1/2007 24 3 6 1.5 SD 57350 0 2 0 360 66000 90 10/1/2007 11/1/2007 24 3 6 1.5 FL 32216 0 2 60 360 328000 80 10/1/2007 11/1/2007 24 3 6 1.5 FL 32216 0 2 0 360 79000 89.87 10/1/2007 11/1/2007 24 3 6 1.5 SD 57376 0 2 0 360 69500 100 9/1/2007 10/1/2007 24 3 6 1.5 SD 57702 180000 2 0 360 180000 90 9/1/2007 10/1/2007 24 3 6 1.5 IA 51109 0 2 0 360 54000 90 0 0 0 0 NC 27876 0 1 0 360 74500 100 9/1/2007 10/1/2007 24 3 6 1.5 PA 18104 0 2 0 360 168100 100 0 0 0 0 NC 27401 0 1 0 360 165000 80 0 0 0 0 PA 18465 0 1 0 360 50500 79.21 0 0 0 0 TN 37876 153500 1 0 360 153500 100 9/1/2007 10/1/2007 24 3 6 1.5 NC 28352 0 2 0 360 59000 85 9/1/2010 10/1/2010 60 3 6 1.5 PA 19145 405000 2 0 360 405000 90 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08054 180000 2 0 360 180000 75 0 0 0 0 PA 18355 170000 1 0 360 170000 90 9/1/2007 10/1/2007 24 3 6 1 MI 48219 0 2 0 360 90000 85 0 0 0 0 OH 44137 0 1 0 360 140000 80 0 0 0 0 NC 28383 0 1 0 360 52000 85 0 0 0 0 SD 57004 0 1 0 360 138000 80 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07109 0 2 0 360 460000 75 10/1/2007 11/1/2007 24 3 6 1.5 NC 27511 149000 2 0 360 149000 90 9/1/2007 10/1/2007 24 3 6 1.5 WI 54157 0 2 0 360 219000 75 9/1/2007 10/1/2007 24 3 6 1.5 NJ 08069 145000 2 0 360 145000 90 9/1/2007 10/1/2007 24 3 6 1.5 NJ 08069 140000 2 0 360 140000 90 10/1/2007 11/1/2007 24 3 6 1.5 NC 28734 0 2 0 360 96000 80 0 0 0 0 GA 31520 0 1 0 360 142000 90 0 0 0 0 NC 28734 0 1 0 360 92000 100 0 0 0 0 NC 27703 0 1 0 360 100000 80 9/1/2007 10/1/2007 24 3 6 1.5 NC 28712 0 2 0 360 76500 69.93 10/1/2007 11/1/2007 24 3 6 1.5 SC 29407 98900 2 0 360 98900 90 0 0 0 0 NC 27834 140000 1 0 360 140000 80 10/1/2007 11/1/2007 24 3 6 1.5 NC 27317 0 2 0 360 245000 82 9/1/2007 10/1/2007 24 3 6 1.5 MA 02745 0 2 0 360 130000 90 0 0 0 0 NH 03582 0 1 0 360 125000 64.8 9/1/2010 10/1/2010 60 3 6 1.5 FL 32216 0 2 0 360 70000 77.14 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08540 700000 2 0 360 700000 90 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08054 0 2 0 360 590000 69.49 9/1/2007 10/1/2007 24 3 6 1.5 NE 68776 0 2 0 360 115000 100 9/1/2007 10/1/2007 24 3 6 1.5 KS 66088 84500 2 0 360 81500 100 0 0 0 0 OH 44123 0 1 0 360 80000 87.5 0 0 0 0 PA 15650 68238 1 0 360 68238 90 0 0 0 0 PA 15650 68238 1 0 360 68238 90 9/1/2007 10/1/2007 24 3 6 1.5 NJ 08406 371000 2 0 360 371000 80 10/1/2007 11/1/2007 24 3 6 1.5 GA 31520 0 2 0 360 125000 78.72 10/1/2007 11/1/2007 24 3 6 1.5 PA 17212 98000 2 0 360 98000 57.14 9/1/2007 10/1/2007 24 3 6 1.5 DE 19801 125000 2 0 360 125000 85 0 0 0 0 MI 48886 0 1 0 360 204000 87.5 9/1/2007 10/1/2007 24 3 6 1.5 FL 32246 0 2 0 360 187000 89.84 0 0 0 0 GA 30458 0 1 0 360 53000 100 10/1/2007 11/1/2007 24 3 6 1.5 IA 51103 0 2 0 360 70000 90 0 0 0 0 NC 28086 0 1 0 360 162000 83.95 9/1/2007 10/1/2007 24 3 6 1.5 VA 22701 355000 2 0 360 355000 98.59 9/1/2007 10/1/2007 24 3 6 1.5 FL 33936 0 2 0 360 215000 71.16 9/1/2007 10/1/2007 24 3 6 1.5 MI 48174 0 2 0 360 300000 80 10/1/2007 11/1/2007 24 3 6 1.5 FL 32082 0 2 0 360 170000 80 10/1/2007 11/1/2007 24 3 6 1.5 SD 57350 67000 2 0 360 67000 100 10/1/2007 11/1/2007 24 3 6 1.5 NE 68801 30000 2 0 360 30000 100 9/1/2007 10/1/2007 24 3 6 1.5 WI 54124 0 2 0 360 220000 85 9/1/2007 10/1/2007 24 3 6 1.5 FL 33569 0 2 0 360 215000 84.19 10/1/2007 11/1/2007 24 3 6 1.5 MD 20745 0 2 0 360 157000 90
7-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age -------- ------- --------- ----- ------- ---- --- 90.5 N 2/28 6 MO LIBOR 1 6 22 2 90 N Fixed Rate 30 Year 1 0 0 1 95 N 2/28 6 MO LIBOR 1 6 23 1 81.36 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 21 3 85 N 2/28 6 MO LIBOR 1 6 21 3 90 N 2/28 6 MO LIBOR 1 6 22 2 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 23 1 95.7 N 2/28 6 MO LIBOR IO 1 6 23 1 89.87 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 22 2 90 N 2/28 6 MO LIBOR 1 6 22 2 100 N Fixed Rate 30 Year 1 0 0 2 100 N 2/28 6 MO LIBOR 1 6 22 2 100 N Fixed Rate 30 Year 1 0 0 1 79.21 N Fixed Rate 30 Year 1 0 0 1 100 N Fixed Rate 30 Year 1 0 0 2 85 N 2/28 6 MO LIBOR 1 6 22 2 90 N 5/25 6 MO LIBOR 3 6 58 2 75 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 0 85 N 2/28 6 MO LIBOR 1 6 22 2 100 N Fixed Rate 30 Year 1 0 0 1 85 N Fixed Rate 30 Year 1 0 0 2 80 N Fixed Rate 30 Year 1 0 0 0 75 N 2/28 6 MO LIBOR 2 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 75 N 2/28 6 MO LIBOR 1 6 22 2 90 N 2/28 6 MO LIBOR 3 6 22 2 90 N 2/28 6 MO LIBOR 2 7 22 2 80 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 1 100 N Fixed Rate 30 Year 1 0 0 1 100 N Fixed Rate 30 Year 1 0 0 2 69.93 N 2/28 6 MO LIBOR 1 6 22 2 90 N 2/28 6 MO LIBOR 1 6 23 1 80 N Fixed Rate 30 Year 1 0 0 1 82 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 22 2 64.8 N Fixed Rate 30 Year 1 0 0 1 77.14 N 5/25 6 MO LIBOR 1 6 58 2 90 N 2/28 6 MO LIBOR 1 6 23 1 69.49 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 22 2 100 N 2/28 6 MO LIBOR 1 6 22 2 87.5 N Fixed Rate 30 Year 1 0 0 1 90 N Fixed Rate 30 Year 2 0 0 2 90 N Fixed Rate 30 Year 2 0 0 2 100 N 2/28 6 MO LIBOR 2 6 22 2 78.72 N 2/28 6 MO LIBOR 1 6 23 1 57.14 N 2/28 6 MO LIBOR 1 6 23 1 85 N 2/28 6 MO LIBOR 3 6 22 2 87.5 Y Fixed 40/30 Balloon 1 0 0 0 89.84 N 2/28 6 MO LIBOR 1 6 22 2 100 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 23 1 83.95 N Fixed Rate 30 Year 1 0 0 1 98.59 N 2/28 6 MO LIBOR 1 6 22 2 71.16 N 2/28 6 MO LIBOR 1 6 22 2 80 N 2/28 6 MO LIBOR 1 6 22 2 80 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 85 N 2/28 6 MO LIBOR 1 6 22 2 84.19 N 2/28 6 MO LIBOR 1 6 22 2 90 N 2/28 6 MO LIBOR 1 6 23 1
7-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 300000 299494.98 6.88 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 30.57 615 A 164000 163855.45 6.63 360 9/7/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 36.4 547 C 86000 85932.52 7.22 360 9/20/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 39.6 538 C 216000 215651.79 7.1 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 16.3 732 A 95400 95400 7.1 360 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.5 607 A 136800 136692.64 7.22 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 26.3 626 A 117000 116845.64 8.1 360 9/1/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 39.2 593 A 148000 147866.21 6.5 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 35.43 794 A 105000 104817.61 6.72 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 39.1 554 C 129600 129496.75 6.22 360 8/29/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 24.9 622 A 57000 56962.63 8.119 360 9/8/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 22.21 522 C 130400 130263.07 5.72 360 9/12/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 6.7 622 A 248000 248000 6 360 9/13/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 54.09 624 A 575000 574154.02 8.38 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 44.89 729 A 144000 143800.17 7.85 360 8/22/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 34.4 777 A 66830 66784.88 7.97 360 9/19/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 22.2 581 B 88400 88339.11 7.87 360 9/13/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 28.39 518 C 63450 63350.7 7.25 360 8/31/2005 10/1/2005 9/1/2005 10/1/2005 9/1/1935 1 36.53 664 A 82070 82013.46 7.87 360 9/6/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 30.83 522 C 79650 79531.41 7.5 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 50.43 633 C 124900 124814.13 7.88 360 9/2/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 23.24 649 A 148500 148500 6.85 360 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.8 620 A 162400 162229.48 5.72 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 40 660 A 320000 319649.75 5.5 360 9/7/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.3 704 A 252500 252074.11 6.87 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 50.49 559 C 40000 40000 8.8 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 24.48 607 A 67500 67436.33 7.37 360 9/9/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 33.3 643 A 149600 149308.73 6.13 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 40.8 691 A 750000 750000 6.22 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 10.7 603 A 450000 449343.25 7.6 360 8/31/2005 10/1/2005 9/1/2005 10/1/2005 9/1/1935 1 27.1 619 A 96000 95908.38 6.22 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 40.7 664 A 352000 351672.4 6.35 360 9/7/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 45.2 625 A 100000 99851.12 7.5 360 8/29/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 49.95 613 C 90000 89901.49 5.5 360 8/31/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 45.07 656 A 90000 89935 8 360 9/28/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 49.41 637 A 56000 55960.24 7.72 360 9/8/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 19.3 555 C 126000 125830.36 8 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 37.9 545 C 280000 280000 5.97 360 8/30/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 35.4 637 A 150000 149747.5 6.88 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 46.5 548 C 94000 93930.24 7.5 360 9/19/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 41.77 569 C 58000 57923.48 8.1 360 9/1/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 31.9 638 A 70550 70507 8.47 360 9/14/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.4 527 C 275000 274815.48 8 360 9/8/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 45.22 647 A 130000 129910.08 7.85 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 45.5 645 A 98800 98625.04 6.62 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 35.6 629 A 152000 151912.55 8.75 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 51.04 663 A 220875 220521.05 7.13 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 30.6 681 A 135000 134904.71 7.75 360 9/8/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 47.76 643 A 68000 67907.88 7.97 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 40 637 B 38400 38400 8.43 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 31.76 519 C 160000 159851.66 6.37 360 9/1/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.9 633 A 104500 104314.19 6.6 360 8/30/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 21.3 634 A 160000 159840.72 6 360 9/1/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.2 609 A 142000 141871.63 6.5 360 9/7/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 42.69 618 A 139650 139550.83 7.72 360 9/7/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 12.4 651 A 147000 146870.44 6.63 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 40.69 695 A 126000 125896.72 7 360 9/14/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 43.9 604 A 95000 94819.97 6.27 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 45.2 611 A 153000 152714.46 6.35 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 41.9 626 A 810000 808294.93 5.72 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 47.3 661 A 79000 78913.38 9 360 8/24/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 41.89 643 A 225000 224841.19 7.75 360 8/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50 528 C 273600 273160.68 7.12 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 50 597 A 162000 161870.58 7.13 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 24.62 706 A 220000 219601.16 6.5 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 47.1 572 B 64000 63912.95 7.95 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 34 566 C 119200 119099.76 6.87 360 9/6/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 40.01 549 C 176000 175663.21 6.22 360 8/30/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 29.9 620 A
8-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - --------- ------------- ---------------- --------- ------- ---- ----- ------- ----- AIV Duplex Investor Non-owner 400000 Cash Out Refinance 0 IDXLB6MO 12.88 6.88 Full Doc Row Home Primary 225000 Cash Out Refinance 0 IDXLB6MO 12.63 6.63 Full Doc Single Family Primary 154000 Cash Out Refinance 24 IDXLB6MO 13.22 7.22 AIV Single Family Second Home 240000 Cash Out Refinance 24 IDXLB6MO 13.1 7.1 Full Doc Single Family Primary 106000 Cash Out Refinance 0 IDXLB6MO 13.1 7.1 Full Doc Single Family Primary 171000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 130000 Purchase 0 IDXLB6MO 14.1 8.1 Full Doc Single Family Second Home 185000 Purchase 24 IDXLB6MO 12.5 6.5 Full Doc Single Family Primary 160000 Purchase 24 IDXLB6MO 12.72 6.72 Full Doc Single Family Primary 162000 Cash Out Refinance 0 IDXLB6MO 12.22 6.5 AIV Single Family Primary 90000 Cash Out Refinance 24 IDXLB6MO 14.12 8.12 AIV Single Family Primary 163000 Purchase 24 IDXLB6MO 11.72 6.5 Full Doc Single Family Primary 310000 Rate/Term Refinance 24 IDXLB6MO 12 6.5 SI Condominium Second Home 575000 Cash Out Refinance 0 IDXLB6MO 14.38 8.38 SI Single Family Second Home 144000 Purchase 24 IDXLB6MO 13.85 7.85 Full Doc Single Family Primary 150000 Cash Out Refinance 0 IDXLB6MO 13.97 7.97 Full Doc Single Family Primary 110500 Cash Out Refinance 24 IDXLB6MO 13.87 7.87 AIV Single Family Investor Non-owner 70500 Purchase 24 IDXLB6MO 13.25 7.25 Full Doc Single Family Primary 96000 Cash Out Refinance 24 IDXLB6MO 13.87 7.87 Full Doc Single Family Primary 90000 Purchase 24 IDXLB6MO 13.5 7.5 Full Doc Single Family Primary 125000 Purchase 36 - 0 0 Full Doc Single Family Primary 207000 Cash Out Refinance 0 - 0 0 AIV Single Family Primary 205000 Purchase 24 IDXLB6MO 11.72 6.5 SI Single Family Primary 400000 Purchase 24 IDXLB6MO 11.5 6.5 Full Doc Single Family Primary 318000 Cash Out Refinance 24 IDXLB6MO 12.87 6.87 Full Doc Single Family Primary 45000 Cash Out Refinance 0 IDXLB6MO 14.8 8.8 Full Doc Single Family Primary 75000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 187000 Cash Out Refinance 24 IDXLB6MO 12.13 6.5 AIV Single Family Primary 953000 Cash Out Refinance 24 IDXLB6MO 12.22 6.5 AIV Single Family Second Home 475000 Purchase 24 IDXLB6MO 13.6 7.6 Full Doc Single Family Primary 120000 Purchase 24 IDXLB6MO 12.22 6.5 Full Doc Single Family Primary 480000 Cash Out Refinance 24 IDXLB6MO 12.35 6.5 Full Doc Single Family Primary 111000 Cash Out Refinance 0 IDXLB6MO 13.5 7.5 Full Doc Townhouse Primary 175000 Cash Out Refinance 0 IDXLB6MO 11.5 6.5 AIV Single Family Primary 90000 Purchase 24 IDXLB6MO 14 8 AIV Single Family Primary 77000 Purchase 0 IDXLB6MO 13.72 7.72 Full Doc Single Family Primary 140000 Cash Out Refinance 24 IDXLB6MO 14 8 Full Doc Single Family Primary 350000 Rate/Term Refinance 0 IDXLB6MO 11.97 6.5 Full Doc Single Family Primary 210000 Cash Out Refinance 24 IDXLB6MO 12.88 6.88 Full Doc Duplex Investor Non-owner 216000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 58000 Purchase 0 IDXLB6MO 14.1 8.1 Full Doc Single Family Primary 83000 Cash Out Refinance 0 IDXLB6MO 14.47 8.47 AIV Single Family Primary 275000 Cash Out Refinance 24 IDXLB6MO 14 8 AIV Single Family Primary 130000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 104000 Cash Out Refinance 0 IDXLB6MO 12.62 6.62 SI Single Family Primary 152000 Purchase 0 IDXLB6MO 14.75 8.75 SI Condominium Primary 230000 Purchase 0 IDXLB6MO 13.13 7.13 SI Single Family Primary 135000 Cash Out Refinance 24 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 80000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 48000 Cash Out Refinance 0 IDXLB6MO 14.43 8.43 Full Doc Single Family Primary 200000 Purchase 0 IDXLB6MO 12.37 6.5 Full Doc Single Family Primary 130000 Purchase 0 - 0 0 Full Doc Single Family Primary 195000 Cash Out Refinance 12 IDXLB6MO 12 6.5 Full Doc Single Family Primary 162000 Cash Out Refinance 0 IDXLB6MO 12.5 6.5 SI Single Family Primary 149000 Purchase 0 IDXLB6MO 13.72 7.72 Full Doc Single Family Primary 170000 Cash Out Refinance 24 IDXLB6MO 12.63 6.63 Full Doc Single Family Primary 140000 Cash Out Refinance 24 IDXLB6MO 13 7 Full Doc Single Family Primary 98000 Cash Out Refinance 24 IDXLB6MO 12.27 6.5 SI Single Family Primary 170000 Cash Out Refinance 24 IDXLB6MO 12.35 6.5 AIV Single Family Primary 1290000 Cash Out Refinance 24 IDXLB6MO 11.72 6.5 SI Single Family Primary 79000 Purchase 24 IDXLB6MO 15 9 Full Doc Single Family Primary 250000 Cash Out Refinance 24 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 342000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 185000 Purchase 0 - 0 0 Full Doc Single Family Primary 275000 Purchase 24 IDXLB6MO 12.5 6.5 AIV Row Home Investor Non-owner 85000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 149000 Cash Out Refinance 24 IDXLB6MO 12.87 6.87 Full Doc Single Family Primary 220000 Cash Out Refinance 24 IDXLB6MO 12.22 6.5
8-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 9/1/2007 10/1/2007 24 3 6 1.5 NJ 07093 0 2 0 360 400000 75 10/1/2007 11/1/2007 24 3 6 1.5 MD 21231 0 2 0 360 225000 72.89 10/1/2007 11/1/2007 24 3 6 1.5 OR 97266 0 2 0 360 154000 55.84 9/1/2007 10/1/2007 24 3 6 1.5 OR 97031 0 2 0 360 240000 90 11/1/2007 12/1/2007 24 3 6 1.5 GA 30349 0 2 0 360 106000 90 0 0 0 0 NC 27249 0 1 0 360 171000 80 9/1/2007 10/1/2007 24 3 6 1.5 NC 28083 130000 2 0 360 130000 90 10/1/2007 11/1/2007 24 3 6 1.5 IL 60546 185000 2 0 360 185000 80 9/1/2007 10/1/2007 24 3 6 1.5 FL 34741 160000 2 0 360 160000 65.63 9/1/2007 10/1/2007 24 3 6 1.5 GA 30058 0 2 60 360 162000 80 10/1/2007 11/1/2007 24 3 6 1.5 OH 43113 0 2 0 360 90000 63.33 10/1/2007 11/1/2007 24 3 6 1.5 FL 32811 163000 2 0 360 163000 80 10/1/2007 11/1/2007 24 3 6 1.5 OH 44131 0 2 60 360 310000 80 9/1/2007 10/1/2007 24 3 6 1.5 NJ 08226 0 2 0 360 575000 100 9/1/2007 10/1/2007 24 3 6 1.5 FL 32132 144000 2 0 360 144000 100 10/1/2007 11/1/2007 24 3 6 1.5 NC 28734 0 2 0 360 150000 44.55 10/1/2007 11/1/2007 24 3 6 1.5 SD 57301 0 2 0 360 110500 80 9/1/2007 10/1/2007 24 3 6 1.5 PA 18102 70500 2 0 360 70500 90 10/1/2007 11/1/2007 24 3 6 1.5 OH 44430 0 2 0 360 96000 85.49 9/1/2007 10/1/2007 24 3 6 1.5 SD 57201 88500 2 0 360 88500 90 0 0 0 0 PA 18058 124900 1 0 360 124900 100 0 0 0 0 GA 30349 0 1 0 360 207000 71.74 10/1/2007 11/1/2007 24 3 6 1.5 NC 28754 203000 2 0 360 203000 80 10/1/2007 11/1/2007 24 3 6 1.5 CA 92595 400000 2 0 360 400000 80 9/1/2007 10/1/2007 24 3 6 1.5 MI 49301 0 2 0 360 318000 79.4 11/1/2007 12/1/2007 24 3 6 1.5 IA 51103 0 2 0 360 45000 88.89 0 0 0 0 KS 66067 0 1 0 360 75000 90 9/1/2007 10/1/2007 24 3 6 1.5 AZ 85035 0 2 0 360 187000 80 9/1/2007 10/1/2007 24 3 6 1.5 VA 20176 0 2 60 360 953000 78.7 9/1/2007 10/1/2007 24 3 6 1.5 SC 29449 450000 2 0 360 450000 100 10/1/2007 11/1/2007 24 3 6 1.5 FL 32073 120000 2 0 360 120000 80 10/1/2007 11/1/2007 24 3 6 1.5 VA 22554 0 2 0 360 480000 73.33 9/1/2007 10/1/2007 24 3 6 1.5 WI 54157 0 2 0 360 111000 90.09 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08081 0 2 0 360 175000 51.43 10/1/2007 11/1/2007 24 3 6 1.5 OH 44512 90000 2 0 360 90000 100 10/1/2007 11/1/2007 24 3 6 1.5 NC 28645 70000 2 0 360 70000 80 9/1/2007 10/1/2007 24 3 6 1.5 OH 44039 0 2 0 360 140000 90 9/1/2007 10/1/2007 24 3 6 1.5 GA 31522 0 2 60 360 350000 80 9/1/2007 10/1/2007 24 3 6 1.5 AZ 85041 0 2 0 360 210000 71.43 0 0 0 0 OH 44685 0 1 0 360 216000 43.52 9/1/2007 10/1/2007 24 3 6 1.5 GA 31501 58000 2 0 360 58000 100 10/1/2007 11/1/2007 24 3 6 1.5 NC 27822 0 2 0 360 83000 85 10/1/2007 11/1/2007 24 3 6 1.5 MN 55112 0 2 0 360 275000 100 0 0 0 0 NC 28117 0 1 0 360 130000 100 9/1/2007 10/1/2007 24 3 6 1.5 KS 66044 0 2 0 360 104000 95 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08080 152000 2 0 360 152000 100 9/1/2007 10/1/2007 24 3 6 1.5 NJ 07087 232500 2 0 360 230000 96.03 10/1/2007 11/1/2007 24 3 6 1.5 OH 44691 0 2 0 360 135000 100 0 0 0 0 WA 99207 0 1 0 360 80000 85 11/1/2007 12/1/2007 24 3 6 1.5 IA 51247 0 2 0 360 48000 80 10/1/2007 11/1/2007 24 3 6 1.5 MO 64083 201864 2 0 360 200000 80 0 0 0 0 WA 99109 130000 1 0 360 130000 80.38 10/1/2007 11/1/2007 24 3 6 1.5 AZ 85301 0 2 0 360 195000 82.05 10/1/2007 11/1/2007 24 3 6 1.5 PA 19605 0 2 0 360 162000 87.65 10/1/2007 11/1/2007 24 3 6 1.5 NC 28401 147000 2 0 360 147000 95 10/1/2007 11/1/2007 24 3 6 1.5 OH 44017 0 2 0 360 170000 86.47 10/1/2007 11/1/2007 24 3 6 1.5 PA 18324 0 2 0 360 140000 90 9/1/2007 10/1/2007 24 3 6 1.5 TN 37938 0 2 0 360 98000 96.94 9/1/2007 10/1/2007 24 3 6 1.5 FL 34743 0 2 0 360 170000 90 9/1/2007 10/1/2007 24 3 6 1.5 NC 28409 0 2 0 360 1290000 62.79 9/1/2007 10/1/2007 24 3 6 1.5 IN 46410 79000 2 0 360 79000 100 10/1/2010 11/1/2010 60 3 6 1.5 CO 80234 0 2 0 360 250000 90 0 0 0 0 OH 43504 0 1 0 360 342000 80 0 0 0 0 NJ 08016 180000 1 0 360 180000 90 9/1/2007 10/1/2007 24 3 6 1.5 DE 19707 275000 2 0 360 275000 80 0 0 0 0 NJ 08105 0 1 0 360 85000 75.29 10/1/2007 11/1/2007 24 3 6 1.5 MI 49525 0 2 0 360 149000 80 9/1/2007 10/1/2007 24 3 6 1.5 FL 33914 0 2 0 360 220000 80
8-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age -------- ------- --------- ----- ------- ---- --- 75 N 2/28 6 MO LIBOR 2 6 22 2 72.89 N 2/28 6 MO LIBOR 1 6 23 1 55.84 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 22 2 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 22 2 100 N 2/28 6 MO LIBOR 1 6 23 1 65.63 N 2/28 6 MO LIBOR 1 6 22 2 100 N 2/28 6 MO LIBOR IO 1 6 22 2 63.33 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR IO 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 22 2 100 N 2/28 6 MO LIBOR 1 6 22 2 44.55 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 22 2 85.49 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 5.95 22 2 100 N Fixed Rate 30 Year 1 0 0 1 71.74 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 79.4 N 2/28 6 MO LIBOR 1 6 22 2 88.89 N 2/28 6 MO LIBOR 1 6 24 0 90 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 22 2 78.7 N 2/28 6 MO LIBOR IO 1 6 22 2 100 N 2/28 6 MO LIBOR 1 6 22 2 100 N 2/28 6 MO LIBOR 1 6 23 1 73.33 N 2/28 6 MO LIBOR 1 6 23 1 90.09 N 2/28 6 MO LIBOR 1 6 22 2 51.43 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 22 2 100 N 2/28 6 MO LIBOR IO 1 6 22 2 71.43 N 2/28 6 MO LIBOR 1 6 22 2 43.52 N Fixed Rate 30 Year 2 0 0 1 100 N 2/28 6 MO LIBOR 1 6 22 2 85 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 1 95 N 2/28 6 MO LIBOR 1 6 22 2 100 N 2/28 6 MO LIBOR 1 6 23 1 96.03 N 2/28 6 MO LIBOR 1 6 22 2 100 N 2/28 6 MO LIBOR 1 6 23 1 85 N Fixed Rate 30 Year 1 0 0 2 80 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 23 1 80.38 N Fixed Rate 30 Year 1 0 0 2 82.05 N 2/28 6 MO LIBOR 1 6 23 1 87.65 N 2/28 6 MO LIBOR 1 6 23 1 95 N 2/28 6 MO LIBOR 1 7.22 23 1 86.47 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 96.94 N 2/28 6 MO LIBOR 1 6 22 2 90 N 2/28 6 MO LIBOR 1 6 22 2 62.79 N 2/28 6 MO LIBOR 1 6 22 2 100 N 2/28 6 MO LIBOR 1 6 22 2 90 N 5/25 6 MO LIBOR 1 6 59 1 95 N Fixed Rate 30 Year 1 0 0 2 90 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 22 2 75.29 7N Fixed Rate 30 Year 1 0 0 2 80 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 22 2
8-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 238000 237599.34 6.88 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 44.99 674 A 302000 301797.36 8 360 9/2/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 34.8 655 A 416500 415763.75 6.63 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 54 693 A 376000 375617.02 5.88 360 9/8/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.45 755 A 97600 97600 7.43 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 42.73 662 A 28900 28884.6 9.12 360 9/2/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 25.44 577 B 106675 106476.69 6.37 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 44.98 618 A 90000 89851.74 6.99 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 34.24 699 A 124650 124564.31 7.88 360 9/14/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 33.77 597 B 128000 127783.26 6.85 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 24.7 677 A 30400 30382.51 8.75 360 9/7/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 18.3 502 C 135000 135000 8.68 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 31.9 501 C 180000 179875.4 7.35 480 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 50.6 645 A 60800 60697.45 6.87 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 48.41 598 A 235000 234783.39 6.4 360 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 36 544 C 144500 144404.35 8.119 360 9/6/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 49.49 576 B 160000 159872.18 7.13 360 9/2/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 53.63 658 A 128800 128715.55 8.119 360 9/6/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 39.66 521 C 140250 140145.91 7.5 360 9/7/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 38.5 533 C 112500 112413.97 7.35 360 9/8/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 47.6 554 C 126900 126790.74 6.75 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 38.39 652 A 399000 398243.39 7 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 26.5 673 A 181000 180836.38 6.5 360 8/29/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 32.92 666 A 70000 69950.59 7.75 360 9/6/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 10.2 663 A 433000 432335.73 7.35 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 46.5 684 A 88000 87935.98 7.6 360 8/29/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.54 549 C 247500 247081.62 6.87 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 47.32 665 A 174600 174289.56 6.6 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 50.5 596 A 843300 843300 7.51 360 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 39.87 787 A 49500 49470.01 8.5 360 9/7/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 37.7 602 A 96300 96224.8 7.245 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 29.09 650 A 154400 154180.01 8.37 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 38.7 536 C 127200 126980.34 6.75 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 37.9 687 A 195500 195335.6 6.87 360 8/31/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 40.99 570 B 164000 163878.29 7.5 360 9/19/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 39.5 512 C 108000 107850.11 7.85 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 50.7 552 C 136000 135861.47 5.88 360 8/31/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 50 647 A 183200 182913.3 7.25 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 41.1 523 C 196200 195879.96 7.47 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 47.1 594 A 108900 108900 7.47 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 51.6 631 A 403750 403395.44 6.5 480 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 21 690 A 40500 40471.41 7.75 360 9/1/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 44.2 587 B 46800 46776.39 9.38 360 9/1/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 37.61 635 A 130900 130900 8.53 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 6.4 663 A 80000 79948.99 8.25 360 9/7/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 50.5 646 A 129200 129200 8.53 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 6.2 663 A 71400 71354.48 8.25 360 8/29/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.7 546 C 75600 75600 8.18 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 55.85 696 A 137700 137499.84 7.62 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 22.7 533 C 199500 199296.79 5.88 360 9/20/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 44.2 780 A 148700 148461.23 7.12 360 8/30/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 46 678 A 276000 275449.11 6 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 46.7 601 A 52000 51962.33 7.62 360 9/2/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 26.74 653 A 91800 91648.4 7 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 10.65 667 A 420000 419592.18 6.13 360 9/2/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 53 677 A 85000 84760.45 9 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/2020 1 25.17 715 A 40800 40749.04 8.37 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 1.36 672 A 172000 171893.74 7.75 480 8/30/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 50.7 639 A 100750 100674.78 7.47 360 9/9/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 28.9 563 A 59000 58909.84 7.37 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 32.4 613 A 31500 31481.76 8.72 360 9/9/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 29.5 516 C 177300 177139.72 6.5 360 8/30/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 46.2 664 A 350000 349674.26 6.35 360 9/13/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 34.6 645 A 75000 74946.74 7.72 360 9/14/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 31.1 575 B 166500 166252.1 7.5 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 26.47 552 C 178500 178349.89 6.87 360 8/29/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 26.28 599 A 138000 137591.84 7.45 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 24.6 621 A 104000 103815.8 6.62 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 46.1 603 A
9-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - --------- ------------- ---------------- --------- ------- ---- ----- ------- ----- SI Single Family Primary 410000 Purchase 0 IDXLB6MO 12.88 6.88 Full Doc Duplex Primary 302000 Purchase 0 IDXLB6MO 14 8 Full Doc Quadruplex Primary 490000 Rate/Term Refinance 0 - 0 0 SI Duplex Primary 480000 Purchase 0 IDXLB6MO 11.88 6.5 Full Doc Single Family Primary 122000 Rate/Term Refinance 36 - 0 0 SI Single Family Primary 34000 Cash Out Refinance 24 IDXLB6MO 15.12 9.12 Full Doc Single Family Primary 125500 Cash Out Refinance 0 IDXLB6MO 12.37 6.5 Full Doc Single Family Primary 98000 Purchase 24 IDXLB6MO 12.99 6.99 Full Doc Single Family Primary 143000 Purchase 0 IDXLB6MO 13.88 7.88 AIV Single Family Primary 135000 Cash Out Refinance 0 IDXLB6MO 12.85 6.85 Full Doc Single Family Primary 38000 Cash Out Refinance 0 IDXLB6MO 14.75 8.75 Full Doc Single Family Primary 295000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 200000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 76000 Cash Out Refinance 0 IDXLB6MO 12.87 6.87 Full Doc Single Family Primary 387000 Cash Out Refinance 0 IDXLB6MO 12.4 6.5 Full Doc Single Family Primary 180000 Purchase 24 - 0 0 Full Doc Single Family Primary 200000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 161000 Cash Out Refinance 0 IDXLB6MO 14.12 8.12 Full Doc Single Family Primary 166000 Cash Out Refinance 24 IDXLB6MO 13.5 7.5 Full Doc Single Family Primary 125000 Cash Out Refinance 24 IDXLB6MO 13.35 7.35 Full Doc Single Family Primary 141000 Cash Out Refinance 24 IDXLB6MO 12.75 6.75 Full Doc Condominium Second Home 615000 Purchase 0 IDXLB6MO 13 7 Full Doc Single Family Primary 260000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Second Home 70000 Purchase 24 IDXLB6MO 13.75 7.75 SI Single Family Primary 433000 Purchase 24 IDXLB6MO 13.35 7.35 Full Doc Single Family Primary 99000 Cash Out Refinance 24 IDXLB6MO 13.6 7.6 SI Single Family Primary 275000 Cash Out Refinance 0 IDXLB6MO 12.87 6.87 Full Doc Single Family Primary 194000 Cash Out Refinance 24 IDXLB6MO 12.6 6.6 Full Doc Single Family Investor Non-owner 937000 Purchase 0 IDXLB6MO 13.51 7.51 Full Doc Single Family Primary 55000 Cash Out Refinance 24 IDXLB6MO 13.5 8.5 Full Doc Single Family Primary 107000 Cash Out Refinance 0 IDXLB6MO 13.25 7.245 Full Doc Single Family Primary 193000 Cash Out Refinance 0 IDXLB6MO 14.37 8.37 Full Doc Single Family Primary 159000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 230000 Cash Out Refinance 24 IDXLB6MO 12.87 6.87 Full Doc Single Family Primary 245000 Cash Out Refinance 24 IDXLB6MO 13.5 7.5 Full Doc Single Family Primary 120000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 225000 Cash Out Refinance 12 IDXLB6MO 11.88 6.5 Full Doc Single Family Primary 229000 Cash Out Refinance 12 IDXLB6MO 13.25 7.25 Full Doc Single Family Primary 218000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Investor Non-owner 122000 Purchase 0 IDXLB6MO 13.47 7.47 AIV Single Family Primary 475000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 45000 Cash Out Refinance 0 IDXLB6MO 13.75 7.75 SI Single Family Primary 52000 Cash Out Refinance 0 - 0 0 AIV Duplex Investor Non-owner 154000 Cash Out Refinance 24 IDXLB6MO 14.53 8.53 Full Doc Single Family Primary 80000 Cash Out Refinance 0 - 0 0 AIV Duplex Investor Non-owner 152000 Cash Out Refinance 24 IDXLB6MO 14.53 8.53 Full Doc Row Home Primary 84000 Cash Out Refinance 0 IDXLB6MO 14.25 8.25 AIV Single Family Investor Non-owner 92000 Purchase 24 IDXLB6MO 14.18 8.18 Full Doc Single Family Primary 162000 Cash Out Refinance 0 IDXLB6MO 13.62 7.62 AIV Single Family Primary 285000 Cash Out Refinance 24 IDXLB6MO 11.88 6.5 SI Single Family Investor Non-owner 176500 Purchase 24 IDXLB6MO 13.12 7.12 Full Doc Single Family Primary 325000 Cash Out Refinance 0 IDXLB6MO 12 6.5 Full Doc Single Family Primary 65000 Cash Out Refinance 36 - 0 0 AIV Condominium Investor Non-owner 108000 Purchase 24 IDXLB6MO 13 7 Full Doc Triplex Investor Non-owner 632000 Cash Out Refinance 0 IDXLB6MO 12.13 6.5 Full Doc Single Family Primary 110000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 48000 Purchase 24 IDXLB6MO 14.37 8.37 Full Doc Single Family Primary 185000 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 127000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 66000 Cash Out Refinance 0 IDXLB6MO 13.37 7.37 Full Doc Single Family Primary 45000 Cash Out Refinance 0 - 0 0 AIV Single Family Primary 197000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 660000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 150000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 185000 Cash Out Refinance 24 IDXLB6MO 13.5 7.5 SI Single Family Primary 210000 Cash Out Refinance 24 IDXLB6MO 12.87 6.87 Full Doc Single Family Primary 147000 Cash Out Refinance 0 IDXLB6MO 13.45 7.45 Full Doc Single Family Primary 130000 Cash Out Refinance 24 IDXLB6MO 12.62 6.62
9-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 9/1/2007 10/1/2007 24 3 6 1.5 NJ 07042 325000 2 0 360 325000 73.23 10/1/2007 11/1/2007 24 3 6 1 NJ 07524 302000 2 0 360 302000 100 0 0 0 0 NJ 07087 0 1 0 360 490000 85 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07306 470000 2 0 360 470000 80 0 0 0 0 IN 46113 0 1 0 360 122000 80 10/1/2007 11/1/2007 24 3 6 1.5 MI 48739 0 2 0 360 34000 85 9/1/2007 10/1/2007 24 3 6 1.5 WI 54656 0 2 0 360 125500 85 9/1/2007 10/1/2007 24 3 6 1.5 OH 44310 90000 2 0 360 90000 100 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08059 138500 2 0 360 138500 90 9/1/2007 10/1/2007 24 3 6 1.5 NC 27205 0 2 0 360 135000 94.81 10/1/2007 11/1/2007 24 3 6 1.5 PA 16146 0 2 0 360 38000 80 0 0 0 0 PA 19064 0 1 0 360 295000 45.76 0 0 0 0 NC 28262 0 1 0 360 200000 90 9/1/2007 10/1/2007 24 3 6 1.5 IA 50849 0 2 0 360 76000 80 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08837 0 2 0 360 387000 60.72 0 0 0 0 OH 45701 170000 1 0 360 170000 85 0 0 0 0 PA 18103 0 1 0 360 200000 80 10/1/2007 11/1/2007 24 3 6 1.5 WI 54568 0 2 0 360 161000 80 10/1/2007 11/1/2007 24 3 6 1.5 AZ 85035 0 2 0 360 166000 84.49 10/1/2007 11/1/2007 24 3 6 1.5 VA 24015 0 2 0 360 125000 90 10/1/2007 11/1/2007 24 3 6 1.5 IN 46217 0 2 0 360 141000 90 9/1/2007 10/1/2007 24 3 6 1.5 NJ 08226 499000 2 0 360 499000 79.96 0 0 0 0 NJ 08012 0 1 0 360 260000 69.62 10/1/2007 11/1/2007 24 3 6 1.5 OH 44306 70000 2 0 360 70000 100 9/1/2007 10/1/2007 24 3 6 1.5 VA 20164 433000 2 0 360 433000 100 10/1/2007 11/1/2007 24 3 6 1.5 KY 40409 0 2 0 360 99000 88.89 9/1/2007 10/1/2007 24 3 6 1.5 WI 54501 0 2 0 360 275000 90 9/1/2007 10/1/2007 24 3 6 1.5 NC 28409 0 2 0 360 194000 90 11/1/2007 12/1/2007 24 3 6 1.5 NJ 07417 937000 2 0 360 937000 90 10/1/2007 11/1/2007 24 3 6 1.5 IN 47302 0 2 0 360 55000 90 10/1/2007 11/1/2007 24 3 6 1.5 WI 54935 0 2 0 360 107000 90 9/1/2007 10/1/2007 24 3 6 1.5 WI 54106 0 2 0 360 193000 80 0 0 0 0 OH 43123 0 1 0 360 159000 80 10/1/2007 11/1/2007 24 3 6 1.5 MN 55033 0 2 0 360 230000 85 10/1/2007 11/1/2007 24 3 6 1.5 NV 89142 0 2 0 360 245000 66.94 0 0 0 0 NC 28150 0 1 0 360 120000 90 10/1/2007 11/1/2007 24 3 6 1.5 RI 02920 0 2 0 360 225000 60.44 9/1/2007 10/1/2007 24 3 6 1.5 RI 02888 0 2 0 360 229000 80 0 0 0 0 GA 30035 0 1 0 360 218000 90 11/1/2007 12/1/2007 24 3 6 1.5 NC 27610 121000 2 0 360 121000 90 0 0 0 0 FL 33558 0 1 0 360 475000 85 10/1/2010 11/1/2010 60 3 6 1.5 IA 51058 0 2 0 360 45000 90 0 0 0 0 PA 18510 0 1 0 360 52000 90 11/1/2007 12/1/2007 24 3 6 1.5 MO 64429 0 2 0 360 154000 85 0 0 0 0 IA 50533 0 1 0 360 80000 100 11/1/2007 12/1/2007 24 3 6 1.5 MO 64429 0 2 0 360 152000 85 10/1/2007 11/1/2007 24 3 6 1.5 MD 21216 0 2 0 360 84000 85 11/1/2007 12/1/2007 24 3 6 1.5 PA 19609 84000 2 0 360 84000 90 9/1/2007 10/1/2007 24 3 6 1.5 KS 66061 0 2 0 360 162000 85 10/1/2007 11/1/2007 24 3 6 1.5 AZ 85225 0 2 0 360 285000 70 9/1/2007 10/1/2007 24 3 6 1.5 MT 59911 175000 2 0 360 175000 84.97 9/1/2007 10/1/2007 24 3 6 1.5 MD 21703 0 2 0 360 325000 84.92 0 0 0 0 OH 45229 0 1 0 360 65000 80 9/1/2007 10/1/2007 24 3 6 1.5 CT 06114 110000 2 0 360 108000 85 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07756 0 2 0 360 632000 66.46 0 0 0 0 CO 80906 0 1 0 180 110000 77.27 9/1/2007 10/1/2007 24 3 6 1.5 OH 45690 40800 2 0 360 40800 100 0 0 0 0 GA 31326 0 1 0 360 185000 92.97 0 0 0 0 FL 33610 0 1 0 360 127000 79.33 9/1/2007 10/1/2007 24 3 6 1.5 IA 52401 0 2 0 360 66000 89.39 0 0 0 0 SC 29203 0 1 0 360 45000 70 0 0 0 0 NJ 08021 0 1 0 360 197000 90 0 0 0 0 CA 91737 0 1 0 360 660000 53.03 0 0 0 0 SC 29702 0 1 0 360 150000 50 9/1/2007 10/1/2007 24 3 6 1.5 OH 45213 0 2 0 360 185000 90 10/1/2007 11/1/2007 24 3 6 1.5 OH 45248 0 2 0 360 210000 85 9/1/2007 10/1/2007 24 3 6 1.5 NC 27265 0 2 0 360 147000 93.88 9/1/2007 10/1/2007 24 3 6 1.5 OH 43113 0 2 0 360 130000 80
9-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age -------- ------- --------- ----- ------- ---- --- 73.23 N 2/28 6 MO LIBOR 1 6 22 2 100 N 2/28 6 MO LIBOR 2 6 23 1 85 N Fixed Rate 30 Year 4 0 0 2 80 N 2/28 6 MO LIBOR 2 6 23 1 80 N Fixed Rate 30 Year 1 0 0 0 85 N 2/28 6 MO LIBOR 1 6 23 1 85 N 2/28 6 MO LIBOR 1 6 22 2 100 N 2/28 6 MO LIBOR 1 6 22 2 90 N 2/28 6 MO LIBOR 1 6 23 1 94.81 N 2/28 6 MO LIBOR 1 6 22 2 80 N 2/28 6 MO LIBOR 1 6 23 1 45.76 N Fixed Rate 30 Year 1 0 0 0 90 Y Fixed 40/30 Balloon 1 0 0 2 100 N 2/28 6 MO LIBOR 1 6 22 2 60.72 N 2/28 6 MO LIBOR 1 6 23 1 85 N Fixed Rate 30 Year 1 0 0 1 80 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 23 1 84.49 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 79.96 N 2/28 6 MO LIBOR 1 6 22 2 69.62 N Fixed Rate 30 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 22 2 88.89 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 22 2 90 N 2/28 6 MO LIBOR 1 6 22 2 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 5 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 22 2 100 N Fixed Rate 30 Year 1 0 0 2 85 N 2/28 6 MO LIBOR 1 6 23 1 66.94 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 2 60.44 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 22 2 90 N Fixed Rate 30 Year 1 0 0 2 90 N 2/28 6 MO LIBOR 1 6 24 0 85 Y Fixed 40/30 Balloon 1 0 0 2 90 N 5/25 6 MO LIBOR 1 6 59 1 90 N Fixed Rate 30 Year 1 0 0 1 85 N 2/28 6 MO LIBOR 2 6 24 0 100 N Fixed Rate 30 Year 1 0 0 1 85 N 2/28 6 MO LIBOR 2 6 24 0 85 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 22 2 70 N 2/28 6 MO LIBOR 1 6 23 1 84.97 N 2/28 6 MO LIBOR 1 6 22 2 84.92 N 2/28 6 MO LIBOR 1 6 22 2 80 N Fixed Rate 30 Year 1 0 0 1 85 N 2/28 6 MO LIBOR 1 6 22 2 66.46 N 2/28 6 MO LIBOR 3 6 23 1 77.27 Y Balloon 15 Year 1 0 0 2 100 N 2/28 6 MO LIBOR 1 6 22 2 92.97 Y Fixed 40/30 Balloon 1 0 0 2 79.33 N Fixed Rate 30 Year 1 0 0 1 89.39 N 2/28 6 MO LIBOR 1 6 22 2 70 N Fixed Rate 30 Year 1 0 0 1 90 N Fixed Rate 30 Year 1 0 0 1 53.03 N Fixed Rate 30 Year 1 0 0 1 50 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 22 2 85 N 2/28 6 MO LIBOR 1 6 23 1 93.88 N 2/28 6 MO LIBOR 1 6 22 2 100 N 2/28 6 MO LIBOR 1 6 22 2
9-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 98520 98367.36 7.3 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 45.8 545 C 85860 85732.16 7.5 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 22.05 582 B 1000000 999139.02 6.75 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50.98 583 B 229500 229083.93 6.5 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 37.36 560 C 252000 251684.02 8.35 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 47.2 630 A 184000 183657.92 6.37 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 41.19 666 A 94000 93928.56 7.38 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50.15 587 B 66950 66900.01 7.47 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 26 617 A 76000 75946.03 7.72 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 23.7 617 A 159200 158949.37 7.22 360 8/30/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 39.3 604 A 94000 93935.24 7.87 360 9/14/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 44.68 637 A 324850 324850 6.93 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 36.4 620 A 250000 249999.21 6.6 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 53.8 720 A 57800 57727.82 8.37 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 35.24 658 A 140000 139910.18 8.22 360 9/15/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 25.8 609 C 185000 184831.78 6.47 360 9/8/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 31.7 581 A 268000 267537.22 6.75 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 8.6 686 A 48400 48400 8.47 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 32.6 616 A 176000 175696.09 6.75 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 49.8 558 C 169600 169477.13 7.62 360 8/31/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 28.32 526 C 297000 296689.92 5.75 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 43.8 595 A 112000 111775.16 5.97 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 19.9 535 C 200000 200000 5.97 360 9/7/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.6 630 A 119200 119077.89 5.85 360 9/6/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 40.7 635 A 117000 116929.12 8.5 360 9/14/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.35 563 C 147000 146763.96 7.12 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 39.87 536 C 120000 119874 5.72 360 9/12/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 41.3 626 A 120000 119867.91 5.47 360 9/1/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 39 652 A 406600 405963.71 7.25 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 19.42 646 A 70000 69962.79 9.13 360 9/14/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 28.2 639 A 162400 162126.08 6.87 360 9/1/2005 10/1/2005 9/1/2005 10/1/2005 9/1/1935 1 25.6 666 A 197600 197241.76 6.5 360 8/30/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 44 644 A 72000 71951.21 7.95 360 9/13/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 21.4 614 A 110000 109919.99 7.6 360 9/1/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 48.5 525 C 112000 111631.03 6.5 180 9/6/2005 11/1/2005 10/1/2005 11/1/2005 10/1/2020 1 46.9 624 A 200000 199679.49 7.13 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 38.17 624 A 162900 162787.33 7.85 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 35.7 565 C 133200 133119.31 8.5 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 27.76 569 C 210780 210417.14 7.5 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 31.13 590 A 255000 254598.58 7.22 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 39.4 660 A 168000 167701.28 6.6 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 41.9 577 B 77850 77791.88 7.47 360 9/8/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 6.7 624 A 91800 91736.75 7.87 360 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 35.61 602 A 145000 144880.44 6.97 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 30.8 614 A 221000 220799.05 6.47 360 9/2/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.3 674 A 171000 171000 8 360 9/30/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 24.24 578 C 30000 29979.87 8 360 9/14/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 36 706 A 76500 76500 8.73 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 30 565 B 195000 194709.12 7.5 360 8/29/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 35.15 656 A 100000 99917.54 6.97 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 45.9 611 A 125000 124894.89 6.87 360 8/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 38 570 B 475200 474333.47 6.47 360 8/29/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 48.8 673 A 184000 183717.29 7.35 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 37.5 667 A 274500 274251.85 6.5 360 9/20/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 26.17 635 A 166500 166364.33 7.38 360 9/6/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 44.2 564 C 67500 67401.49 7.6 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 47.6 692 A 173360 173360 6.5 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 47 674 A 172000 171883.89 7.97 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 32.6 500 C 60000 59965.48 8.75 360 9/14/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 16.34 662 A 146000 145915.47 8.72 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 27.7 660 A 338000 337457.27 7.12 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 49.91 557 C 118400 118302.76 6.99 360 9/7/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 43.98 701 A 120000 119901.44 6.99 360 9/7/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 42.65 701 A 115000 114770.12 6.63 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 43.2 625 A 217600 217430.25 7.25 360 9/7/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 29.41 668 A 83200 83200 9.18 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 33.65 508 C 167400 167129.27 7.125 360 8/30/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 50.34 706 A 170000 169856.59 7.22 360 8/31/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 40.83 637 A
10-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - --------- ------------- ---------------- --------- ------- ---- ----- ------- ----- Full Doc Single Family Primary 162000 Rate/Term Refinance 24 - 0 0 Full Doc Single Family Primary 95400 Purchase 24 IDXLB6MO 13.5 7.5 Full Doc Single Family Primary 1250000 Cash Out Refinance 24 IDXLB6MO 12.75 6.75 Full Doc Single Family Primary 270000 Cash Out Refinance 0 IDXLB6MO 12.5 6.5 SI Single Family Primary 252000 Cash Out Refinance 24 IDXLB6MO 14.35 8.35 Full Doc Single Family Primary 210000 Cash Out Refinance 0 IDXLB6MO 12.37 6.5 Full Doc Single Family Primary 105000 Cash Out Refinance 36 - 0 0 SI Single Family Investor Non-owner 103000 Rate/Term Refinance 24 IDXLB6MO 13.47 7.47 SI Single Family Investor Non-owner 95000 Rate/Term Refinance 24 IDXLB6MO 13.72 7.72 Full Doc Single Family Primary 199000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 125500 Rate/Term Refinance 0 IDXLB6MO 13.87 7.87 Full Doc Single Family Primary 445000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 285000 Cash Out Refinance 24 IDXLB6MO 12.6 6.6 AIV Single Family Investor Non-owner 68000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 158000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 275000 Cash Out Refinance 0 IDXLB6MO 12.47 6.5 AIV Single Family Primary 305000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 60500 Purchase 0 - 0 0 Full Doc Townhouse Primary 220000 Cash Out Refinance 0 IDXLB6MO 12.75 6.75 Full Doc Single Family Primary 212000 Cash Out Refinance 24 IDXLB6MO 13.62 7.62 Full Doc Duplex Primary 335000 Cash Out Refinance 24 IDXLB6MO 11.75 6.5 Full Doc Single Family Primary 162000 Cash Out Refinance 0 IDXLB6MO 11.97 6.5 Full Doc Single Family Primary 250000 Cash Out Refinance 24 IDXLB6MO 11.97 6.5 Full Doc Single Family Primary 149000 Cash Out Refinance 0 IDXLB6MO 11.85 6.5 Full Doc Single Family Primary 130000 Cash Out Refinance 24 IDXLB6MO 14.5 8.5 Full Doc Single Family Primary 233000 Cash Out Refinance 24 IDXLB6MO 13.12 7.12 Full Doc Condominium Primary 150000 Cash Out Refinance 24 IDXLB6MO 11.72 6.5 Full Doc Single Family Primary 150000 Rate/Term Refinance 0 IDXLB6MO 11.47 6.5 AIV Single Family Primary 428000 Cash Out Refinance 0 IDXLB6MO 13.25 7.25 AIV Row Home Primary 70000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Investor Non-owner 203000 Purchase 0 IDXLB6MO 12.87 6.87 Full Doc Single Family Primary 247000 Purchase 24 IDXLB6MO 12.5 6.5 Full Doc Single Family Primary 90000 Purchase 0 - 0 0 Full Doc Single Family Primary 135000 Cash Out Refinance 24 IDXLB6MO 13.6 7.6 Full Doc Single Family Primary 155000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 200000 Cash Out Refinance 0 IDXLB6MO 13.13 7.13 AIV Single Family Primary 181000 Rate/Term Refinance 0 IDXLB6MO 13.85 7.85 AIV Single Family Primary 148000 Cash Out Refinance 24 IDXLB6MO 14.5 8.5 Full Doc Single Family Primary 234200 Cash Out Refinance 0 IDXLB6MO 13.5 7.5 AIV Single Family Primary 255000 Cash Out Refinance 24 IDXLB6MO 13.22 7.22 Full Doc Single Family Primary 188000 Cash Out Refinance 24 IDXLB6MO 12.6 6.6 AIV Single Family Investor Non-owner 86500 Cash Out Refinance 0 IDXLB6MO 13.47 7.47 SI Triplex Primary 108000 Cash Out Refinance 24 IDXLB6MO 13.87 7.87 SI Single Family Primary 165000 Rate/Term Refinance 0 IDXLB6MO 12.97 6.97 Full Doc Single Family Primary 273300 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 190000 Cash Out Refinance 24 IDXLB6MO 14 8 Full Doc Single Family Primary 41500 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 85000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 195000 Cash Out Refinance 0 IDXLB6MO 13.5 7.5 Full Doc Single Family Primary 125000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 199000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 528000 Cash Out Refinance 0 IDXLB6MO 12.47 6.5 Full Doc Single Family Primary 184000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 305000 Cash Out Refinance 0 IDXLB6MO 12.5 6.5 Full Doc Single Family Primary 185000 Cash Out Refinance 24 IDXLB6MO 13.38 7.38 Full Doc Single Family Primary 75000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 217000 Purchase 24 IDXLB6MO 12.5 6.5 Full Doc Single Family Primary 215000 Cash Out Refinance 24 IDXLB6MO 13.97 7.97 SI Single Family Investor Non-owner 75000 Cash Out Refinance 36 - 0 0 SI Condominium Second Home 147000 Purchase 0 IDXLB6MO 14.72 8.72 Full Doc Single Family Primary 398000 Cash Out Refinance 24 IDXLB6MO 13.12 7.12 AIV Quadruplex Investor Non-owner 148000 Rate/Term Refinance 36 - 0 0 AIV Triplex Investor Non-owner 150000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 170000 Cash Out Refinance 24 IDXLB6MO 12.63 6.63 SI Single Family Primary 272000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 104000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 186000 Cash Out Refinance 0 IDXLB6MO 13.13 7.125 Full Doc Single Family Primary 170000 Cash Out Refinance 24 IDXLB6MO 13.22 7.22
10-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 0 0 0 0 FL 32164 0 1 0 360 162000 60.81 9/1/2007 10/1/2007 24 3 6 1.5 SD 57223 95400 2 0 360 95400 90 10/1/2007 11/1/2007 24 3 6 1.5 CT 06776 0 2 0 360 1250000 80 9/1/2007 10/1/2007 24 3 6 1.5 NJ 08204 0 2 0 360 270000 85 9/1/2007 10/1/2007 24 3 6 1.5 NC 28772 0 2 0 360 252000 100 9/1/2007 10/1/2007 24 3 6 1.5 WI 53711 0 2 0 360 210000 87.62 0 0 0 0 PA 18103 0 1 0 360 105000 89.52 10/1/2007 11/1/2007 24 3 6 1.5 GA 31404 0 2 0 360 103000 65 10/1/2007 11/1/2007 24 3 6 1.5 GA 31405 0 2 0 360 95000 80 0 0 0 0 VA 24477 0 1 0 360 199000 80 10/1/2007 11/1/2007 24 3 6 1.5 WI 54981 0 2 0 360 125500 74.9 0 0 0 0 CA 91762 0 1 0 360 445000 73 9/1/2007 10/1/2007 24 3 6 1.5 VA 22553 0 2 60 360 285000 87.72 0 0 0 0 OH 44306 0 1 0 360 68000 85 0 0 0 0 SC 29102 0 1 0 360 158000 88.61 10/1/2007 11/1/2007 24 3 6 1.5 MD 20782 0 2 0 360 275000 67.27 0 0 0 0 FL 32225 0 1 0 360 305000 87.87 0 0 0 0 NC 27262 60500 1 0 360 60500 80 9/1/2007 10/1/2007 24 3 6 1.5 MD 20745 0 2 0 360 220000 80 10/1/2007 11/1/2007 24 3 6 1.5 MI 48197 0 2 0 360 212000 80 10/1/2007 11/1/2007 24 3 6 1.5 RI 02909 0 2 0 360 335000 88.66 9/1/2007 10/1/2007 24 3 6 1.5 GA 31410 0 2 0 360 162000 69.14 10/1/2010 11/1/2010 60 3 6 1.5 FL 32818 0 2 60 360 250000 80 10/1/2010 11/1/2010 60 3 6 1.5 GA 30032 0 2 0 360 149000 80 10/1/2007 11/1/2007 24 3 6 1.5 SD 57701 0 2 0 360 130000 90 9/1/2007 10/1/2007 24 3 6 1.5 MN 55418 0 2 0 360 233000 63.09 10/1/2007 11/1/2007 24 3 6 1.5 FL 32801 0 2 0 360 150000 80 10/1/2007 11/1/2007 24 3 6 1.5 GA 31525 0 2 0 360 150000 80 9/1/2007 10/1/2007 24 3 6 1.5 MA 02769 0 2 0 360 428000 95 0 0 0 0 PA 19120 0 1 0 360 70000 100 9/1/2007 10/1/2007 24 3 6 1.5 MN 55414 203000 2 0 360 203000 80 9/1/2007 10/1/2007 24 3 6 1.5 AZ 85353 247000 2 0 360 247000 80 0 0 0 0 SC 29341 90000 1 0 360 90000 80 10/1/2007 11/1/2007 24 3 6 1.5 FL 33634 0 2 0 360 135000 81.48 0 0 0 0 DE 19720 0 1 0 180 155000 72.26 9/1/2007 10/1/2007 24 3 6 1.5 NJ 08065 0 2 0 360 200000 100 10/1/2007 11/1/2007 24 3 6 1.5 GA 31548 0 2 0 360 181000 90 10/1/2007 11/1/2007 24 3 6 1.5 SD 57106 0 2 0 360 148000 90 9/1/2007 10/1/2007 24 3 6 1.5 WI 54313 0 2 0 360 234200 90 9/1/2007 10/1/2007 24 3 6 1.5 KY 41071 0 2 0 360 255000 100 9/1/2007 10/1/2007 24 3 6 1.5 FL 33584 0 2 0 360 188000 89.36 10/1/2007 11/1/2007 24 3 6 1.5 NC 28304 0 2 0 360 86500 90 10/1/2007 11/1/2007 24 3 6 1.5 OH 45330 0 2 0 360 108000 85 10/1/2007 11/1/2007 24 3 6 1.5 NC 27511 0 2 0 360 165000 87.88 0 0 0 0 FL 33559 0 1 0 360 273300 80.86 11/1/2007 12/1/2007 24 3 6 1.5 OH 45013 0 2 0 360 190000 90 0 0 0 0 MT 59711 0 1 0 360 41500 72.29 0 0 0 0 NC 28021 0 1 0 360 85000 90 9/1/2007 10/1/2007 24 3 6 1.5 WI 54229 0 2 0 360 195000 100 0 0 0 0 NC 27703 0 1 0 360 125000 80 0 0 0 0 OH 44070 0 1 0 360 199000 62.81 9/1/2007 10/1/2007 24 3 6 1.5 VA 22150 0 2 0 360 528000 90 0 0 0 0 GA 30214 0 1 0 360 184000 100 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07801 0 2 0 360 305000 90 10/1/2007 11/1/2007 24 3 6 1.5 CT 06082 0 2 0 360 185000 90 0 0 0 0 NC 27405 0 1 0 360 75000 90 9/1/2007 10/1/2007 24 3 6 1.5 AZ 85303 216700 2 60 360 216700 80 10/1/2007 11/1/2007 24 3 6 1.5 VA 22553 0 2 0 360 215000 80 0 0 0 0 PA 19142 0 1 0 360 75000 80 10/1/2007 11/1/2007 24 3 6 1.5 SC 29572 146000 2 0 360 146000 100 9/1/2007 10/1/2007 24 3 6 1.5 MN 55045 0 2 0 360 398000 84.92 0 0 0 0 SD 57105 0 1 0 360 148000 80 0 0 0 0 SD 57105 0 1 0 360 150000 80 9/1/2007 10/1/2007 24 3 6 1.5 PA 16066 0 2 0 360 170000 67.65 0 0 0 0 PA 18049 0 1 0 360 272000 80 0 0 0 0 PA 18518 0 1 0 360 104000 80 9/1/2007 10/1/2007 24 3 6 1.5 WI 54149 0 2 0 360 186000 90 10/1/2007 11/1/2007 24 3 6 1.5 KY 41048 0 2 0 360 170000 100
10-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age -------- ------- --------- ----- ------- ---- --- 60.81 N Fixed Rate 30 Year 1 0 0 2 90 N 2/28 6 MO LIBOR 1 6 22 2 80 N 2/28 6 MO LIBOR 1 6 23 1 85 N 2/28 6 MO LIBOR 1 6 22 2 100 N 2/28 6 MO LIBOR 1 6 22 2 87.62 N 2/28 6 MO LIBOR 1 6 22 2 89.52 N Fixed Rate 30 Year 1 0 0 1 65 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 2 74.9 N 2/28 6 MO LIBOR 1 6 23 1 73 N Fixed Rate 30 Year 1 0 0 0 87.72 N 2/28 6 MO LIBOR IO 1 6 22 2 85 N Fixed Rate 30 Year 1 0 0 2 88.61 N Fixed Rate 30 Year 1 0 0 1 67.27 N 2/28 6 MO LIBOR 1 6 23 1 87.87 N Fixed Rate 30 Year 1 0 0 2 100 N Fixed Rate 30 Year 1 0 0 0 80 N 2/28 6 MO LIBOR 1 6 22 2 80 N 2/28 6 MO LIBOR 1 6 23 1 88.66 N 2/28 6 MO LIBOR 2 6 23 1 69.14 N 2/28 6 MO LIBOR 1 6 22 2 80 N 5/25 6 MO LIBOR IO 1 6 59 1 100 N 5/25 6 MO LIBOR 1 6 59 1 90 N 2/28 6 MO LIBOR 1 6 23 1 63.09 N 2/28 6 MO LIBOR 1 6 22 2 80 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 95 N 2/28 6 MO LIBOR 1 6 22 2 100 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 22 2 100 N 2/28 6 MO LIBOR 1 6 22 2 80 N Fixed Rate 30 Year 1 0 0 1 81.48 N 2/28 6 MO LIBOR 1 6 23 1 72.26 N Fixed Rate 15 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 22 2 90 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 22 2 100 N 2/28 6 MO LIBOR 1 6 22 2 89.36 N 2/28 6 MO LIBOR 1 6 22 2 90 N 2/28 6 MO LIBOR 1 6 23 1 85 N 2/28 6 MO LIBOR 3 6 23 1 87.88 N 2/28 6 MO LIBOR 1 6 23 1 80.86 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 24 0 72.29 N Fixed Rate 30 Year 1 0 0 1 90 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 22 2 100 N Fixed Rate 30 Year 1 0 0 1 62.81 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 22 2 100 N Fixed Rate 30 Year 1 0 0 2 90 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 2 100 N 2/28 6 MO LIBOR IO 1 6 22 2 80 N 2/28 6 MO LIBOR 1 6 23 1 80 N Fixed Rate 30 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 23 1 84.92 N 2/28 6 MO LIBOR 1 6 22 2 80 N Fixed Rate 30 Year 4 0 0 1 80 N Fixed Rate 30 Year 3 0 0 1 67.65 N 2/28 6 MO LIBOR 1 6 22 2 80 N Fixed Rate 30 Year 1 0 0 1 80 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 22 2 100 N 2/28 6 MO LIBOR 1 6 23 1
10-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 53600 53517.91 7.37 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 29.24 614 A 69700 69649.51 7.62 360 9/8/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 41.07 575 B 190000 189872.52 8 360 9/19/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 52.85 654 A 158400 158238.66 5.88 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 28.37 686 A 382500 382162.86 6.63 360 8/31/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 33.54 579 B 584800 584190.77 7.72 360 9/2/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 21.1 592 A 117800 117573.29 7.72 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 44.3 666 A 93000 92929.44 7.39 360 9/7/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 40.2 597 A 80000 80000 7.3 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.3 664 A 100000 99810.81 7.12 240 9/7/2005 11/1/2005 10/1/2005 11/1/2005 10/1/2025 1 41.94 615 A 184000 183818.33 6.25 360 9/8/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 27.68 693 A 89250 89220.9 7.55 480 9/13/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.8 656 A 139200 138479.52 6.72 180 9/15/2005 11/1/2005 11/1/2005 12/1/2005 10/1/2020 1 12.7 671 A 140000 139867.17 6.25 360 8/30/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 35.19 760 A 184000 183672.84 6.6 360 9/1/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 47.7 717 A 210000 210000 6.38 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 34.1 669 A 177000 176850.56 6.85 360 9/6/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 23.3 630 A 72000 71952.79 8.119 360 9/6/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.53 586 C 234000 233822.12 7.38 360 9/12/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 25 531 C 56000 55945.52 6.12 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 38.24 617 A 135000 134802.98 7.6 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 32.3 597 A 146700 146587.82 7.35 360 9/2/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 39.01 542 C 113000 112904.6 6.85 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50.2 621 A 315500 315214.79 6.5 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 40 653 A 177500 177339.54 6.5 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 43.9 590 A 81000 80948.03 8.22 360 9/13/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 36.3 630 A 73600 73547.74 7.72 360 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 37.7 645 A 100800 100800 8.38 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.25 655 C 199500 199362.84 7.88 360 9/19/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.2 618 A 87000 86930.36 7.12 360 9/15/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 32.46 685 A 92000 91928.23 7.25 360 9/14/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50.93 751 A 245000 244789.06 6.75 360 8/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 25.9 518 C 83900 83848.85 8.47 360 9/30/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 35.5 656 A 52500 52467.2 8.35 360 9/13/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 16.3 681 A 211500 211350.73 7.75 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 41.44 684 A 256800 256608.27 7.47 360 9/14/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.2 621 A 165000 164764.93 7.72 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 41.5 622 A 100000 99784.68 5.6 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 37.5 706 A 153000 152886.45 7.5 360 9/6/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 23.44 604 A 113600 113517.7 7.62 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.46 575 B 89100 89038.37 7.85 360 9/7/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 48.5 547 C 238500 238134.11 7.35 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 50.2 569 C 457300 456960.62 7.5 360 9/7/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 41.4 544 C 99000 98926.53 7.5 360 9/19/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 29.53 651 A 227920 227486.36 6.25 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 54.3 626 A 247000 247000 7.75 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 26.9 605 A 300000 299776.46 7.48 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.9 561 C 25200 25161.64 8.87 240 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/2025 1 22.41 622 A 130000 129890.89 6.88 360 8/31/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 29.24 755 A 48000 48000 9.05 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.3 587 B 238500 238299.83 6.88 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 29.86 567 C 199800 199636.23 7 360 9/1/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.7 658 A 44200 44177.66 9.37 360 9/2/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 44.71 537 C 87200 87200 7.88 360 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 36.41 781 A 145000 144886.88 7.25 360 9/2/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 47.53 714 A 100300 100228.78 7.72 360 9/2/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 17.2 526 C 77600 77542.06 7.47 360 9/15/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 30.5 567 C 38500 38461.97 9.5 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 41.8 627 A 187850 187696.02 7 360 9/2/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 34.21 641 A 330000 329778.58 8 360 9/9/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 44.8 677 A 89250 89185.34 7.62 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 44.4 556 C 99000 98841.03 7.12 360 8/31/2005 10/1/2005 9/1/2005 10/1/2005 9/1/1935 1 45 672 A 189050 188891.02 6.87 360 9/7/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 35.6 667 A 206100 205968.58 8.25 360 9/13/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 40.8 546 C 92000 91920.79 6.75 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 33 619 A 182000 181668.11 6.47 360 8/30/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 27.7 653 A 63000 63000 8.8 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 10.1 624 A 105000 104915.62 7.1 360 9/2/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.9 634 A
11-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - --------- ------------- ---------------- --------- ------- ---- ----- ------- ----- Full Doc Single Family Primary 67000 Cash Out Refinance 24 IDXLB6MO 13.37 7.37 Full Doc Single Family Second Home 82000 Cash Out Refinance 24 IDXLB6MO 13.62 7.62 SI Duplex Primary 190000 Purchase 24 IDXLB6MO 14 8 Full Doc Single Family Primary 198000 Purchase 24 IDXLB6MO 11.88 6.5 Full Doc Single Family Primary 425000 Cash Out Refinance 0 IDXLB6MO 12.63 6.63 Full Doc Single Family Primary 688000 Cash Out Refinance 30 - 0 0 Full Doc Single Family Primary 124000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 245000 Cash Out Refinance 12 - 0 0 Full Doc Single Family Primary 250000 Purchase 0 - 0 0 Full Doc Single Family Primary 165000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 230000 Cash Out Refinance 36 - 0 0 Full Doc Row Home Investor Non-owner 105000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 174000 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 287000 Cash Out Refinance 12 - 0 0 Full Doc Townhouse Second Home 230000 Purchase 36 - 0 0 SI Single Family Primary 350000 Cash Out Refinance 0 IDXLB6MO 12.38 6.5 AIV Single Family Primary 177000 Cash Out Refinance 0 IDXLB6MO 12.85 6.85 Full Doc Single Family Primary 95000 Cash Out Refinance 24 IDXLB6MO 14.12 8.12 AIV Single Family Primary 285000 Purchase 0 IDXLB6MO 13.38 7.38 Full Doc Single Family Primary 80000 Cash Out Refinance 24 IDXLB6MO 12.12 6.5 Full Doc Single Family Primary 150000 Cash Out Refinance 0 IDXLB6MO 13.6 7.6 Full Doc Single Family Primary 163000 Cash Out Refinance 0 IDXLB6MO 13.35 7.35 Full Doc Single Family Primary 146000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 395000 Rate/Term Refinance 0 IDXLB6MO 12.5 6.5 Full Doc Townhouse Primary 224900 Cash Out Refinance 0 IDXLB6MO 12.5 6.5 SI Single Family Primary 93500 Rate/Term Refinance 0 - 0 0 SI Single Family Investor Non-owner 92000 Purchase 24 IDXLB6MO 13.72 7.72 AIV Single Family Primary 112000 Cash Out Refinance 24 IDXLB6MO 14.38 8.38 Full Doc Single Family Primary 210000 Cash Out Refinance 0 IDXLB6MO 13.88 7.88 SI Single Family Primary 120000 Cash Out Refinance 0 IDXLB6MO 13.12 7.12 AIV Single Family Investor Non-owner 123000 Purchase 0 IDXLB6MO 13.25 7.25 Full Doc Single Family Primary 306000 Cash Out Refinance 0 IDXLB6MO 12.75 6.75 Full Doc Single Family Primary 83900 Purchase 0 - 0 0 Full Doc Single Family Primary 52500 Cash Out Refinance 0 - 0 0 Full Doc Single Family Investor Non-owner 265000 Purchase 24 IDXLB6MO 13.75 7.75 SI Single Family Second Home 285355 Purchase 24 IDXLB6MO 13.47 7.47 Full Doc Single Family Primary 165000 Cash Out Refinance 24 IDXLB6MO 13.72 7.72 Full Doc Single Family Primary 125000 Cash Out Refinance 0 IDXLB6MO 11.6 6.5 Full Doc Single Family Primary 153000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 142000 Cash Out Refinance 24 IDXLB6MO 13.62 7.62 Full Doc Single Family Primary 99000 Rate/Term Refinance 0 IDXLB6MO 13.85 7.85 Full Doc Single Family Primary 265000 Purchase 24 IDXLB6MO 13.35 7.35 Full Doc Single Family Primary 542000 Purchase 0 IDXLB6MO 13.5 7.5 AIV Single Family Primary 110000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 290000 Purchase 24 IDXLB6MO 12.25 6.5 SI Single Family Investor Non-owner 309000 Cash Out Refinance 0 IDXLB6MO 13.75 7.75 SI Single Family Primary 400000 Cash Out Refinance 0 IDXLB6MO 13.48 7.48 Full Doc Single Family Primary 29400 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 470000 Cash Out Refinance 12 - 0 0 Full Doc Single Family Primary 60000 Cash Out Refinance 0 IDXLB6MO 15.05 9.05 AIV Row Home Primary 265000 Cash Out Refinance 24 IDXLB6MO 12.88 6.88 SI Single Family Primary 222000 Cash Out Refinance 0 IDXLB6MO 13 7 Full Doc Single Family Primary 52000 Purchase 24 IDXLB6MO 15.37 9.37 AIV Duplex Investor Non-owner 109000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 145000 Purchase 24 IDXLB6MO 13.25 7.25 Full Doc Single Family Primary 118000 Rate/Term Refinance 0 IDXLB6MO 13.72 7.72 Full Doc Single Family Primary 97000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 39000 Purchase 36 - 0 0 AIV Duplex Investor Non-owner 221000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 330000 Cash Out Refinance 24 IDXLB6MO 14 8 Full Doc Single Family Primary 105000 Cash Out Refinance 0 IDXLB6MO 13.62 7.62 Lite Doc Single Family Primary 110000 Purchase 0 IDXLB6MO 13.12 7.12 SI Single Family Primary 199000 Cash Out Refinance 24 IDXLB6MO 12.87 6.87 Full Doc Single Family Primary 229000 Cash Out Refinance 24 IDXLB6MO 14.25 8.25 Full Doc Single Family Primary 115000 Rate/Term Refinance 24 IDXLB6MO 12.75 6.75 SI Single Family Primary 260000 Cash Out Refinance 24 IDXLB6MO 12.47 6.5 Full Doc Row Home Investor Non-owner 90000 Purchase 36 - 0 0 Full Doc Single Family Primary 105000 Cash Out Refinance 0 IDXLB6MO 13.1 7.1
11-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 9/1/2007 10/1/2007 24 3 6 1.5 MI 49001 0 2 0 360 67000 80 10/1/2007 11/1/2007 24 3 6 1.5 OH 45619 0 2 0 360 82000 85 10/1/2007 11/1/2007 24 3 6 1.5 CT 06790 190000 2 0 360 190000 100 10/1/2007 11/1/2007 24 3 6 1.5 MN 55410 198000 2 0 360 198000 80 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07039 0 2 0 360 425000 90 0 0 0 0 NC 27707 0 1 0 360 688000 85 0 0 0 0 NC 27278 0 1 0 360 124000 95 0 0 0 0 RI 02816 0 1 0 360 245000 37.96 0 0 0 0 NJ 08722 231330 1 0 360 231330 34.58 0 0 0 0 OH 44054 0 1 0 240 165000 60.61 0 0 0 0 SD 57301 0 1 0 360 230000 80 0 0 0 0 MD 21216 0 1 0 360 105000 85 0 0 0 0 NC 28463 0 1 0 180 174000 80 0 0 0 0 RI 02871 0 1 0 360 287000 48.78 0 0 0 0 FL 32803 230000 1 0 360 230000 80 11/1/2007 12/1/2007 24 3 6 1.5 MD 20783 0 2 0 360 350000 60 10/1/2007 11/1/2007 24 3 6 1.5 GA 30064 0 2 0 360 177000 100 10/1/2010 11/1/2010 60 3 6 1.5 OH 43845 0 2 0 360 95000 75.79 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08825 260000 2 0 360 260000 90 10/1/2007 11/1/2007 24 3 6 1.5 OH 43844 0 2 0 360 80000 70 9/1/2010 10/1/2010 60 3 6 1.5 NC 28150 0 2 0 360 150000 90 10/1/2007 11/1/2007 24 3 6 1.5 SC 29209 0 2 0 360 163000 90 0 0 0 0 NC 28117 0 1 0 360 146000 77.4 10/1/2010 11/1/2010 60 3 6 1.5 NJ 07644 0 2 0 360 395000 79.87 10/1/2007 11/1/2007 24 3 6 1.5 MD 21701 0 2 0 360 224900 78.92 0 0 0 0 GA 31501 0 1 0 360 93500 86.63 10/1/2007 11/1/2007 24 3 6 1.5 WA 99212 92000 2 0 360 92000 80 11/1/2007 12/1/2007 24 3 6 1.5 MI 49546 0 2 0 360 112000 90 10/1/2007 11/1/2007 24 3 6 1.5 WI 53221 0 2 0 360 210000 95 10/1/2007 11/1/2007 24 3 6 1.5 WI 54728 0 2 0 360 120000 72.5 10/1/2007 11/1/2007 24 3 6 1.5 WI 54914 115000 2 0 360 115000 80 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07034 0 2 0 360 306000 80.07 0 0 0 0 GA 31501 83900 1 0 360 83900 100 0 0 0 0 GA 31501 0 1 0 360 52500 100 10/1/2007 11/1/2007 24 3 6 1.5 OH 44143 235000 2 0 360 235000 90 10/1/2007 11/1/2007 24 3 6 1.5 NC 27545 285355 2 0 360 285355 89.99 9/1/2007 10/1/2007 24 3 6 1.5 NC 28610 0 2 0 360 165000 100 9/1/2007 10/1/2007 24 3 6 1.5 NC 27522 0 2 0 360 125000 80 0 0 0 0 PA 16929 0 1 0 360 153000 100 10/1/2007 11/1/2007 24 3 6 1.5 MI 48221 0 2 0 360 142000 80 10/1/2007 11/1/2007 24 3 6 1.5 NC 27891 0 2 0 360 99000 90 9/1/2007 10/1/2007 24 3 6 1.5 FL 32707 265000 2 0 360 265000 90 10/1/2007 11/1/2007 24 3 6 1.5 MD 20904 538000 2 0 360 538000 85 0 0 0 0 WI 54961 0 1 0 360 110000 90 9/1/2007 10/1/2007 24 3 6 1.5 PA 19111 284900 2 0 360 284900 80 11/1/2010 12/1/2010 60 3 6 1.5 MD 20716 0 2 0 360 309000 79.94 10/1/2007 11/1/2007 24 3 6 1.5 GA 31522 0 2 0 360 400000 75 0 0 0 0 MI 49902 0 1 0 240 29400 85.71 0 0 0 0 RI 02889 0 1 0 360 470000 27.66 11/1/2007 12/1/2007 24 3 6 1.5 PA 19140 0 2 0 360 60000 80 10/1/2007 11/1/2007 24 3 6 1.5 PA 19007 0 2 0 360 265000 90 10/1/2007 11/1/2007 24 3 6 1.5 MD 21756 0 2 0 360 222000 90 10/1/2007 11/1/2007 24 3 6 1.5 OH 44483 52000 2 0 360 52000 85 0 0 0 0 PA 19018 0 1 0 360 109000 80 10/1/2007 11/1/2007 24 3 6 1.5 IN 46256 145000 2 0 360 145000 100 10/1/2007 11/1/2007 24 3 6 1.5 NC 28021 0 2 0 360 118000 85 0 0 0 0 FL 32114 0 1 0 360 97000 80 0 0 0 0 NE 68038 38500 1 0 360 38500 100 0 0 0 0 PA 19116 0 1 0 360 221000 85 10/1/2007 11/1/2007 24 3 6 1.5 OH 44060 0 2 0 360 330000 100 10/1/2007 11/1/2007 24 3 6 1.5 WI 54703 0 2 0 360 105000 85 9/1/2007 10/1/2007 24 3 6 1.5 OH 44312 110000 2 0 360 110000 90 10/1/2007 11/1/2007 24 3 6 1.5 FL 33756 0 2 0 360 199000 95 10/1/2007 11/1/2007 24 3 6 1.5 OH 44060 0 2 0 360 229000 90 10/1/2007 11/1/2007 24 3 6 1.5 AZ 85009 0 2 0 360 115000 80 9/1/2007 10/1/2007 24 3 6 1.5 NC 28205 0 2 0 360 260000 70 0 0 0 0 PA 19146 70000 1 0 360 70000 90 10/1/2007 11/1/2007 24 3 6 1.5 SC 29624 0 2 0 360 105000 100
11-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age -------- ------- --------- ----- ------- ---- --- 80 N 2/28 6 MO LIBOR 1 6 22 2 85 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 2 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 85 N Fixed Rate 30 Year 1 0 0 1 95 N Fixed Rate 30 Year 1 0 0 2 37.96 N Fixed Rate 30 Year 1 0 0 1 34.58 N Fixed Rate 30 Year 1 0 0 0 60.61 N Fixed Rate 20 Year 1 0 0 1 100 N Fixed Rate 30 Year 1 0 0 1 85 Y Fixed 40/30 Balloon 1 0 0 1 80 N Fixed Rate 15 Year 1 0 0 1 48.78 N Fixed Rate 30 Year 1 0 0 1 80 N Fixed Rate 30 Year 1 0 0 2 60 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 23 1 75.79 N 5/25 6 MO LIBOR 1 6 59 1 90 N 2/28 6 MO LIBOR 1 6 23 1 70 N 2/28 6 MO LIBOR 1 6 23 1 90 N 5/25 6 MO LIBOR 1 6 58 2 90 N 2/28 6 MO LIBOR 1 6 23 1 77.4 N Fixed Rate 30 Year 1 0 0 1 79.87 N 5/25 6 MO LIBOR 1 6 59 1 78.92 N 2/28 6 MO LIBOR 1 6 23 1 86.63 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 24 0 95 N 2/28 6 MO LIBOR 1 6 23 1 72.5 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 80.07 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 1 100 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 89.99 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 22 2 100 N 2/28 6 MO LIBOR 1 6 22 2 100 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 22 2 85 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 1 95 N 2/28 6 MO LIBOR 1 6 22 2 79.94 N 5/25 6 MO LIBOR 1 6 60 0 75 N 2/28 6 MO LIBOR 1 6 23 1 85.71 N Fixed Rate 20 Year 1 0 0 1 27.66 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 85 N 2/28 6 MO LIBOR 1 6 23 1 80 N Fixed Rate 30 Year 2 0 0 0 100 N 2/28 6 MO LIBOR 1 6 23 1 85 N 2/28 6 MO LIBOR 1 6 23 1 80 N Fixed Rate 30 Year 1 0 0 1 100 N Fixed Rate 30 Year 1 0 0 2 85 N Fixed Rate 30 Year 2 0 0 1 100 N 2/28 6 MO LIBOR 1 6 23 1 85 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 22 2 95 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 70 N 2/28 6 MO LIBOR 1 5.73 22 2 90 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 23 1
11-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 140400 140205.14 7.85 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 40.8 676 A 320000 319737.18 6.99 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 33.33 583 B 126400 126290.53 6.72 360 9/21/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 30.7 618 A 118800 118716.15 7.75 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 36.2 592 A 168300 168140.31 6.25 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.9 608 A 99900 99830.9 7.85 360 9/1/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 26.7 614 A 360000 359624.14 5.75 360 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 53.1 670 A 197000 197000 6.38 360 9/8/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 26.9 649 A 225000 224703.96 8.119 360 9/6/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 49.46 644 A 200536 200353.65 6.47 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 35.1 600 A 495000 494445.85 5.38 360 9/27/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49 594 A 340000 339619.37 5.38 360 9/1/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 42.63 729 A 178000 177861.15 7.25 360 9/8/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.9 541 C 396000 395683.64 7.13 360 9/15/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 50.43 736 A 213600 213392.59 6.13 360 9/7/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 49.54 719 A 53000 52962.59 7.75 360 9/21/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 45.4 735 A 72000 72000 8.3 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 16.52 614 C 207000 206817.55 6.63 360 9/6/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 29.5 643 A 166400 166221.26 5.6 360 9/29/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 20.7 624 A 61600 61558.63 7.995 360 9/20/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 50.05 510 C 96000 95904.07 5.98 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 40.6 625 A 104500 104140.06 7.35 360 9/2/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 50.8 642 A 81000 80930.27 6.75 360 9/2/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 37.53 536 C 156500 156336.61 5.75 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.5 595 A 118000 117920.34 7.97 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46 614 A 420000 420000 5.75 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 24.47 642 A 32400 32386.42 10.25 360 9/12/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 24.42 559 C 150000 150000 7.38 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 19 604 A 108000 108000 9.3 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.49 546 C 206500 206312.23 6.47 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 32.2 611 A 385000 384721.63 7.63 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50.5 632 A 248000 247775.8 6.5 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50 595 A 118800 118722.11 8.119 360 9/28/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 28.1 644 A 280000 279807.5 7.88 360 9/29/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 22.91 667 A 215920 215920 6.38 360 9/24/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 39 692 A 158400 158279.59 7.38 360 9/16/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 46.2 566 C 96000 95690.49 6.75 180 9/19/2005 11/1/2005 10/1/2005 11/1/2005 10/1/2020 1 34.26 684 A 110250 110152.82 6.63 360 9/6/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 28.79 530 C 225000 224833.02 7.5 360 9/28/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.02 644 A 164000 163715.14 6.72 360 9/2/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 27.1 653 A 87000 86930.09 7.1 360 9/13/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 22.7 634 A 101600 101511.96 6.72 360 9/7/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 27 650 A 112636 112554.07 7.6 360 9/13/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 48.6 762 A 104000 103922.82 7.5 360 9/13/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 32.23 653 A 185000 185000 8.38 360 9/30/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 32.92 742 A 360000 359666.89 6.38 360 9/19/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 53.46 659 A 160000 160000 6.35 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 43.3 649 A 148000 147521.59 6.72 180 9/7/2005 11/1/2005 11/1/2005 12/1/2005 10/1/2020 1 41.3 599 A 200000 199843.98 7.25 360 9/14/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 43.5 579 B 123300 123215.23 7.88 360 9/13/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50.61 678 A 129600 129510.36 7.85 360 9/19/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 38.8 570 B 45000 44980.64 10.13 360 9/30/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 24.55 632 A 171000 170852.79 6.75 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 14.44 611 A 59400 59349.85 6.85 360 9/8/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 32.5 746 A 202500 202311.53 6.35 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.9 683 A 100800 100723.38 7.38 360 9/15/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 48.6 542 C 72000 72000 8.25 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.86 566 C 805000 805000 6.13 360 9/27/2005 12/1/2005 2/1/2006 3/1/2006 11/1/1935 1 47.2 750 A 249000 248831.91 7.97 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 48 669 A 154560 154393.98 5.6 360 9/8/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.9 648 A 232000 232000 6.47 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 28.7 633 A 114300 114212.59 7.35 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 31.2 635 A 74800 74738.32 6.97 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 19.4 584 B 117520 117425.56 7.1 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 30.8 677 A 120000 119908.6 7.37 360 9/2/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 42.9 581 B 148750 148750 8.119 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 38.87 540 C 139500 139500 7.68 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 28.8 698 A 388800 388800 6 360 9/12/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 54.7 628 A
12-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - --------- ------------- ---------------- --------- ------- ---- ----- ------- ----- SI Single Family Primary 140400 Purchase 0 IDXLB6MO 13.85 7.85 SI Single Family Primary 400000 Cash Out Refinance 0 IDXLB6MO 12.99 6.99 Full Doc Single Family Primary 158000 Cash Out Refinance 0 IDXLB6MO 12.72 6.72 SI Condominium Primary 132000 Cash Out Refinance 24 IDXLB6MO 13.75 7.75 Full Doc Condominium Primary 210000 Purchase 0 IDXLB6MO 12.25 6.5 Full Doc Single Family Primary 111000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 450000 Cash Out Refinance 24 IDXLB6MO 11.75 6.5 Full Doc Single Family Primary 232000 Cash Out Refinance 12 IDXLB6MO 12.38 6.5 SI Single Family Primary 225000 Purchase 0 IDXLB6MO 14.12 8.12 Full Doc Single Family Primary 250670 Purchase 24 IDXLB6MO 12.47 6.5 Full Doc Single Family Primary 550000 Purchase 24 IDXLB6MO 11.38 6.5 Full Doc Single Family Primary 570000 Cash Out Refinance 0 IDXLB6MO 11.38 6.5 Full Doc Single Family Primary 210000 Cash Out Refinance 0 IDXLB6MO 13.25 7.25 SI Triplex Primary 452000 Purchase 0 IDXLB6MO 13.13 7.13 Full Doc Condominium Primary 268000 Purchase 0 IDXLB6MO 12.13 6.5 Full Doc Single Family Primary 54000 Purchase 24 IDXLB6MO 13.75 7.75 Full Doc Duplex Primary 115000 Cash Out Refinance 24 IDXLB6MO 14.3 8.3 SI Single Family Primary 230000 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 208000 Purchase 24 IDXLB6MO 11.6 6.5 AIV Single Family Primary 77000 Cash Out Refinance 0 IDXLB6MO 14 7.995 Full Doc Single Family Primary 120000 Cash Out Refinance 0 IDXLB6MO 11.98 6.5 Full Doc Single Family Primary 113500 Cash Out Refinance 0 IDXLB6MO 13.35 7.35 Full Doc Single Family Primary 90000 Cash Out Refinance 24 IDXLB6MO 12.75 6.75 Full Doc Single Family Primary 230000 Cash Out Refinance 24 IDXLB6MO 11.75 6.5 AIV Single Family Primary 118000 Cash Out Refinance 0 - 0 0 AIV Single Family Primary 525000 Cash Out Refinance 24 IDXLB6MO 11.75 6.5 Full Doc Single Family Primary 36000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 200000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 120000 Cash Out Refinance 24 IDXLB6MO 15.3 9.3 Full Doc Single Family Primary 295000 Cash Out Refinance 36 - 0 0 Full Doc Duplex Primary 410000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 310000 Cash Out Refinance 24 IDXLB6MO 12.5 6.5 Full Doc Single Family Primary 118800 Cash Out Refinance 0 - 0 0 SI Duplex Investor Non-owner 400000 Purchase 0 IDXLB6MO 13.88 7.88 Full Doc Single Family Second Home 270000 Purchase 24 IDXLB6MO 12.38 6.5 Full Doc Row Home Primary 176000 Cash Out Refinance 24 IDXLB6MO 13.38 7.38 Full Doc Single Family Primary 120000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 147000 Cash Out Refinance 0 IDXLB6MO 12.63 6.63 Full Doc Duplex Investor Non-owner 250000 Cash Out Refinance 24 IDXLB6MO 13.5 7.5 Full Doc Single Family Second Home 205000 Purchase 36 - 0 0 Full Doc Single Family Investor Non-owner 105000 Purchase 36 - 0 0 Full Doc Single Family Primary 127000 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 112636 Purchase 0 IDXLB6MO 13.6 7.6 SI Single Family Primary 133750 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 185000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 500000 Cash Out Refinance 0 IDXLB6MO 12.38 6.5 Full Doc Single Family Primary 200000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 187000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 294000 Cash Out Refinance 0 IDXLB6MO 13.25 7.25 AIV Single Family Investor Non-owner 137000 Purchase 36 - 0 0 Full Doc Single Family Primary 144000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 45000 Purchase 0 - 0 0 AIV Single Family Primary 190000 Purchase 24 IDXLB6MO 12.75 6.75 Full Doc Single Family Primary 84500 Cash Out Refinance 0 - 0 0 AIV Single Family Primary 225000 Cash Out Refinance 24 IDXLB6MO 12.35 6.5 Full Doc Single Family Primary 112000 Cash Out Refinance 24 IDXLB6MO 13.38 7.38 Full Doc Single Family Primary 80000 Rate/Term Refinance 24 IDXLB6MO 14.25 8.25 Full Doc Single Family Primary 1025000 Cash Out Refinance 24 IDXLB6MO 12.13 6.5 SI Single Family Second Home 249000 Purchase 24 IDXLB6MO 13.97 7.97 Full Doc Single Family Primary 193200 Cash Out Refinance 24 IDXLB6MO 11.6 6.5 Full Doc Single Family Primary 290000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 127000 Cash Out Refinance 0 IDXLB6MO 13.35 7.35 Full Doc Townhouse Primary 93500 Purchase 0 IDXLB6MO 12.97 6.97 Full Doc Single Family Primary 147000 Purchase 0 - 0 0 AIV Single Family Primary 150000 Purchase 24 IDXLB6MO 13.37 7.37 Full Doc Single Family Primary 175000 Purchase 24 IDXLB6MO 14.12 8.12 AIV Townhouse Investor Non-owner 155000 Purchase 0 IDXLB6MO 13.68 7.68 Full Doc Single Family Primary 458000 Cash Out Refinance 0 IDXLB6MO 12 6.5
12-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 9/1/2007 10/1/2007 24 3 6 1.5 NC 27407 140400 2 0 360 140400 100 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08009 0 2 0 360 400000 80 10/1/2007 11/1/2007 24 3 6 1.5 NC 27604 0 2 0 360 158000 80 10/1/2007 11/1/2007 24 3 6 1.5 DE 19702 0 2 0 360 132000 90 10/1/2007 11/1/2007 24 3 6 1.5 MD 20872 198000 2 0 360 198000 85 0 0 0 0 GA 30510 0 1 0 360 111000 90 10/1/2007 11/1/2007 24 3 6 1.5 RI 02804 0 2 0 360 450000 80 10/1/2007 11/1/2007 24 3 6 1.5 RI 02860 0 2 60 360 232000 84.91 9/1/2007 10/1/2007 24 3 6 1.5 IL 60620 225000 2 0 360 225000 100 10/1/2007 11/1/2007 24 3 6 1.5 NC 27529 250670 2 0 360 250670 80 10/1/2007 11/1/2007 24 3 6 1.5 CA 92555 550000 2 0 360 550000 90 10/1/2007 11/1/2007 24 3 6 1.5 MA 02072 0 2 0 360 570000 59.65 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08071 0 2 0 360 210000 84.76 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07666 440000 2 0 360 440000 90 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07601 267000 2 0 360 267000 80 10/1/2007 11/1/2007 24 3 6 1.5 OH 44609 53000 2 0 360 53000 100 11/1/2007 12/1/2007 24 3 6 1.5 PA 19554 0 2 0 360 115000 62.61 0 0 0 0 MD 21133 0 1 0 360 230000 90 10/1/2007 11/1/2007 24 3 6 1.5 NC 28673 208000 2 0 360 208000 80 10/1/2007 11/1/2007 24 3 6 1.5 IA 51105 0 2 0 360 77000 80 10/1/2007 11/1/2007 24 3 6 1.5 NC 28205 0 2 0 360 120000 80 10/1/2007 11/1/2007 24 3 6 1.5 NC 28532 0 2 0 360 113500 92.07 10/1/2007 11/1/2007 24 3 6 1.5 OH 45506 0 2 0 360 90000 90 10/1/2007 11/1/2007 24 3 6 1.5 NV 89106 0 2 0 360 230000 68.04 0 0 0 0 NC 27409 0 1 0 360 118000 100 11/1/2007 12/1/2007 24 3 6 1.5 ND 58703 0 2 0 360 525000 80 0 0 0 0 NE 68879 0 1 0 360 36000 90 0 0 0 0 MD 21863 0 1 0 360 200000 75 11/1/2007 12/1/2007 24 3 6 1.5 MI 48213 0 2 0 360 120000 90 0 0 0 0 VA 22407 0 1 0 360 295000 70 0 0 0 0 NJ 07201 0 1 0 360 410000 93.9 10/1/2007 11/1/2007 24 3 6 1.5 NV 89121 0 2 0 360 310000 80 0 0 0 0 IL 60619 0 1 0 360 118800 100 10/1/2007 11/1/2007 24 3 6 1.5 MA 02124 385000 2 0 360 385000 72.73 10/1/2007 11/1/2007 24 3 6 1.5 NV 89108 269900 2 60 360 269900 80 10/1/2007 11/1/2007 24 3 6 1.5 PA 19145 0 2 0 360 176000 90 0 0 0 0 NE 68117 0 1 0 180 120000 80 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08302 0 2 0 360 147000 75 10/1/2007 11/1/2007 24 3 6 1.5 IL 60619 0 2 0 360 250000 90 0 0 0 0 GA 30087 205000 1 0 360 205000 80 0 0 0 0 FL 34668 105000 1 0 360 105000 82.86 0 0 0 0 NC 27317 0 1 0 360 127000 80 10/1/2007 11/1/2007 24 3 6 1.5 GA 30183 112636 2 0 360 112636 100 0 0 0 0 MN 56601 0 1 0 360 133750 77.76 0 0 0 0 NJ 08094 0 1 0 360 185000 100 10/1/2007 11/1/2007 24 3 6 1.5 MA 02130 0 2 0 360 500000 72 0 0 0 0 NC 27502 0 1 60 360 200000 80 0 0 0 0 FL 32246 0 1 0 180 187000 79.14 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07036 0 2 0 360 294000 68.03 0 0 0 0 PA 19079 137000 1 0 360 137000 90 0 0 0 0 GA 30060 0 1 0 360 144000 90 0 0 0 0 PA 17745 45000 1 0 360 45000 100 10/1/2007 11/1/2007 24 3 6 1.5 ND 58059 190000 2 0 360 190000 90 0 0 0 0 NC 28216 0 1 0 360 84500 70.3 10/1/2007 11/1/2007 24 3 6 1.5 VA 24122 0 2 0 360 225000 90 10/1/2007 11/1/2007 24 3 6 1.5 PA 15009 0 2 0 360 112000 90 11/1/2007 12/1/2007 24 3 6 1.5 SD 57350 0 2 0 360 80000 90 11/1/2007 12/1/2007 24 3 6 1.5 CT 06850 0 2 0 360 1025000 78.54 10/1/2007 11/1/2007 24 3 6 1.5 FL 32907 252000 2 0 360 249000 100 10/1/2007 11/1/2007 24 3 6 1.5 NC 28803 0 2 0 360 193200 80 0 0 0 0 FL 32068 0 1 60 360 290000 80 10/1/2007 11/1/2007 24 3 6 1.5 GA 30058 0 2 0 360 127000 90 10/1/2007 11/1/2007 24 3 6 1.5 NC 28134 93500 2 0 360 93500 80 0 0 0 0 NC 27603 146900 1 0 360 146900 80 10/1/2007 11/1/2007 24 3 6 1.5 SD 57717 150000 2 0 360 150000 80 11/1/2007 12/1/2007 24 3 6 1.5 OH 44436 173000 2 0 360 173000 85.98 11/1/2007 12/1/2007 24 3 6 1.5 MD 20748 155000 2 0 360 155000 90 10/1/2007 11/1/2007 24 3 6 1.5 MD 20901 0 2 60 360 458000 84.89
12-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age -------- ------- --------- ----- ------- ---- --- 100 N 2/28 6 MO LIBOR 1 6 22 2 80 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 85 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 23 1 84.91 N 2/28 6 MO LIBOR IO 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 22 2 100 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 59.65 N 2/28 6 MO LIBOR 1 6 23 1 84.76 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 3 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 62.61 N 2/28 6 MO LIBOR 2 6 24 0 90 N Fixed Rate 30 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 92.07 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 68.04 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 24 0 90 N Fixed Rate 30 Year 1 0 0 1 75 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 70 N Fixed Rate 30 Year 1 0 0 1 93.9 N Fixed Rate 30 Year 2 0 0 1 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 1 72.73 N 2/28 6 MO LIBOR 2 6 23 1 100 N 2/28 6 MO LIBOR IO 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 15 Year 1 0 0 1 75 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 2 6 23 1 95 N Fixed Rate 30 Year 1 0 0 2 82.86 N Fixed Rate 30 Year 1 0 0 1 100 N Fixed Rate 30 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 23 1 77.76 N Fixed Rate 30 Year 1 0 0 1 100 N Fixed Rate 30 Year 1 0 0 0 72 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year IO 1 0 0 2 79.14 N Fixed Rate 15 Year 1 0 0 1 68.03 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 1 90 N Fixed Rate 30 Year 1 0 0 1 100 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 70.3 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 24 0 78.54 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year IO 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 23 1 85.98 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 84.89 N 2/28 6 MO LIBOR IO 1 6 23 1
12-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 324000 323705.39 6.47 360 9/16/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 36.1 541 C 122400 122306.4 7.35 360 9/7/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.9 704 A 80000 79937.59 7.25 360 9/9/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 29.37 523 C 132300 132213.54 8.13 360 9/14/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 44.1 547 C 50000 49925.12 8.38 360 9/9/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 47.58 730 A 180000 180000 7.63 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.6 512 C 193500 193337.6 6.88 360 9/12/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50 545 C 460000 459622.94 7 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.46 577 B 88200 88135.84 7.6 360 9/9/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 32.4 611 A 150000 149894.13 7.75 360 9/1/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 30.47 678 A 108000 107886.6 5.72 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 39.8 616 A 132000 131883.43 6.62 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 33.24 624 A 340000 340000 6.35 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 56.23 732 A 242250 242020.15 6.25 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 41.17 590 A 130000 129919.28 8.38 360 9/7/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 41.6 772 A 135000 134904.71 7.75 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 38.99 624 A 226800 226623.07 7.25 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 37.94 590 A 50000 49957.79 6.85 360 9/2/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 13.4 695 A 408000 408000 6.62 360 9/8/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 40.72 652 A 108000 108000 6.12 360 9/12/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 42.1 669 A 100800 100724.74 7.47 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 29.8 615 A 164800 164800 5.85 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 33.5 632 A 48150 48074.45 8.63 240 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/2025 1 34.22 627 A 161000 160888.64 7.85 360 9/16/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 47.2 703 A 108000 107901.8 6.47 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 32.6 664 A 225000 224823.43 7.22 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 39.1 664 A 112500 112416.51 7.5 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50.62 529 C 121600 121600 7.1 360 10/25/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 37.8 773 A 124000 124000 7.1 360 10/25/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 37.8 773 A 115500 115402.49 6.85 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 35.5 636 A 122400 122400 7.1 360 10/25/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 37.8 773 A 382400 382035.06 6.22 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 36 600 A 102600 102503.04 6.27 360 9/28/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 29.2 657 A 137600 137509.79 8.119 360 9/14/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 35.02 541 C 30000 29925.06 9.62 180 9/19/2005 11/1/2005 10/1/2005 11/1/2005 10/1/2020 1 15.13 662 A 270000 269831.32 8.35 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 44.2 646 A 128250 128151.53 7.35 360 9/7/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 32.5 680 A 91000 90918.53 6.55 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.45 562 C 296000 295732.41 6.5 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 51.1 588 B 127800 127702.27 7.35 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 38.2 569 C 92000 91922.8 6.88 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 33.22 659 A 200000 199851.57 7.5 360 9/14/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 37.49 597 A 116800 116698.85 6.72 360 9/29/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 33 594 A 220000 219770.32 5.75 360 9/12/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 45.8 648 A 106400 106400 7.5 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48 650 A 124100 124017.49 8.045 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 39.1 535 C 141600 141504.41 7.97 360 9/12/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 40.2 531 C 162000 161864.03 6.88 360 9/13/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 40 530 C 82080 82018.72 7.47 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 33.9 604 A 139500 139393.96 7.38 360 9/14/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.32 648 A 386000 385683.6 7 360 9/14/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.1 594 A 171000 171000 7.63 360 9/28/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.8 624 B 180000 179866.41 7.5 360 9/13/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 34.32 557 C 182400 182225.08 6.9 360 9/14/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 24.64 617 A 167000 166840.63 6.22 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 31.7 594 A 131850 131765.92 8.25 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 23.81 598 A 97500 97500 7.22 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.2 605 A 232000 232000 6.72 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 43.4 621 A 360080 360080 8.25 360 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 31.24 557 C 296400 296180.04 7.5 360 9/14/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 42.13 653 A 664000 663442.16 6.875 360 9/16/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 37.56 674 A 67500 67451.2 7.63 360 9/9/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 39.8 570 B 53200 53165.24 8.13 360 9/29/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.17 698 A 149900 149711.96 6.5 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 38.4 594 A 47200 47200 8.75 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 13.76 558 C 344000 343696.79 6.63 360 9/19/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 14.9 656 A 153000 152871.34 6.87 360 9/14/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 42.36 598 A 215910 215714.81 6.5 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 30.39 738 A
13-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - --------- ------------- ---------------- --------- ------- ---- ----- ------- ----- Full Doc Single Family Primary 382000 Cash Out Refinance 24 IDXLB6MO 12.47 6.5 Full Doc Single Family Investor Non-owner 136000 Cash Out Refinance 0 IDXLB6MO 13.35 7.35 Full Doc Single Family Primary 100000 Cash Out Refinance 24 IDXLB6MO 13.25 7.25 Full Doc Condominium Primary 147000 Cash Out Refinance 24 IDXLB6MO 14.13 8.13 AIV Single Family Investor Non-owner 64500 Purchase 36 - 0 0 Full Doc Single Family Primary 260000 Cash Out Refinance 24 IDXLB6MO 13.63 7.63 Full Doc Single Family Primary 220000 Cash Out Refinance 0 IDXLB6MO 12.88 6.88 AIV Triplex Primary 580000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 98000 Cash Out Refinance 0 IDXLB6MO 13.6 7.6 Full Doc Single Family Primary 150000 Cash Out Refinance 0 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 135000 Cash Out Refinance 0 IDXLB6MO 11.72 6.5 Full Doc Single Family Primary 165000 Cash Out Refinance 24 IDXLB6MO 12.62 6.62 Full Doc Quadruplex Investor Non-owner 425000 Cash Out Refinance 24 IDXLB6MO 12.35 6.5 Full Doc Single Family Primary 285000 Cash Out Refinance 0 IDXLB6MO 12.25 6.5 SI Single Family Primary 135000 Cash Out Refinance 0 IDXLB6MO 14.38 8.38 Full Doc Single Family Primary 135000 Cash Out Refinance 0 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 252000 Cash Out Refinance 24 IDXLB6MO 13.25 7.25 SI Single Family Primary 117000 Cash Out Refinance 0 IDXLB6MO 12.85 6.85 Full Doc Single Family Primary 510000 Cash Out Refinance 24 IDXLB6MO 12.62 6.62 Full Doc Single Family Primary 135000 Cash Out Refinance 24 IDXLB6MO 12.12 6.5 Full Doc Single Family Primary 112000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 206000 Cash Out Refinance 24 IDXLB6MO 11.85 6.5 Full Doc Single Family Primary 55000 Cash Out Refinance 36 - 0 0 SI Condominium Primary 164000 Purchase 0 IDXLB6MO 13.85 7.85 Full Doc Single Family Primary 135000 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 250000 Cash Out Refinance 30 - 0 0 Full Doc Single Family Primary 125000 Rate/Term Refinance 24 IDXLB6MO 13.5 7.5 AIV Single Family Investor Non-owner 152000 Rate/Term Refinance 0 - 0 0 AIV Single Family Investor Non-owner 155000 Rate/Term Refinance 0 - 0 0 SI Single Family Primary 131000 Cash Out Refinance 0 IDXLB6MO 12.85 6.85 Full Doc Single Family Investor Non-owner 153000 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 478000 Cash Out Refinance 24 IDXLB6MO 12.22 6.5 Full Doc Single Family Primary 102600 Cash Out Refinance 24 IDXLB6MO 12.27 6.5 Full Doc Single Family Primary 172000 Cash Out Refinance 24 IDXLB6MO 14.12 8.12 Full Doc Single Family Primary 30000 Purchase 36 - 0 0 SI Single Family Primary 300000 Cash Out Refinance 24 IDXLB6MO 14.35 8.35 Full Doc Single Family Primary 135000 Cash Out Refinance 0 IDXLB6MO 13.35 7.35 Full Doc Row Home Primary 139000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 380000 Cash Out Refinance 0 IDXLB6MO 12.5 6.5 Full Doc Single Family Primary 142000 Cash Out Refinance 0 IDXLB6MO 13.35 7.35 Full Doc Single Family Primary 125000 Cash Out Refinance 0 IDXLB6MO 12.88 6.88 Full Doc Single Family Primary 235000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 146000 Purchase 0 IDXLB6MO 12.72 6.72 Full Doc Duplex Primary 280000 Cash Out Refinance 0 IDXLB6MO 11.75 6.5 SI Condominium Investor Non-owner 145000 Purchase 0 IDXLB6MO 13.5 7.5 Full Doc Single Family Primary 146000 Cash Out Refinance 24 IDXLB6MO 14.05 8.045 Full Doc Single Family Primary 177000 Cash Out Refinance 0 IDXLB6MO 13.97 7.97 Full Doc Townhouse Primary 185000 Cash Out Refinance 24 IDXLB6MO 12.88 6.88 Full Doc Single Family Primary 102600 Purchase 0 - 0 0 Full Doc Single Family Investor Non-owner 155000 Cash Out Refinance 24 IDXLB6MO 13.38 7.38 SI Single Family Primary 446500 Cash Out Refinance 0 IDXLB6MO 13 7 Full Doc Single Family Primary 194000 Cash Out Refinance 24 IDXLB6MO 13.63 7.63 Full Doc Single Family Primary 200000 Cash Out Refinance 0 IDXLB6MO 13.5 7.5 Full Doc Single Family Primary 192000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 187000 Cash Out Refinance 24 IDXLB6MO 12.22 6.5 SI Single Family Primary 147000 Purchase 0 IDXLB6MO 14.25 8.25 SI Duplex Primary 124000 Cash Out Refinance 24 IDXLB6MO 13.22 7.22 Full Doc Single Family Primary 290000 Purchase 24 IDXLB6MO 12.72 6.72 AIV Single Family Primary 450100 Cash Out Refinance 0 IDXLB6MO 14.25 8.25 AIV Single Family Primary 312000 Cash Out Refinance 24 IDXLB6MO 13.5 7.5 SI Single Family Primary 830000 Purchase 0 IDXLB6MO 12.88 6.875 Full Doc Single Family Primary 76000 Purchase 24 IDXLB6MO 13.63 7.63 Full Doc Single Family Primary 56000 Purchase 24 IDXLB6MO 14.13 8.13 Full Doc Single Family Primary 173000 Cash Out Refinance 0 IDXLB6MO 11.5 6.5 Full Doc Single Family Primary 59000 Cash Out Refinance 0 IDXLB6MO 14.75 8.75 AIV Duplex Primary 405000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 170000 Cash Out Refinance 0 IDXLB6MO 12.87 6.87 Full Doc Duplex Second Home 240000 Purchase 0 IDXLB6MO 12.5 6.5
13-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 10/1/2007 11/1/2007 24 3 6 1.5 FL 33609 0 2 0 360 382000 84.82 10/1/2007 11/1/2007 24 3 6 1.5 GA 30344 0 2 0 360 136000 90 10/1/2007 11/1/2007 24 3 6 1.5 PA 19082 0 2 0 360 100000 80 10/1/2007 11/1/2007 24 3 6 1.5 DE 19808 0 2 0 360 147000 90 0 0 0 0 PA 19611 60990 1 0 360 60990 81.98 11/1/2007 12/1/2007 24 3 6 1.5 AZ 85268 0 2 0 360 260000 69.23 10/1/2007 11/1/2007 24 3 6 1.5 MD 20785 0 2 0 360 220000 87.95 0 0 0 0 NJ 07047 0 1 0 360 580000 79.31 10/1/2007 11/1/2007 24 3 6 1.5 NC 27317 0 2 0 360 98000 90 10/1/2007 11/1/2007 24 3 6 1.5 WI 54915 0 2 0 360 150000 100 10/1/2007 11/1/2007 24 3 6 1.5 NC 27909 0 2 0 360 135000 80 10/1/2007 11/1/2007 24 3 6 1.5 MI 48186 0 2 0 360 165000 80 11/1/2007 12/1/2007 24 3 6 1.5 FL 32920 0 2 0 360 425000 80 10/1/2007 11/1/2007 24 3 6 1.5 WI 53719 0 2 0 360 285000 85 10/1/2007 11/1/2007 24 3 6 1.5 DE 19702 0 2 0 360 135000 96.3 10/1/2007 11/1/2007 24 3 6 1.5 WI 54165 0 2 0 360 135000 100 10/1/2007 11/1/2007 24 3 6 1.5 MI 49461 0 2 0 360 252000 90 10/1/2007 11/1/2007 24 3 6 1.5 NC 27591 0 2 0 360 117000 42.74 10/1/2007 11/1/2007 24 3 6 1.5 OH 44095 0 2 60 360 510000 80 10/1/2007 11/1/2007 24 3 6 1.5 SD 57703 0 2 60 360 135000 80 0 0 0 0 NC 28104 0 1 0 360 112000 90 10/1/2007 11/1/2007 24 3 6 1.5 GA 30127 0 2 60 360 206000 80 0 0 0 0 PA 17954 0 1 0 240 55000 87.55 10/1/2007 11/1/2007 24 3 6 1.5 GA 31410 161000 2 0 360 161000 100 0 0 0 0 GA 30248 0 1 0 360 135000 80 0 0 0 0 NC 27244 0 1 0 360 250000 90 10/1/2007 11/1/2007 24 3 6 1.5 MI 49509 0 2 0 360 125000 90 0 0 0 0 NC 27249 0 1 0 360 152000 80 0 0 0 0 NC 27217 0 1 0 360 155000 80 10/1/2007 11/1/2007 24 3 6 1.5 NC 28037 0 2 0 360 131000 88.17 0 0 0 0 NC 27217 0 1 0 360 153000 80 10/1/2007 11/1/2007 24 3 6 1.5 VA 22701 0 2 0 360 478000 80 10/1/2007 11/1/2007 24 3 6 1.5 FL 33950 0 2 0 360 102600 100 10/1/2010 11/1/2010 60 3 6 1.5 OH 44281 0 2 0 360 172000 80 0 0 0 0 NE 68784 30000 1 0 180 30000 100 10/1/2010 11/1/2010 60 3 6 1.5 NC 28075 0 2 0 360 300000 90 10/1/2010 11/1/2010 60 3 6 1.5 NC 27545 0 2 0 360 135000 95 0 0 0 0 PA 19401 0 1 0 360 139000 65.47 10/1/2010 11/1/2010 60 3 6 1.5 NJ 07023 0 2 0 360 380000 77.89 10/1/2010 11/1/2010 60 3 6 1.5 NC 28134 0 2 0 360 142000 90 10/1/2007 11/1/2007 24 3 6 1.5 WI 54940 0 2 0 360 125000 73.6 0 0 0 0 RI 02888 0 1 0 360 235000 85.11 10/1/2007 11/1/2007 24 3 6 1.5 NC 27549 146000 2 0 360 146000 80 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07017 0 2 0 360 280000 78.57 11/1/2007 12/1/2007 24 3 6 1.5 NJ 07728 133000 2 0 360 133000 80 10/1/2007 11/1/2007 24 3 6 1.5 TN 37923 0 2 0 360 146000 85 10/1/2007 11/1/2007 24 3 6 1.5 NC 27909 0 2 0 360 177000 80 10/1/2007 11/1/2007 24 3 6 1.5 DE 19709 0 2 0 360 185000 87.57 0 0 0 0 NC 28216 102600 1 0 360 102600 80 10/1/2007 11/1/2007 24 3 6 1.5 IL 60649 0 2 0 360 155000 90 10/1/2007 11/1/2007 24 3 6 1.5 MD 20613 0 2 0 360 446500 86.45 11/1/2007 12/1/2007 24 3 6 1.5 PA 19070 0 2 0 360 194000 88.14 10/1/2007 11/1/2007 24 3 6 1.5 WI 53925 0 2 0 360 200000 90 0 0 0 0 NJ 08108 0 1 0 360 192000 95 10/1/2007 11/1/2007 24 3 6 1.5 VA 23112 0 2 0 360 187000 89.3 10/1/2007 11/1/2007 24 3 6 1.5 IL 60617 146500 2 0 360 146500 90 11/1/2007 12/1/2007 24 3 6 1.5 FL 34667 0 2 0 360 124000 78.63 10/1/2007 11/1/2007 24 3 6 1.5 VA 22408 290000 2 60 360 290000 80 11/1/2007 12/1/2007 24 3 6 1.5 WI 53527 0 2 0 360 450100 80 10/1/2007 11/1/2007 24 3 6 1.5 PA 19083 0 2 0 360 312000 95 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07458 830000 2 0 360 830000 80 10/1/2007 11/1/2007 24 3 6 1.5 PA 15216 75000 2 0 360 75000 90 10/1/2007 11/1/2007 24 3 6 1.5 PA 18705 56000 2 0 360 56000 95 10/1/2007 11/1/2007 24 3 6 1.5 NC 27244 0 2 0 360 173000 86.65 11/1/2007 12/1/2007 24 3 6 1.5 PA 18504 0 2 0 360 59000 80 0 0 0 0 NJ 07003 0 1 0 360 405000 84.94 10/1/2007 11/1/2007 24 3 6 1.5 WI 53777 0 2 0 360 170000 90 10/1/2007 11/1/2007 24 3 6 1.5 WI 53711 239900 2 0 360 239900 90
13-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age -------- ------- --------- ----- ------- ---- --- 84.82 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 81.98 N Fixed Rate 30 Year 1 0 0 1 69.23 N 2/28 6 MO LIBOR 1 6 24 0 87.95 N 2/28 6 MO LIBOR 1 6 23 1 79.31 N Fixed Rate 30 Year 3 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 4 6 24 0 85 N 2/28 6 MO LIBOR 1 6 23 1 96.3 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 42.74 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR IO 1 6 23 1 80 N 2/28 6 MO LIBOR IO 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 1 100 N 2/28 6 MO LIBOR IO 1 6 23 1 87.55 N Fixed Rate 20 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 1 90 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 80 N Fixed Rate 30 Year 1 0 0 0 80 N Fixed Rate 30 Year 1 0 0 0 88.17 N 2/28 6 MO LIBOR 1 6 23 1 80 N Fixed Rate 30 Year 1 0 0 0 80 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 80 N 5/25 6 MO LIBOR 1 6 59 1 100 N Fixed Rate 15 Year 1 0 0 1 90 N 5/25 6 MO LIBOR 1 6 59 1 95 N 5/25 6 MO LIBOR 1 6 59 1 65.47 N Fixed Rate 30 Year 1 0 0 1 77.89 N 5/25 6 MO LIBOR 1 6 59 1 90 N 5/25 6 MO LIBOR 1 6 59 1 73.6 N 2/28 6 MO LIBOR 1 6 23 1 85.11 N Fixed Rate 30 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 23 1 78.57 N 2/28 6 MO LIBOR 2 6 23 1 80 N 2/28 6 MO LIBOR 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 87.57 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 86.45 N 2/28 6 MO LIBOR 1 6 23 1 88.14 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 23 1 95 N Fixed Rate 30 Year 1 0 0 1 89.3 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 78.63 N 2/28 6 MO LIBOR 2 6 24 0 100 N 2/28 6 MO LIBOR IO 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 24 0 95 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 95 N 2/28 6 MO LIBOR 1 6 23 1 86.65 N 2/28 6 MO LIBOR 1 5 23 1 80 N 2/28 6 MO LIBOR 1 6 24 0 84.94 N Fixed Rate 30 Year 2 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 2 6 23 1
13-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 111000 110919.26 7.6 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 40.7 628 A 174800 174800 6.35 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 29.8 716 A 180000 180000 6.87 360 9/14/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 53.39 662 A 315000 314760.56 7.38 360 9/12/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 31.49 745 A 254800 254615.77 7.63 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.73 713 A 127000 126899.74 7.19 360 9/14/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 34.6 633 B 108000 108000 7.1 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 33.6 697 A 70000 69945.4 7.25 360 9/8/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.25 601 A 225000 224837.31 7.63 360 9/30/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 38.71 619 A 100100 100017.46 6.97 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.1 593 A 123200 123103.31 7.22 360 9/15/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 22.7 500 C 131618 131495.98 6.37 360 9/12/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 46.7 601 A 181800 181623.56 7.1 360 9/22/2005 11/1/2005 12/1/2005 1/1/2006 10/1/1935 1 22.7 623 A 152000 151855.5 6.24 360 9/12/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 44.48 669 A 63000 62961.76 8.49 360 9/12/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 22.2 549 C 750000 749351.73 6.73 360 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 39.11 560 C 125000 124913.54 7.85 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.3 576 A 129600 129379.27 6.345 360 9/16/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 43.4 588 B 125000 124595.94 6.72 180 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/2020 1 28.5 604 A 211500 211347.08 7.63 360 9/19/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 16.17 565 C 116875 116794.65 7.88 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 42.11 547 C 200000 200000 8.13 180 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2020 1 35.72 798 A 135000 134913.92 8.25 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 32.4 644 A 169900 169804.25 8.85 360 9/30/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 40.4 753 A 232000 231981.8 6.63 360 9/13/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 45.94 654 A 121500 121414.25 7.75 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 43.3 564 C 112500 112354.5 6.48 360 9/15/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 43.2 632 A 95000 94925.6 7.23 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 39.2 562 C 105000 105000 7.38 360 9/30/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 20.6 664 A 29700 29682.48 8.63 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 38.2 597 A 134000 134000 7.25 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 30.15 617 A 106200 106112.78 6.99 360 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 36.54 608 A 235200 234964.96 5.98 360 9/19/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 51.1 659 A 50400 50371 8.75 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 22.86 528 C 85600 85539.34 7.73 360 9/27/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 12.6 629 A 148000 147865.69 6.48 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 29.26 600 A 64500 64500 8 360 9/30/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 30.32 651 A 88000 87937.89 7.75 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 43.84 621 A 124200 124100.78 7.13 360 9/15/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 50.68 540 C 190800 190686.77 8.6 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 39.6 528 C 249000 248795.5 6.99 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 45.2 529 C 79400 79334.79 6.99 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 45.72 616 A 280800 280634.39 8.63 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 11.63 549 C 88000 87912.4 6 360 9/16/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 30.3 650 A 180000 179876.25 7.88 360 9/19/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.57 653 A 125000 124913.54 7.85 360 9/27/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 31 612 A 300000 299728.27 6.49 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 43 586 B 230400 230223.56 7.35 360 9/13/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 48.4 587 A 144400 144278.8 6.88 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.21 598 A 404700 404333.43 6.49 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 27.99 620 A 172000 171851.92 6.75 360 9/19/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 31.95 626 A 62000 61956.68 7.8 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 20.75 754 A 72000 72000 8.49 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 29.44 527 C 66950 66909.37 8.49 360 9/27/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 42.83 663 A 55500 55452.26 6.755 360 9/15/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 47.59 608 A 65875 65838.11 8.88 360 9/28/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 47.14 606 A 216000 215847.55 7.75 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 31.82 533 C 266400 266207.38 7.63 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 24.4 750 A 152000 151898.13 8.005 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 42.74 709 A 82000 81951.64 8.63 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 44.01 572 B 71400 71338.28 6.73 360 9/20/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 44.57 590 A 328000 327671.6 5.97 360 9/21/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 30.1 560 C 135150 135067.79 8.48 360 9/27/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 32 547 C 202500 202330.04 6.88 360 9/15/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 17.59 649 A 140000 139888.15 7.13 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 43.55 581 B 69000 68808.93 7.98 360 9/21/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 18.2 640 A 68000 67957.78 8.38 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.44 653 A 182000 181881.07 8.13 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 36.42 633 A
14-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - --------- ------------- ---------------- --------- ------- ---- ----- ------- ----- Full Doc Single Family Primary 111000 Purchase 0 IDXLB6MO 13.6 7.6 Full Doc Single Family Second Home 218500 Purchase 24 IDXLB6MO 12.35 6.5 Full Doc Single Family Second Home 225000 Cash Out Refinance 24 IDXLB6MO 12.87 6.87 SI Quadruplex Primary 375000 Purchase 0 IDXLB6MO 13.38 7.38 Full Doc Single Family Primary 255000 Purchase 24 IDXLB6MO 13.63 7.63 AIV Single Family Primary 142000 Cash Out Refinance 24 IDXLB6MO 13.19 7.19 Full Doc Single Family Investor Non-owner 125500 Purchase 0 IDXLB6MO 13.1 7.1 Full Doc Single Family Primary 79000 Cash Out Refinance 24 IDXLB6MO 13.25 7.25 Full Doc Single Family Primary 232000 Purchase 0 IDXLB6MO 13.63 7.63 AIV Single Family Primary 122000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 154000 Cash Out Refinance 24 IDXLB6MO 13.22 7.22 Full Doc Single Family Primary 164522 Cash Out Refinance 0 IDXLB6MO 12.37 6.5 Full Doc Single Family Primary 202000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 210000 Purchase 24 IDXLB6MO 12.24 6.5 Full Doc Single Family Primary 70000 Cash Out Refinance 0 IDXLB6MO 14.49 8.49 Full Doc Single Family Primary 915000 Cash Out Refinance 24 IDXLB6MO 12.73 6.73 Full Doc Single Family Primary 143000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 162000 Cash Out Refinance 24 IDXLB6MO 12.35 6.5 Full Doc Single Family Primary 180000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 235000 Cash Out Refinance 24 IDXLB6MO 13.63 7.63 Full Doc Single Family Primary 137500 Cash Out Refinance 24 IDXLB6MO 13.88 7.88 Full Doc Single Family Investor Non-owner 250000 Purchase 0 - 0 0 Full Doc Single Family Primary 135000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 170000 Purchase 0 IDXLB6MO 14.85 8.85 Full Doc Single Family Primary 275000 Cash Out Refinance 24 IDXLB6MO 12.63 6.63 Full Doc Single Family Primary 135000 Cash Out Refinance 0 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 125000 Cash Out Refinance 0 IDXLB6MO 12.48 6.5 SI Single Family Primary 165000 Rate/Term Refinance 0 IDXLB6MO 13.23 7.23 SI Single Family Primary 245000 Cash Out Refinance 24 IDXLB6MO 13.38 7.38 Full Doc Single Family Primary 33000 Cash Out Refinance 0 IDXLB6MO 14.63 8.63 Full Doc Single Family Primary 134000 Cash Out Refinance 24 IDXLB6MO 13.25 7.25 AIV Single Family Primary 118000 Cash Out Refinance 24 IDXLB6MO 12.99 6.99 Full Doc Single Family Primary 294000 Rate/Term Refinance 24 IDXLB6MO 11.98 6.5 Full Doc Single Family Primary 56000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Investor Non-owner 107000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 186500 Cash Out Refinance 0 IDXLB6MO 12.48 6.5 AIV Single Family Primary 100000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 91000 Purchase 24 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 138000 Cash Out Refinance 0 IDXLB6MO 13.13 7.13 Full Doc Single Family Primary 212000 Cash Out Refinance 24 IDXLB6MO 14.6 8.6 Full Doc Single Family Primary 332000 Cash Out Refinance 24 IDXLB6MO 12.99 6.99 AIV Single Family Primary 94000 Cash Out Refinance 0 IDXLB6MO 12.99 6.99 AIV Single Family Primary 312000 Cash Out Refinance 0 IDXLB6MO 14.63 8.63 AIV Single Family Primary 110000 Cash Out Refinance 24 IDXLB6MO 11 6.5 Full Doc Single Family Primary 195000 Cash Out Refinance 24 IDXLB6MO 13.88 7.88 SI Single Family Primary 161000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 456000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 256000 Cash Out Refinance 24 IDXLB6MO 13.35 7.35 SI Single Family Primary 175000 Purchase 0 IDXLB6MO 12.88 6.88 Full Doc Single Family Primary 426000 Purchase 0 IDXLB6MO 12.49 6.5 Full Doc Single Family Primary 204000 Cash Out Refinance 24 IDXLB6MO 12.75 6.75 Full Doc Single Family Investor Non-owner 73000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 80000 Cash Out Refinance 24 IDXLB6MO 14.49 8.49 Full Doc Single Family Primary 85000 Purchase 0 IDXLB6MO 12.49 8.49 AIV Single Family Primary 85000 Cash Out Refinance 0 IDXLB6MO 12.76 6.755 Full Doc Single Family Primary 77500 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 240000 Cash Out Refinance 0 IDXLB6MO 13.75 7.75 SI Single Family Investor Non-owner 333000 Purchase 0 IDXLB6MO 13.63 7.63 AIV Single Family Investor Non-owner 190000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 120000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 84000 Cash Out Refinance 24 IDXLB6MO 12.73 6.73 Full Doc Single Family Primary 410000 Cash Out Refinance 24 IDXLB6MO 11.97 6.5 AIV Single Family Second Home 159000 Cash Out Refinance 24 IDXLB6MO 14.48 8.48 AIV Single Family Primary 225000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 175000 Cash Out Refinance 0 IDXLB6MO 13.13 7.13 SI Townhouse Primary 110000 Rate/Term Refinance 0 - 0 0 SI Single Family Investor Non-owner 80000 Cash Out Refinance 24 IDXLB6MO 14.38 8.38 Full Doc Single Family Primary 182000 Cash Out Refinance 0 IDXLB6MO 14.13 8.13
14-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 10/1/2007 11/1/2007 24 3 6 1.5 NC 27886 111000 2 0 360 111000 100 11/1/2007 12/1/2007 24 3 6 1.5 FL 34286 218500 2 60 360 218500 80 10/1/2007 11/1/2007 24 3 6 1.5 OH 44022 0 2 60 360 225000 80 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08260 350000 2 0 360 350000 90 10/1/2007 11/1/2007 24 3 6 1.5 PA 18031 254800 2 0 360 254800 100 10/1/2007 11/1/2007 24 3 6 1.5 SD 57718 0 2 0 360 142000 89.44 11/1/2007 12/1/2007 24 3 6 1.5 SC 29449 120000 2 0 360 120000 90 10/1/2007 11/1/2007 24 3 6 1.5 OH 45503 0 2 0 360 79000 88.61 10/1/2007 11/1/2007 24 3 6 1.5 MA 02721 225000 2 0 360 225000 100 0 0 0 0 NC 27263 0 1 0 360 122000 82.05 10/1/2007 11/1/2007 24 3 6 1.5 FL 34609 0 2 0 360 154000 80 10/1/2007 11/1/2007 24 3 6 1.5 WI 53901 0 2 0 360 164522 80 0 0 0 0 VA 22801 0 1 0 360 202000 90 10/1/2007 11/1/2007 24 3 6 1.5 PA 16143 190000 2 0 360 190000 80 10/1/2007 11/1/2007 24 3 6 1.5 WI 54982 0 2 0 360 70000 90 10/1/2007 11/1/2007 24 3 6 1.5 VA 23456 0 2 0 360 915000 81.97 0 0 0 0 NC 28806 0 1 0 360 143000 87.41 10/1/2007 11/1/2007 24 3 6 1.5 FL 33584 0 2 0 360 162000 80 0 0 0 0 FL 33811 0 1 0 180 180000 69.44 10/1/2007 11/1/2007 24 3 6 1.5 PA 15241 0 2 0 360 235000 90 10/1/2007 11/1/2007 24 3 6 1.5 MN 56572 0 2 0 360 137500 85 0 0 0 0 NJ 08004 425000 1 0 180 250000 80 0 0 0 0 OH 44483 0 1 0 360 135000 100 10/1/2010 11/1/2010 60 3 6 1.5 GA 30044 169900 2 0 360 169900 100 10/1/2007 11/1/2007 24 3 6 1.5 OH 45011 0 2 60 360 275000 84.36 10/1/2007 11/1/2007 24 3 6 1.5 KS 66062 0 2 0 360 135000 90 10/1/2007 11/1/2007 24 3 6 1.5 GA 30088 0 2 0 360 125000 90 10/1/2010 11/1/2010 60 3 6 1.5 SC 29730 0 2 0 360 165000 57.58 11/1/2007 12/1/2007 24 3 6 1.5 ID 83864 0 2 0 360 245000 42.86 10/1/2007 11/1/2007 24 3 6 1.5 PA 16036 0 2 0 360 33000 90 11/1/2007 12/1/2007 24 3 6 1.5 KY 41042 0 2 0 360 134000 100 10/1/2007 11/1/2007 24 3 6 1.5 MI 49451 0 2 0 360 118000 90 10/1/2007 11/1/2007 24 3 6 1.5 GA 30134 0 2 0 360 294000 80 0 0 0 0 OH 44420 0 1 0 360 56000 90 0 0 0 0 GA 30122 0 1 0 360 107000 80 10/1/2007 11/1/2007 24 3 6 1.5 WI 54210 0 2 0 360 186500 79.36 0 0 0 0 PA 18229 0 1 0 360 100000 64.5 10/1/2007 11/1/2007 24 3 6 1.5 SD 57201 88000 2 0 360 88000 100 10/1/2007 11/1/2007 24 3 6 1.5 ME 04221 0 2 0 360 138000 90 10/1/2007 11/1/2007 24 3 6 1.5 VA 22968 0 2 0 360 212000 90 10/1/2007 11/1/2007 24 3 6 1.5 FL 34711 0 2 0 360 332000 75 10/1/2007 11/1/2007 24 3 6 1.5 WI 54720 0 2 0 360 94000 84.47 10/1/2007 11/1/2007 24 3 6 1.5 MA 02771 0 2 0 360 312000 90 10/1/2007 11/1/2007 24 3 6 1.5 SD 57785 0 2 0 360 110000 80 10/1/2007 11/1/2007 24 3 6 1.5 SD 57022 0 2 0 360 195000 92.31 0 0 0 0 VA 23513 0 1 0 360 161000 77.64 0 0 0 0 NV 89148 0 1 0 360 456000 65.79 10/1/2007 11/1/2007 24 3 6 1.5 VA 22542 0 2 0 360 256000 90 10/1/2007 11/1/2007 24 3 6 1.5 WI 54915 169900 2 0 360 169900 84.99 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08260 426000 2 0 360 426000 95 10/1/2007 11/1/2007 24 3 6 1.5 PA 19050 0 2 0 360 204000 84.31 0 0 0 0 OH 43055 0 1 0 360 73000 84.93 11/1/2007 12/1/2007 24 3 6 1.5 MI 48846 0 2 0 360 80000 90 10/1/2007 11/1/2007 24 3 6 1.5 WI 54140 66950 2 0 360 66950 100 10/1/2007 11/1/2007 24 3 6 1.5 WI 54140 0 2 0 360 85000 65.29 0 0 0 0 SD 57366 0 1 0 360 77500 85 10/1/2007 11/1/2007 24 3 6 1.5 WI 54501 0 2 0 360 240000 90 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08873 333000 2 0 360 333000 80 0 0 0 0 NJ 08021 0 1 0 360 190000 80 0 0 0 0 MN 56279 0 1 0 360 120000 68.33 10/1/2007 11/1/2007 24 3 6 1.5 KY 41016 0 2 0 360 84000 85 10/1/2007 11/1/2007 24 3 6 1.5 VA 22553 0 2 0 360 410000 80 10/1/2007 11/1/2007 24 3 6 1.5 FL 33837 0 2 0 360 159000 85 0 0 0 0 PA 18510 0 1 0 360 225000 90 10/1/2007 11/1/2007 24 3 6 1.5 IA 50211 0 2 0 360 175000 80 0 0 0 0 NC 27705 0 1 0 360 110000 62.73 10/1/2007 11/1/2007 24 3 6 1.5 MN 56585 0 2 0 360 80000 85 10/1/2007 11/1/2007 24 3 6 1.5 WI 54313 0 2 0 360 182000 100
14-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age -------- ------- --------- ----- ------- ---- --- 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR IO 1 6 24 0 100 N 2/28 6 MO LIBOR IO 1 6 23 1 90 N 2/28 6 MO LIBOR 4 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 89.44 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 24 0 88.61 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 82.05 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 81.97 N 2/28 6 MO LIBOR 1 6 23 1 87.41 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 23 1 69.44 N Fixed Rate 15 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 85 N 2/28 6 MO LIBOR 1 6 23 1 80 N Fixed Rate 15 Year 1 0 0 0 100 N Fixed Rate 30 Year 1 0 0 1 100 N 5/25 6 MO LIBOR 1 6 59 1 84.36 N 2/28 6 MO LIBOR IO 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 57.58 N 5/25 6 MO LIBOR 1 6 59 1 42.86 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 1 80 N Fixed Rate 30 Year 1 0 0 1 79.36 N 2/28 6 MO LIBOR 1 6 23 1 64.5 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 75 N 2/28 6 MO LIBOR 1 6 23 1 84.47 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 5 23 1 92.31 N 2/28 6 MO LIBOR 1 6 23 1 77.64 N Fixed Rate 30 Year 1 0 0 1 65.79 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 84.99 N 2/28 6 MO LIBOR 1 6 23 1 95 N 2/28 6 MO LIBOR 1 6 23 1 84.31 N 2/28 6 MO LIBOR 1 6 23 1 84.93 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 4 23 1 65.29 N 2/28 6 MO LIBOR 1 6 23 1 85 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 80 N Fixed Rate 30 Year 1 0 0 1 68.33 N Fixed Rate 30 Year 1 0 0 1 85 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 85 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 23 1 62.73 N Fixed Rate 30 Year 1 0 0 1 85 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1
14-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 136800 136800 7.6 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.5 559 C 68000 67946.95 7.25 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 20.04 549 C 225000 225000 7.13 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.15 606 A 63750 63715.18 9 360 9/29/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.25 588 B 108000 107919.85 7.5 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 42.88 573 B 148200 148087.35 7.38 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 33.55 641 A 50400 50364.43 7.75 360 9/27/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 45.75 617 A 84000 83940.71 7.75 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 32.65 551 C 180000 179862.35 7.35 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.5 704 A 154000 153896.46 7.99 360 9/12/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 43.41 620 A 100000 99925.48 7.48 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 39.3 555 C 92000 91916.73 6.74 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 35.28 635 A 134000 133909.91 7.99 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 45.47 654 A 130500 130405.07 7.6 360 9/16/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 27.7 544 C 172000 171878.13 7.73 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 45.1 638 A 280800 280800 6.63 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 33.8 647 A 104500 104500 6.85 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.8 620 A 59000 58948.27 6.88 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 33.86 623 A 56000 56000 7.24 180 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2020 1 29.02 585 B 283000 282779.23 7.25 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.18 536 C 256000 255785.14 6.88 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 35.42 637 A 412000 411670.86 7.13 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 37.8 608 A 344250 344046.76 8.625 360 9/19/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 45.14 541 C 192000 192000 7.23 360 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 46.1 625 A 171000 170866.35 7.24 360 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 37.59 619 A 99000 99000 7.99 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.71 585 B 121500 121500 7.63 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 16.82 614 A 58500 58456.56 8.75 360 9/19/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 40.62 545 C 106250 106158.17 6.73 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 32.8 565 B 148000 147907.53 8.35 360 9/20/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 50.3 641 A 63900 63859.17 8.24 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 17.26 572 B 95400 95343.38 8.6 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 35.4 558 C 174600 174459.69 7.1 360 9/21/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 22.8 659 A 116200 116097.58 6.63 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 36.59 726 A 125000 124886.78 6.49 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 27.5 576 C 33000 33000 8.99 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 34.72 585 B 230000 229801.97 6.75 360 9/28/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 17.78 634 A 119935 119839.18 7.13 360 9/20/2005 11/1/2005 12/1/2005 1/1/2006 10/1/1935 1 32.54 688 A 118000 117922.89 8.13 360 9/20/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 42.86 662 A 83070 83070 7.25 360 9/29/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50.43 547 C 51100 51066.41 8.1 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 36.8 672 A 161000 160868.03 7 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 31.6 637 A 126000 125908.35 7.6 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 27.4 581 A 346750 346533.37 8.35 360 9/29/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.9 704 A 102600 102527.58 7.75 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 30.61 527 C 96000 95941.6 8.48 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 16.7 563 C 88000 87916.5 6.25 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 44.77 663 A 45000 45000 8.25 360 9/27/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.21 555 C 265000 264782.36 6.99 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 37.7 661 A 56000 55892.37 6.99 240 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/2025 1 38.91 661 A 112000 111888.29 5.99 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 38.57 684 A 118000 117930.41 8.63 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 33.09 520 C 28000 27987.59 9.99 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 38.57 684 A 106400 106316.67 7.23 360 9/27/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 1.5 664 A 265000 265000 7.38 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.1 643 A 113400 113369.8 8.25 480 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 21.8 571 A 316000 316000 6.63 360 9/30/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 52.8 692 A 270400 270167.19 6.75 360 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 43.6 601 A 105000 104936.13 8.48 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 23.2 631 A 113600 113600 7.23 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 25.5 533 C 166500 166379.49 7.625 360 9/16/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 43.49 561 C 153000 153000 7.1 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 27 604 A 87200 87021.77 6.48 240 9/28/2005 11/1/2005 10/1/2005 11/1/2005 10/1/2025 1 21.6 688 A 161600 161600 6.24 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49 670 A 292500 292235.58 6.5 360 9/21/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 41.4 712 A 145000 144909.97 8.38 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 40.03 650 A 226400 226194.94 6.49 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 33 569 C 85500 85445.48 8.25 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 51.07 649 A
15-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - --------- ------------- ---------------- --------- ------- ---- ----- ------- ----- Full Doc Single Family Primary 152000 Purchase 0 IDXLB6MO 13.6 7.6 Full Doc Single Family Primary 85000 Cash Out Refinance 24 IDXLB6MO 13.25 7.25 Full Doc Triplex Primary 302000 Cash Out Refinance 0 - 0 0 SI Single Family Investor Non-owner 85000 Cash Out Refinance 24 IDXLB6MO 15 9 Full Doc Single Family Primary 120500 Cash Out Refinance 24 IDXLB6MO 13.5 7.5 Full Doc Single Family Primary 156000 Rate/Term Refinance 0 IDXLB6MO 13.38 7.38 Full Doc Single Family Primary 67500 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 260000 Cash Out Refinance 12 - 0 0 Full Doc Single Family Second Home 180000 Purchase 0 IDXLB6MO 13.35 7.35 Full Doc Single Family Primary 154000 Cash Out Refinance 24 IDXLB6MO 13.99 7.99 SI Single Family Primary 205000 Cash Out Refinance 24 IDXLB6MO 13.48 7.48 AIV Single Family Primary 130000 Purchase 24 IDXLB6MO 12.74 6.74 Full Doc Single Family Primary 134000 Cash Out Refinance 24 IDXLB6MO 13.99 7.99 Full Doc Single Family Primary 145000 Cash Out Refinance 24 IDXLB6MO 13.6 7.6 SI Single Family Primary 172000 Cash Out Refinance 24 IDXLB6MO 13.73 7.73 AIV Single Family Primary 360000 Purchase 0 IDXLB6MO 12.63 6.63 Full Doc Single Family Primary 110000 Cash Out Refinance 24 IDXLB6MO 12.85 6.85 Full Doc Single Family Primary 76000 Cash Out Refinance 24 IDXLB6MO 12.88 6.88 Full Doc Single Family Primary 99000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 317000 Cash Out Refinance 24 IDXLB6MO 13.25 7.25 Full Doc Single Family Primary 284500 Rate/Term Refinance 24 IDXLB6MO 12.88 6.88 SI Single Family Primary 515000 Cash Out Refinance 0 IDXLB6MO 13.13 7.13 Full Doc Single Family Primary 405000 Cash Out Refinance 0 IDXLB6MO 14.63 8.625 Full Doc Single Family Primary 255000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 190000 Cash Out Refinance 0 IDXLB6MO 13.24 7.24 Full Doc Single Family Primary 110000 Cash Out Refinance 24 IDXLB6MO 13.99 7.99 Full Doc Single Family Primary 135000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 65000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 125000 Cash Out Refinance 24 IDXLB6MO 12.73 6.73 Full Doc Single Family Primary 148000 Cash Out Refinance 0 IDXLB6MO 14.35 8.35 Full Doc Single Family Primary 71000 Cash Out Refinance 24 IDXLB6MO 14.24 8.24 Full Doc Single Family Primary 106000 Cash Out Refinance 0 - 0 0 SI Condominium Second Home 194000 Purchase 24 IDXLB6MO 13.1 7.1 Full Doc Single Family Primary 166000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 196500 Cash Out Refinance 0 IDXLB6MO 12.49 6.5 Full Doc Single Family Primary 110000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 281000 Cash Out Refinance 24 IDXLB6MO 12.75 6.75 Full Doc Single Family Primary 141100 Cash Out Refinance 24 IDXLB6MO 13.13 7.13 Full Doc Single Family Primary 118000 Cash Out Refinance 0 IDXLB6MO 14.13 8.13 AIV Row Home Primary 106500 Cash Out Refinance 24 IDXLB6MO 13.25 7.25 Full Doc Single Family Primary 51100 Purchase 0 - 0 0 SI Single Family Primary 258000 Cash Out Refinance 0 IDXLB6MO 13 7 Full Doc Single Family Primary 140000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 365000 Purchase 24 IDXLB6MO 14.35 8.35 Full Doc Single Family Primary 114000 Cash Out Refinance 24 IDXLB6MO 13.75 7.75 AIV Single Family Primary 120000 Cash Out Refinance 0 - 0 0 AIV Single Family Primary 110000 Cash Out Refinance 24 IDXLB6MO 12.25 6.5 Full Doc Single Family Primary 60000 Cash Out Refinance 24 IDXLB6MO 14.25 8.25 Full Doc Single Family Primary 308000 Cash Out Refinance 0 IDXLB6MO 12.99 6.99 Full Doc Single Family Primary 70000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 140000 Cash Out Refinance 0 IDXLB6MO 11.99 6.5 Full Doc Single Family Primary 148000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 140000 Cash Out Refinance 36 - 0 0 AIV Condominium Investor Non-owner 141000 Purchase 0 IDXLB6MO 13.23 7.23 Full Doc Single Family Primary 265000 Cash Out Refinance 24 IDXLB6MO 13.38 7.38 Full Doc Single Family Primary 126000 Cash Out Refinance 36 - 0 0 Full Doc Townhouse Primary 395000 Purchase 0 IDXLB6MO 12.63 6.63 Full Doc Single Family Primary 338000 Cash Out Refinance 0 IDXLB6MO 12.75 6.75 Full Doc Single Family Primary 105000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 142000 Cash Out Refinance 0 IDXLB6MO 13.23 7.23 Full Doc Single Family Primary 185000 Cash Out Refinance 0 IDXLB6MO 13.63 7.625 AIV Single Family Primary 170000 Cash Out Refinance 0 IDXLB6MO 13.1 7.1 Full Doc Single Family Primary 117500 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 205000 Purchase 24 IDXLB6MO 12.24 6.5 SI Single Family Primary 325000 Cash Out Refinance 24 IDXLB6MO 12.5 6.5 AIV Single Family Primary 145000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 283000 Cash Out Refinance 0 IDXLB6MO 12.49 6.5 Full Doc Single Family Primary 90000 Cash Out Refinance 0 - 0 0
15-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 11/1/2007 12/1/2007 24 3 6 1.5 SC 29461 152000 2 0 360 152000 90 10/1/2007 11/1/2007 24 3 6 1.5 PA 15065 0 2 0 360 85000 80 0 0 0 0 NJ 07017 0 1 0 360 302000 74.5 10/1/2007 11/1/2007 24 3 6 1.5 OH 44807 0 2 0 360 85000 75 10/1/2007 11/1/2007 24 3 6 1.5 IL 60453 0 2 0 360 120500 89.63 10/1/2007 11/1/2007 24 3 6 1.5 WI 53590 0 2 0 360 156000 95 0 0 0 0 IA 50840 0 1 0 360 67500 74.67 0 0 0 0 RI 02861 0 1 0 360 260000 32.31 10/1/2007 11/1/2007 24 3 6 1.5 FL 34711 180000 2 0 360 180000 100 10/1/2007 11/1/2007 24 3 6 1.5 SD 57501 0 2 0 360 154000 100 10/1/2007 11/1/2007 24 3 6 1.5 FL 34758 0 2 0 360 205000 48.78 10/1/2007 11/1/2007 24 3 6 1.5 OH 44410 125000 2 0 360 125000 73.6 10/1/2007 11/1/2007 24 3 6 1.5 NE 68136 0 2 0 360 134000 100 10/1/2007 11/1/2007 24 3 6 1.5 FL 32726 0 2 0 360 145000 90 10/1/2007 11/1/2007 24 3 6 1.5 FL 32707 0 2 0 360 172000 100 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08723 351000 2 60 360 351000 80 11/1/2007 12/1/2007 24 3 6 1.5 VA 24540 0 2 0 360 110000 95 10/1/2007 11/1/2007 24 3 6 1.5 OH 45601 0 2 0 360 76000 77.63 0 0 0 0 PA 19124 0 1 0 180 99000 56.57 10/1/2007 11/1/2007 24 3 6 1.5 MN 55407 0 2 0 360 317000 89.27 10/1/2007 11/1/2007 24 3 6 1.5 MI 48036 0 2 0 360 284500 89.98 10/1/2007 11/1/2007 24 3 6 1.5 MA 01929 0 2 0 360 515000 80 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07410 0 2 0 360 405000 85 0 0 0 0 VA 22408 0 1 0 360 255000 75.29 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08080 0 2 0 360 190000 90 11/1/2007 12/1/2007 24 3 6 1.5 OH 44460 0 2 0 360 110000 90 0 0 0 0 OH 45002 0 1 0 360 135000 90 0 0 0 0 OH 44678 0 1 0 360 65000 90 10/1/2007 11/1/2007 24 3 6 1.5 FL 32211 0 2 0 360 125000 85 10/1/2007 11/1/2007 24 3 6 1.5 NC 28412 0 2 0 360 148000 100 10/1/2007 11/1/2007 24 3 6 1.5 OH 43945 0 2 0 360 71000 90 0 0 0 0 NC 27596 0 1 0 360 106000 90 10/1/2007 11/1/2007 24 3 6 1.5 FL 33408 194000 2 0 360 194000 90 0 0 0 0 PA 19608 0 1 0 360 166000 70 10/1/2007 11/1/2007 24 3 6 1.5 MD 21921 0 2 0 360 196500 63.61 0 0 0 0 PA 18636 0 1 0 360 110000 30 10/1/2007 11/1/2007 24 3 6 1.5 SD 57201 0 2 0 360 281000 81.85 10/1/2007 11/1/2007 24 3 6 1.5 MI 48327 0 2 0 360 141100 85 10/1/2007 11/1/2007 24 3 6 1.5 WI 54216 0 2 0 360 118000 100 11/1/2007 12/1/2007 24 3 6 1.5 PA 19138 0 2 0 360 106500 78 0 0 0 0 NC 28645 51100 1 0 360 51100 100 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08755 0 2 0 360 258000 62.4 0 0 0 0 GA 30504 0 1 0 360 140000 90 10/1/2007 11/1/2007 24 3 6 1.5 VA 22401 379900 2 0 360 365000 95 10/1/2007 11/1/2007 24 3 6 1.5 MI 48234 0 2 0 360 114000 90 0 0 0 0 NC 28401 0 1 0 360 120000 80 10/1/2007 11/1/2007 24 3 6 1.5 IN 47715 0 2 0 360 110000 80 11/1/2007 12/1/2007 24 3 6 1.5 IN 46226 0 2 0 360 60000 75 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08721 0 2 0 360 308000 86.04 0 0 0 0 PA 16651 0 1 0 240 70000 80 10/1/2007 11/1/2007 24 3 6 1.5 WI 53805 0 2 0 360 140000 80 0 0 0 0 OH 45216 0 1 0 360 148000 79.73 0 0 0 0 WI 53805 0 1 0 360 140000 20 10/1/2007 11/1/2007 24 3 6 1.5 SC 29566 133000 2 0 360 133000 80 11/1/2007 12/1/2007 24 3 6 1.5 NH 03878 0 2 0 360 265000 100 0 0 0 0 FL 32218 0 1 0 360 126000 90 10/1/2007 11/1/2007 24 3 6 1.5 MD 20720 395000 2 60 360 395000 80 10/1/2007 11/1/2007 24 3 6 1.5 MD 20723 0 2 0 360 338000 80 0 0 0 0 FL 32254 0 1 0 360 105000 100 11/1/2007 12/1/2007 24 3 6 1.5 NC 28205 0 2 0 360 142000 80 10/1/2007 11/1/2007 24 3 6 1.5 WI 54311 0 2 0 360 185000 90 11/1/2007 12/1/2007 24 3 6 1.5 GA 30032 0 2 0 360 170000 90 0 0 0 0 NC 28540 0 1 0 240 117500 74.21 10/1/2007 11/1/2007 24 3 6 1.5 AZ 85033 202000 2 60 360 202000 80 10/1/2007 11/1/2007 24 3 6 1.5 CA 92376 0 2 0 360 325000 90 0 0 0 0 OH 44644 0 1 0 360 145000 100 10/1/2007 11/1/2007 24 3 6 1.5 MD 20772 0 2 0 360 283000 80 0 0 0 0 IA 50317 0 1 0 360 90000 95
15-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age -------- ------- --------- ----- ------- ---- --- 90 N 2/28 6 MO LIBOR 1 6 24 0 80 N 2/28 6 MO LIBOR 1 6 23 1 74.5 N Fixed Rate 30 Year 3 0 0 0 75 N 2/28 6 MO LIBOR 1 6 23 1 89.63 N 2/28 6 MO LIBOR 1 6 23 1 95 N 2/28 6 MO LIBOR 1 6 23 1 74.67 N Fixed Rate 30 Year 1 0 0 1 32.31 N Fixed Rate 30 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 48.78 N 2/28 6 MO LIBOR 1 6 23 1 73.6 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR IO 1 6 23 1 95 N 2/28 6 MO LIBOR 1 6 24 0 77.63 N 2/28 6 MO LIBOR 1 6 23 1 56.57 N Fixed Rate 15 Year 1 0 0 0 89.27 N 2/28 6 MO LIBOR 1 6 23 1 89.98 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 85 N 2/28 6 MO LIBOR 1 6 23 1 75.29 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N Fixed Rate 30 Year 1 0 0 0 90 N Fixed Rate 30 Year 1 0 0 1 85 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 70 N Fixed Rate 30 Year 1 0 0 1 63.61 N 2/28 6 MO LIBOR 1 6 23 1 30 N Fixed Rate 30 Year 1 0 0 0 81.85 N 2/28 6 MO LIBOR 1 6 23 1 85 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 78 N 2/28 6 MO LIBOR 1 6 24 0 100 N Fixed Rate 30 Year 1 0 0 1 62.4 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 1 95 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 80 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 23 1 75 N 2/28 6 MO LIBOR 1 6 24 0 86.04 N 2/28 6 MO LIBOR 1 6 23 1 80 N Fixed Rate 20 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 23 1 79.73 N Fixed Rate 30 Year 1 0 0 1 20 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 24 0 90 Y Fixed 40/30 Balloon 1 0 0 1 100 N 2/28 6 MO LIBOR IO 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 24 0 74.21 N Fixed Rate 20 Year 1 0 0 1 100 N 2/28 6 MO LIBOR IO 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 23 1 95 N Fixed Rate 30 Year 1 0 0 1
15-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 29000 28969.96 5.79 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.69 585 B 232200 232200 8.13 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50 546 C 252000 252000 6.25 360 9/28/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 41.9 624 A 63000 63000 7.63 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 24.48 611 A 95400 95334.41 7.88 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 23.85 652 A 62250 62250 7.38 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 13.06 578 B 67500 67455.89 8.13 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 39.93 598 A 86000 85939.31 7.75 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 19.72 760 A 144000 144000 7.88 240 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2025 1 51.2 637 A 148500 148500 7.88 240 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2025 1 45.67 637 A 144000 144000 7.88 240 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2025 1 51.64 637 A 220000 219312.49 6.88 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48 621 A 114400 114301.11 6.73 360 9/21/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 40.2 626 A 110000 109918.04 7.48 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 49.9 603 A 124800 124692.13 6.73 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 40.8 604 A 145440 145311.05 6.6 360 9/29/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 39.9 757 A 160000 159905.06 8.6 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 32.1 793 A 178200 178200 7.13 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.23 611 A 135000 134880.31 6.6 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 34.1 590 A 180000 179835.05 6.43 360 9/19/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 43.3 558 C 127500 127397.54 7.1 360 9/30/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 49.7 558 C 198000 198000 7.23 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.5 637 A 187500 187500 6.98 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 28 591 A 104000 103882.92 5.35 360 9/29/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 40.4 731 A 337500 337267.97 7.88 360 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 39.06 611 A 112050 112050 6.48 360 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 52.1 594 A 114300 114234.24 8.75 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 49.82 531 C 90000 90000 8.38 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 40.08 717 A 225900 225751.48 8.1 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 47 546 C 290000 290000 7.25 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 29.8 616 A 349600 349291.87 6.63 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 30 663 A 165525 165525 7.98 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 29.4 668 A 174600 174497.03 8.63 360 9/29/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 22 566 C 79000 78952.7 8.63 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 26.18 644 A 165000 164857.94 6.75 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 36.04 547 C 224000 224000 6.63 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.66 583 B 130000 130000 7.5 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.1 635 A 75200 75200 7.38 360 9/28/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 40 602 A 125200 124830.1 7.75 180 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/2020 1 47.98 626 A 316000 316000 5.98 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.3 665 A 188000 187838.29 6.755 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.09 607 A 93600 93528.85 7.38 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.18 607 A 665000 665000 6.99 360 9/28/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.3 567 C 113840 113738.97 6.63 360 9/30/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 50.1 622 A 192000 192000 6.49 360 9/29/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 34.83 544 C 222000 221854.93 8.13 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50.01 638 A 139200 139133.39 9.63 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 35.37 526 C 131000 131000 7.96 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 36.11 652 A 47000 46971.47 8.49 360 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 7.74 737 A 102000 102000 7.48 360 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.5 571 A 70000 70000 8.23 360 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.9 614 A 103040 102944.1 6.35 360 9/20/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 44.6 682 A 152000 152000 7.48 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 27.1 505 C 118800 118800 7.6 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 46 626 A 185000 185000 7.61 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 29.3 547 C 165000 165000 6.73 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 37.9 637 A 38430 38430 9.3 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 29.78 563 C 109600 109524.65 7.88 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 10.63 604 A 252000 251771.75 6.49 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 48.2 597 A 208000 208000 6.74 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.9 620 A 247000 247000 7.25 360 9/29/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 36.58 621 A 96200 96200 7.75 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 42.61 699 A 58500 58500 8.13 360 9/27/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 40.2 577 B 229500 229500 7.24 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 37.3 621 A 76500 76447.35 7.88 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 38.4 584 B 414000 413899.99 6.13 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 45.2 649 A 157000 157000 7.13 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50.36 656 A 205000 204812.87 6.45 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 40.25 636 A
16-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - --------- ------------- ---------------- --------- ------- ---- ----- ------- ----- Full Doc Single Family Primary 55000 Purchase 0 IDXLB6MO 11.79 6.5 Full Doc Single Family Primary 258000 Cash Out Refinance 24 IDXLB6MO 14.13 8.13 Full Doc Single Family Primary 318000 Purchase 0 IDXLB6MO 12.25 6.5 SI Single Family Primary 70000 Rate/Term Refinance 0 IDXLB6MO 13.63 7.63 AIV Single Family Primary 95400 Purchase 24 IDXLB6MO 13.88 7.88 Full Doc Single Family Primary 79000 Cash Out Refinance 0 IDXLB6MO 13.38 7.38 Full Doc Single Family Primary 75000 Cash Out Refinance 24 IDXLB6MO 14.13 8.13 Full Doc Single Family Primary 86000 Rate/Term Refinance 0 IDXLB6MO 13.75 7.75 AIV Single Family Investor Non-owner 163000 Cash Out Refinance 36 - 0 0 AIV Single Family Investor Non-owner 165000 Cash Out Refinance 36 - 0 0 AIV Single Family Investor Non-owner 160000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 313000 Purchase 0 IDXLB6MO 12.88 6.88 Full Doc Single Family Primary 143000 Cash Out Refinance 0 IDXLB6MO 12.73 6.73 Full Doc Single Family Primary 110000 Cash Out Refinance 0 IDXLB6MO 13.48 7.48 Full Doc Single Family Primary 156000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 207500 Purchase 0 IDXLB6MO 12.6 6.6 SI Condominium Second Home 160000 Purchase 24 IDXLB6MO 14.6 8.6 Full Doc Single Family Primary 198000 Cash Out Refinance 24 IDXLB6MO 13.13 7.13 Full Doc Single Family Investor Non-owner 188000 Cash Out Refinance 24 IDXLB6MO 12.6 6.6 SI Single Family Primary 250000 Cash Out Refinance 0 IDXLB6MO 12.43 6.5 Full Doc Single Family Primary 145000 Cash Out Refinance 0 IDXLB6MO 13.1 7.1 Full Doc Single Family Investor Non-owner 240000 Purchase 0 IDXLB6MO 13.23 7.23 AIV Single Family Primary 225000 Cash Out Refinance 24 IDXLB6MO 12.98 6.98 Full Doc Single Family Primary 130000 Purchase 0 IDXLB6MO 11.35 6.5 SI Single Family Primary 375000 Cash Out Refinance 0 IDXLB6MO 13.88 7.88 Full Doc Single Family Primary 124500 Cash Out Refinance 0 IDXLB6MO 12.48 6.5 Full Doc Single Family Primary 127000 Cash Out Refinance 0 IDXLB6MO 14.75 8.75 SI Single Family Primary 90000 Purchase 24 IDXLB6MO 14.38 8.38 Full Doc Single Family Primary 251000 Cash Out Refinance 0 IDXLB6MO 14.1 8.1 Full Doc Duplex Investor Non-owner 446000 Cash Out Refinance 0 IDXLB6MO 13.25 7.25 Full Doc Single Family Investor Non-owner 470000 Purchase 24 IDXLB6MO 12.63 6.63 Full Doc Single Family Second Home 165525 Purchase 0 IDXLB6MO 13.98 7.98 AIV Single Family Primary 198000 Purchase 0 IDXLB6MO 14.63 8.63 SI Single Family Primary 79000 Cash Out Refinance 24 IDXLB6MO 14.63 8.63 Full Doc Single Family Primary 195000 Cash Out Refinance 0 IDXLB6MO 12.75 6.75 Full Doc Single Family Primary 320000 Cash Out Refinance 24 IDXLB6MO 12.63 6.63 Full Doc Single Family Primary 130000 Cash Out Refinance 24 IDXLB6MO 13.5 7.5 Full Doc Single Family Primary 94000 Cash Out Refinance 24 IDXLB6MO 13.38 7.38 Full Doc Single Family Primary 128000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 395000 Cash Out Refinance 24 IDXLB6MO 11.98 6.5 Full Doc Single Family Primary 235000 Cash Out Refinance 0 IDXLB6MO 12.76 6.755 Full Doc Single Family Primary 104000 Cash Out Refinance 24 IDXLB6MO 13.38 7.38 AIV Single Family Primary 950000 Cash Out Refinance 0 IDXLB6MO 12.99 6.99 Full Doc Single Family Primary 142300 Cash Out Refinance 0 IDXLB6MO 12.63 6.63 Full Doc Single Family Primary 240000 Cash Out Refinance 12 IDXLB6MO 12.49 6.5 Full Doc Single Family Primary 222000 Cash Out Refinance 0 IDXLB6MO 14.13 8.13 AIV Single Family Primary 174000 Cash Out Refinance 24 - 0 0 Full Doc Single Family Primary 131000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 50000 Purchase 0 IDXLB6MO 14.49 8.49 SI Single Family Primary 120000 Cash Out Refinance 0 IDXLB6MO 13.48 7.48 Full Doc Single Family Primary 110000 Cash Out Refinance 36 - 0 0 Full Doc Condominium Primary 128800 Purchase 0 - 0 0 AIV Single Family Primary 190000 Cash Out Refinance 24 IDXLB6MO 13.48 7.48 SI Single Family Primary 132000 Rate/Term Refinance 0 IDXLB6MO 13.6 7.6 AIV Single Family Primary 267000 Cash Out Refinance 0 IDXLB6MO 13.61 7.61 Full Doc Single Family Primary 250000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 47000 Purchase 24 IDXLB6MO 15.3 9.3 AIV Single Family Primary 137000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 315000 Purchase 24 IDXLB6MO 12.49 6.5 SI Single Family Primary 260000 Cash Out Refinance 0 IDXLB6MO 12.74 6.74 Full Doc Single Family Primary 260000 Cash Out Refinance 12 IDXLB6MO 13.25 7.25 Full Doc Single Family Primary 97000 Purchase 24 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 65000 Cash Out Refinance 24 IDXLB6MO 14.13 8.13 AIV Single Family Primary 255000 Cash Out Refinance 24 IDXLB6MO 13.24 7.24 Full Doc Single Family Primary 85000 Cash Out Refinance 24 IDXLB6MO 13.88 7.88 Full Doc Single Family Primary 470000 Cash Out Refinance 0 IDXLB6MO 12.13 6.5 Full Doc Single Family Primary 157000 Rate/Term Refinance 24 IDXLB6MO 13.13 7.13 Full Doc Single Family Primary 250000 Rate/Term Refinance 36 - 0 0
16-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 10/1/2007 11/1/2007 24 3 6 1.5 PA 15136 54000 2 0 360 54000 53.7 11/1/2007 12/1/2007 24 3 6 1.5 CT 06516 0 2 0 360 258000 90 10/1/2007 11/1/2007 24 3 6 1.5 MD 20601 315000 2 60 360 315000 80 11/1/2007 12/1/2007 24 3 6 1.5 IA 51104 0 2 0 360 70000 90 10/1/2007 11/1/2007 24 3 6 1.5 SD 57235 95400 2 0 360 95400 100 11/1/2007 12/1/2007 24 3 6 1.5 IA 51103 0 2 0 360 79000 78.8 10/1/2007 11/1/2007 24 3 6 1.5 PA 18504 0 2 0 360 75000 90 10/1/2007 11/1/2007 24 3 6 1.5 IA 51106 0 2 0 360 86000 100 0 0 0 0 PA 19121 0 1 0 240 163000 88.34 0 0 0 0 PA 19121 0 1 0 240 165000 90 0 0 0 0 PA 19121 0 1 0 240 160000 90 10/1/2007 11/1/2007 24 3 6 1.5 WI 53212 275000 2 0 360 275000 80 10/1/2007 11/1/2007 24 3 6 1.5 NC 27604 0 2 0 360 143000 80 10/1/2007 11/1/2007 24 3 6 1.5 NC 28215 0 2 0 360 110000 100 0 0 0 0 NC 27712 0 1 0 360 156000 80 10/1/2007 11/1/2007 24 3 6 1.5 NC 28773 181800 2 0 360 181800 80 10/1/2007 11/1/2007 24 3 6 1.5 FL 32803 160000 2 0 360 160000 100 11/1/2007 12/1/2007 24 3 6 1.5 MN 55038 0 2 0 360 198000 90 10/1/2007 11/1/2007 24 3 6 1.5 FL 34287 0 2 0 360 188000 71.81 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07701 0 2 0 360 250000 72 10/1/2007 11/1/2007 24 3 6 1.5 NC 28205 0 2 0 360 145000 87.93 11/1/2007 12/1/2007 24 3 6 1.5 GA 31522 220000 2 0 360 220000 90 11/1/2007 12/1/2007 24 3 6 1.5 FL 32810 0 2 0 360 225000 83.33 10/1/2007 11/1/2007 24 3 6 1.5 GA 31406 130000 2 0 360 130000 80 10/1/2007 11/1/2007 24 3 6 1.5 WI 54311 0 2 0 360 375000 90 11/1/2007 12/1/2007 24 3 6 1.5 GA 31520 0 2 0 360 124500 90 10/1/2007 11/1/2007 24 3 6 1.5 WI 54956 0 2 0 360 127000 90 11/1/2007 12/1/2007 24 3 6 1.5 PA 18704 90000 2 0 360 90000 100 10/1/2007 11/1/2007 24 3 6 1.5 GA 30506 0 2 0 360 251000 90 11/1/2007 12/1/2007 24 3 6 1.5 NJ 07307 0 2 0 360 446000 65.02 10/1/2007 11/1/2007 24 3 6 1.5 PA 19139 469500 2 0 360 469500 74.46 11/1/2007 12/1/2007 24 3 6 1.5 GA 30213 165525 2 0 360 165525 100 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08610 194000 2 0 360 194000 90 10/1/2007 11/1/2007 24 3 6 1.5 OH 44483 0 2 0 360 79000 100 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08081 0 2 0 360 195000 84.62 11/1/2007 12/1/2007 24 3 6 1.5 MN 55421 0 2 0 360 320000 70 11/1/2007 12/1/2007 24 3 6 1.5 FL 32114 0 2 0 360 130000 100 11/1/2007 12/1/2007 24 3 6 1.5 MI 49221 0 2 0 360 94000 80 0 0 0 0 OH 45406 0 1 0 180 128000 97.81 11/1/2007 12/1/2007 24 3 6 1.5 NC 28428 0 2 0 360 395000 80 10/1/2007 11/1/2007 24 3 6 1.5 WI 54956 0 2 0 360 235000 80 10/1/2007 11/1/2007 24 3 6 1.5 KY 42501 0 2 0 360 104000 90 11/1/2007 12/1/2007 24 3 6 1.5 KS 66218 0 2 0 360 950000 70 10/1/2007 11/1/2007 24 3 6 1.5 IA 52002 0 2 0 360 142300 80 11/1/2007 12/1/2007 24 3 6 1.5 RI 02898 0 2 0 360 240000 80 10/1/2007 11/1/2007 24 3 6 1.5 WI 54915 0 2 0 360 222000 100 0 0 0 0 MN 55060 0 1 0 360 174000 80 0 0 0 0 OH 44146 0 1 0 360 131000 100 10/1/2007 11/1/2007 24 3 6 1.5 NE 68924 47000 2 0 360 47000 100 11/1/2007 12/1/2007 24 3 6 1.5 NC 27804 0 2 0 360 120000 85 0 0 0 0 VA 24079 0 1 0 360 110000 63.64 0 0 0 0 NC 28786 128800 1 0 360 128800 80 11/1/2007 12/1/2007 24 3 6 1.5 NC 28792 0 2 0 360 190000 80 11/1/2007 12/1/2007 24 3 6 1.5 GA 31525 0 2 0 360 132000 90 11/1/2007 12/1/2007 24 3 6 1.5 GA 31522 0 2 0 360 267000 69.29 0 0 0 0 GA 31410 0 1 0 360 250000 66 11/1/2007 12/1/2007 24 3 6 1.5 NE 68939 42700 2 0 360 42700 90 0 0 0 0 NE 68832 0 1 0 360 137000 80 10/1/2007 11/1/2007 24 3 6 1.5 PA 19008 315000 2 0 360 315000 80 11/1/2007 12/1/2007 24 3 6 1.5 MA 01033 0 2 0 360 260000 80 11/1/2007 12/1/2007 24 3 6 1.5 RI 02804 0 2 0 360 260000 95 11/1/2007 12/1/2007 24 3 6 1.5 MN 56601 96200 2 0 360 96200 100 11/1/2007 12/1/2007 24 3 6 1.5 PA 19137 0 2 0 360 65000 90 11/1/2007 12/1/2007 24 3 6 1.5 AZ 85323 0 2 0 360 255000 90 10/1/2007 11/1/2007 24 3 6 1.5 PA 19134 0 2 0 360 85000 90 10/1/2007 11/1/2007 24 3 6 1.5 MD 21128 0 2 60 360 470000 88.09 11/1/2007 12/1/2007 24 3 6 1.5 SD 57201 0 2 0 360 157000 100 0 0 0 0 PA 18066 0 1 0 360 250000 82
16-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age -------- ------- --------- ----- ------- ---- --- 53.7 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR IO 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 23 1 78.8 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 88.34 N Fixed Rate 20 Year 1 0 0 0 90 N Fixed Rate 20 Year 1 0 0 0 90 N Fixed Rate 20 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 24 0 71.81 N 2/28 6 MO LIBOR 1 6 23 1 72 N 2/28 6 MO LIBOR 1 6 23 1 87.93 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 24 0 83.33 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 23 1 65.02 N 2/28 6 MO LIBOR 2 6 24 0 74.46 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 84.62 N 2/28 6 MO LIBOR 1 6 23 1 70 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 97.81 N Fixed Rate 15 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 24 0 99.83 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 70 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 23 1 80 N Fixed Rate 30 Year 1 0 0 1 100 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 23 1 85 N 2/28 6 MO LIBOR 1 6 24 0 63.64 N Fixed Rate 30 Year 1 0 0 0 100 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 69.29 N 2/28 6 MO LIBOR 1 6 24 0 66 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 80 N Fixed Rate 30 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 24 0 95 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 23 1 88.09 N 2/28 6 MO LIBOR IO 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 24 0 82 N Fixed Rate 30 Year 1 0 0 1
16-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 178500 178500 6.49 360 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 32 608 A 155250 155250 8.1 360 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 25.5 538 B 121520 121520 7.23 360 10/15/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50.9 593 A 107000 107000 6.48 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.2 630 A 270000 269773.39 6.88 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 44.2 521 C 128000 127880.87 6.35 360 9/29/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 16.1 705 A 63900 63861.21 8.49 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 33.5 568 C 50900 50862.08 7.48 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 32.8 531 B 103500 103426.95 7.75 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 37.68 566 C 91200 91200 5.99 360 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 52.6 620 A 178000 177881.5 8.1 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 47.1 705 A 485800 485800 7.1 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 28.7 633 A 72000 71940.87 6.99 360 9/28/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.84 626 A 98080 98005.44 7.38 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 46 527 C 182700 182580.51 8.13 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 1.8 693 A 450000 449647.71 7.24 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 42.63 613 A 51500 51462.76 7.63 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 50.7 618 A 184000 183842.11 6.99 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 49.7 504 C 360000 360000 6.38 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 26 592 A 684000 684000 7.99 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 18 627 A 112000 112000 6.73 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 34.7 601 A 54400 54363.42 7.99 360 9/27/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 38.51 599 A 78500 78427.5 8.63 360 9/29/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 39 662 A 201600 201464.46 7.99 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.62 519 C 125000 124902.49 7.25 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 26.5 521 C 118750 118661.87 7.5 360 9/29/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 29.78 656 A 108000 107919.69 7.49 360 9/29/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 35.88 594 A 446500 446500 6.88 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 40.2 622 A 180000 179852.17 6.99 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 37.58 636 A 255000 255000 6.13 360 9/29/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 39.5 687 A 25020 25020 8.25 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 29.22 596 A 100000 100000 7.48 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 26.7 545 B 90000 90000 8.25 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 34.7 625 A 138750 138665.78 8.49 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 11.5 549 C 276000 276000 7.48 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50.7 617 A 85000 85000 5.99 360 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 17.7 609 A 297000 297000 8.05 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.35 557 C 97000 96944.19 8.75 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 42.78 569 C 125600 125494.59 6.88 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.33 630 A 272000 272000 5.99 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.1 604 A 104400 104329.81 7.99 360 9/28/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 15.7 628 A 269600 269600 7.5 360 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 39.9 593 A 259200 259200 7.38 360 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 39.3 559 C 465000 465000 6.88 360 9/30/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 52.81 695 A 202500 202359.94 7.85 360 9/30/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 38.1 629 A 101700 101700 8.25 180 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2020 1 26.97 532 C 128000 127900.14 7.25 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 29.7 743 A 136000 135925.56 8.99 360 10/3/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50.22 622 A 142800 142708.94 8.25 360 9/28/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 19.2 618 B 142400 142400 7.75 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.69 599 A 174000 173826.46 5.99 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 47.01 654 A 58500 58500 7.99 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 22.75 646 A 260100 260100 6.48 360 9/29/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50.6 647 A 75000 75000 8.73 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 46.2 643 A 127500 127500 8.88 360 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.9 528 C 95000 94929.5 7.5 360 9/28/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 28.81 683 A 131000 131000 6.93 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 37 535 C 140000 140000 7.25 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 33 588 B 120160 120061.12 6.98 360 9/30/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 29.9 654 A 66400 66350.63 7.49 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 42.73 627 A 78000 77945 8.38 360 9/29/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 46.8 560 C 157500 157382.88 7.49 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 31.7 655 A 49500 49500 9.13 180 9/30/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2020 1 35.45 541 C 161100 161100 8.5 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 20.77 611 A 192950 192950 7.13 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 32.57 600 A 54000 53965.57 8.25 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 41.6 569 C 42400 42376.8 8.99 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 23.16 755 A 105600 105506.92 6.63 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 37.58 591 A
17-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - -------- ------------- ---------------- --------- ------- ---- ----- ------- ----- Full Doc Single Family Primary 225000 Cash Out Refinance 24 IDXLB6MO 12.49 6.5 Full Doc Single Family Primary 172500 Cash Out Refinance 0 - 0 0 Full Doc Single Family Second Home 151900 Purchase 0 IDXLB6MO 13.23 7.23 AIV Single Family Primary 118900 Purchase 0 IDXLB6MO 12.48 6.5 Full Doc Single Family Primary 370000 Cash Out Refinance 24 IDXLB6MO 12.88 6.88 AIV Single Family Primary 160000 Cash Out Refinance 0 IDXLB6MO 12.35 6.5 Full Doc Single Family Primary 71000 Cash Out Refinance 24 IDXLB6MO 14.49 8.49 Full Doc Single Family Primary 110000 Purchase 24 IDXLB6MO 13.48 7.48 Full Doc Single Family Primary 115000 Cash Out Refinance 24 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 114000 Cash Out Refinance 24 IDXLB6MO 11.99 6.5 SI Single Family Primary 178000 Cash Out Refinance 24 IDXLB6MO 14.1 8.1 Full Doc Single Family Primary 545000 Cash Out Refinance 24 IDXLB6MO 13.1 7.1 Full Doc Single Family Primary 90000 Cash Out Refinance 0 IDXLB6MO 12.99 6.99 Full Doc Single Family Primary 122600 Cash Out Refinance 24 IDXLB6MO 13.38 7.38 Full Doc Single Family Investor Non-owner 220000 Purchase 36 - 0 0 SI Single Family Primary 590000 Cash Out Refinance 0 IDXLB6MO 13.24 7.24 Full Doc Single Family Primary 58000 Cash Out Refinance 24 IDXLB6MO 13.63 7.63 Full Doc Single Family Primary 230000 Cash Out Refinance 24 IDXLB6MO 12.99 6.99 AIV Single Family Primary 500000 Cash Out Refinance 24 IDXLB6MO 12.38 6.5 AIV Single Family Primary 710000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 140000 Cash Out Refinance 0 IDXLB6MO 12.73 6.73 Full Doc Single Family Primary 68000 Purchase 36 - 0 0 Full Doc Single Family Primary 80500 Cash Out Refinance 0 IDXLB6MO 14.63 8.63 Full Doc Single Family Primary 252000 Cash Out Refinance 0 IDXLB6MO 13.99 7.99 Full Doc Single Family Primary 285000 Cash Out Refinance 0 IDXLB6MO 13.25 7.25 Full Doc Single Family Primary 125000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 120000 Cash Out Refinance 24 IDXLB6MO 13.49 7.49 AIV Single Family Primary 470000 Cash Out Refinance 24 IDXLB6MO 12.88 6.88 Full Doc Single Family Primary 225000 Cash Out Refinance 36 - 0 0 Full Doc Triplex Primary 285000 Cash Out Refinance 12 IDXLB6MO 12.13 6.5 Full Doc Single Family Primary 33000 Purchase 0 IDXLB6MO 14.25 8.25 Full Doc Single Family Primary 125000 Cash Out Refinance 0 IDXLB6MO 13.48 7.48 AIV Single Family Primary 90000 Cash Out Refinance 0 IDXLB6MO 14.25 8.25 AIV Single Family Primary 188000 Cash Out Refinance 24 IDXLB6MO 14.49 8.49 Full Doc Single Family Primary 276000 Purchase 24 IDXLB6MO 13.48 7.48 Full Doc Single Family Primary 140000 Cash Out Refinance 24 IDXLB6MO 11.99 6.5 Full Doc Single Family Primary 360000 Cash Out Refinance 0 IDXLB6MO 14.05 8.05 Full Doc Single Family Primary 108000 Cash Out Refinance 24 IDXLB6MO 14.75 8.75 Full Doc Row Home Primary 157000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 340000 Cash Out Refinance 0 IDXLB6MO 11.99 6.5 AIV Single Family Investor Non-owner 116000 Purchase 0 - 0 0 SI Single Family Primary 337000 Cash Out Refinance 0 IDXLB6MO 13.5 7.5 Full Doc Single Family Primary 288000 Cash Out Refinance 24 IDXLB6MO 13.38 7.38 Full Doc Single Family Primary 465000 Cash Out Refinance 0 IDXLB6MO 12.88 6.88 Full Doc Single Family Primary 225000 Purchase 0 - 0 0 Full Doc Single Family Primary 113000 Cash Out Refinance 36 - 0 0 SI Single Family Second Home 128000 Purchase 24 IDXLB6MO 13.25 7.25 Full Doc Single Family Primary 159000 Rate/Term Refinance 36 - 0 0 SI Single Family Primary 168000 Purchase 24 IDXLB6MO 14.25 8.25 Full Doc Single Family Primary 160000 Rate/Term Refinance 24 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 217500 Purchase 24 IDXLB6MO 11.99 6.5 Full Doc Single Family Primary 65000 Cash Out Refinance 36 - 0 0 Full Doc Condominium Primary 310000 Purchase 24 IDXLB6MO 12.48 6.5 Full Doc Single Family Primary 75000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 150000 Cash Out Refinance 24 IDXLB6MO 14.88 8.88 Full Doc Single Family Primary 100000 Cash Out Refinance 24 IDXLB6MO 13.5 7.5 Full Doc Single Family Primary 175000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 175000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 150200 Purchase 0 - 0 0 Full Doc Single Family Investor Non-owner 83000 Cash Out Refinance 24 IDXLB6MO 13.49 7.49 Full Doc Single Family Primary 105000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 175000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 55000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 179000 Cash Out Refinance 24 IDXLB6MO 14.5 8.5 Full Doc Single Family Primary 230000 Purchase 24 IDXLB6MO 13.13 7.13 Full Doc Single Family Primary 60000 Cash Out Refinance 0 IDXLB6MO 14.25 8.25 Full Doc Single Family Primary 53000 Purchase 24 IDXLB6MO 14.99 8.99 Full Doc Single Family Primary 132000 Cash Out Refinance 0 IDXLB6MO 12.63 6.63
17-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV - -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 11/1/2007 12/1/2007 24 3 6 1.5 AZ 85206 0 2 0 360 225000 79.33 0 0 0 0 GA 30044 0 1 0 360 172500 90 11/1/2007 12/1/2007 24 3 6 1.5 NC 27804 151900 2 0 360 151900 80 11/1/2007 12/1/2007 24 3 6 1.5 GA 30565 118900 2 0 360 118900 89.99 10/1/2007 11/1/2007 24 3 6 1.5 NV 89142 0 2 0 360 370000 72.97 10/1/2007 11/1/2007 24 3 6 1.5 NC 27410 0 2 0 360 160000 80 10/1/2007 11/1/2007 24 3 6 1.5 MO 64030 0 2 0 360 71000 90 10/1/2007 11/1/2007 24 3 6 1.5 TN 37931 108900 2 0 360 108900 46.74 10/1/2007 11/1/2007 24 3 6 1.5 WI 54911 0 2 0 360 115000 90 11/1/2007 12/1/2007 24 3 6 1.5 OH 44423 0 2 0 360 114000 80 10/1/2007 11/1/2007 24 3 6 1.5 NC 28787 0 2 0 360 178000 100 11/1/2007 12/1/2007 24 3 6 1.5 VA 20187 0 2 60 360 545000 89.14 10/1/2007 11/1/2007 24 3 6 1.5 WI 54901 0 2 0 360 90000 80 10/1/2007 11/1/2007 24 3 6 1.5 IL 61723 0 2 0 360 122600 80 0 0 0 0 DE 19809 203000 1 0 360 203000 90 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07677 0 2 0 360 590000 76.27 10/1/2007 11/1/2007 24 3 6 1.5 MO 63401 0 2 0 360 58000 88.79 10/1/2007 11/1/2007 24 3 6 1.5 PA 19426 0 2 0 360 230000 80 11/1/2007 12/1/2007 24 3 6 1.5 CA 90660 0 2 0 360 500000 72 0 0 0 0 CO 80906 0 1 0 360 710000 96.34 11/1/2007 12/1/2007 24 3 6 1.5 SC 29566 0 2 0 360 140000 80 0 0 0 0 PA 15618 68000 1 0 360 68000 80 10/1/2007 11/1/2007 24 3 6 1.5 WI 54901 0 2 0 360 80500 97.52 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07001 0 2 0 360 252000 80 10/1/2007 11/1/2007 24 3 6 1.5 MA 02718 0 2 0 360 285000 43.86 0 0 0 0 SD 57311 0 1 0 360 125000 95 10/1/2007 11/1/2007 24 3 6 1.5 SD 57004 0 2 0 360 120000 90 11/1/2007 12/1/2007 24 3 6 1.5 CA 90043 0 2 0 360 470000 95 0 0 0 0 OH 43213 0 1 0 360 225000 80 11/1/2007 12/1/2007 24 3 6 1.5 RI 02909 0 2 0 360 285000 89.47 11/1/2007 12/1/2007 24 3 6 1.5 IA 51040 27800 2 0 360 27800 90 11/1/2007 12/1/2007 24 3 6 1.5 NC 27603 0 2 0 360 125000 80 11/1/2007 12/1/2007 24 3 6 1.5 IA 52531 0 2 0 360 90000 100 10/1/2007 11/1/2007 24 3 6 1.5 OH 44145 0 2 0 360 188000 73.8 11/1/2007 12/1/2007 24 3 6 1.5 NC 27948 276000 2 0 360 276000 100 11/1/2007 12/1/2007 24 3 6 1.5 NH 03244 0 2 0 360 140000 60.71 11/1/2007 12/1/2007 24 3 6 1.5 NJ 08034 0 2 0 360 360000 82.5 10/1/2007 11/1/2007 24 3 6 1.5 MI 49423 0 2 0 360 108000 89.81 0 0 0 0 NJ 08075 0 1 0 360 157000 80 11/1/2007 12/1/2007 24 3 6 1.5 MD 21061 0 2 0 360 340000 80 0 0 0 0 SC 29483 116000 1 0 360 116000 90 11/1/2007 12/1/2007 24 3 6 1.5 NJ 07109 0 2 0 360 337000 80 11/1/2007 12/1/2007 24 3 6 1.5 CT 06514 0 2 0 360 288000 90 11/1/2007 12/1/2007 24 3 6 1.5 NJ 07060 0 2 0 360 465000 100 0 0 0 0 GA 30213 225000 1 0 360 225000 90 0 0 0 0 NE 68872 0 1 0 180 113000 90 10/1/2007 11/1/2007 24 3 6 1.5 FL 33610 128000 2 0 360 128000 100 0 0 0 0 WI 54930 0 1 0 360 159000 85.53 10/1/2007 11/1/2007 24 3 6 1.5 DE 19804 168000 2 0 360 168000 85 11/1/2007 12/1/2007 24 3 6 1.5 ND 58104 0 2 0 360 160000 89 10/1/2007 11/1/2007 24 3 6 1.5 SD 57719 217500 2 0 360 217500 80 0 0 0 0 OH 44702 0 1 0 360 65000 90 10/1/2007 11/1/2007 24 3 6 1.5 VA 22033 306544 2 60 360 306544 84.85 0 0 0 0 NC 28752 0 1 0 360 75000 100 11/1/2007 12/1/2007 24 3 6 1.5 MO 65202 0 2 0 360 150000 85 10/1/2007 11/1/2007 24 3 6 1.5 MI 48221 0 2 0 360 100000 95 0 0 0 0 NV 89015 0 1 0 360 175000 74.86 0 0 0 0 NV 89030 0 1 0 360 175000 80 0 0 0 0 GA 31520 150200 1 0 360 150200 80 10/1/2007 11/1/2007 24 3 6 1.5 OH 45365 0 2 0 360 83000 80 0 0 0 0 DE 19947 0 1 0 360 105000 74.29 0 0 0 0 DE 19805 0 1 0 360 175000 90 0 0 0 0 PA 18220 0 1 0 180 55000 90 11/1/2007 12/1/2007 24 3 6 1.5 MI 49735 0 2 0 360 179000 90 11/1/2007 12/1/2007 24 3 6 1.5 MI 49424 227000 2 0 360 227000 85 10/1/2007 11/1/2007 24 3 6 1.5 KS 67530 0 2 0 360 60000 90 10/1/2007 11/1/2007 24 3 6 1.5 MI 48227 42400 2 0 360 42400 100 10/1/2007 11/1/2007 24 3 6 1.5 WI 54154 0 2 0 360 132000 80
17-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age - -------- ------- --------- ----- ------- ---- --- 79.33 N 2/28 6 MO LIBOR 1 6 24 0 90 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 24 0 89.99 N 2/28 6 MO LIBOR 1 6 24 0 72.97 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 46.74 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 23 1 89.14 N 2/28 6 MO LIBOR IO 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 1 76.27 N 2/28 6 MO LIBOR 1 6 23 1 88.79 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 72 N 2/28 6 MO LIBOR 1 6 24 0 96.34 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 24 0 80 N Fixed Rate 30 Year 1 0 0 1 97.52 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 6 23 1 43.86 N 2/28 6 MO LIBOR 1 6 23 1 95 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 95 N 2/28 6 MO LIBOR 1 6 24 0 100 N Fixed Rate 30 Year 1 0 0 1 89.47 N 2/28 6 MO LIBOR 3 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 80 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 73.8 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 24 0 60.71 N 2/28 6 MO LIBOR 1 6 24 0 82.5 N 2/28 6 MO LIBOR 1 6 24 0 89.81 N 2/28 6 MO LIBOR 1 6 23 1 80 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 24 0 90 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 90 N Fixed Rate 30 Year 1 0 0 1 90 N Fixed Rate 15 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 23 1 85.53 N Fixed Rate 30 Year 1 0 0 1 85 N 2/28 6 MO LIBOR 1 6 23 1 89 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 0 84.85 N 2/28 6 MO LIBOR IO 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 0 85 N 2/28 6 MO LIBOR 1 6 24 0 95 N 2/28 6 MO LIBOR 1 6 23 1 74.86 N Fixed Rate 30 Year 1 0 0 0 80 N Fixed Rate 30 Year 1 0 0 0 100 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 23 1 74.29 N Fixed Rate 30 Year 1 0 0 0 90 N Fixed Rate 30 Year 1 0 0 1 90 N Fixed Rate 15 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 95 N 2/28 6 MO LIBOR 1 6 23 1
17-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 212500 212500 8.38 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 17.33 544 C 90000 89936.48 7.75 360 9/28/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 16.27 553 C 135000 134902.38 7.63 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 40.07 538 C 111500 111500 8.1 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 32.5 711 A 153600 153600 6.88 240 9/28/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2025 1 25.65 624 A 128000 128000 7.85 360 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.6 612 A 270000 270000 5.63 360 10/8/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44 709 A 235000 234849.54 8.23 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.5 662 A 255000 254848.67 8.6 360 9/29/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 22.83 715 A 168150 168022.18 7.38 360 9/29/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.73 622 A 432000 432000 6.36 360 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 53.5 679 A 130000 129948.78 6.88 480 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 33.5 625 A 340000 339788.89 8.38 360 9/28/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 22.73 596 B 261000 261000 6.98 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 26 658 B 228000 228000 7.13 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 53.9 728 A 281250 281000.65 6.6 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 41.1 593 A 219000 218820.14 6.99 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 33.91 687 A 63900 63864.21 8.88 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 39.3 624 A 54625 54588.27 7.99 360 9/28/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 47.5 699 A 149000 149000 6.75 360 9/29/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 46.81 555 C 76000 76000 8.25 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 46.76 501 C 130000 130000 6.73 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 39.8 521 C 71250 71250 7 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.1 572 B 197000 197000 8.1 360 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.7 625 A 150000 150000 8.23 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45 659 A 37899 37899 9.75 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 24.4 533 C 126000 126000 7.35 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 51 569 C 96000 96000 6.25 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 40.4 611 A 65000 65000 8.13 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50.25 658 A 152000 151907.73 8.49 360 10/14/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 34.1 541 C 116000 116000 6.49 360 9/28/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 25.31 572 B 332000 331776.34 7.98 360 9/28/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 38.4 652 A 137000 137000 7.6 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.7 630 A 130000 130000 8.73 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50.1 619 A 73600 73600 7.49 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 13.02 510 C 159000 159000 7.39 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.7 657 A 122400 122321.95 8.25 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 36.56 580 B 43200 43200 8.5 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 23.24 574 B 96800 96800 6.88 360 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 40.8 596 A 50400 50371 8.75 360 9/29/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 34.3 589 B 245000 244808.88 7.25 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 22.2 569 C 170000 169860.1 6.98 360 9/29/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 32.2 660 A 146000 146000 6.23 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 20.9 638 A 72000 72000 6.88 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 34.31 621 A 422550 422550 6.88 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.7 569 C 31500 31500 8.75 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.76 615 A 308088 307822.22 6.74 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 31.37 769 A 148500 148500 8.35 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 42.6 611 A 145350 145350 8.25 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49 527 C 120000 120000 7.48 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 54.6 511 C 41000 41000 9.13 240 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2025 1 33.3 626 A 126900 126803.25 7.365 360 9/28/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49 618 A 55000 55000 8.25 360 9/29/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.87 637 A 76000 76000 8.38 360 9/30/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.75 507 C 114000 114000 7.98 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 22.5 663 A 77000 77000 8.13 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.8 650 A 150000 150000 8.88 360 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 31.21 653 A 270000 270000 8.75 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 30.24 566 C 159200 159200 6.24 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 34.91 803 A 164000 164000 7.13 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 29.1 641 A 188755 188755 6.74 360 9/30/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.8 732 A 145800 145696.69 7.73 360 9/28/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 37.9 608 A 135000 135000 7.35 360 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 28 581 B 102000 102000 6.88 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.47 632 A 101650 101650 7.48 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 36.2 650 A 127000 127000 7.63 360 9/28/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 42.57 623 A 196000 196000 6.23 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 37.5 643 A 143450 143343.11 7.48 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 35.7 669 A
18-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - -------- ------------- ---------------- --------- ------- ---- ----- ------- ----- Full Doc Single Family Primary 250000 Purchase 24 IDXLB6MO 14.38 8.38 Full Doc Single Family Primary 125000 Purchase 24 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 150000 Cash Out Refinance 24 IDXLB6MO 13.63 7.63 SI Single Family Primary 111500 Purchase 0 IDXLB6MO 14.1 8.1 Full Doc Single Family Primary 192000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 129000 Cash Out Refinance 24 IDXLB6MO 13.85 7.85 Full Doc Single Family Primary 385000 Cash Out Refinance 24 IDXLB6MO 11.63 6.5 Full Doc Single Family Primary 260000 Purchase 24 IDXLB6MO 14.23 8.23 SI Single Family Second Home 255000 Purchase 24 IDXLB6MO 14.6 8.6 AIV Single Family Primary 177000 Rate/Term Refinance 36 - 0 0 AIV Single Family Primary 480000 Cash Out Refinance 24 IDXLB6MO 12.36 6.5 AIV Single Family Primary 158000 Cash Out Refinance 36 - 0 0 SI Condominium Second Home 425000 Cash Out Refinance 24 IDXLB6MO 14.38 8.38 SI Single Family Second Home 640000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Second Home 285000 Purchase 0 - 0 0 Full Doc Single Family Primary 391000 Cash Out Refinance 24 IDXLB6MO 12.6 6.6 Full Doc Single Family Primary 219000 Cash Out Refinance 0 IDXLB6MO 12.99 6.99 Full Doc Single Family Investor Non-owner 72500 Purchase 0 - 0 0 Full Doc Single Family Primary 57500 Cash Out Refinance 0 IDXLB6MO 13.99 7.99 Full Doc Single Family Primary 265000 Rate/Term Refinance 12 IDXLB6MO 12.75 6.75 Full Doc Row Home Primary 95000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 165000 Cash Out Refinance 24 IDXLB6MO 12.73 6.73 Full Doc Single Family Primary 95000 Cash Out Refinance 24 IDXLB6MO 13 7 AIV Single Family Primary 197000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 150000 Purchase 0 IDXLB6MO 14.23 8.23 Full Doc Single Family Primary 45000 Purchase 0 IDXLB6MO 15.75 9.75 Full Doc Single Family Primary 140000 Cash Out Refinance 0 IDXLB6MO 13.35 7.35 Full Doc Single Family Primary 122000 Cash Out Refinance 24 IDXLB6MO 12.25 6.5 Full Doc Single Family Primary 65000 Purchase 24 IDXLB6MO 14.13 8.13 Full Doc Single Family Primary 190000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 190000 Cash Out Refinance 24 IDXLB6MO 12.49 6.5 Full Doc Single Family Primary 332000 Purchase 24 IDXLB6MO 13.98 7.98 Full Doc Single Family Primary 137000 Cash Out Refinance 0 IDXLB6MO 13.35 7.6 Full Doc Single Family Primary 130000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 92000 Rate/Term Refinance 24 IDXLB6MO 13.49 7.49 SI Single Family Primary 159000 Purchase 0 IDXLB6MO 13.39 7.39 Full Doc Single Family Primary 136000 Cash Out Refinance 0 IDXLB6MO 14.25 8.25 Full Doc Single Family Primary 48500 Purchase 0 IDXLB6MO 14.5 8.5 Full Doc Single Family Primary 121000 Cash Out Refinance 24 IDXLB6MO 12.88 6.88 Full Doc Single Family Primary 56000 Cash Out Refinance 24 IDXLB6MO 14.75 8.75 Full Doc Single Family Primary 360000 Cash Out Refinance 0 IDXLB6MO 13.25 7.25 Full Doc Single Family Primary 200000 Cash Out Refinance 24 IDXLB6MO 12.98 6.98 Full Doc Single Family Primary 182500 Purchase 24 IDXLB6MO 12.23 6.5 Full Doc Single Family Primary 90000 Cash Out Refinance 0 IDXLB6MO 12.88 6.88 AIV Duplex Primary 469500 Cash Out Refinance 0 IDXLB6MO 12.88 6.88 Full Doc Single Family Primary 35000 Cash Out Refinance 24 IDXLB6MO 14.75 8.75 Full Doc Quadruplex Investor Non-owner 343000 Purchase 0 IDXLB6MO 12.74 6.74 SI Single Family Primary 165000 Purchase 0 IDXLB6MO 14.35 8.35 AIV Single Family Primary 161500 Cash Out Refinance 0 IDXLB6MO 14.25 8.25 Full Doc Single Family Primary 245000 Cash Out Refinance 24 IDXLB6MO 13.48 7.48 Full Doc Single Family Primary 41000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 141000 Cash Out Refinance 0 IDXLB6MO 13.37 7.365 Full Doc Single Family Primary 55000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 95000 Cash Out Refinance 36 - 0 0 SI Single Family Second Home 120000 Purchase 0 IDXLB6MO 13.98 7.98 Full Doc Single Family Primary 77000 Cash Out Refinance 24 IDXLB6MO 14.13 8.13 Full Doc Single Family Primary 150000 Cash Out Refinance 0 IDXLB6MO 14.88 8.88 Full Doc Condominium Primary 302000 Cash Out Refinance 24 IDXLB6MO 14.75 8.75 Full Doc Single Family Primary 199000 Purchase 24 IDXLB6MO 12.24 6.5 AIV Single Family Primary 164000 Cash Out Refinance 24 IDXLB6MO 13.13 7.13 AIV Single Family Investor Non-owner 430000 Purchase 36 - 0 0 AIV Single Family Investor Non-owner 162000 Cash Out Refinance 0 IDXLB6MO 13.73 7.73 Full Doc Single Family Primary 150000 Cash Out Refinance 0 IDXLB6MO 13.35 7.35 Full Doc Row Home Primary 120000 Cash Out Refinance 24 IDXLB6MO 12.88 6.88 Full Doc Single Family Primary 108000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 135000 Cash Out Refinance 0 IDXLB6MO 13.63 7.63 Full Doc Single Family Primary 245000 Purchase 0 IDXLB6MO 12.23 6.5 Full Doc Single Family Primary 151000 Cash Out Refinance 0 IDXLB6MO 13.48 7.48
18-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 11/1/2007 12/1/2007 24 3 6 1.5 SD 57301 250000 2 0 360 250000 85 10/1/2007 11/1/2007 24 3 6 1.5 OH 43105 125000 2 0 360 125000 72 10/1/2007 11/1/2007 24 3 6 1.5 PA 15229 0 2 0 360 150000 90 11/1/2007 12/1/2007 24 3 6 1.5 GA 30310 111500 2 0 360 111500 100 0 0 0 0 PA 18072 0 1 0 240 192000 80 11/1/2007 12/1/2007 24 3 6 1.5 FL 33563 0 2 0 360 129000 99.22 11/1/2007 12/1/2007 24 3 6 1.5 CA 94601 0 2 0 360 385000 70.13 10/1/2007 11/1/2007 24 3 6 1.5 NC 28166 235000 2 0 360 235000 100 10/1/2007 11/1/2007 24 3 6 1.5 KY 40330 255000 2 0 360 255000 100 0 0 0 0 SD 57201 0 1 0 360 177000 95 11/1/2007 12/1/2007 24 3 6 1.5 CO 81211 0 2 0 360 480000 90 0 0 0 0 FL 34472 0 1 0 360 158000 82.28 10/1/2007 11/1/2007 24 3 6 1.5 WY 83025 0 2 0 360 425000 80 0 0 0 0 SC 29928 0 1 0 360 640000 40.78 0 0 0 0 MA 02135 285000 1 60 360 285000 80 10/1/2010 11/1/2010 60 3 6 1.5 FL 33411 0 2 0 360 391000 71.93 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08046 0 2 0 360 219000 100 0 0 0 0 NJ 08016 71000 1 0 360 71000 90 10/1/2007 11/1/2007 24 3 6 1.5 WI 54112 0 2 0 360 57500 95 11/1/2007 12/1/2007 24 3 6 1.5 RI 02895 0 2 0 360 265000 56.23 0 0 0 0 PA 19141 0 1 0 360 95000 80 11/1/2007 12/1/2007 24 3 6 1.5 FL 33637 0 2 0 360 165000 78.79 11/1/2007 12/1/2007 24 3 6 1.5 NE 68104 0 2 0 360 95000 75 0 0 0 0 GA 30047 0 1 0 360 197000 100 11/1/2007 12/1/2007 24 3 6 1.5 GA 30316 150000 2 0 360 150000 100 11/1/2007 12/1/2007 24 3 6 1.5 SC 29550 42110 2 0 360 42110 90 11/1/2007 12/1/2007 24 3 6 1.5 GA 30607 0 2 0 360 140000 90 11/1/2007 12/1/2007 24 3 6 1.5 PA 19026 0 2 0 360 122000 78.69 11/1/2007 12/1/2007 24 3 6 1.5 SD 57790 65000 2 0 360 65000 100 0 0 0 0 AZ 85204 0 1 0 360 190000 80 11/1/2007 12/1/2007 24 3 6 1.5 PA 18020 0 2 0 360 190000 61.05 10/1/2007 11/1/2007 24 3 6 1.5 NC 27408 332000 2 0 360 332000 100 11/1/2007 12/1/2007 24 3 6 1.5 GA 30518 0 2 0 360 137000 100 0 0 0 0 SC 29669 0 1 0 360 130000 100 11/1/2007 12/1/2007 24 3 6 1.5 PA 17745 0 2 0 360 92000 80 11/1/2007 12/1/2007 24 3 6 1.5 NJ 08049 159000 2 0 360 159000 100 10/1/2007 11/1/2007 24 3 6 1.5 WI 53963 0 2 0 360 136000 90 11/1/2007 12/1/2007 24 3 6 1.5 PA 18201 48000 2 0 360 48000 90 11/1/2007 12/1/2007 24 3 6 1.5 OH 44035 0 2 0 360 121000 80 10/1/2007 11/1/2007 24 3 6 1.5 NE 68801 0 2 0 360 56000 90 10/1/2007 11/1/2007 24 3 6 1.5 NJ 07109 0 2 0 360 360000 68.06 10/1/2007 11/1/2007 24 3 6 1.5 VA 23518 0 2 0 360 200000 85 11/1/2007 12/1/2007 24 3 6 1.5 FL 32778 182500 2 0 360 182500 80 11/1/2007 12/1/2007 24 3 6 1.5 WI 54915 0 2 0 360 90000 80 11/1/2007 12/1/2007 24 3 6 1.5 NJ 07031 0 2 0 360 469500 90 11/1/2007 12/1/2007 24 3 6 1.5 OH 43725 0 2 0 360 35000 90 10/1/2007 11/1/2007 24 3 6 1.5 WI 53559 342320 2 0 360 342320 90 11/1/2007 12/1/2007 24 3 6 1 GA 30311 165000 2 0 360 165000 90 11/1/2007 12/1/2007 24 3 6 1.5 WI 54911 0 2 0 360 161500 90 11/1/2007 12/1/2007 24 3 6 1.5 FL 33569 0 2 0 360 245000 48.98 0 0 0 0 PA 17851 0 1 0 240 41000 100 10/1/2007 11/1/2007 24 3 6 1.5 WI 54174 0 2 0 360 141000 90 0 0 0 0 OH 44609 0 1 0 360 55000 100 0 0 0 0 OH 44625 0 1 0 360 95000 80 11/1/2007 12/1/2007 24 3 6 1.5 NC 27107 120000 2 0 360 120000 95 11/1/2007 12/1/2007 24 3 6 1.5 OH 45308 0 2 0 360 77000 100 11/1/2007 12/1/2007 24 3 6 1.5 WI 54136 0 2 0 360 150000 100 11/1/2007 12/1/2007 24 3 6 1.5 OH 44406 0 2 0 360 302000 89.4 11/1/2007 12/1/2007 24 3 6 1.5 IL 60443 199000 2 60 360 199000 80 11/1/2007 12/1/2007 24 3 6 1.5 MO 64114 0 2 0 360 164000 100 0 0 0 0 CA 92314 429900 1 0 360 429900 43.91 10/1/2007 11/1/2007 24 3 6 1.5 NC 27408 0 2 0 360 162000 90 11/1/2007 12/1/2007 24 3 6 1.5 NC 28429 0 2 0 360 150000 90 11/1/2007 12/1/2007 24 3 6 1.5 PA 19138 0 2 0 360 120000 85 0 0 0 0 FL 33881 0 1 0 360 108000 94.12 11/1/2007 12/1/2007 24 3 6 1.5 WI 54981 0 2 0 360 135000 94.07 11/1/2007 12/1/2007 24 3 6 1.5 GA 30039 245000 2 0 360 245000 80 10/1/2007 11/1/2007 24 3 6 1.5 NC 27502 0 2 0 360 151000 95
18-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age - -------- ------- --------- ----- ------- ---- --- 85 N 2/28 6 MO LIBOR 1 6 24 0 72 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 24 0 100 N Fixed Rate 20 Year 1 0 0 0 99.22 N 2/28 6 MO LIBOR 1 6 24 0 70.13 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 95 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 24 0 82.28 Y Fixed 40/30 Balloon 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 23 1 40.78 N Fixed Rate 30 Year 1 0 0 0 100 N Fixed Rate 30 Year IO 1 0 0 0 71.93 N 5/25 6 MO LIBOR 1 6 59 1 100 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 1 95 N 2/28 6 MO LIBOR 1 6 23 1 56.23 N 2/28 6 MO LIBOR 1 6 24 0 80 N Fixed Rate 30 Year 1 0 0 0 78.79 N 2/28 6 MO LIBOR 1 6 24 0 75 N 2/28 6 MO LIBOR 1 6 24 0 100 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 78.69 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 80 N Fixed Rate 30 Year 1 0 0 1 61.05 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 5.75 24 0 100 N Fixed Rate 30 Year 1 0 0 0 80 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 23 1 68.06 N 2/28 6 MO LIBOR 1 6 23 1 85 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 24 0 80 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 2 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 4 6 23 1 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 48.98 N 2/28 6 MO LIBOR 1 6 24 0 100 N Fixed Rate 20 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 0 80 N Fixed Rate 30 Year 1 0 0 0 95 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 89.4 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR IO 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 43.91 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 24 0 94.12 N Fixed Rate 30 Year 1 0 0 0 94.07 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 95 N 2/28 6 MO LIBOR 1 6 23 1
18-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 84000 84000 6.75 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.7 685 A 76500 76450.01 8.13 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 16.75 669 A 85100 85100 7.88 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50.1 671 A 149500 149388.6 7.48 360 9/28/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 22.8 514 C 193400 193400 7.48 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50.5 609 A 50000 49970 8.88 360 9/30/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 23.5 581 B 91200 91115.61 6.38 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 40.09 634 A 197200 197200 8 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.08 651 B 219200 219006.79 6.63 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 36.14 600 A 200000 200000 6.23 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.8 654 A 35700 35700 9 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 25.5 578 B 294240 294240 5.99 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.31 677 A 187500 187356.62 7.35 360 9/29/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 14.2 634 A 169200 169200 7.49 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.66 621 A 131000 131000 5.99 360 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 39.8 633 A 249000 249000 5.75 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 42.8 732 A 157500 157500 7.38 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.5 566 C 99000 99000 7.6 240 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2025 1 30.3 644 A 81600 81526.09 6.49 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.5 687 A 155000 155000 7.5 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.38 523 C 119000 118918.18 7.88 360 9/29/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 53.83 688 A 175000 175000 6.4 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 30.2 503 C 92000 92000 8.99 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.84 642 A 234000 234000 7.25 360 9/29/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50 529 C 299250 299250 7.35 360 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.3 635 A 229500 229500 7.6 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 40.7 695 A 128000 128000 7.85 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.3 643 A 144000 144000 7.6 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45 635 A 187000 187000 6.99 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 11.9 572 B 148500 148500 7.38 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 30.56 633 A 260000 260000 7.88 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.3 667 A 225000 224828.96 7.38 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50.47 663 A 122400 122400 6.865 360 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 33.27 645 A 61520 61468.36 6.88 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 44.59 632 A 117600 117600 7.38 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 38.32 590 A 112500 112500 8 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.05 546 C 99000 99000 8.1 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 31.68 528 C 268000 268000 6.75 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 32.7 562 C 100800 100800 8.25 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.5 584 B 107100 107100 7.85 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 13.4 676 A 157500 157500 6.99 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 21.81 558 C 285600 285600 6.99 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.4 656 A 80000 80000 9 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.58 691 A 168000 168000 6.24 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50 597 A 148500 148500 7.24 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 26 644 A 87000 87000 7.88 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 31.98 646 A 111200 111200 7.03 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.98 514 C 53635 53635 8 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.03 647 A 81700 81700 7 360 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 33 610 A 82800 82800 7.73 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 19.8 644 A 148000 148000 6.98 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45 619 A 176500 176500 7.49 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 42.64 654 A 335000 335000 6.98 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 11.5 525 C 132000 132000 6.88 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 39.7 740 A 137600 137600 6.85 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 20 771 A 144500 144500 8.25 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 37.46 545 C 132000 132000 8.49 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 31.9 632 A 76800 76800 6.88 360 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 36.06 609 A 38700 38700 8.25 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 11.02 698 C 110500 110500 7.23 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 38.3 683 A 72000 72000 8.85 360 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 38.9 534 C 140505 140505 6.23 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50.8 607 A 45000 45000 9.13 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 30.17 528 C 471600 471600 7.24 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 51.56 626 A 72000 72000 8.35 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 32.2 718 A 128000 128000 7.23 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.8 513 C 115000 115000 7.1 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 13.5 740 A 201600 201600 5.85 360 10/6/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 5 755 A
19-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - -------- ------------- ---------------- --------- ------- ---- ----- ------- ----- AIV Single Family Primary 95000 Cash Out Refinance 24 IDXLB6MO 12.75 6.75 AIV Single Family Investor Non-owner 90000 Cash Out Refinance 24 IDXLB6MO 14.13 8.13 Full Doc Single Family Primary 90000 Purchase 24 IDXLB6MO 13.88 7.88 AIV Single Family Primary 370000 Cash Out Refinance 0 IDXLB6MO 13.48 7.48 Full Doc Single Family Primary 230000 Cash Out Refinance 36 - 0 0 SI Triplex Investor Non-owner 160000 Cash Out Refinance 24 IDXLB6MO 14.88 8.88 Full Doc Single Family Primary 115000 Purchase 24 IDXLB6MO 12.38 6.5 SI Single Family Primary 250000 Purchase 0 IDXLB6MO 14 8 Full Doc Single Family Primary 274000 Purchase 24 IDXLB6MO 12.63 6.63 SI Single Family Primary 288000 Cash Out Refinance 24 IDXLB6MO 12.23 6.5 Full Doc Row Home Primary 42000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 367800 Cash Out Refinance 24 IDXLB6MO 11.99 6.5 Full Doc Single Family Primary 187500 Purchase 24 IDXLB6MO 13.35 7.35 Full Doc Single Family Primary 188000 Cash Out Refinance 24 IDXLB6MO 13.49 7.49 Full Doc Single Family Primary 170000 Cash Out Refinance 0 IDXLB6MO 11.99 6.5 Full Doc Triplex Primary 340000 Cash Out Refinance 12 IDXLB6MO 11.75 6.5 Full Doc Single Family Primary 175000 Cash Out Refinance 0 IDXLB6MO 13.38 7.38 AIV Single Family Primary 110000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 102000 Purchase 24 IDXLB6MO 12.49 6.5 AIV Triplex Primary 500000 Cash Out Refinance 0 IDXLB6MO 13.5 7.5 Full Doc Single Family Primary 120000 Purchase 24 IDXLB6MO 13.88 7.88 Full Doc Single Family Primary 276000 Cash Out Refinance 24 IDXLB6MO 12.4 6.5 Full Doc Duplex Primary 92000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 260000 Cash Out Refinance 24 IDXLB6MO 13.25 7.25 Full Doc Single Family Primary 315000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 255000 Cash Out Refinance 24 IDXLB6MO 13.6 7.6 Full Doc Single Family Primary 128000 Cash Out Refinance 0 IDXLB6MO 13.85 7.85 Full Doc Single Family Primary 159000 Cash Out Refinance 0 IDXLB6MO 13.6 7.6 AIV Single Family Primary 220000 Cash Out Refinance 0 IDXLB6MO 12.99 6.99 AIV Single Family Investor Non-owner 165000 Cash Out Refinance 0 IDXLB6MO 13.38 7.38 SI Single Family Primary 260000 Cash Out Refinance 24 IDXLB6MO 13.88 7.88 SI Single Family Primary 251200 Cash Out Refinance 0 IDXLB6MO 13.38 7.38 Full Doc Single Family Primary 136000 Cash Out Refinance 0 IDXLB6MO 12.87 6.865 Full Doc Single Family Primary 95000 Purchase 24 IDXLB6MO 12.88 6.88 Full Doc Single Family Primary 147000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 125000 Cash Out Refinance 0 IDXLB6MO 14 8 Full Doc Single Family Primary 110000 Purchase 24 IDXLB6MO 14.1 8.1 Full Doc Single Family Primary 400000 Cash Out Refinance 0 IDXLB6MO 12.75 6.75 Full Doc Single Family Primary 112000 Cash Out Refinance 0 IDXLB6MO 14.25 8.25 AIV Single Family Investor Non-owner 119000 Purchase 0 - 0 0 Full Doc Single Family Primary 205000 Cash Out Refinance 0 IDXLB6MO 12.99 6.99 Full Doc Single Family Primary 357000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 80000 Cash Out Refinance 0 IDXLB6MO 15 9 Full Doc Single Family Primary 210000 Cash Out Refinance 24 IDXLB6MO 12.24 6.5 AIV Single Family Investor Non-owner 165000 Cash Out Refinance 24 IDXLB6MO 13.24 7.24 Full Doc Single Family Primary 87000 Cash Out Refinance 24 IDXLB6MO 13.88 7.88 Full Doc Single Family Primary 139000 Cash Out Refinance 24 IDXLB6MO 13.03 7.03 Full Doc Single Family Investor Non-owner 86000 Purchase 24 IDXLB6MO 14 8 Full Doc Single Family Primary 86000 Cash Out Refinance 24 IDXLB6MO 13 7 Full Doc Single Family Primary 92000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 196000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 177000 Cash Out Refinance 0 IDXLB6MO 13.49 7.49 AIV Single Family Primary 418750 Cash Out Refinance 24 IDXLB6MO 12.98 6.98 Full Doc Single Family Investor Non-owner 185000 Cash Out Refinance 0 IDXLB6MO 12.88 6.88 AIV Single Family Primary 172000 Purchase 36 - 0 0 AIV Single Family Primary 165000 Cash Out Refinance 36 - 0 0 AIV Single Family Second Home 165000 Purchase 24 IDXLB6MO 14.49 8.49 Full Doc Single Family Primary 96000 Cash Out Refinance 24 IDXLB6MO 12.88 6.88 Full Doc Single Family Primary 43000 Cash Out Refinance 24 IDXLB6MO 14.25 8.25 Full Doc Single Family Primary 133000 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 80000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 165300 Cash Out Refinance 24 IDXLB6MO 12.23 6.5 Full Doc Single Family Primary 53000 Cash Out Refinance 24 IDXLB6MO 15.13 9.13 Full Doc Single Family Primary 524000 Cash Out Refinance 24 IDXLB6MO 13.24 7.24 Full Doc Single Family Investor Non-owner 87300 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 160000 Rate/Term Refinance 24 IDXLB6MO 13.23 7.23 Full Doc Single Family Primary 146000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 252000 Purchase 0 IDXLB6MO 11.85 6.5
19-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV - -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 11/1/2007 12/1/2007 24 3 6 1.5 MI 49855 0 2 0 360 95000 88.42 10/1/2007 11/1/2007 24 3 6 1.5 OH 45215 0 2 0 360 90000 85 11/1/2007 12/1/2007 24 3 6 1.5 NE 68410 85100 2 0 360 85100 100 10/1/2007 11/1/2007 24 3 6 1.5 NC 27278 0 2 0 360 370000 40.41 0 0 0 0 NC 27106 0 1 0 360 230000 84.09 10/1/2007 11/1/2007 24 3 6 1.5 OH 44410 0 2 0 360 160000 31.25 10/1/2007 11/1/2007 24 3 6 1.5 OH 44137 114000 2 0 360 114000 80 11/1/2007 12/1/2007 24 3 6 1.5 NJ 08055 232000 2 0 360 232000 85 10/1/2007 11/1/2007 24 3 6 1.5 NE 68135 274000 2 0 360 274000 80 11/1/2007 12/1/2007 24 3 6 1.5 FL 32835 0 2 0 360 288000 69.44 0 0 0 0 MD 21215 0 1 0 360 42000 85 11/1/2007 12/1/2007 24 3 6 1.5 MI 48348 0 2 0 360 367800 80 10/1/2007 11/1/2007 24 3 6 1.5 NC 28467 187500 2 0 360 187500 100 11/1/2007 12/1/2007 24 3 6 1.5 NE 68122 0 2 0 360 188000 90 11/1/2007 12/1/2007 24 3 6 1.5 MA 01069 0 2 0 360 170000 77.06 11/1/2007 12/1/2007 24 3 6 1.5 RI 02909 0 2 0 360 340000 73.24 11/1/2007 12/1/2007 24 3 6 1.5 MA 01082 0 2 0 360 175000 90 0 0 0 0 NC 28756 0 1 0 240 110000 90 10/1/2007 11/1/2007 24 3 6 1.5 OH 44266 102000 2 0 360 102000 80 11/1/2007 12/1/2007 24 3 6 1.5 NJ 08260 0 2 0 360 500000 31 10/1/2007 11/1/2007 24 3 6 1.5 PA 18661 119000 2 0 360 119000 100 11/1/2007 12/1/2007 24 3 6 1.5 VA 23454 0 2 0 360 276000 63.41 0 0 0 0 WI 54901 0 1 0 360 92000 100 11/1/2007 12/1/2007 24 3 6 1.5 MO 64138 0 2 0 360 260000 90 0 0 0 0 VA 22746 0 1 0 360 315000 95 11/1/2007 12/1/2007 24 3 6 1.5 VA 22534 0 2 0 360 255000 90 11/1/2007 12/1/2007 24 3 6 1.5 GA 30273 0 2 0 360 128000 100 11/1/2007 12/1/2007 24 3 6 1.5 GA 30039 0 2 0 360 159000 90.57 11/1/2007 12/1/2007 24 3 6 1.5 NJ 08360 0 2 0 360 220000 85 11/1/2007 12/1/2007 24 3 6 1.5 NJ 08021 0 2 0 360 165000 90 11/1/2007 12/1/2007 24 3 6 1.5 CO 80123 0 2 0 360 260000 100 10/1/2007 11/1/2007 24 3 6 1.5 SD 57532 0 2 0 360 251200 89.57 11/1/2007 12/1/2007 24 3 6 1.5 WI 54915 0 2 0 360 136000 90 10/1/2007 11/1/2007 24 3 6 1.5 SD 57104 76900 2 0 360 76900 80 0 0 0 0 IA 51559 0 1 0 360 147000 80 11/1/2007 12/1/2007 24 3 6 1.5 IA 51106 0 2 0 360 125000 90 11/1/2007 12/1/2007 24 3 6 1.5 KY 40741 110000 2 0 360 110000 90 11/1/2007 12/1/2007 24 3 6 1.5 MD 20904 0 2 0 360 400000 67 11/1/2007 12/1/2007 24 3 6 1.5 IA 50315 0 2 0 360 112000 90 0 0 0 0 NC 28037 119000 1 0 360 119000 90 11/1/2007 12/1/2007 24 3 6 1.5 NJ 08081 0 2 0 360 205000 76.83 0 0 0 0 MD 20878 0 1 0 360 357000 80 11/1/2007 12/1/2007 24 3 6 1.5 IA 51109 0 2 0 360 80000 100 11/1/2007 12/1/2007 24 3 6 1.5 RI 02908 0 2 0 360 210000 80 11/1/2007 12/1/2007 24 3 6 1.5 OH 45424 0 2 0 360 165000 90 11/1/2007 12/1/2007 24 3 6 1.5 SD 57311 0 2 0 360 87000 100 11/1/2007 12/1/2007 24 3 6 1.5 OH 44122 0 2 0 360 139000 80 11/1/2007 12/1/2007 24 3 6 1.5 OH 44691 63100 2 0 360 63100 85 11/1/2007 12/1/2007 24 3 6 1.5 FL 33801 0 2 0 360 86000 95 0 0 0 0 NC 28081 0 1 0 360 92000 90 0 0 0 0 GA 30253 0 1 0 360 196000 75.51 11/1/2007 12/1/2007 24 3 6 1.5 WI 54313 0 2 0 360 177000 99.72 11/1/2007 12/1/2007 24 3 6 1.5 NC 27320 0 2 0 360 418750 80 11/1/2007 12/1/2007 24 3 6 1.5 PA 15071 0 2 0 360 185000 71.35 0 0 0 0 VA 23228 172000 1 0 360 172000 80 0 0 0 0 OH 43068 0 1 0 360 165000 87.58 11/1/2007 12/1/2007 24 3 6 1.5 MO 64086 132000 2 0 360 132000 100 11/1/2007 12/1/2007 24 3 6 1.5 OH 44703 0 2 0 360 96000 80 11/1/2007 12/1/2007 24 3 6 1.5 OH 43935 0 2 0 360 43000 90 0 0 0 0 GA 31419 0 1 0 360 133000 83.08 0 0 0 0 NC 28208 0 1 0 360 80000 90 11/1/2007 12/1/2007 24 3 6 1.5 VA 23430 0 2 0 360 165300 85 11/1/2007 12/1/2007 24 3 6 1.5 MN 56701 0 2 0 360 53000 84.91 11/1/2007 12/1/2007 24 3 6 1.5 OH 44646 0 2 60 360 524000 90 0 0 0 0 VA 23607 0 1 0 360 87300 82.47 11/1/2007 12/1/2007 24 3 6 1.5 VA 23504 0 2 0 360 160000 80 0 0 0 0 VA 23434 0 1 0 360 146000 78.77 10/1/2007 11/1/2007 24 3 6 1.5 MD 20785 252000 2 60 360 252000 80
19-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age -------- ------- --------- ----- ------- ---- --- 88.42 N 2/28 6 MO LIBOR 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 24 0 40.41 N 2/28 6 MO LIBOR 1 6 23 1 84.09 N Fixed Rate 30 Year 1 0 0 0 31.25 N 2/28 6 MO LIBOR 3 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 85 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 23 1 69.44 N 2/28 6 MO LIBOR 1 6 24 0 85 N Fixed Rate 30 Year 1 0 0 0 80 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 24 0 77.06 N 2/28 6 MO LIBOR 1 6 24 0 73.24 N 2/28 6 MO LIBOR 3 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N Fixed Rate 20 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 23 1 31 N 2/28 6 MO LIBOR 3 6 24 0 100 N 2/28 6 MO LIBOR 1 6 23 1 63.41 N 2/28 6 MO LIBOR 1 6 24 0 100 N Fixed Rate 30 Year 2 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 95 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 90.57 N 2/28 6 MO LIBOR 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 89.57 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 23 1 80 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 67 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N Fixed Rate 30 Year 1 0 0 0 76.83 N 2/28 6 MO LIBOR 1 6 24 0 100 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 80 N 2/28 6 MO LIBOR 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 24 0 95 N 2/28 6 MO LIBOR 1 6 24 0 90 N Fixed Rate 30 Year 1 0 0 0 94.39 N Fixed Rate 30 Year 1 0 0 0 99.72 N 2/28 6 MO LIBOR 1 6 24 0 80 N 2/28 6 MO LIBOR 1 6 24 0 71.35 N 2/28 6 MO LIBOR 1 6 24 0 100 N Fixed Rate 30 Year 1 0 0 0 87.58 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 83.08 N Fixed Rate 30 Year 1 0 0 0 90 N Fixed Rate 30 Year 1 0 0 0 85 N 2/28 6 MO LIBOR 1 6 24 0 84.91 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR IO 1 6 24 0 82.47 N Fixed Rate 30 Year 1 0 0 0 80 N 2/28 6 MO LIBOR 1 6 24 0 78.77 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR IO 1 6 23 1
19-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 88000 88000 8.35 180 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2020 1 26.2 696 A 170000 170000 7.98 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.5 633 B 78000 77943.26 7.6 360 9/30/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 42.2 503 B 132000 131957.94 7.63 480 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49 674 A 64000 63944.79 6.74 360 10/3/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 44.2 715 A 112500 112500 7.13 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 33.25 554 C 108000 108000 7.74 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 31.42 749 A 145000 145000 6.5 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 39.2 563 C 96750 96750 8.35 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.27 535 C 143100 143100 7.6 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 37.8 644 A 179000 179000 7.75 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 24.8 588 C 148500 148500 6.49 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 39.74 642 A 140000 140000 5.98 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 3.4 664 A 187000 187000 7.755 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 42.54 582 B 152000 152000 5.74 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 46.5 660 A 91000 91000 6.13 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.2 629 A 132300 132300 7.45 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 54 558 C 157500 157500 7.13 360 10/25/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 54 692 A 266000 266000 7.38 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 54.73 694 A 111600 111510.31 7.1 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 44.5 744 A 176800 176800 5.85 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 25.6 705 A 78200 78200 8.38 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.5 543 C 90000 90000 7.85 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49 588 A 230400 230400 6.98 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.3 656 A 300000 300000 8.6 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 39.9 622 A 229500 229500 7.85 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.25 582 A 230400 230400 6.85 360 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.6 535 C 360000 360000 7.13 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.1 713 A 42300 42300 8.865 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 38.62 573 B 232000 232000 7.48 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 6.1 653 A 116800 116800 6.23 360 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43 607 A 148500 148500 7.78 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 53.1 574 B 344000 344000 7.6 240 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2025 1 45.5 614 A 315569 315569 6.1 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44 662 A 63750 63750 8.24 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.89 603 A 216000 216000 7 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.24 626 A 108800 108800 7.63 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 37.19 602 A 231000 231000 6.5 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 26.49 770 A 87000 87000 7.98 180 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2020 1 28.4 548 C 112000 112000 6.73 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.7 529 C 93600 93600 6.48 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.26 631 A 125000 125000 7.98 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.4 660 A 285000 285000 6.74 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 3.82 674 A 200000 200000 6.23 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.8 594 A 139000 139000 5.73 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 15.1 604 A 166200 166200 7.35 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 24.7 690 A 180000 180000 7.1 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 32.8 555 C 270000 270000 8.25 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.55 560 C 190800 190800 7.74 360 10/27/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 26.55 654 A 120000 120000 6.85 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 28.7 645 A 104000 104000 6.98 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.3 578 B 70000 70000 7.74 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.55 582 B 140000 140000 8.38 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 23.65 543 C 380000 380000 6.1 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 11.8 624 A 185300 185300 6.98 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44 544 C 90000 90000 6.1 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.6 671 A 163000 163000 7.48 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 42.6 608 A 238500 238500 6.29 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.79 672 A 300000 300000 6.75 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 38 653 A 69750 69750 6.88 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 31.49 654 A 184500 184500 7.25 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 40.45 565 C 239200 239200 6.74 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 34 650 A 98000 98000 7.755 360 10/28/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 36.55 605 A 203300 203300 7 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 33.49 626 A 195500 195500 6.23 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 24.1 638 A 158400 158400 6.6 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49 634 A 435000 435000 6.63 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 52.4 607 A 58000 58000 8.25 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 30.24 740 A
20-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - -------- ------------- ---------------- --------- ------- ---- ----- ------- ----- AIV Single Family Primary 88000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 200000 Cash Out Refinance 0 IDXLB6MO 13.98 7.98 Full Doc Single Family Primary 105000 Cash Out Refinance 0 IDXLB6MO 13.6 7.6 Full Doc Townhouse Second Home 165000 Purchase 0 - 0 0 Full Doc Single Family Investor Non-owner 80000 Purchase 24 IDXLB6MO 12.74 6.74 Full Doc Single Family Primary 125000 Cash Out Refinance 24 IDXLB6MO 13.13 7.13 AIV Single Family Investor Non-owner 120000 Rate/Term Refinance 24 IDXLB6MO 13.74 7.74 Full Doc Single Family Primary 196000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 107500 Cash Out Refinance 24 IDXLB6MO 14.35 8.35 AIV Single Family Investor Non-owner 159000 Purchase 0 IDXLB6MO 13.6 7.6 Full Doc Single Family Primary 300000 Cash Out Refinance 0 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 165000 Cash Out Refinance 24 IDXLB6MO 12.49 6.5 AIV Single Family Primary 179000 Purchase 0 IDXLB6MO 11.98 6.5 Full Doc Single Family Primary 245000 Cash Out Refinance 24 IDXLB6MO 12.75 7.75 Full Doc Single Family Primary 190000 Cash Out Refinance 24 IDXLB6MO 11.74 6.5 Full Doc Single Family Primary 168000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 147000 Cash Out Refinance 0 IDXLB6MO 13.45 7.45 Full Doc Single Family Primary 175000 Purchase 24 IDXLB6MO 13.13 7.13 Full Doc Single Family Primary 280000 Cash Out Refinance 36 - 0 0 AIV Single Family Investor Non-owner 124000 Purchase 0 IDXLB6MO 13.1 7.1 Full Doc Single Family Primary 221000 Cash Out Refinance 0 IDXLB6MO 11.6 6.5 Full Doc Single Family Primary 92000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 100000 Cash Out Refinance 0 IDXLB6MO 13.85 7.85 Full Doc Single Family Primary 256000 Cash Out Refinance 24 IDXLB6MO 12.98 6.98 SI Single Family Primary 300000 Cash Out Refinance 24 IDXLB6MO 14.6 8.6 Full Doc Single Family Primary 260000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 256000 Cash Out Refinance 24 IDXLB6MO 12.85 6.85 SI Single Family Primary 400000 Cash Out Refinance 0 IDXLB6MO 13.13 7.13 Full Doc Single Family Primary 63000 Purchase 0 IDXLB6MO 14.87 8.865 AIV Single Family Primary 232000 Cash Out Refinance 0 IDXLB6MO 13.48 7.48 Full Doc Single Family Primary 146000 Cash Out Refinance 0 IDXLB6MO 12.23 6.5 Full Doc Single Family Primary 165000 Purchase 36 - 0 0 Full Doc Single Family Primary 403000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 440000 Purchase 24 IDXLB6MO 12.1 6.5 SI Single Family Primary 85000 Cash Out Refinance 0 IDXLB6MO 14.24 8.24 Full Doc Single Family Primary 280000 Purchase 24 IDXLB6MO 13 7 Full Doc Single Family Primary 128000 Cash Out Refinance 0 IDXLB6MO 13.63 7.63 Full Doc Single Family Investor Non-owner 330000 Cash Out Refinance 24 IDXLB6MO 12.5 6.5 Full Doc Single Family Primary 102000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 165000 Cash Out Refinance 24 IDXLB6MO 12.73 6.73 Full Doc Single Family Primary 104000 Cash Out Refinance 0 IDXLB6MO 12.48 6.5 Full Doc Single Family Primary 125000 Cash Out Refinance 0 IDXLB6MO 13.98 7.98 AIV Condominium Second Home 420000 Cash Out Refinance 0 IDXLB6MO 12.74 6.74 Full Doc Single Family Primary 250000 Cash Out Refinance 24 IDXLB6MO 12.23 6.5 AIV Single Family Primary 415000 Rate/Term Refinance 0 IDXLB6MO 11.73 6.5 SI Single Family Primary 175000 Cash Out Refinance 0 IDXLB6MO 13.35 7.35 Full Doc Single Family Primary 208000 Cash Out Refinance 24 IDXLB6MO 13.1 7.1 AIV Single Family Primary 330000 Cash Out Refinance 0 IDXLB6MO 14.25 8.25 SI Single Family Primary 212000 Purchase 0 IDXLB6MO 13.74 7.74 Full Doc Single Family Primary 167000 Cash Out Refinance 0 - 0 0 AIV Single Family Primary 131000 Cash Out Refinance 0 IDXLB6MO 12.98 6.98 Full Doc Single Family Primary 166000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 185000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 475000 Cash Out Refinance 24 IDXLB6MO 12.1 6.5 Full Doc Single Family Primary 218000 Cash Out Refinance 24 IDXLB6MO 12.98 6.98 Full Doc Single Family Primary 125000 Cash Out Refinance 0 IDXLB6MO 12.1 6.5 AIV Single Family Primary 163000 Cash Out Refinance 24 IDXLB6MO 13.48 7.48 AIV Single Family Primary 265000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 490000 Cash Out Refinance 24 IDXLB6MO 12.75 6.75 Full Doc Single Family Primary 77500 Cash Out Refinance 24 IDXLB6MO 12.88 6.88 Full Doc Single Family Primary 205000 Cash Out Refinance 24 IDXLB6MO 13.25 7.25 Full Doc Single Family Primary 305000 Purchase 24 IDXLB6MO 12.74 6.74 SI Single Family Primary 140000 Purchase 0 IDXLB6MO 13.76 7.755 Full Doc Single Family Primary 214000 Cash Out Refinance 0 IDXLB6MO 13 7 AIV Single Family Primary 233000 Cash Out Refinance 24 IDXLB6MO 12.23 6.5 Full Doc Single Family Primary 198000 Cash Out Refinance 24 IDXLB6MO 12.6 6.6 AIV Single Family Primary 581000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 69000 Purchase 36 - 0 0
20-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV - -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 0 0 0 0 NC 28012 0 1 0 180 88000 100 11/1/2007 12/1/2007 24 3 6 1.5 GA 30316 0 2 0 360 200000 85 10/1/2007 11/1/2007 24 3 6 1.5 NC 28705 0 2 0 360 105000 74.29 0 0 0 0 NC 28403 165000 1 0 360 165000 80 10/1/2007 11/1/2007 24 3 6 1.5 SD 57105 80000 2 0 360 80000 80 11/1/2007 12/1/2007 24 3 6 1.5 PA 15211 0 2 0 360 125000 90 11/1/2007 12/1/2007 24 3 6 1.5 OH 43232 0 2 0 360 120000 90 0 0 0 0 FL 32803 0 1 0 360 196000 73.98 11/1/2007 12/1/2007 24 3 6 1.5 KY 40065 0 2 0 360 107500 90 11/1/2007 12/1/2007 24 3 6 1.5 GA 30310 159000 2 0 360 159000 90 11/1/2007 12/1/2007 24 3 6 1.5 MA 01472 0 2 0 360 300000 59.67 11/1/2007 12/1/2007 24 3 6 1.5 OH 44121 0 2 0 360 165000 90 11/1/2007 12/1/2007 24 3 6 1.5 GA 31523 175000 2 0 360 175000 80 11/1/2007 12/1/2007 24 3 6 1.5 MI 49546 0 2 0 360 245000 76.33 11/1/2007 12/1/2007 24 3 6 1.5 CT 06708 0 2 0 360 190000 80 0 0 0 0 MA 01440 0 1 0 360 168000 54.17 11/1/2007 12/1/2007 24 3 6 1.5 GA 30044 0 2 0 360 147000 90 11/1/2007 12/1/2007 24 3 6 1.5 NH 03223 175000 2 0 360 175000 90 0 0 0 0 MD 21228 0 1 0 360 280000 95 10/1/2007 11/1/2007 24 3 6 1.5 NC 28215 124000 2 0 360 124000 90 11/1/2007 12/1/2007 24 3 6 1.5 GA 30066 0 2 60 360 221000 80 0 0 0 0 OH 44320 0 1 0 360 92000 85 11/1/2007 12/1/2007 24 3 6 1.5 NC 28073 0 2 0 360 100000 90 11/1/2007 12/1/2007 24 3 6 1.5 NC 28715 0 2 0 360 256000 90 11/1/2007 12/1/2007 24 3 6 1.5 NC 28227 0 2 0 360 300000 100 0 0 0 0 FL 32922 0 1 0 360 260000 88.27 11/1/2007 12/1/2007 24 3 6 1.5 SC 29302 0 2 0 360 256000 90 11/1/2007 12/1/2007 24 3 6 1.5 NJ 07621 0 2 0 360 400000 90 11/1/2007 12/1/2007 24 3 6 1.5 WI 54174 47000 2 0 360 47000 90 11/1/2007 12/1/2007 24 3 6 1.5 SC 29710 0 2 0 360 232000 100 11/1/2007 12/1/2007 24 3 6 1.5 NC 28314 0 2 0 360 146000 80 0 0 0 0 DE 19720 165000 1 0 360 165000 90 0 0 0 0 VA 22485 0 1 0 240 403000 85.36 11/1/2007 12/1/2007 24 3 6 1.5 FL 32258 394462 2 60 360 394462 80 11/1/2007 12/1/2007 24 3 6 1.5 WI 54143 0 2 0 360 85000 75 11/1/2007 12/1/2007 24 3 6 1.5 CT 06810 270000 2 60 360 270000 80 11/1/2007 12/1/2007 24 3 6 1.5 WI 54948 0 2 0 360 128000 85 11/1/2007 12/1/2007 24 3 6 1.5 MN 55407 0 2 0 360 330000 70 0 0 0 0 NC 28540 0 1 0 180 102000 85.29 11/1/2007 12/1/2007 24 3 6 1.5 FL 33813 0 2 0 360 165000 67.88 11/1/2007 12/1/2007 24 3 6 1.5 WI 53916 0 2 0 360 104000 90 11/1/2007 12/1/2007 24 3 6 1.5 NC 27401 0 2 0 360 125000 100 11/1/2010 12/1/2010 60 3 6 1.5 NJ 08260 0 2 0 360 420000 67.86 11/1/2007 12/1/2007 24 3 6 1.5 NC 28105 0 2 0 360 250000 80 11/1/2007 12/1/2007 24 3 6 1.5 GA 30188 0 2 0 360 415000 33.49 11/1/2007 12/1/2007 24 3 6 1.5 GA 30344 0 2 0 360 175000 94.97 11/1/2007 12/1/2007 24 3 6 1.5 WA 98503 0 2 0 360 208000 86.54 11/1/2007 12/1/2007 24 3 6 1.5 MD 21075 0 2 0 360 330000 81.82 11/1/2007 12/1/2007 24 3 6 1.5 MA 02346 212000 2 0 360 212000 90 0 0 0 0 GA 30521 0 1 0 360 167000 71.86 11/1/2007 12/1/2007 24 3 6 1.5 GA 30650 0 2 0 360 131000 79.39 0 0 0 0 PA 18301 0 1 0 360 166000 42.17 0 0 0 0 OH 44124 0 1 0 360 185000 75.68 11/1/2007 12/1/2007 24 3 6 1.5 FL 33618 0 2 0 360 475000 80 11/1/2007 12/1/2007 24 3 6 1.5 FL 32190 0 2 0 360 218000 85 11/1/2007 12/1/2007 24 3 6 1.5 GA 30633 0 2 0 360 125000 72 11/1/2007 12/1/2007 24 3 6 1.5 FL 32011 0 2 0 360 163000 100 0 0 0 0 PA 18353 0 1 0 360 265000 90 11/1/2007 12/1/2007 24 3 6 1.5 AZ 85355 0 2 0 360 490000 61.22 11/1/2007 12/1/2007 24 3 6 1.5 NE 68801 0 2 0 360 77500 90 11/1/2007 12/1/2007 24 3 6 1.5 MI 48336 0 2 0 360 205000 90 11/1/2007 12/1/2007 24 3 6 1.5 NV 89031 299000 2 60 360 299000 80 11/1/2007 12/1/2007 24 3 6 1.5 WI 53951 140000 2 0 360 140000 70 11/1/2007 12/1/2007 24 3 6 1.5 WI 53925 0 2 0 360 214000 95 11/1/2007 12/1/2007 24 3 6 1.5 NC 28732 0 2 0 360 233000 83.91 11/1/2007 12/1/2007 24 3 6 1.5 NC 28748 0 2 0 360 198000 80 0 0 0 0 MD 20637 0 1 0 360 581000 74.87 0 0 0 0 OH 45409 58000 1 0 360 58000 100
20-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age -------- ------- --------- ----- ------- ---- --- 100 N Fixed Rate 15 Year 1 0 0 0 85 N 2/28 6 MO LIBOR 1 6 24 0 74.29 N 2/28 6 MO LIBOR 1 6 23 1 100 Y Fixed 40/30 Balloon 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 73.98 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 59.67 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 76.33 N 2/28 6 MO LIBOR 1 4.995 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 54.17 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 95 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR IO 1 5.75 24 0 85 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 88.27 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 80 N 2/28 6 MO LIBOR 1 6 24 0 90 N Fixed Rate 30 Year 1 0 0 0 85.36 N Fixed Rate 20 Year 1 0 0 0 100 N 2/28 6 MO LIBOR IO 1 6 24 0 75 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR IO 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 24 0 70 N 2/28 6 MO LIBOR 1 6 24 0 85.29 N Fixed Rate 15 Year 1 0 0 0 67.88 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 67.86 N 5/25 6 MO LIBOR 1 6 60 0 96.8 N 2/28 6 MO LIBOR 1 6 24 0 33.49 N 2/28 6 MO LIBOR 1 6 24 0 94.97 N 2/28 6 MO LIBOR 1 6 24 0 86.54 N 2/28 6 MO LIBOR 1 6 24 0 81.82 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 71.86 N Fixed Rate 30 Year 1 0 0 0 79.39 N 2/28 6 MO LIBOR 1 6 24 0 42.17 N Fixed Rate 30 Year 1 0 0 0 75.68 N Fixed Rate 30 Year 1 0 0 0 95 N 2/28 6 MO LIBOR 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 24 0 72 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 90 N Fixed Rate 30 Year 1 0 0 0 61.22 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR IO 1 6 24 0 70 N 2/28 6 MO LIBOR 1 6 24 0 95 N 2/28 6 MO LIBOR 1 6 24 0 83.91 N 2/28 6 MO LIBOR 1 6 24 0 80 N 2/28 6 MO LIBOR 1 6 24 0 74.87 N Fixed Rate 30 Year 1 0 0 0 100 N Fixed Rate 30 Year 1 0 0 0
20-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 382000 382000 6.1 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.9 654 A 198000 198000 6.98 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.8 618 A 232200 232200 7.5 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.73 557 C 117000 117000 6.755 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 37.07 558 C 68000 68000 8.38 360 10/26/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.3 674 A 107000 107000 8.38 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.47 572 B 61600 61600 8.38 360 10/26/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 33.2 674 A 220000 220000 5.04 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50.2 640 A 67500 67500 7.85 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 38.2 507 C 125000 125000 8.1 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50.5 734 A 96000 96000 7.48 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 42.7 502 C 148720 148720 6.23 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 40.7 658 A 58320 58320 6.99 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 38.92 598 A 190000 190000 7.88 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 32.9 610 A 203000 203000 8.88 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 38.9 653 A 141300 141300 7.35 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.5 592 A 135000 135000 7.35 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 46.3 638 A 110000 110000 8.13 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.34 639 A 187000 187000 8.23 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.9 515 C 91950 91950 7.13 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.69 592 A 216750 216750 6.98 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 32.4 674 A 50400 50400 8.13 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 42.04 636 A 166500 166500 7.49 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 27.96 584 B 469000 469000 6.85 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 14.9 638 A 164000 164000 6.24 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 27.38 691 A 112000 112000 8.48 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 40 502 C 117000 117000 6.88 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 34.86 668 A 64600 64600 7.38 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 21.22 532 C 121500 121500 7.75 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.92 560 C 101000 101000 8.88 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.3 649 A 90000 90000 8.25 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50.05 635 A 90000 90000 8.25 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 37.23 562 C 167000 167000 8.49 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.76 606 A 85500 85500 7.13 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.84 610 A 90950 90950 7.63 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 39.08 632 C 112500 112500 6.88 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.3 570 B 203000 203000 6.85 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 24.3 680 A 125212 125212 6.63 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 40.8 609 A 95200 95200 7.48 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.3 529 C 71250 71250 7.75 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 27.65 634 A 120000 120000 7.03 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48 626 A 253770 253770 7.74 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 19.59 653 A 100800 100800 6.63 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 46.45 615 A 663047 663047 7.35 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 26.5 534 C 76500 76500 7.88 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 18.74 539 C 195000 195000 7.23 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.6 570 B 208000 208000 7.23 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 36.1 601 A 127000 127000 7.48 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 19.2 547 C 100000 100000 8.25 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 22.81 630 A 112500 112500 8.24 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 58.7 632 A 180000 180000 7 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.91 596 A 375000 375000 7.49 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.48 610 A 147200 147200 6.48 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 25.1 553 C 126000 126000 6.6 360 10/26/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 42.84 622 A 127800 127800 7.6 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 38.1 703 A 55800 55800 8.63 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 32 609 A 100000 100000 7.88 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 34.56 551 C 364500 364500 5.99 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 30.1 673 A 44000 44000 8.38 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 36.01 555 C 135000 135000 7.85 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 22.3 545 C 117000 117000 7.28 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 36.18 675 A 180000 180000 6.88 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.9 629 A 105000 105000 7.63 360 10/28/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 29.16 729 A 92000 92000 6.1 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.9 682 A 157250 157250 8.48 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.34 594 B 50050 50050 8.68 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 22.35 542 C 106250 106250 7.5 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 25.71 749 A 203000 203000 6.98 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 32.1 552 C
21-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - -------- ------------- ---------------- --------- ------- ---- ----- ------- ----- Full Doc Single Family Primary 518000 Cash Out Refinance 24 IDXLB6MO 12.1 6.5 Full Doc Single Family Primary 225000 Cash Out Refinance 24 IDXLB6MO 12.98 6.98 Full Doc Single Family Primary 258000 Cash Out Refinance 24 IDXLB6MO 13.5 7.5 Full Doc Single Family Primary 180000 Rate/Term Refinance 24 IDXLB6MO 12.76 6.755 AIV Single Family Investor Non-owner 85000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 265000 Cash Out Refinance 24 IDXLB6MO 14.38 8.38 AIV Single Family Investor Non-owner 77000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 275000 Purchase 24 IDXLB6MO 11.04 6.5 Full Doc Single Family Primary 94000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 125000 Cash Out Refinance 0 IDXLB6MO 14.1 8.1 Full Doc Single Family Primary 120000 Cash Out Refinance 0 IDXLB6MO 13.48 7.48 Full Doc Single Family Primary 185900 Purchase 0 IDXLB6MO 12.23 6.5 Full Doc Single Family Primary 73000 Purchase 24 IDXLB6MO 12.99 6.99 AIV Single Family Primary 290000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 203000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 157000 Cash Out Refinance 0 IDXLB6MO 13.35 7.35 Full Doc Single Family Primary 135000 Cash Out Refinance 0 IDXLB6MO 13.35 7.35 Full Doc Single Family Primary 112000 Cash Out Refinance 24 IDXLB6MO 14.13 8.13 AIV Single Family Primary 253000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 105000 Cash Out Refinance 24 IDXLB6MO 13.13 7.13 AIV Condominium Investor Non-owner 255000 Purchase 0 IDXLB6MO 12.98 6.98 SI Single Family Investor Non-owner 63000 Cash Out Refinance 24 IDXLB6MO 14.13 8.13 Full Doc Single Family Primary 185000 Cash Out Refinance 24 IDXLB6MO 13.49 7.49 AIV Single Family Primary 469000 Purchase 24 IDXLB6MO 12.85 6.85 Full Doc Single Family Primary 205000 Cash Out Refinance 24 IDXLB6MO 12.24 6.5 Full Doc Single Family Primary 144000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 130000 Cash Out Refinance 24 IDXLB6MO 12.88 6.88 Full Doc Single Family Primary 76000 Purchase 24 IDXLB6MO 13.38 7.38 Full Doc Single Family Primary 135000 Cash Out Refinance 24 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 101000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 90000 Cash Out Refinance 0 IDXLB6MO 14.25 8.25 Full Doc Single Family Primary 106000 Cash Out Refinance 24 IDXLB6MO 14.25 8.25 Full Doc Single Family Primary 167000 Cash Out Refinance 24 IDXLB6MO 14.49 8.49 Full Doc Single Family Primary 90000 Cash Out Refinance 24 IDXLB6MO 13.13 7.13 AIV Single Family Primary 107000 Cash Out Refinance 24 IDXLB6MO 13.63 7.63 Full Doc Single Family Primary 126000 Cash Out Refinance 0 IDXLB6MO 12.88 6.88 Full Doc Single Family Primary 290000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 140000 Purchase 24 IDXLB6MO 12.63 6.63 Full Doc Single Family Primary 112000 Cash Out Refinance 24 IDXLB6MO 13.48 7.48 Full Doc Single Family Primary 75000 Cash Out Refinance 24 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 134000 Cash Out Refinance 24 IDXLB6MO 13.03 7.03 Full Doc Row Home Investor Non-owner 390000 Purchase 0 IDXLB6MO 13.74 7.74 Full Doc Single Family Primary 112000 Cash Out Refinance 0 IDXLB6MO 12.63 6.63 AIV Single Family Primary 745000 Purchase 0 IDXLB6MO 13.35 7.35 Full Doc Single Family Primary 85000 Cash Out Refinance 24 IDXLB6MO 13.88 7.88 SI Single Family Primary 254000 Cash Out Refinance 24 IDXLB6MO 13.23 7.23 Full Doc Single Family Primary 260000 Cash Out Refinance 30 - 0 0 AIV Single Family Primary 162000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 100000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Investor Non-owner 125000 Cash Out Refinance 36 - 0 0 AIV Condominium Primary 236000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 375000 Purchase 24 IDXLB6MO 13.49 7.49 Full Doc Single Family Primary 184000 Cash Out Refinance 24 IDXLB6MO 12.48 6.5 Full Doc Single Family Primary 160000 Purchase 24 IDXLB6MO 12.6 6.6 Full Doc Single Family Primary 142000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 62000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 125000 Cash Out Refinance 24 IDXLB6MO 13.88 7.88 AIV Single Family Primary 420000 Cash Out Refinance 0 IDXLB6MO 11.99 6.5 Full Doc Single Family Primary 55000 Cash Out Refinance 24 IDXLB6MO 14.38 8.38 Full Doc Single Family Primary 150000 Rate/Term Refinance 0 IDXLB6MO 13.85 7.85 Full Doc Single Family Primary 117000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 305000 Cash Out Refinance 0 IDXLB6MO 12.88 6.88 Full Doc Triplex Primary 150000 Purchase 0 - 0 0 Full Doc Single Family Primary 115000 Purchase 0 IDXLB6MO 12.1 6.5 SI Single Family Primary 185000 Cash Out Refinance 24 IDXLB6MO 14.48 8.48 Full Doc Single Family Primary 90000 Cash Out Refinance 0 IDXLB6MO 14.68 8.68 AIV Single Family Investor Non-owner 125000 Cash Out Refinance 24 IDXLB6MO 13.5 7.5 AIV Single Family Primary 275000 Cash Out Refinance 36 - 0 0
21-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV - -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 11/1/2007 12/1/2007 24 3 6 1.5 VA 20164 0 2 60 360 518000 73.75 11/1/2007 12/1/2007 24 3 6 1.5 VA 24401 0 2 0 360 225000 88 11/1/2007 12/1/2007 24 3 6 1.5 MN 55024 0 2 0 360 258000 90 11/1/2007 12/1/2007 24 3 6 1.5 MI 48317 0 2 0 360 180000 65 0 0 0 0 IA 51501 0 1 0 360 85000 80 11/1/2007 12/1/2007 24 3 6 1.5 MI 49228 0 2 0 360 265000 40.38 0 0 0 0 IA 51501 0 1 0 360 77000 80 11/1/2007 12/1/2007 24 3 6 1.5 OH 44022 275000 2 0 360 275000 80 0 0 0 0 NC 28213 0 1 0 360 94000 71.81 11/1/2007 12/1/2007 24 3 6 1.5 GA 30083 0 2 0 360 125000 100 11/1/2007 12/1/2007 24 3 6 1.5 NC 28081 0 2 0 360 120000 80 11/1/2007 12/1/2007 24 3 6 1.5 NC 28401 185900 2 60 360 185900 80 11/1/2007 12/1/2007 24 3 6 1.5 PA 18102 72900 2 0 360 72900 80 0 0 0 0 OH 44889 0 1 0 360 290000 65.52 0 0 0 0 MN 55060 0 1 0 360 203000 100 11/1/2007 12/1/2007 24 3 6 1.5 GA 30060 0 2 0 360 157000 90 11/1/2007 12/1/2007 24 3 6 1.5 GA 30504 0 2 0 360 135000 100 11/1/2007 12/1/2007 24 3 6 1.5 MN 55060 0 2 0 360 112000 98.21 0 0 0 0 VA 22520 0 1 0 360 253000 73.91 11/1/2007 12/1/2007 24 3 6 1.5 OH 44710 0 2 0 360 105000 87.57 11/1/2007 12/1/2007 24 3 6 1.5 NC 28401 255000 2 0 360 255000 85 11/1/2007 12/1/2007 24 3 6 1.5 MI 48214 0 2 0 360 63000 80 11/1/2007 12/1/2007 24 3 6 1.5 MI 49229 0 2 0 360 185000 90 11/1/2007 12/1/2007 24 3 6 1.5 VA 23061 469000 2 0 360 469000 100 11/1/2007 12/1/2007 24 3 6 1.5 OH 44333 0 2 60 360 205000 80 0 0 0 0 FL 32311 0 1 0 360 144000 77.78 11/1/2010 12/1/2010 60 3 6 1.5 OH 45107 0 2 0 360 130000 90 11/1/2007 12/1/2007 24 3 6 1.5 IN 47125 76000 2 0 360 76000 85 11/1/2007 12/1/2007 24 3 6 1.5 MI 49286 0 2 0 360 135000 90 0 0 0 0 SD 57701 0 1 0 360 101000 100 11/1/2007 12/1/2007 24 3 6 1.5 IA 50314 0 2 0 360 90000 100 11/1/2007 12/1/2007 24 3 6 1.5 MN 56345 0 2 0 360 106000 84.91 11/1/2007 12/1/2007 24 3 6 1.5 MN 56721 0 2 0 360 167000 100 11/1/2007 12/1/2007 24 3 6 1.5 OH 45426 0 2 0 360 90000 95 11/1/2007 12/1/2007 24 3 6 1.5 MN 56560 0 2 0 360 107000 85 11/1/2007 12/1/2007 24 3 6 1.5 GA 31602 0 2 0 360 126000 89.29 0 0 0 0 GA 31324 0 1 0 360 290000 70 11/1/2007 12/1/2007 24 3 6 1.5 SD 57201 139125 2 0 360 139125 90 11/1/2007 12/1/2007 24 3 6 1.5 FL 34972 0 2 0 360 112000 85 11/1/2007 12/1/2007 24 3 6 1.5 NE 68801 0 2 0 360 75000 95 11/1/2007 12/1/2007 24 3 6 1.5 FL 34465 0 2 0 360 134000 89.55 11/1/2007 12/1/2007 24 3 6 1.5 PA 19146 318360 2 0 360 318360 79.71 11/1/2007 12/1/2007 24 3 6 1.5 WI 53546 0 2 0 360 112000 90 11/1/2007 12/1/2007 24 3 6 1.5 MD 20676 736719 2 0 360 736719 90 11/1/2007 12/1/2007 24 3 6 1.5 MI 48748 0 2 0 360 85000 90 11/1/2007 12/1/2007 24 3 6 1.5 FL 32725 0 2 0 360 254000 76.77 0 0 0 0 NC 27306 0 1 0 360 260000 80 0 0 0 0 NC 28144 0 1 0 360 162000 78.4 0 0 0 0 OH 43130 0 1 0 360 100000 100 0 0 0 0 OH 45034 0 1 0 360 125000 90 0 0 0 0 NJ 08505 0 1 0 360 236000 76.27 11/1/2007 12/1/2007 24 3 6 1.5 PA 18707 375000 2 0 360 375000 100 11/1/2007 12/1/2007 24 3 6 1.5 VA 23462 0 2 0 360 184000 80 11/1/2007 12/1/2007 24 3 6 1.5 KY 40045 157500 2 60 360 157500 80 0 0 0 0 NC 27103 0 1 60 360 142000 90 0 0 0 0 IA 51454 0 1 0 360 62000 90 11/1/2007 12/1/2007 24 3 6 1.5 OH 45424 0 2 0 360 125000 80 11/1/2007 12/1/2007 24 3 6 1.5 MA 01915 0 2 0 360 420000 86.79 11/1/2007 12/1/2007 24 3 6 1.5 SD 57028 0 2 0 360 55000 80 11/1/2007 12/1/2007 24 3 6 1.5 NC 28037 0 2 0 360 150000 90 0 0 0 0 PA 19138 0 1 0 360 117000 100 11/1/2007 12/1/2007 24 3 6 1.5 NJ 07826 0 2 0 360 305000 59.02 0 0 0 0 PA 16055 150000 1 0 360 150000 70 11/1/2007 12/1/2007 24 3 6 1.5 NC 28403 115000 2 0 360 115000 80 11/1/2007 12/1/2007 24 3 6 1.5 KY 42633 0 2 0 360 185000 85 11/1/2007 12/1/2007 24 3 6 1.5 WI 54486 0 2 0 360 90000 55.61 11/1/2007 12/1/2007 24 3 6 1.5 OH 43227 0 2 0 360 125000 85 0 0 0 0 FL 33437 0 1 0 360 275000 73.82
21-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age -------- ------- --------- ----- ------- ---- --- 73.75 N 2/28 6 MO LIBOR IO 1 6 24 0 88 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 65 N 2/28 6 MO LIBOR 1 6 24 0 80 N Fixed Rate 30 Year 1 0 0 0 40.38 N 2/28 6 MO LIBOR 1 6 24 0 80 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 24 0 71.81 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 24 0 80 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR IO 1 6 24 0 80 N 2/28 6 MO LIBOR 1 6 24 0 65.52 N Fixed Rate 30 Year 1 0 0 0 100 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 98.21 N 2/28 6 MO LIBOR 1 6 24 0 73.91 N Fixed Rate 30 Year 1 0 0 0 87.57 N 2/28 6 MO LIBOR 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 24 0 80 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR IO 1 6 24 0 77.78 N Fixed Rate 30 Year 1 0 0 0 90 N 5/25 6 MO LIBOR 1 6 60 0 85 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 24 0 84.91 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 95 N 2/28 6 MO LIBOR 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 24 0 89.29 N 2/28 6 MO LIBOR 1 6 24 0 70 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 24 0 95 N 2/28 6 MO LIBOR 1 6 24 0 89.55 N 2/28 6 MO LIBOR 1 6 24 0 79.71 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 76.77 N 2/28 6 MO LIBOR 1 6 24 0 80 N Fixed Rate 30 Year 1 0 0 0 78.4 N Fixed Rate 30 Year 1 0 0 0 100 N Fixed Rate 30 Year 1 0 0 0 90 N Fixed Rate 30 Year 1 0 0 0 76.27 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 24 0 80 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR IO 1 6 24 0 90 N Fixed Rate 30 Year IO 1 0 0 0 90 N Fixed Rate 30 Year 1 0 0 0 80 N 2/28 6 MO LIBOR 1 6 24 0 86.79 N 2/28 6 MO LIBOR 1 6 24 0 80 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N Fixed Rate 30 Year 1 0 0 0 59.02 N 2/28 6 MO LIBOR 1 6 24 0 70 N Fixed Rate 30 Year 3 0 0 0 100 N 2/28 6 MO LIBOR 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 24 0 55.61 N 2/28 6 MO LIBOR 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 24 0 73.82 N Fixed Rate 30 Year 1 0 0 0
21-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 103700 103700 7.5 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 25.2 749 A 603500 603500 6.99 480 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.6 669 A 102000 102000 7.5 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 25.63 749 A 109600 109600 6.63 360 10/27/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.43 595 A 127500 127500 7.98 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 21.6 663 A 99000 99000 7.25 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.04 581 B 500000 500000 6.73 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 32.4 674 A 188100 188100 7.74 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 36.1 619 A 126900 126900 6.99 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 12.6 529 C 50000 50000 8.68 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 34.2 562 C 425000 425000 8.05 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.7 650 A 123000 123000 8.68 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 32.42 524 C 57500 57500 8.18 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.5 688 A 68600 68600 8.05 240 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2025 1 36.9 524 C 135500 135500 8.05 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.1 681 A 90000 90000 8.49 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 26.02 537 C 175500 175500 7.8 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.82 678 A 115600 115600 7.03 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.9 598 A 103500 103500 7.93 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 1.3 581 B 96000 96000 8.8 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 17.64 612 A 151000 151000 7.8 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 27.29 685 A 149000 149000 7.78 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 37.1 674 A 58800 58800 8.425 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 32.87 502 C 141500 141500 7.3 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.43 589 B 180000 180000 6.3 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.2 652 A 260000 260000 9.05 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.2 675 A 150000 150000 8.18 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.96 608 A 50000 50000 8.43 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 36.6 553 C 175500 175500 7.8 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 42.94 544 C 52000 52000 9.3 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.56 649 A 171000 171000 8.68 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.93 612 A 380255 380255 6.53 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.1 594 A 73500 73500 7.8 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 29.64 650 A 342000 342000 7.43 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 6.02 694 A 205000 205000 8.55 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.33 684 A 110250 110250 8.055 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 42 539 C 119200 119200 7.03 360 10/28/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.5 659 A 240000 240000 7.68 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.93 626 A 186400 186400 7.3 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 36.94 628 A 38400 38400 10.18 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 46.47 540 C 42000 42000 7.93 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 36.24 593 A 124000 124000 6.925 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 38.73 692 A 230000 230000 7.28 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.4 622 A 97200 97200 7.55 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 25.75 634 A 124200 124200 7.93 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.04 658 A 184500 184500 7.43 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 7.9 590 A 98000 98000 8.78 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41 677 A 620500 620500 6.7 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50.43 620 A 549000 549000 7.15 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50.9 646 A 77350 77350 7.675 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.86 646 A 83520 83520 7.68 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 37.92 623 A 448000 448000 7.4 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 40.1 512 C 104550 104550 6.78 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.7 622 A 117000 117000 8.3 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 37.48 605 A 49000 49000 10.55 360 10/27/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 31.1 641 A 121500 121500 7.78 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 46.1 631 A 301500 301500 7.55 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 39.2 596 A 95200 95200 7.23 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 34.8 540 C 161500 161500 8.029 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 33.8 638 A 53550 53550 7.98 360 10/25/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.9 710 A 172800 172800 6.93 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.49 629 A 85500 85500 7.2 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.07 550 C 99000 99000 8.3 360 10/25/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 31.64 607 A 59000 59000 8.68 360 10/26/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 29.1 645 A 141950 141950 7.18 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.41 595 A 112400 112400 7.65 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.4 624 A 85000 85000 9.03 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 30.69 556 C 155000 155000 8.15 360 10/27/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 38.6 661 A
22-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - -------- ------------- ---------------- --------- ------- ---- ----- ------- ----- AIV Single Family Investor Non-owner 122000 Cash Out Refinance 24 IDXLB6MO 13.5 7.5 AIV Single Family Primary 710000 Cash Out Refinance 36 - 0 0 AIV Single Family Investor Non-owner 122000 Cash Out Refinance 24 IDXLB6MO 13.5 7.5 Full Doc Single Family Primary 137000 Purchase 24 IDXLB6MO 12.63 6.63 Full Doc Single Family Primary 127500 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 110000 Cash Out Refinance 0 IDXLB6MO 13.25 7.25 AIV Single Family Primary 670000 Rate/Term Refinance 36 - 0 0 AIV Single Family Investor Non-owner 210000 Purchase 0 IDXLB6MO 13.74 7.74 Full Doc Single Family Primary 141000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 112000 Cash Out Refinance 0 IDXLB6MO 14.68 8.68 SI Single Family Primary 525000 Cash Out Refinance 0 IDXLB6MO 14.05 8.05 Full Doc Single Family Primary 155000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 71000 Purchase 24 IDXLB6MO 14.18 8.18 Full Doc Single Family Primary 98000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 135500 Cash Out Refinance 0 IDXLB6MO 14.05 8.05 Full Doc Single Family Primary 120000 Cash Out Refinance 0 IDXLB6MO 14.49 8.49 Full Doc Single Family Primary 175500 Cash Out Refinance 0 IDXLB6MO 13.8 7.8 Full Doc Single Family Primary 136000 Cash Out Refinance 0 IDXLB6MO 13.03 7.03 AIV Single Family Primary 129400 Rate/Term Refinance 24 IDXLB6MO 13.93 7.93 Full Doc Condominium Primary 96000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 151000 Purchase 24 IDXLB6MO 13.8 7.8 AIV Single Family Primary 149000 Purchase 0 IDXLB6MO 13.78 7.78 Full Doc Row Home Primary 73500 Cash Out Refinance 24 IDXLB6MO 14.43 8.425 Full Doc Single Family Primary 170000 Cash Out Refinance 0 IDXLB6MO 13.3 7.3 AIV Single Family Primary 286000 Purchase 24 IDXLB6MO 12.3 6.5 SI Single Family Primary 260000 Rate/Term Refinance 0 IDXLB6MO 15.05 9.05 AIV Single Family Primary 150000 Rate/Term Refinance 24 IDXLB6MO 14.18 8.18 Full Doc Single Family Primary 60000 Cash Out Refinance 0 IDXLB6MO 14.43 8.43 Full Doc Single Family Primary 195000 Cash Out Refinance 24 IDXLB6MO 13.8 7.8 Full Doc Single Family Primary 52000 Purchase 24 IDXLB6MO 15.3 9.3 SI Single Family Primary 190000 Cash Out Refinance 24 IDXLB6MO 14.68 8.68 Full Doc Single Family Primary 475319 Purchase 24 IDXLB6MO 12.53 6.53 Full Doc Single Family Primary 73500 Cash Out Refinance 24 IDXLB6MO 13.8 7.8 AIV Duplex Investor Non-owner 380000 Purchase 0 IDXLB6MO 13.43 7.43 SI Duplex Primary 205000 Purchase 0 IDXLB6MO 14.55 8.55 Full Doc Single Family Primary 154000 Purchase 0 IDXLB6MO 14.06 8.055 Full Doc Single Family Primary 149000 Purchase 0 - 0 0 Full Doc Single Family Primary 240000 Purchase 24 IDXLB6MO 13.68 7.68 Full Doc Single Family Primary 233000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 53000 Purchase 36 - 0 0 Full Doc Single Family Primary 62000 Cash Out Refinance 24 IDXLB6MO 13.93 7.93 Full Doc Single Family Primary 155000 Purchase 0 IDXLB6MO 12.93 6.925 AIV Single Family Primary 230000 Cash Out Refinance 24 IDXLB6MO 13.28 7.28 Full Doc Single Family Primary 108000 Cash Out Refinance 0 IDXLB6MO 13.55 7.55 Full Doc Single Family Primary 138000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 205000 Cash Out Refinance 0 IDXLB6MO 13.43 7.43 SI Single Family Primary 98000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 730000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 610000 Cash Out Refinance 24 IDXLB6MO 13.15 7.15 Full Doc Single Family Primary 91000 Cash Out Refinance 0 IDXLB6MO 13.68 7.675 Full Doc Single Family Primary 92800 Cash Out Refinance 0 IDXLB6MO 13.68 7.68 Full Doc Single Family Primary 626000 Cash Out Refinance 24 IDXLB6MO 13.4 7.4 Full Doc Condominium Primary 123000 Cash Out Refinance 0 IDXLB6MO 12.78 6.78 Full Doc Single Family Primary 130000 Cash Out Refinance 0 IDXLB6MO 14.3 8.3 SI Single Family Primary 51170 Purchase 24 IDXLB6MO 16.55 10.55 SI Single Family Primary 135000 Cash Out Refinance 0 IDXLB6MO 13.78 7.78 Full Doc Single Family Primary 335000 Purchase 24 IDXLB6MO 13.55 7.55 Full Doc Single Family Primary 119000 Cash Out Refinance 0 IDXLB6MO 13.23 7.23 AIV Single Family Primary 170000 Cash Out Refinance 24 IDXLB6MO 14.03 8.03 Full Doc Condominium Investor Non-owner 64000 Purchase 0 - 0 0 AIV Single Family Primary 192000 Cash Out Refinance 0 IDXLB6MO 12.93 6.93 Full Doc Single Family Primary 95000 Cash Out Refinance 24 IDXLB6MO 13.2 7.2 Full Doc Single Family Primary 125000 Purchase 24 IDXLB6MO 14.3 8.3 Full Doc Single Family Primary 60000 Purchase 24 IDXLB6MO 14.68 8.68 Full Doc Single Family Primary 167000 Cash Out Refinance 0 IDXLB6MO 13.18 7.18 AIV Single Family Primary 113500 Purchase 0 IDXLB6MO 13.65 7.65 Full Doc Single Family Primary 100000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 155000 Purchase 0 IDXLB6MO 14.15 8.15
22-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV - -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 11/1/2007 12/1/2007 24 3 6 1.5 OH 43227 0 2 0 360 122000 85 0 0 0 0 VA 22066 0 1 0 360 710000 85 11/1/2007 12/1/2007 24 3 6 1.5 OH 43232 0 2 0 360 122000 83.61 11/1/2007 12/1/2007 24 3 6 1.5 MI 48067 137000 2 0 360 137000 80 0 0 0 0 NC 28112 0 1 0 360 127500 100 11/1/2007 12/1/2007 24 3 6 1.5 IA 50265 0 2 0 360 110000 90 0 0 0 0 NC 28405 0 1 0 360 670000 74.63 11/1/2007 12/1/2007 24 3 6 1.5 NJ 07735 209000 2 0 360 209000 90 0 0 0 0 FL 32656 0 1 0 360 141000 90 11/1/2007 12/1/2007 24 3 6 1.5 KS 66542 0 2 0 360 112000 44.64 11/1/2007 12/1/2007 24 3 6 1.5 RI 02905 0 2 0 360 525000 80.95 0 0 0 0 IA 50315 0 1 0 360 155000 79.35 11/1/2007 12/1/2007 24 3 6 1.5 NH 03582 57500 2 0 360 57500 100 0 0 0 0 PA 19138 0 1 0 240 98000 70 11/1/2007 12/1/2007 24 3 6 1.5 NC 27455 0 2 0 360 135500 100 11/1/2007 12/1/2007 24 3 6 1.5 WI 54914 0 2 0 360 120000 75 11/1/2007 12/1/2007 24 3 6 1.5 WI 54301 0 2 0 360 175500 100 11/1/2007 12/1/2007 24 3 6 1.5 NC 27919 0 2 0 360 136000 85 11/1/2007 12/1/2007 24 3 6 1.5 SD 57701 0 2 0 360 129400 79.98 0 0 0 0 ND 58103 0 1 0 360 96000 100 11/1/2007 12/1/2007 24 3 6 1.5 SD 57103 151000 2 0 360 151000 100 11/1/2007 12/1/2007 24 3 6 1.5 GA 31308 149000 2 0 360 149000 100 11/1/2007 12/1/2007 24 3 6 1.5 PA 19146 0 2 0 360 73500 80 11/1/2007 12/1/2007 24 3 6 1.5 NJ 08081 0 2 0 360 170000 83.24 11/1/2007 12/1/2007 24 3 6 1.5 NC 28209 225000 2 0 360 225000 80 11/1/2007 12/1/2007 24 3 6 1.5 KS 67060 0 2 0 360 260000 100 11/1/2007 12/1/2007 24 3 6 1.5 MI 48877 0 2 0 360 150000 100 11/1/2007 12/1/2007 24 3 6 1.5 IA 51103 0 2 0 360 60000 83.33 11/1/2007 12/1/2007 24 3 6 1.5 OH 44256 0 2 0 360 195000 90 11/1/2007 12/1/2007 24 3 6 1.5 SD 57350 52000 2 0 360 52000 100 11/1/2007 12/1/2007 24 3 6 1.5 PA 17320 0 2 0 360 190000 90 11/1/2007 12/1/2007 24 3 6 1.5 VA 22485 475319 2 0 360 475319 80 11/1/2010 12/1/2010 60 3 6 1.5 PA 18504 0 2 0 360 73500 100 11/1/2007 12/1/2007 24 3 6 1.5 NJ 08260 380000 2 0 360 380000 90 11/1/2007 12/1/2007 24 3 6 1.5 IL 60619 205000 2 0 360 205000 100 11/1/2007 12/1/2007 24 3 6 1.5 NJ 08021 147000 2 0 360 147000 75 0 0 0 0 NC 27163 149000 1 0 360 149000 80 11/1/2007 12/1/2007 24 3 6 1.5 PA 19116 245000 2 0 360 240000 100 0 0 0 0 ND 58103 0 1 0 360 233000 80 0 0 0 0 NE 68025 48000 1 0 360 48000 80 11/1/2007 12/1/2007 24 3 6 1.5 MI 48207 0 2 0 360 62000 67.74 11/1/2007 12/1/2007 24 3 6 1.5 WI 54304 155000 2 0 360 155000 80 11/1/2007 12/1/2007 24 3 6 1.5 FL 32128 0 2 0 360 230000 100 11/1/2007 12/1/2007 24 3 6 1.5 WI 54902 0 2 0 360 108000 90 0 0 0 0 SD 57022 0 1 0 360 138000 90 11/1/2007 12/1/2007 24 3 6 1.5 MD 21901 0 2 0 360 205000 90 0 0 0 0 TN 37917 0 1 0 360 98000 100 0 0 0 0 NJ 08077 0 1 0 360 730000 85 11/1/2007 12/1/2007 24 3 6 1.5 GA 30013 0 2 0 360 610000 90 11/1/2007 12/1/2007 24 3 6 1.5 WI 54102 0 2 0 360 91000 85 11/1/2007 12/1/2007 24 3 6 1.5 WI 54107 0 2 0 360 92800 90 11/1/2007 12/1/2007 24 3 6 1.5 VA 22152 0 2 0 360 626000 71.57 11/1/2007 12/1/2007 24 3 6 1.5 GA 30080 0 2 0 360 123000 85 11/1/2010 12/1/2010 60 3 6 1.5 IA 50310 0 2 0 360 130000 90 11/1/2007 12/1/2007 24 3 6 1.5 MO 65560 49000 2 0 360 49000 100 11/1/2007 12/1/2007 24 3 6 1.5 NC 27884 0 2 0 360 135000 90 11/1/2007 12/1/2007 24 3 6 1.5 DE 19734 335000 2 0 360 335000 90 11/1/2007 12/1/2007 24 3 6 1.5 NC 28215 0 2 0 360 119000 80 11/1/2007 12/1/2007 24 3 6 1.5 NC 28269 0 2 0 360 170000 95 0 0 0 0 NJ 08021 63000 1 0 360 63000 85 11/1/2007 12/1/2007 24 3 6 1.5 NJ 08085 0 2 0 360 192000 90 11/1/2007 12/1/2007 24 3 6 1.5 OH 44460 0 2 0 360 95000 90 11/1/2007 12/1/2007 24 3 6 1.5 OH 43201 110000 2 0 360 110000 90 11/1/2007 12/1/2007 24 3 6 1.5 PA 15207 59000 2 0 360 59000 100 11/1/2007 12/1/2007 24 3 6 1.5 WI 54824 0 2 0 360 167000 85 11/1/2007 12/1/2007 24 3 6 1.5 NC 27520 112400 2 0 360 112400 100 0 0 0 0 KY 41274 0 1 0 360 100000 85 11/1/2007 12/1/2007 24 3 6 1.5 GA 31419 155000 2 0 360 155000 100
22-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age -------- ------- --------- ----- ------- ---- --- 85 N 2/28 6 MO LIBOR 1 6 24 0 85 Y Fixed 40/30 Balloon 1 0 0 0 83.61 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 100 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 74.63 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N Fixed Rate 30 Year 1 0 0 0 44.64 N 2/28 6 MO LIBOR 1 6 24 0 80.95 N 2/28 6 MO LIBOR 1 6 24 0 79.35 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 24 0 70 N Fixed Rate 20 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 24 0 75 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 24 0 79.98 N 2/28 6 MO LIBOR 1 6 24 0 100 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 80 N 2/28 6 MO LIBOR 1 6 24 0 83.24 N 2/28 6 MO LIBOR 1 6 24 0 80 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 83.33 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 100 N 5/25 6 MO LIBOR 1 6 60 0 90 N 2/28 6 MO LIBOR 2 6 24 0 100 N 2/28 6 MO LIBOR 2 6 24 0 75 N 2/28 6 MO LIBOR 1 6 24 0 100 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 24 0 80 N Fixed Rate 30 Year 1 0 0 0 80 N Fixed Rate 30 Year 1 0 0 0 67.74 N 2/28 6 MO LIBOR 1 6 24 0 80 N 2/28 6 MO LIBOR 1 6.005 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N Fixed Rate 30 Year 1 0 0 0 85 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 71.57 N 2/28 6 MO LIBOR 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 24 0 90 N 5/25 6 MO LIBOR 1 6 60 0 100 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 80 N 2/28 6 MO LIBOR 1 6 24 0 95 N 2/28 6 MO LIBOR 1 6 24 0 85 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 85 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 24 0
22-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 228000 228000 7.65 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 51.3 717 A 128000 128000 7.28 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 42.9 655 A 182700 182700 8.43 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 40.7 663 A 72000 72000 8.43 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.21 552 C 117900 117900 8.3 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.7 534 C 147250 147250 7.9 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50.2 666 A 108000 108000 7.55 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.21 535 C 108900 108900 8.55 360 10/25/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 26.79 629 A 180000 180000 8.805 360 10/28/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 19 709 A 67500 67500 9.05 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 30.7 621 A 69900 69900 8.68 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.65 694 A 61200 61200 7.8 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.9 686 A 234000 234000 7.05 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.31 618 A 141000 141000 7.93 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.88 697 A 304000 304000 7.68 360 10/28/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 37.37 670 A 69750 69750 7.93 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 26.23 553 C 152000 152000 8.05 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 23.5 585 B 91675 91675 7.78 360 10/25/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 15.9 607 A 146700 146700 7.93 360 10/27/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.61 528 C 463500 463500 7.55 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 21.97 644 A 1000000 1000000 6.93 360 10/28/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 26.46 580 B 235000 235000 6.99 360 10/28/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 46.7 810 A 124450 124379.57 8.83 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 33.85 684 A 150000 149876.8 6.99 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 35.33 652 A 123795 120927.72 5.43 360 2/20/2004 4/1/2004 10/1/2005 11/1/2005 3/1/1934 1 49.81 707 A 136269 133386.35 5.93 360 2/23/2004 4/1/2004 10/1/2005 11/1/2005 3/1/1934 1 49.48 648 A 122800 122704.78 7.28 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 34.64 650 A 170000 169861.48 7.03 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.19 650 A 82620 82541.6 6.25 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 40.16 660 A 211000 210726.31 8.189 360 8/31/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 35.15 643 A 84000 84000 6.93 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 31.42 514 C 70000 69897.84 7.6 360 8/29/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 44.42 606 A 320000 318736.7 7.25 360 5/14/2005 7/1/2005 11/1/2005 12/1/2005 6/1/1935 1 8.72 682 A 106605 106605 7.49 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50.99 592 A 95200 95200 8.56 360 10/20/2005 1/1/2006 11/1/2005 12/1/2005 12/1/1935 1 38.59 560 C 345420 344502.09 5.5 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 30.28 678 A 135038 135038 7.38 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.95 620 A 214000 214000 6.5 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 39.15 664 A 123250 122709.11 7.5 360 5/27/2005 7/1/2005 11/1/2005 12/1/2005 6/1/1935 1 35.44 609 A 143000 142773.23 9 240 8/26/2005 11/1/2005 12/1/2005 1/1/2006 10/1/2025 1 21.25 561 C 227688 227688 7.85 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 40.47 699 A 100800 100737.41 8.38 360 9/28/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 41.06 628 A 395000 394655.22 6.68 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 46.76 669 A 87000 86842.88 7.5 240 9/21/2005 11/1/2005 10/1/2005 11/1/2005 10/1/2025 1 40.18 679 A 102000 101910.46 6.65 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 40.67 657 A 255500 254979.02 6.5 240 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/2025 1 31 618 A 306000 305742.93 6.875 360 9/28/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 45.81 638 B 67000 66930.05 5.75 360 9/21/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 40.55 669 A 404100 404100 6.25 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 40.73 580 B 332500 332240.62 7.25 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 44.37 632 A 98000 97864.8 7.88 360 8/16/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 51.23 612 A 162000 161861.89 6.8 360 9/21/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 43.04 761 A 128100 127888.97 6.99 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 33.79 605 A 170100 170026.34 6.54 480 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 27.51 728 A 110000 109912.99 7.18 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 26.59 520 C 307500 307500 6.49 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.62 537 C 280000 279791.36 7.48 360 9/9/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 35.32 619 A 117000 116910.53 7.35 360 9/8/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 20.94 600 A 488800 488800 7.01 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.31 633 A 169744 169622.5 7.68 360 9/14/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 49.26 536 C 74984 74928.36 7.5 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.52 508 C 345600 345316.16 6.99 360 9/6/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 51.28 601 A 246500 246500 8.13 360 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.8 572 B 194425 194425 7.28 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.56 645 A 135000 135000 7.13 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 30.98 543 C 76500 76192.37 6.64 240 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/2025 1 49.18 676 A 270810 270598.74 7.25 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 39 536 C 153000 153000 8.99 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.72 531 C
23-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - --------- ------------- ---------------- --------- ------- ---- ----- ------- ----- SI Single Family Primary 285000 Purchase 24 IDXLB6MO 13.65 7.65 Full Doc Single Family Primary 160000 Rate/Term Refinance 0 - 0 0 SI Single Family Primary 203000 Cash Out Refinance 24 IDXLB6MO 14.43 8.43 Full Doc Single Family Primary 80000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 131000 Cash Out Refinance 0 IDXLB6MO 14.3 8.3 AIV Single Family Primary 155000 Cash Out Refinance 24 IDXLB6MO 13.9 7.9 Full Doc Single Family Primary 206000 Cash Out Refinance 0 IDXLB6MO 13.55 7.55 SI Duplex Investor Non-owner 121000 Cash Out Refinance 0 IDXLB6MO 14.55 8.55 AIV Single Family Investor Non-owner 200000 Purchase 0 - 0 0 Full Doc Single Family Primary 75000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 70000 Purchase 24 IDXLB6MO 14.68 8.68 Full Doc Single Family Primary 72000 Cash Out Refinance 24 IDXLB6MO 13.8 7.8 Full Doc Single Family Primary 260000 Cash Out Refinance 0 IDXLB6MO 13.05 7.05 Full Doc Single Family Primary 141000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 305000 Purchase 0 IDXLB6MO 13.68 7.68 Full Doc Single Family Primary 77500 Cash Out Refinance 24 IDXLB6MO 13.93 7.93 Full Doc Single Family Primary 174000 Cash Out Refinance 0 IDXLB6MO 14.05 8.05 Full Doc Single Family Second Home 96500 Purchase 0 IDXLB6MO 13.78 7.78 AIV Single Family Primary 167000 Purchase 24 IDXLB6MO 13.93 7.93 Full Doc Single Family Primary 515000 Cash Out Refinance 24 IDXLB6MO 13.55 7.55 AIV Townhouse Second Home 1374000 Cash Out Refinance 0 IDXLB6MO 12.93 6.93 Full Doc Single Family Second Home 265000 Purchase 0 IDXLB6MO 12.99 6.99 Full Doc Single Family Investor Non-owner 145000 Purchase 0 IDXLB6MO 14.83 8.83 Full Doc Single Family Primary 158000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 135000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 147000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 137000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 197000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 90000 Cash Out Refinance 0 IDXLB6MO 12.25 6.5 Full Doc Single Family Primary 211000 Cash Out Refinance 0 IDXLB6MO 14.19 8.19 Full Doc Single Family Primary 100000 Cash Out Refinance 24 IDXLB6MO 12.93 6.93 Full Doc Single Family Primary 84000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 320000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 115000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 119000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 379000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 165000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 238000 Cash Out Refinance 36 - 0 0 AIV Duplex Investor Non-owner 145000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 225000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 229000 Purchase 24 IDXLB6MO 13.85 7.85 SI Single Family Primary 126000 Cash Out Refinance 24 IDXLB6MO 14.38 8.38 Full Doc Single Family Primary 515000 Cash Out Refinance 36 - 0 0 Full Doc Condominium Investor Non-owner 122000 Cash Out Refinance 0 - 0 0 SI Townhouse Primary 125000 Cash Out Refinance 0 IDXLB6MO 12.65 6.65 Full Doc Single Family Primary 450000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 345000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 150000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 466000 Cash Out Refinance 0 IDXLB6MO 12.25 6.5 Full Doc Single Family Primary 350000 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 98000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Investor Non-owner 190000 Purchase 0 IDXLB6MO 12.8 6.8 SI Single Family Primary 152500 Cash Out Refinance 0 IDXLB6MO 12.99 6.99 AIV Single Family Investor Non-owner 192000 Purchase 0 - 0 0 Full Doc Single Family Primary 225000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 393000 Cash Out Refinance 24 IDXLB6MO 12.49 6.5 Full Doc Single Family Primary 358000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 137500 Cash Out Refinance 24 IDXLB6MO 13.35 7.35 Full Doc Single Family Primary 611000 Cash Out Refinance 24 IDXLB6MO 13.01 7.01 Full Doc Single Family Primary 206000 Cash Out Refinance 24 IDXLB6MO 13.68 7.68 Full Doc Condominium Primary 91000 Cash Out Refinance 24 IDXLB6MO 13.5 7.5 Full Doc Single Family Primary 384000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 290000 Cash Out Refinance 24 IDXLB6MO 14.13 8.13 Full Doc Single Family Primary 221000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 207000 Cash Out Refinance 24 IDXLB6MO 13.13 7.13 Full Doc Single Family Primary 90000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 295000 Cash Out Refinance 0 IDXLB6MO 13.25 7.25 Full Doc Single Family Primary 170000 Rate/Term Refinance 24 IDXLB6MO 14.99 8.99
23-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV - -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 11/1/2007 12/1/2007 24 3 6 1.5 NC 27592 285000 2 0 360 285000 80 0 0 0 0 NC 27529 0 1 0 360 160000 80 11/1/2007 12/1/2007 24 3 6 1.5 MI 48746 0 2 0 360 203000 90 0 0 0 0 PA 15104 0 1 0 360 80000 90 11/1/2007 12/1/2007 24 3 6 1.5 WI 54914 0 2 0 360 131000 90 11/1/2007 12/1/2007 24 3 6 1.5 FL 32822 0 2 0 360 155000 95 11/1/2007 12/1/2007 24 3 6 1.5 NJ 08360 0 2 0 360 206000 52.43 11/1/2007 12/1/2007 24 3 6 1.5 WI 54902 0 2 0 360 121000 90 0 0 0 0 NJ 08021 200000 1 0 360 200000 90 0 0 0 0 OH 44683 0 1 0 360 75000 90 11/1/2007 12/1/2007 24 3 6 1.5 PA 15209 69900 2 0 360 69900 100 11/1/2007 12/1/2007 24 3 6 1.5 MO 65560 0 2 0 360 72000 85 11/1/2007 12/1/2007 24 3 6 1.5 NJ 07063 0 2 0 360 260000 90 0 0 0 0 PA 15108 0 1 0 360 141000 100 11/1/2007 12/1/2007 24 3 6 1.5 NJ 08081 304000 2 0 360 304000 100 11/1/2007 12/1/2007 24 3 6 1.5 PA 15136 0 2 0 360 77500 90 11/1/2007 12/1/2007 24 3 6 1.5 KS 66203 0 2 0 360 174000 87.36 11/1/2007 12/1/2007 24 3 6 1.5 SC 29536 96500 2 0 360 96500 95 11/1/2007 12/1/2007 24 3 6 1.5 PA 19061 163000 2 0 360 163000 90 11/1/2007 12/1/2007 24 3 6 1.5 SD 57105 0 2 0 360 515000 90 11/1/2007 12/1/2007 24 3 6 1.5 NJ 08401 0 2 0 360 1374000 72.78 11/1/2007 12/1/2007 24 3 6 1.5 GA 30281 235000 2 0 360 235000 100 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08088 131000 2 0 360 131000 95 0 0 0 0 UT 84128 0 1 0 360 158000 94.94 0 0 0 0 AZ 85741 0 1 0 360 135000 91.7 0 0 0 0 AZ 85747 0 1 0 360 147000 92.7 0 0 0 0 FL 33604 0 1 0 360 137000 89.64 0 0 0 0 FL 33547 0 1 0 360 197000 86.29 10/1/2007 11/1/2007 24 3 6 1.5 NM 87105 0 2 0 360 90000 91.8 9/1/2007 10/1/2007 24 3 6 1.5 SC 29169 0 2 0 360 211000 100 11/1/2007 12/1/2007 24 3 6 1.5 FL 33714 0 2 0 360 100000 84 0 0 0 0 PA 19124 0 1 0 360 84000 83.33 0 0 0 0 VA 22534 0 1 0 360 320000 100 0 0 0 0 NE 68810 0 1 0 360 115000 92.7 0 0 0 0 NE 68134 0 1 0 360 119000 80 0 0 0 0 DE 19711 0 1 0 360 379000 91.14 0 0 0 0 DE 19941 0 1 0 360 165000 81.84 0 0 0 0 DE 19977 0 1 0 360 238000 89.92 0 0 0 0 DE 19947 0 1 0 360 145000 85 0 0 0 0 DE 19701 0 1 0 240 225000 63.56 11/1/2007 12/1/2007 24 3 6 1.5 PA 19460 227688 2 0 360 227688 100 10/1/2007 11/1/2007 24 3 6 1.5 FL 34669 0 2 0 360 126000 80 0 0 0 0 MD 20695 0 1 0 360 515000 76.7 0 0 0 0 MD 20748 0 1 0 240 122000 71.31 10/1/2007 11/1/2007 24 3 6 1.5 MD 21206 0 2 0 360 125000 81.6 0 0 0 0 MD 20774 0 1 0 240 450000 56.78 0 0 0 0 MD 21157 0 1 0 360 345000 88.7 0 0 0 0 MD 21229 0 1 0 360 150000 44.67 11/1/2007 12/1/2007 24 3 6 1.5 MD 21158 0 2 0 360 466000 86.72 0 0 0 0 IL 60016 0 1 0 360 350000 95 0 0 0 0 NM 87121 0 1 0 360 98000 100 10/1/2007 11/1/2007 24 3 6 1.5 NM 87114 180000 2 0 360 180000 90 9/1/2007 10/1/2007 24 3 6 1.5 NM 88012 0 2 0 360 152500 84 0 0 0 0 NM 87114 189000 1 0 360 189000 90 0 0 0 0 NV 89108 0 1 0 360 225000 48.89 11/1/2007 12/1/2007 24 3 6 1.5 NV 89130 0 2 0 360 393000 78.24 0 0 0 0 FL 34607 0 1 0 360 358000 78.21 10/1/2007 11/1/2007 24 3 6 1.5 FL 33540 0 2 0 360 137500 85.09 11/1/2007 12/1/2007 24 3 6 1.5 CA 95762 0 2 60 360 611000 80 10/1/2007 11/1/2007 24 3 6 1.5 CT 06106 0 2 0 360 206000 82.4 10/1/2007 11/1/2007 24 3 6 1.5 CT 06062 0 2 0 360 91000 82.4 0 0 0 0 CT 06417 0 1 0 360 384000 90 11/1/2007 12/1/2007 24 3 6 1.5 CT 06716 0 2 0 360 290000 85 0 0 0 0 CT 06606 0 1 0 360 221000 87.98 11/1/2007 12/1/2007 24 3 6 1.5 CT 06259 0 2 0 360 207000 65.22 0 0 0 0 ID 83605 0 1 0 240 90000 85 10/1/2007 11/1/2007 24 3 6 1.5 ID 83642 0 2 0 360 295000 91.8 11/1/2007 12/1/2007 24 3 6 1.5 ID 83709 0 2 0 360 170000 90
23-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age - -------- ------- --------- ----- ------- ---- --- 80 N 2/28 6 MO LIBOR 1 6 24 0 93.75 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 95 N 2/28 6 MO LIBOR 1 6 24 0 52.43 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 2 6 24 0 90 N Fixed Rate 30 Year 1 0 0 0 90 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 100 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 87.36 N 2/28 6 MO LIBOR 1 6 24 0 95 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 72.78 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 24 0 95 N 2/28 6 MO LIBOR 1 6 23 1 94.94 N Fixed Rate 30 Year 1 0 0 1 91.7 N Fixed Rate 30 Year 1 0 0 20 92.7 N Fixed Rate 30 Year 1 0 0 20 89.64 N Fixed Rate 30 Year 1 0 0 1 86.29 N Fixed Rate 30 Year 1 0 0 1 91.8 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 22 2 84 N 2/28 6 MO LIBOR 1 6 24 0 83.33 N Fixed Rate 30 Year 1 0 0 2 100 N Fixed Rate 30 Year 1 0 0 5 92.7 N Fixed Rate 30 Year 1 0 0 0 80 N Fixed Rate 30 Year 1 0 0 0 91.14 N Fixed Rate 30 Year 1 0 0 2 81.84 N Fixed Rate 30 Year 1 0 0 0 89.92 N Fixed Rate 30 Year 1 0 0 0 85 N Fixed Rate 30 Year 2 0 0 5 63.56 N Fixed Rate 20 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 24 0 80 N 2/28 6 MO LIBOR 1 6 23 1 76.7 N Fixed Rate 30 Year 1 0 0 1 71.31 N Fixed Rate 20 Year 1 0 0 1 81.6 N 2/28 6 MO LIBOR 1 6 23 1 56.78 N Fixed Rate 20 Year 1 0 0 1 88.7 N Fixed Rate 30 Year 1 0 0 1 44.67 N Fixed Rate 30 Year 1 0 0 1 86.72 N 2/28 6 MO LIBOR 1 6 24 0 95 N Fixed Rate 30 Year 1 0 0 1 100 N Fixed Rate 30 Year 1 0 0 2 90 N 2/28 6 MO LIBOR 1 6 23 1 84 N 2/28 6 MO LIBOR 1 6 22 2 90 Y Fixed 40/30 Balloon 1 0 0 1 48.89 N Fixed Rate 30 Year 1 0 0 1 78.24 N 2/28 6 MO LIBOR 1 6 24 0 78.21 N Fixed Rate 30 Year 1 0 0 1 85.09 N 2/28 6 MO LIBOR 1 6 23 1 95 N 2/28 6 MO LIBOR IO 1 6 24 0 82.4 N 2/28 6 MO LIBOR 1 6 23 1 82.4 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 1 85 N 2/28 6 MO LIBOR 1 6 24 0 87.98 N Fixed Rate 30 Year 1 0 0 0 65.22 N 2/28 6 MO LIBOR 1 6 24 0 85 N Fixed Rate 20 Year 1 0 0 2 91.8 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 24 0
23-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 124218 124218 7.04 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.02 602 A 138000 138000 6.65 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.77 592 A 76500 76423.84 6 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 36.19 686 A 89670 89585.74 6.3 360 9/14/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 18.01 675 A 177188 177188 6.8 180 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2020 1 31.94 624 A 131000 130879.95 6.43 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 26.73 585 B 229500 229292.53 6.5 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 42.8 607 A 375000 374352.38 6.75 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 51.04 633 A 136800 136602.73 7.66 360 8/29/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 47.79 647 A 97000 96907.96 6.25 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 44.26 641 A 128169 128091.04 8.48 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 30.55 602 A 52000 51910.21 6.75 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 19.07 686 A 256500 256153.93 7.99 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 50.14 603 A 515000 514402.79 8.73 360 8/30/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 50.65 525 C 161000 160837.26 5.92 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 49.02 631 A 292005 292005 6.3 360 9/30/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 54.91 644 A 172000 172000 7.09 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 24.18 680 A 157500 157500 9.03 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.41 531 C 200000 199656.65 6.78 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 39.47 553 C 175000 174841.81 6.5 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 40.76 582 B 93800 93731.49 7.58 360 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 45.49 629 A 393000 392589.69 5.75 360 9/28/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 55.05 778 A 588800 588257.29 6.4 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 52.25 661 A 100000 100000 8.33 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 36.75 643 A 121694 121621.48 8.58 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.11 582 B 142800 142800 6.18 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 38.23 614 A 76050 75983.75 6.69 360 9/12/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 32.74 632 A 121950 121728.91 6.5 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 42.52 613 A 75000 74951.52 8.189 360 9/1/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 45.7 613 A 116000 115932.15 8.67 360 9/15/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 50.28 624 A 107730 107584.66 7.99 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 36.65 614 A 117810 117707.17 6.68 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 24.89 618 A 151000 150864.54 6.55 360 9/21/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 32.6 672 A 186000 185856.05 7.29 360 9/12/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 53.77 638 A 313000 312729.99 6.74 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50.53 647 A 83000 82946.91 8.63 360 9/12/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 27.87 607 A 125000 125000 8.76 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 24.73 606 A 137300 137040.59 6.8 348 8/26/2005 10/1/2005 12/1/2005 1/1/2006 9/1/1934 1 43.28 656 A 370000 369700.25 6.99 360 9/27/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 41.1 643 A 439000 438690.16 7.75 360 10/4/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50.77 625 A 72800 72577.81 7.38 180 9/15/2005 11/1/2005 11/1/2005 12/1/2005 10/1/2020 1 46 635 A 40000 39951.63 7.13 300 9/19/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1930 1 23 634 A 232800 232614.02 7.13 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 42.53 625 A 77000 76868.33 6.8 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 18.67 631 A 225250 225010.33 5.65 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 44.13 680 A 72000 71940.16 6.93 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 43.58 621 A 112672 112568.15 6.4 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 37.28 605 A 109515 109436.92 7.7 360 9/19/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 21.5 522 C 51000 51000 8.14 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 27.36 560 C 135491 135491 7.65 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 35.28 702 A 101606 101502.41 5.875 360 9/9/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 49.17 682 A 87750 87689.69 7.88 360 9/14/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 40.56 611 A 193500 193388.44 8.74 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 40.13 596 A 163900 163900 7.38 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 40.3 621 A 175350 175350 6.25 300 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1930 1 42.8 620 A 121975 121867.9 6.65 360 9/2/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 48.52 630 A 104800 104630.3 7.09 360 8/25/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 36.78 502 C 232000 232000 7.08 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.01 597 A 91200 91200 7.125 360 10/3/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.82 638 A 100000 100000 7.83 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 51.64 594 A 80000 80000 7.73 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.58 527 C 59696 59561.34 8.9 360 6/9/2005 8/1/2005 10/1/2005 11/1/2005 7/1/1935 1 29.59 503 C 232000 231159.42 7.5 240 8/29/2005 10/1/2005 10/1/2005 11/1/2005 9/1/2025 1 39.84 606 A 190000 190000 7.63 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50.29 538 C 170568 170568 6.75 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.83 625 A 119943 119943 7.5 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.36 526 C 139400 139400 6.75 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 32.17 593 A 256500 256499.45 5.95 276 9/16/2005 11/1/2005 11/1/2005 12/1/2005 10/1/2012 1 40.76 648 A
24-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - --------- ------------- ---------------- --------- ------- ---- ----- ------- ----- SI Single Family Primary 134000 Rate/Term Refinance 24 IDXLB6MO 13.04 7.04 Full Doc Single Family Primary 160000 Cash Out Refinance 36 - 0 0 Full Doc Duplex Primary 85000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 131000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 243000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 230000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 255000 Cash Out Refinance 24 IDXLB6MO 12.5 6.5 Full Doc Single Family Primary 381000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 172000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 125000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 141000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 125000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 259000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 575000 Cash Out Refinance 24 IDXLB6MO 14.73 8.73 Full Doc Single Family Primary 185000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 328000 Cash Out Refinance 24 IDXLB6MO 12.3 6.5 Full Doc Single Family Primary 194000 Cash Out Refinance 24 IDXLB6MO 13.09 7.09 Full Doc Single Family Primary 175000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 240000 Cash Out Refinance 36 IDXLB6MO 12.78 6.78 Full Doc Single Family Primary 260000 Cash Out Refinance 36 IDXLB6MO 12.5 6.5 Full Doc Single Family Primary 134000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 500000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 720000 Cash Out Refinance 36 IDXLB6MO 12.4 6.5 SI Single Family Investor Non-owner 134000 Cash Out Refinance 36 IDXLB6MO 14.33 8.33 Full Doc Single Family Primary 139000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 239000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 84500 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 135500 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 75000 Cash Out Refinance 24 IDXLB6MO 14.19 8.19 Full Doc Single Family Primary 116000 Cash Out Refinance 0 IDXLB6MO 14.67 8.67 SI Single Family Primary 114000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 132000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 175000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 203000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 317000 Cash Out Refinance 24 IDXLB6MO 12.74 6.74 Full Doc Single Family Primary 83000 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 141000 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 137300 Rate/Term Refinance 0 - 0 0 SI Single Family Primary 415000 Rate/Term Refinance 24 IDXLB6MO 12.99 6.99 Full Doc Single Family Second Home 439000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 104000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 50000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 291000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 77000 Cash Out Refinance 24 IDXLB6MO 12.8 6.8 Full Doc Single Family Primary 265000 Cash Out Refinance 36 IDXLB6MO 11.65 6.5 Full Doc Single Family Primary 123000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 140000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 131000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 65000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 142000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 124500 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 97500 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 215000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 190000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 225000 Cash Out Refinance 0 - 0 0 SI Single Family Primary 142000 Cash Out Refinance 24 IDXLB6MO 12.65 6.65 Full Doc Single Family Primary 131000 Cash Out Refinance 0 IDXLB6MO 12.09 7.09 Full Doc Single Family Primary 290000 Cash Out Refinance 0 IDXLB6MO 13.08 7.08 SI Single Family Primary 114000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 125000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 100000 Cash Out Refinance 0 IDXLB6MO 13.73 7.73 Full Doc Single Family Primary 82000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 290000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 230000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 207000 Cash Out Refinance 0 IDXLB6MO 12.75 6.75 Full Doc Townhouse Primary 142000 Cash Out Refinance 0 IDXLB6MO 13.5 7.5 Full Doc Single Family Primary 160000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 290000 Cash Out Refinance 36 - 0 0
24-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV - -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 11/1/2007 12/1/2007 24 3 6 1.5 ID 83221 0 2 0 360 134000 92.7 0 0 0 0 ID 83622 0 1 0 360 160000 86.25 0 0 0 0 MO 63120 0 1 0 360 85000 90 0 0 0 0 AZ 85706 0 1 0 360 131000 68.45 0 0 0 0 AZ 85308 0 1 0 180 243000 72.92 0 0 0 0 AZ 85310 0 1 0 360 230000 56.96 10/1/2010 11/1/2010 60 3 6 1.5 PA 19610 0 2 0 360 255000 90 0 0 0 0 PA 19083 0 1 0 360 381000 98.43 0 0 0 0 PA 17754 0 1 0 360 172000 79.53 0 0 0 0 PA 19609 0 1 0 360 125000 77.6 0 0 0 0 PA 18707 0 1 0 360 141000 90.9 0 0 0 0 PA 17109 0 1 0 360 125000 41.6 0 0 0 0 PA 19026 0 1 0 360 259000 99.03 9/1/2007 10/1/2007 24 3 6 1.5 FL 33428 0 2 0 360 575000 89.57 0 0 0 0 NV 89108 0 1 0 360 185000 87.03 11/1/2007 12/1/2007 24 3 6 1.5 NV 89129 0 2 60 360 328000 89.03 11/1/2007 12/1/2007 24 3 6 1.5 NV 89101 0 2 60 360 194000 88.66 0 0 0 0 VA 23860 0 1 0 360 175000 90 9/1/2007 10/1/2007 24 3 6 1.5 MD 21813 0 2 0 360 240000 83.33 10/1/2007 11/1/2007 24 3 6 1.5 MD 20772 0 2 0 360 260000 67.31 0 0 0 0 MD 21214 0 1 0 360 134000 70 0 0 0 0 MD 20754 0 1 0 360 500000 78.6 10/1/2007 11/1/2007 24 3 6 1.5 MD 21813 0 2 0 360 720000 81.78 11/1/2007 12/1/2007 24 3 6 1.5 MD 21822 0 2 0 360 134000 74.63 0 0 0 0 MD 21651 0 1 0 360 139000 87.55 0 0 0 0 MD 20653 0 1 0 360 239000 59.75 0 0 0 0 SC 29385 0 1 0 360 84500 90 0 0 0 0 SC 29730 0 1 0 360 135500 90 10/1/2007 11/1/2007 24 3 6 1.5 SC 29853 0 2 0 360 75000 100 10/1/2007 11/1/2007 24 3 6 1.5 SC 29728 0 2 0 360 116000 100 0 0 0 0 TN 37211 0 1 0 360 114000 94.5 0 0 0 0 TN 37207 0 1 0 360 132000 89.25 0 0 0 0 TN 37167 0 1 0 360 175000 86.29 0 0 0 0 DE 19973 0 1 0 360 203000 91.63 10/1/2007 11/1/2007 24 3 6 1.5 CO 80022 0 2 0 360 317000 98.74 0 0 0 0 CO 81132 0 1 0 360 83000 100 0 0 0 0 NC 27320 0 1 0 360 141000 88.65 0 0 0 0 SC 29407 0 1 0 348 137300 100 10/1/2007 11/1/2007 24 3 6 1.5 SC 29429 0 2 0 360 415000 89.16 0 0 0 0 NJ 08402 0 1 0 360 439000 100 0 0 0 0 NE 68502 0 1 0 180 104000 70 0 0 0 0 NE 68634 0 1 0 300 50000 80 0 0 0 0 WA 98311 0 1 0 360 291000 80 9/1/2007 10/1/2007 24 3 6 1.5 AZ 85232 0 2 0 360 77000 100 10/1/2010 11/1/2010 60 3 6 1.5 AZ 86004 0 2 0 360 265000 85 0 0 0 0 AZ 85042 0 1 0 360 123000 58.54 0 0 0 0 TN 37209 0 1 0 360 140000 80.48 0 0 0 0 TN 37072 0 1 0 360 131000 83.6 0 0 0 0 TN 37208 0 1 0 360 65000 78.46 0 0 0 0 TN 37874 0 1 0 360 142000 95.42 0 0 0 0 UT 84302 0 1 0 360 124500 81.61 0 0 0 0 MO 65536 0 1 0 360 97500 90 0 0 0 0 MO 63020 0 1 0 360 215000 90 0 0 0 0 MO 63129 0 1 0 360 190000 86.26 0 0 0 0 NM 87144 0 1 0 300 225000 77.93 10/1/2007 11/1/2007 24 3 6 1.5 OR 97424 0 2 0 360 142000 85.9 9/1/2007 10/1/2007 24 3 6 1.5 TX 76040 0 2 0 360 131000 80 11/1/2007 12/1/2007 24 3 6 1.5 TX 75088 0 2 0 360 290000 80 0 0 0 0 TX 76705 0 1 0 360 114000 80 0 0 0 0 TX 75462 0 1 0 360 125000 80 11/1/2007 12/1/2007 24 3 6 1.5 TX 76111 0 2 0 360 100000 80 0 0 0 0 PA 19138 0 1 0 360 82000 72.8 0 0 0 0 PA 19330 0 1 0 240 290000 80 0 0 0 0 CA 92243 0 1 0 360 230000 82.61 11/1/2007 12/1/2007 24 3 6 1.5 MD 20745 0 2 0 360 207000 82.4 11/1/2007 12/1/2007 24 3 6 1.5 MD 21220 0 2 0 360 142000 84.47 0 0 0 0 MD 21237 0 1 0 360 160000 87.13 0 0 0 0 AZ 85041 0 1 60 84 290000 88.45
24-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age - -------- ------- --------- ----- ------- ---- --- 92.7 N 2/28 6 MO LIBOR 1 6 24 0 86.25 N Fixed Rate 30 Year 1 0 0 0 90 N Fixed Rate 30 Year 2 0 0 1 68.45 N Fixed Rate 30 Year 1 0 0 1 72.92 N Fixed Rate 15 Year 1 0 0 0 56.96 N Fixed Rate 30 Year 1 0 0 1 90 N 5/25 6 MO LIBOR 1 6 59 1 98.43 N Fixed Rate 30 Year 1 0 0 2 79.53 N Fixed Rate 30 Year 1 0 0 2 77.6 N Fixed Rate 30 Year 1 0 0 1 90.9 N Fixed Rate 30 Year 1 0 0 1 41.6 N Fixed Rate 30 Year 1 0 0 2 99.03 N Fixed Rate 30 Year 1 0 0 2 89.57 N 2/28 6 MO LIBOR 1 6 22 2 87.03 N Fixed Rate 30 Year 1 0 0 1 89.03 N 2/28 6 MO LIBOR IO 1 6 24 0 88.66 N 2/28 6 MO LIBOR IO 1 6 24 0 90 N Fixed Rate 30 Year 1 0 0 0 83.33 N 2/28 6 MO LIBOR 1 6 22 2 67.31 N 2/28 6 MO LIBOR 1 6 23 1 70 N Fixed Rate 30 Year 1 0 0 1 78.6 N Fixed Rate 30 Year 1 0 0 1 81.78 N 2/28 6 MO LIBOR 1 6 23 1 74.63 N 2/28 6 MO LIBOR 1 6 24 0 87.55 N Fixed Rate 30 Year 1 0 0 1 59.75 N Fixed Rate 30 Year 1 0 0 0 90 N Fixed Rate 30 Year 1 0 0 1 90 N Fixed Rate 30 Year 1 0 0 2 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 94.5 N Fixed Rate 30 Year 1 0 0 2 89.25 N Fixed Rate 30 Year 1 0 0 1 86.29 N Fixed Rate 30 Year 1 0 0 1 91.63 N Fixed Rate 30 Year 1 0 0 1 98.74 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 1 88.65 N Fixed Rate 30 Year 1 0 0 0 100 N Fixed Rate 25 Year 1 0 0 2 89.16 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 1 70 N Fixed Rate 15 Year 1 0 0 1 80 N Fixed Rate 25 Year 1 0 0 1 80 N Fixed Rate 30 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 22 2 85 N 5/25 6 MO LIBOR 1 6 59 1 58.54 N Fixed Rate 30 Year 1 0 0 1 80.48 N Fixed Rate 30 Year 1 0 0 1 83.6 N Fixed Rate 30 Year 1 0 0 1 78.46 N Fixed Rate 30 Year 1 0 0 0 95.42 N Fixed Rate 30 Year 1 0 0 0 81.61 N Fixed Rate 30 Year 1 0 0 1 90 N Fixed Rate 30 Year 1 0 0 1 90 N Fixed Rate 30 Year 1 0 0 1 86.26 N Fixed Rate 30 Year 1 0 0 0 77.93 N Fixed Rate 25 Year 1 0 0 0 85.9 N 2/28 6 MO LIBOR 1 6 23 1 80 N 2/28 6 MO LIBOR 1 5 22 2 80 N 2/28 6 MO LIBOR 1 6 24 0 80 N Fixed Rate 30 Year 1 0 0 0 80 N Fixed Rate 30 Year 1 0 0 0 80 N 2/28 6 MO LIBOR 1 6 24 0 72.8 N Fixed Rate 30 Year 1 0 0 4 80 N Fixed Rate 20 Year 1 0 0 2 82.61 N Fixed Rate 30 Year 1 0 0 0 82.4 N 2/28 6 MO LIBOR 1 6 24 0 84.47 N 2/28 6 MO LIBOR 1 6 24 0 87.13 N Fixed Rate 30 Year 1 0 0 0 88.45 Y Fixed 7 YR Balloon IO 1 0 0 1
24-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 138000 137860.77 5.93 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 40.17 553 C 127000 126886.3 6.55 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 32.94 600 A 179469 179200.71 7.48 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 38.3 632 A 114036 113819.03 6.25 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 49.67 592 A 165000 164857.94 6.75 360 9/29/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 33.47 636 A 130000 130000 7.25 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 27.59 669 A 255850 255589.15 5.875 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 53.49 631 A 197600 197258.78 6.75 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 47.37 646 A 123500 123351.62 8.63 360 8/30/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 28.1 618 A 147000 146893.71 7.63 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.76 627 A 425000 424615.79 6.5 360 9/6/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 45.71 643 A 93000 92943.66 8.5 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 42.97 556 C 75000 74913.38 8.75 360 8/29/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 50.1 729 A 158400 158400 8.05 360 9/30/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 30.98 569 C 110000 110000 7.33 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 25.87 607 A 92700 92700 8.45 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.21 576 B 89600 89526.26 6.98 360 9/30/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 24.54 593 A 381600 380941.05 6.75 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 40.89 593 A 70020 69965.91 7.3 360 9/15/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 46.32 683 A 88000 87926.86 6.93 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 44.16 648 A 72000 71942.14 7.1 360 9/6/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 50.16 652 A 150000 149891.54 7.63 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 34.97 649 A 196000 195871.13 8.1 360 9/6/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 45.17 577 B 134000 133810.24 7.75 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 50.73 524 C 152000 151889.44 7.6 360 9/16/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 28.45 552 C 283500 283267.16 6.99 360 9/19/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 35 628 A 234000 233783.48 6.38 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 54.09 681 A 390000 390000 6.75 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 39.15 599 A 147000 147000 7.55 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.58 674 A 65000 64910.7 7.9 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 32.77 630 A 117000 116908.73 7.25 360 9/9/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 42.89 681 A 180000 179944.58 7.75 480 9/15/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 43.67 632 A 93500 93312.19 6.625 240 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/2025 1 37.39 614 A 217000 216799.98 6.4 360 10/3/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 32.49 652 A 238000 237760 6 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 39.59 570 B 112000 112000 8.25 360 10/12/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.67 630 A 64000 63880.42 8.4 360 7/15/2005 9/1/2005 10/1/2005 11/1/2005 8/1/1935 1 31.85 543 C 169050 168774.77 7.05 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 40.02 555 C 351000 350597.4 5.25 360 9/1/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 37.29 722 A 250290 250052.51 6.25 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 25.89 673 A 124000 124000 6.4 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 27.56 561 C 170000 169719.97 6.99 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 38.54 674 A 97000 96937.89 8.23 360 9/16/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 42.48 596 A 115000 115000 6.9 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.48 627 A 137000 137000 6.93 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 38.75 683 A 110700 110468.39 7.88 360 7/22/2005 9/1/2005 10/1/2005 11/1/2005 8/1/1935 1 28.45 561 C 109000 108919.11 7.5 360 9/12/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 34.28 618 A 120000 119797.8 6.875 360 9/14/2005 10/1/2005 9/1/2005 10/1/2005 9/1/1935 1 43.91 684 A 130000 129883.61 6.55 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 47.99 534 C 107500 107411.71 6.99 360 9/9/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 35.66 694 A 261000 260752.35 6.25 360 9/27/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 26.31 625 A 101000 101000 8.38 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.89 655 A 105000 105000 8.23 180 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2020 1 44.55 568 C 190000 189851.79 7.25 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.83 644 A 38250 38250 7.93 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 42.96 669 A 116000 115907.51 7.14 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 19.63 654 A 240720 240720 7.09 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.66 646 A 95550 95462.45 6.43 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 48.16 664 A 120000 119910.94 7.5 360 9/20/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 19.8 607 A 114750 114750 6.93 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 37.3 650 A 114750 114679.76 8.45 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 35.12 518 C 195000 194893.04 8.98 360 9/1/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 44.99 644 A 127463 127360.02 6.88 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 45.35 620 A 82000 82000 7.58 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 20.41 573 B 97000 96938.15 8.25 360 9/24/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 39.61 596 A 60255 60221.74 8.95 360 9/8/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 29.54 600 A 186264 185986.68 7.5 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 47.4 547 C 98000 97870.85 6.99 360 9/7/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 50.21 699 A
25-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - --------- ------------- ---------------- --------- ------- ---- ----- ------- ----- Full Doc Single Family Primary 175000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 178000 Rate/Term Refinance 36 - 0 0 SI Single Family Primary 204000 Cash Out Refinance 0 IDXLB6MO 13.5 7.48 Full Doc Single Family Primary 129000 Cash Out Refinance 0 IDXLB6MO 12.25 6.5 Full Doc Single Family Primary 175000 Rate/Term Refinance 0 IDXLB6MO 12.75 6.75 Full Doc Single Family Primary 130000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 301000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 208000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 130000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 147000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 500000 Cash Out Refinance 0 IDXLB6MO 12.5 6.5 Full Doc Single Family Primary 110000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 75000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 198000 Cash Out Refinance 0 IDXLB6MO 14.05 8.05 Full Doc Single Family Primary 129800 Cash Out Refinance 0 IDXLB6MO 13.33 7.33 Full Doc Single Family Primary 103000 Cash Out Refinance 0 IDXLB6MO 14.45 8.45 Full Doc Single Family Primary 112500 Purchase 0 IDXLB6MO 12.98 6.98 Full Doc Townhouse Primary 424000 Cash Out Refinance 24 IDXLB6MO 12.75 6.75 Full Doc Single Family Primary 77800 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 105000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 80000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 150000 Cash Out Refinance 24 IDXLB6MO 13.63 7.63 Full Doc Single Family Primary 245000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 150000 Cash Out Refinance 0 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 340000 Cash Out Refinance 0 IDXLB6MO 13.6 7.6 SI Single Family Primary 315000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 260000 Rate/Term Refinance 0 IDXLB6MO 12.38 6.5 SI Duplex Primary 495000 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 147000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 65000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 117000 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 180000 Rate/Term Refinance 0 - 0 0 SI Single Family Primary 185000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 365000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 280000 Cash Out Refinance 24 IDXLB6MO 12 6.5 Full Doc Single Family Primary 112000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 80000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 230000 Cash Out Refinance 24 IDXLB6MO 13.05 7.05 Full Doc Single Family Primary 407000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 270000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 200000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 170000 Cash Out Refinance 24 IDXLB6MO 12.99 6.99 Full Doc Single Family Primary 97000 Cash Out Refinance 24 IDXLB6MO 14.23 8.23 Full Doc Single Family Primary 115000 Cash Out Refinance 24 IDXLB6MO 12.9 6.9 Full Doc Single Family Primary 160000 Rate/Term Refinance 24 IDXLB6MO 12.93 6.93 Full Doc Single Family Primary 123000 Cash Out Refinance 0 IDXLB6MO 13.88 7.88 Full Doc Single Family Primary 109000 Cash Out Refinance 0 - 0 0 Full Doc Condominium Primary 155000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 224000 Cash Out Refinance 24 IDXLB6MO 12.55 6.55 AIV Townhouse Primary 107500 Cash Out Refinance 24 IDXLB6MO 12.99 6.99 Full Doc Single Family Primary 345000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 101000 Cash Out Refinance 24 IDXLB6MO 14.38 8.38 Full Doc Single Family Primary 125000 Cash Out Refinance 36 - 0 0 SI Single Family Primary 190000 Cash Out Refinance 36 - 0 0 Full Doc Duplex Primary 52000 Purchase 0 - 0 0 Full Doc Single Family Primary 144500 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 298000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 141000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 185000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 125000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 135000 Cash Out Refinance 0 IDXLB6MO 14.45 8.45 SI Duplex Primary 195000 Cash Out Refinance 0 IDXLB6MO 14.98 8.98 Full Doc Condominium Primary 181000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 125000 Cash Out Refinance 0 IDXLB6MO 13.58 7.58 Full Doc Single Family Primary 97000 Cash Out Refinance 0 IDXLB6MO 14.25 8.25 Full Doc Single Family Primary 65000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 199000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 125000 Rate/Term Refinance 0 - 0 0
25-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV - -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 0 0 0 0 AZ 85033 0 1 0 360 175000 78.86 0 0 0 0 AZ 85029 0 1 0 360 178000 71.35 9/1/2007 10/1/2007 24 3 6 1.5 NM 87571 0 2 0 360 204000 87.98 9/1/2007 10/1/2007 24 3 6 1.5 NM 87112 0 2 0 360 129000 88.4 10/1/2007 11/1/2007 24 3 6 1.5 NM 87401 0 2 0 360 175000 94.29 0 0 0 0 IL 61540 0 1 0 360 130000 100 0 0 0 0 PA 19352 0 1 0 360 301000 85 0 0 0 0 PA 17340 0 1 0 360 208000 95 0 0 0 0 VA 23321 0 1 0 360 130000 95 0 0 0 0 IL 61704 0 1 0 360 147000 100 10/1/2007 11/1/2007 24 3 6 1.5 IL 60616 0 2 0 360 500000 85 0 0 0 0 IL 61152 0 1 0 360 110000 84.55 0 0 0 0 NC 27376 0 1 0 360 75000 100 11/1/2007 12/1/2007 24 3 6 1.5 IA 50322 0 2 0 360 198000 80 11/1/2007 12/1/2007 24 3 6 1.5 IA 50317 0 2 0 360 129800 84.75 11/1/2007 12/1/2007 24 3 6 1.5 IA 52803 0 2 0 360 103000 90 10/1/2007 11/1/2007 24 3 6 1.5 IA 50313 112000 2 0 360 112000 80 9/1/2007 10/1/2007 24 3 6 1.5 VA 22153 0 2 0 360 424000 90 0 0 0 0 MO 65588 0 1 0 360 77800 90 0 0 0 0 MO 63136 0 1 0 360 105000 83.81 0 0 0 0 MO 63627 0 1 0 360 80000 90 10/1/2007 11/1/2007 24 3 6 1.5 MO 63139 0 2 0 360 150000 100 0 0 0 0 NJ 08205 0 1 0 360 245000 80 9/1/2007 10/1/2007 24 3 6 1.5 NJ 08110 0 2 0 360 150000 89.33 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08724 0 2 0 360 340000 44.71 0 0 0 0 NJ 07753 0 1 0 360 315000 90 10/1/2007 11/1/2007 24 3 6 1.5 NJ 08759 0 2 0 360 260000 90 0 0 0 0 NJ 07055 0 1 0 360 495000 78.79 0 0 0 0 NJ 08312 0 1 0 360 147000 100 0 0 0 0 KS 66102 0 1 0 360 65000 100 0 0 0 0 KS 66112 0 1 0 360 117000 100 0 0 0 0 KS 66212 0 1 0 360 180000 100 0 0 0 0 CA 93702 0 1 0 240 185000 50.54 0 0 0 0 CA 95258 0 1 0 360 365000 59.45 10/1/2007 11/1/2007 24 3 6 1.5 CA 93722 0 2 0 360 280000 85 0 0 0 0 NM 87124 0 1 0 360 112000 100 0 0 0 0 IN 46235 0 1 0 360 80000 80 9/1/2007 10/1/2007 24 3 6 1.5 NV 89108 0 2 0 360 230000 73.5 0 0 0 0 NV 89109 0 1 0 360 407000 86.24 0 0 0 0 NV 89123 0 1 0 360 270000 92.7 0 0 0 0 NV 89104 0 1 0 360 200000 62 9/1/2007 10/1/2007 24 3 6 1.5 IN 46231 0 2 0 360 170000 100 10/1/2007 11/1/2007 24 3 6 1.5 IN 46350 0 2 0 360 97000 100 11/1/2007 12/1/2007 24 3 6 1.5 IN 46902 0 2 0 360 115000 100 11/1/2007 12/1/2007 24 3 6 1.5 IN 46147 0 2 0 360 160000 85.63 8/1/2007 9/1/2007 24 3 6 1.5 IL 61341 0 2 0 360 123000 90 0 0 0 0 IL 61554 0 1 0 360 109000 100 0 0 0 0 FL 33467 0 1 0 360 155000 77.42 10/1/2007 11/1/2007 24 3 6 1.5 FL 34953 0 2 0 360 224000 58.04 10/1/2007 11/1/2007 24 3 6 1.5 FL 34787 0 2 0 360 107500 100 0 0 0 0 FL 34761 0 1 0 360 345000 75.65 11/1/2007 12/1/2007 24 3 6 1.5 FL 34606 0 2 0 360 101000 100 0 0 0 0 FL 32640 0 1 0 180 125000 84 0 0 0 0 PA 17565 0 1 0 360 190000 100 0 0 0 0 PA 19144 42500 1 0 360 42500 90 0 0 0 0 FL 34221 0 1 0 360 144500 80.28 0 0 0 0 FL 32828 0 1 0 360 298000 80.78 0 0 0 0 FL 34691 0 1 0 360 141000 67.77 0 0 0 0 PA 19036 0 1 0 360 185000 64.86 0 0 0 0 WI 54983 0 1 0 360 125000 91.8 10/1/2007 11/1/2007 24 3 6 1.5 WI 53949 0 2 0 360 135000 85 10/1/2007 11/1/2007 24 3 6 1.5 WI 53406 0 2 0 360 195000 100 0 0 0 0 WI 53051 0 1 0 360 181000 70.42 11/1/2007 12/1/2007 24 3 6 1.5 WI 53549 0 2 0 360 125000 65.6 10/1/2007 11/1/2007 24 3 6 1.5 WI 53511 0 2 0 360 97000 100 0 0 0 0 WI 53210 0 1 0 360 65000 92.7 0 0 0 0 MO 63033 0 1 0 360 199000 93.6 0 0 0 0 IL 62295 0 1 0 360 125000 78.4
25-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age - -------- ------- --------- ----- ------- ---- --- 78.86 N Fixed Rate 30 Year 1 0 0 1 71.35 N Fixed Rate 30 Year 1 0 0 1 87.98 N 2/28 6 MO LIBOR 1 6.02 22 2 88.4 N 2/28 6 MO LIBOR 1 6 22 2 94.29 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 0 85 N Fixed Rate 30 Year 1 0 0 1 95 N Fixed Rate 30 Year 1 0 0 2 95 N Fixed Rate 30 Year 1 0 0 2 100 N Fixed Rate 30 Year 1 0 0 1 85 N 2/28 6 MO LIBOR 1 6 23 1 84.55 N Fixed Rate 30 Year 1 0 0 1 100 N Fixed Rate 30 Year 1 0 0 2 80 N 2/28 6 MO LIBOR 1 6 24 0 84.75 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 80 N 2/28 6 MO LIBOR 1 6 23 1 90 N 2/28 6 MO LIBOR 1 6 22 2 90 N Fixed Rate 30 Year 1 0 0 1 83.81 N Fixed Rate 30 Year 1 0 0 1 90 N Fixed Rate 30 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 23 1 80 N Fixed Rate 30 Year 1 0 0 1 89.33 N 2/28 6 MO LIBOR 1 6 22 2 44.71 N 2/28 6 MO LIBOR 1 6 23 1 90 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 23 1 78.79 N Fixed Rate 30 Year 2 0 0 0 100 N Fixed Rate 30 Year 1 0 0 0 100 N Fixed Rate 30 Year 1 0 0 2 100 N Fixed Rate 30 Year 1 0 0 1 100 Y Fixed 40/30 Balloon 1 0 0 1 50.54 N Fixed Rate 20 Year 1 0 0 1 59.45 N Fixed Rate 30 Year 1 0 0 1 85 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 0 80 N Fixed Rate 30 Year 1 0 0 3 73.5 N 2/28 6 MO LIBOR 1 6 22 2 86.24 N Fixed Rate 30 Year 1 0 0 1 92.7 N Fixed Rate 30 Year 1 0 0 1 62 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 22 2 100 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 24 0 85.63 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 21 3 100 N Fixed Rate 30 Year 1 0 0 1 77.42 N Fixed Rate 30 Year 1 0 0 2 58.04 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 75.65 N Fixed Rate 30 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 24 0 84 N Fixed Rate 15 Year 1 0 0 0 100 N Fixed Rate 30 Year 1 0 0 1 90 N Fixed Rate 30 Year 2 0 0 0 80.28 N Fixed Rate 30 Year 1 0 0 1 80.78 N Fixed Rate 30 Year 1 0 0 0 67.77 N Fixed Rate 30 Year 1 0 0 1 64.86 N Fixed Rate 30 Year 1 0 0 1 91.8 N Fixed Rate 30 Year 1 0 0 0 85 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 2 6 23 1 70.42 N Fixed Rate 30 Year 1 0 0 1 65.6 N 2/28 6 MO LIBOR 1 6 24 0 100 N 2/28 6 MO LIBOR 1 6 23 1 92.7 N Fixed Rate 30 Year 1 0 0 1 93.6 N Fixed Rate 30 Year 1 0 0 2 78.4 N Fixed Rate 30 Year 1 0 0 1
25-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 111000 111000 7.73 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 50.24 727 A 121282 121165.36 6.18 360 9/15/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 39.48 676 A 148320 148196.74 6.93 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 43.12 575 B 125528 125528 6.14 360 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 23.59 662 A 90000 89926.09 6.99 360 9/2/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 46.08 756 A 60000 59966.05 8.83 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 39.86 639 A 227630 227252.05 6.95 360 8/26/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 45.11 621 A 139205 139117.67 8.33 360 9/14/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 41.3 529 C 101650 101650 7.75 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 40.71 604 A 79177 79177 7.91 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.78 591 A 151100 150982.13 7.25 360 9/27/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 29.36 632 A 128700 128350.13 6.5 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 42.22 659 A 63000 63000 8.49 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 25.47 668 A 114750 114750 6.88 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 34.6 612 A 38000 38000 6.18 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 15.68 637 A 70400 70400 6.18 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 19.29 632 A 57400 57400 6.68 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 23.09 655 A 72000 72000 7.36 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 33.1 564 C 72000 71940.87 6.99 360 8/31/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 41.6 652 A 250000 249856.17 8.75 360 9/19/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 23.45 601 A 56000 55914.6 7.38 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 42.47 652 A 62100 62007.55 7.5 360 8/31/2005 10/1/2005 11/1/2005 12/1/2005 9/1/1935 1 40.94 652 A 162000 161834.83 5.875 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 40.07 712 A 72500 72356.55 6.75 240 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/2025 1 26.45 618 A 111500 111500 7.5 360 10/5/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.2 692 A 112000 112000 6.75 360 10/10/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 19.19 651 A 155000 155000 7.99 360 10/7/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 29.37 654 A 148500 148500 8.75 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 13.61 565 C 90000 90000 8.46 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.45 653 A 102176 102176 8.49 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 46.56 676 A 126000 125915.28 7.99 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 25.57 657 A 80750 80682.23 6.88 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 41.95 572 B 328117 328117 7.49 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.61 600 A 73800 73800 7.68 360 10/21/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 30.39 603 A 81000 81000 8.01 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 36.33 621 A 147000 146894.78 7.68 360 8/31/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 43.57 629 A 120000 119896.68 6.75 360 9/28/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 37.61 677 A 137000 136898.33 7.5 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 38.89 673 A 120510 120400.25 6.55 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 49.63 609 A 102000 101920.9 7.28 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 41.04 598 A 75600 75600 6.61 360 10/17/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 43.95 669 A 94080 94080 6.43 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 42.47 634 A 153600 153477.78 7.15 360 10/13/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 47.16 618 A 108900 108900 8.95 360 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.4 531 C 70200 70200 9.38 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 39.11 566 C 94080 93954.6 8.05 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 47.55 513 C 87400 87335.14 7.5 360 9/24/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 44.94 592 A 266000 265811.5 7.73 360 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 36.64 644 A 156400 156400 6.99 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 47.1 635 A 149195 149195 6.9 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 46.58 694 A 99000 99000 8.06 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.21 604 A 200000 199827.13 6.73 360 9/30/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 32.02 589 B 80000 79952.72 8.63 360 9/22/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 44.8 605 A 206000 205811.96 6.45 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 41.57 646 A 147000 146706.59 6 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 25.1 633 A 152955 152823.31 6.75 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50.12 625 A 153212 153212 6.99 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 32.02 562 C 124000 123898.16 6.99 360 9/22/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 33.13 619 A 593000 591924.94 6.5 360 8/26/2005 10/1/2005 10/1/2005 11/1/2005 9/1/1935 1 47.8 630 A 103125 103048.16 7.48 360 9/20/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 17.39 592 A 109000 109000 7.13 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.91 604 A 170000 170000 8.38 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 41.72 600 A 208000 208000 7.61 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 32.92 718 A 108800 108800 7.69 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 28.23 584 B 86500 86500 7.7 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 38.42 614 A 155000 155000 7 360 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 46.92 622 A 172125 172125 6.8 360 10/13/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 42.05 629 A 164594 164594 6.65 360 10/6/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 55.32 595 A
26-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - -------- ------------- ---------------- --------- ------- ---- ----- ------- ----- Full Doc Single Family Primary 111000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 157000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 180000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 142000 Cash Out Refinance 36 - 0 0 Full Doc Duplex Primary 90000 Cash Out Refinance 24 IDXLB6MO 12.99 6.99 Full Doc Single Family Primary 60000 Cash Out Refinance 24 IDXLB6MO 14.83 8.83 Full Doc Single Family Primary 360000 Cash Out Refinance 24 IDXLB6MO 12.95 6.95 Full Doc Single Family Primary 161000 Cash Out Refinance 24 IDXLB6MO 14.33 8.33 Full Doc Single Family Primary 107000 Cash Out Refinance 24 IDXLB6MO 13.75 7.75 Full Doc Single Family Primary 90000 Cash Out Refinance 24 IDXLB6MO 13.91 7.91 Full Doc Single Family Primary 163000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 143000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 63000 Cash Out Refinance 0 IDXLB6MO 14.49 8.49 Full Doc Single Family Primary 135000 Cash Out Refinance 0 IDXLB6MO 12.88 6.88 Full Doc Single Family Primary 75000 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 85000 Rate/Term Refinance 24 IDXLB6MO 12.18 6.5 Full Doc Single Family Primary 82000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 90000 Rate/Term Refinance 24 IDXLB6MO 13.36 7.36 Full Doc Single Family Primary 80000 Cash Out Refinance 24 IDXLB6MO 12.99 6.99 Full Doc Single Family Primary 250000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Investor Non-owner 70000 Cash Out Refinance 24 IDXLB6MO 13.38 7.38 Full Doc Single Family Investor Non-owner 69000 Cash Out Refinance 24 IDXLB6MO 13.5 7.5 Full Doc Single Family Primary 265000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 110000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 118000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 150000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 155000 Cash Out Refinance 36 - 0 0 AIV Single Family Primary 165000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 90000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 124000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 126000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 95000 Cash Out Refinance 24 IDXLB6MO 12.88 6.88 Full Doc Single Family Primary 372000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 82000 Rate/Term Refinance 24 IDXLB6MO 13.68 7.68 Full Doc Single Family Primary 90000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 147000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Investor Non-owner 145000 Rate/Term Refinance 24 IDXLB6MO 12.75 6.75 Full Doc Single Family Primary 137000 Purchase 24 IDXLB6MO 13.5 7.5 Full Doc Single Family Primary 130000 Cash Out Refinance 24 IDXLB6MO 12.55 6.55 Full Doc Single Family Primary 120000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 84000 Rate/Term Refinance 24 IDXLB6MO 12.61 6.61 Full Doc Single Family Primary 112000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 192000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 121000 Cash Out Refinance 24 IDXLB6MO 14.95 8.95 Full Doc Single Family Primary 78000 Cash Out Refinance 24 IDXLB6MO 15.38 9.38 Full Doc Single Family Primary 112000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 92000 Cash Out Refinance 24 IDXLB6MO 13.5 7.5 Full Doc Single Family Primary 280000 Cash Out Refinance 24 IDXLB6MO 13.73 7.73 Full Doc Single Family Primary 184000 Cash Out Refinance 24 IDXLB6MO 12.99 6.99 Full Doc Single Family Primary 175000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 110000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 285000 Cash Out Refinance 24 IDXLB6MO 12.73 6.73 Full Doc Single Family Primary 80000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 314000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 156000 Cash Out Refinance 0 IDXLB6MO 12 6.5 Full Doc Single Family Primary 165000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 175000 Rate/Term Refinance 0 IDXLB6MO 12.99 6.99 Full Doc Single Family Primary 155000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 593000 Cash Out Refinance 24 IDXLB6MO 12.5 6.5 AIV Single Family Primary 137500 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 133000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 170000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 210000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 128000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 86500 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 155000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 200000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 188000 Cash Out Refinance 36 - 0 0
26-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 0 0 0 0 MO 63137 0 1 0 360 111000 100 0 0 0 0 AZ 85222 0 1 0 360 157000 77.25 0 0 0 0 AZ 85051 0 1 0 360 180000 82.4 0 0 0 0 AZ 85338 0 1 0 360 142000 88.4 10/1/2007 11/1/2007 24 3 6 1.5 NE 68108 0 2 0 360 90000 100 10/1/2007 11/1/2007 24 3 6 1.5 NE 68847 0 2 0 360 60000 100 9/1/2007 10/1/2007 24 3 6 1.5 NE 68133 0 2 0 360 360000 63.23 10/1/2007 11/1/2007 24 3 6 1.5 NE 68106 0 2 0 360 161000 86.46 11/1/2007 12/1/2007 24 3 6 1.5 NE 68111 0 2 0 360 107000 95 11/1/2007 12/1/2007 24 3 6 1.5 NE 68108 0 2 0 360 90000 87.97 0 0 0 0 PA 19125 0 1 0 360 163000 92.7 0 0 0 0 KS 66040 0 1 0 360 143000 90 11/1/2007 12/1/2007 24 3 6 1.5 KS 66002 0 2 0 360 63000 100 11/1/2007 12/1/2007 24 3 6 1.5 KS 66109 0 2 0 360 135000 85 0 0 0 0 KS 66111 0 1 0 360 75000 50.67 11/1/2007 12/1/2007 24 3 6 1.5 MO 64133 0 2 0 360 85000 82.82 0 0 0 0 MO 64134 0 1 0 360 82000 70 11/1/2007 12/1/2007 24 3 6 1.5 MO 64130 0 2 0 360 90000 80 10/1/2007 11/1/2007 24 3 6 1.5 IN 46203 0 2 0 360 80000 90 0 0 0 0 IN 46060 0 1 0 360 250000 100 9/1/2007 10/1/2007 24 3 6 1.5 IN 46203 0 2 0 360 70000 80 9/1/2007 10/1/2007 24 3 6 1.5 IN 46203 0 2 0 360 69000 90 0 0 0 0 IN 46723 0 1 0 360 265000 61.13 0 0 0 0 IN 47954 0 1 0 240 110000 65.91 0 0 0 0 IN 46732 0 1 0 360 118000 94.49 0 0 0 0 IN 46167 0 1 0 360 150000 74.67 0 0 0 0 IN 46151 0 1 0 360 155000 100 0 0 0 0 IN 47126 0 1 0 360 165000 90 0 0 0 0 IN 47265 0 1 0 360 90000 100 0 0 0 0 IN 46574 0 1 0 360 124000 82.4 0 0 0 0 IN 47235 0 1 0 360 126000 100 10/1/2007 11/1/2007 24 3 6 1.5 IN 46208 0 2 0 360 95000 85 0 0 0 0 IN 46561 0 1 0 360 372000 88.2 11/1/2007 12/1/2007 24 3 6 1.5 IN 47380 0 2 0 360 82000 90 0 0 0 0 IN 47167 0 1 0 360 90000 90 0 0 0 0 MO 63136 0 1 0 360 147000 100 10/1/2007 11/1/2007 24 3 6 1.5 MO 63031 0 2 0 360 145000 82.76 10/1/2007 11/1/2007 24 3 6 1.5 MO 63042 137000 2 0 360 137000 100 10/1/2007 11/1/2007 24 3 6 1.5 MO 63031 0 2 0 360 130000 92.7 0 0 0 0 MO 63125 0 1 0 360 120000 85 11/1/2007 12/1/2007 24 3 6 1.5 MO 65401 0 2 0 360 84000 90 0 0 0 0 TN 37206 0 1 0 360 112000 84 0 0 0 0 TN 37174 0 1 0 360 192000 80 11/1/2007 12/1/2007 24 3 6 1.5 NE 68104 0 2 0 360 121000 90 11/1/2007 12/1/2007 24 3 6 1.5 NE 68110 0 2 0 360 78000 90 0 0 0 0 TN 37203 0 1 0 360 112000 84 10/1/2007 11/1/2007 24 3 6 1.5 IN 47274 0 2 0 360 92000 95 10/1/2007 11/1/2007 24 3 6 1.5 IN 46236 0 2 0 360 280000 95 11/1/2007 12/1/2007 24 3 6 1.5 IN 46322 0 2 0 360 184000 85 0 0 0 0 IN 47586 0 1 0 360 175000 85.25 0 0 0 0 IN 46901 0 1 0 360 110000 90 10/1/2007 11/1/2007 24 3 6 1.5 NV 89142 0 2 0 360 285000 70.18 0 0 0 0 PA 17602 0 1 0 360 80000 100 0 0 0 0 AZ 85379 0 1 0 360 314000 65.61 9/1/2007 10/1/2007 24 3 6 1.5 SC 29058 0 2 0 360 156000 94.23 0 0 0 0 SC 29445 0 1 0 360 165000 92.7 11/1/2007 12/1/2007 24 3 6 1.5 SC 29420 0 2 0 360 175000 87.55 0 0 0 0 PA 17329 0 1 0 360 155000 80 9/1/2007 10/1/2007 24 3 6 1.5 PA 19382 0 2 0 360 593000 100 0 0 0 0 PA 17109 0 1 0 360 137500 75 0 0 0 0 PA 15725 0 1 0 360 133000 81.95 0 0 0 0 PA 17403 0 1 0 360 170000 100 0 0 0 0 PA 17501 0 1 0 360 210000 99.05 0 0 0 0 PA 19464 0 1 0 360 128000 85 0 0 0 0 PA 16749 0 1 0 360 86500 100 0 0 0 0 NJ 08609 0 1 0 360 155000 100 0 0 0 0 PA 19114 0 1 0 360 200000 86.06 0 0 0 0 PA 19111 0 1 0 360 188000 87.55
26-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age - -------- ------- --------- ----- ------- ---- --- 100 N Fixed Rate 30 Year 1 0 0 0 77.25 N Fixed Rate 30 Year 1 0 0 1 82.4 N Fixed Rate 30 Year 1 0 0 1 88.4 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 2 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 63.23 N 2/28 6 MO LIBOR 1 6 22 2 86.46 N 2/28 6 MO LIBOR 1 6 23 1 95 N 2/28 6 MO LIBOR 1 6 24 0 87.97 N 2/28 6 MO LIBOR 1 6 24 0 92.7 N Fixed Rate 30 Year 1 0 0 1 90 N Fixed Rate 30 Year 1 0 0 2 100 N 2/28 6 MO LIBOR 1 6 24 0 85 N 2/28 6 MO LIBOR 1 6 24 0 50.67 N Fixed Rate 30 Year 1 0 0 0 82.82 N 2/28 6 MO LIBOR 1 6 24 0 70 N Fixed Rate 30 Year 1 0 0 0 80 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 1 80 N 2/28 6 MO LIBOR 1 6 22 2 90 N 2/28 6 MO LIBOR 1 6 22 2 61.13 N Fixed Rate 30 Year 1 0 0 1 65.91 N Fixed Rate 20 Year 1 0 0 1 94.49 N Fixed Rate 30 Year 1 0 0 0 74.67 N Fixed Rate 30 Year 1 0 0 0 100 N Fixed Rate 30 Year 1 0 0 0 90 N Fixed Rate 30 Year 1 0 0 0 100 N Fixed Rate 30 Year 1 0 0 0 82.4 N Fixed Rate 30 Year 1 0 0 0 100 N Fixed Rate 30 Year 1 0 0 1 85 N 2/28 6 MO LIBOR 1 6 23 1 88.2 N Fixed Rate 30 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N Fixed Rate 30 Year 1 0 0 0 100 N Fixed Rate 30 Year 1 0 0 1 82.76 N 2/28 6 MO LIBOR 1 6 23 1 100 N 2/28 6 MO LIBOR 1 6 23 1 92.7 N 2/28 6 MO LIBOR 1 6 23 1 85 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 24 0 84 N Fixed Rate 30 Year 1 0 0 0 100 N Fixed Rate 30 Year 1 0 0 1 90 N 2/28 6 MO LIBOR 1 6 24 0 90 N 2/28 6 MO LIBOR 1 6 24 0 84 N Fixed Rate 30 Year 1 0 0 2 95 N 2/28 6 MO LIBOR 1 6 23 1 95 N 2/28 6 MO LIBOR 1 6 23 1 85 N 2/28 6 MO LIBOR 1 6 24 0 85.25 N Fixed Rate 30 Year 1 0 0 0 90 N Fixed Rate 30 Year 1 0 0 0 70.18 N 2/28 6 MO LIBOR 1 6 23 1 100 N Fixed Rate 30 Year 1 0 0 1 65.61 N Fixed Rate 30 Year 1 0 0 1 94.23 N 2/28 6 MO LIBOR 1 6 22 2 92.7 N Fixed Rate 30 Year 1 0 0 1 87.55 N 2/28 6 MO LIBOR 1 6 24 0 100 N Fixed Rate 30 Year 1 0 0 1 100 N 2/28 6 MO LIBOR 1 6 22 2 75 N Fixed Rate 30 Year 1 0 0 1 81.95 N Fixed Rate 30 Year 1 0 0 0 100 N Fixed Rate 30 Year 1 0 0 0 99.05 N Fixed Rate 30 Year 1 0 0 0 85 N Fixed Rate 30 Year 1 0 0 0 100 N Fixed Rate 30 Year 1 0 0 0 100 N Fixed Rate 30 Year 1 0 0 0 86.06 N Fixed Rate 30 Year 1 0 0 0 87.55 N Fixed Rate 30 Year 1 0 0 0
26-D
Original Current Interest Amort First Last Next Maturity Credit Balance Balance Rate term Note Date Pay Date Pay Date Pay Date Date Lien DTI FICO Grade - ------- ------- ---- ---- --------- -------- -------- -------- ---- ---- --- ---- ----- 99000 99000 7.59 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 48.3 604 A 158400 158253.43 6.38 360 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 38.68 598 A 95950 95677.28 8.189 180 9/26/2005 11/1/2005 11/1/2005 12/1/2005 10/1/2020 1 43.42 628 A 139050 138908.63 5.89 360 9/23/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 50.48 627 A 94500 94500 6.89 360 10/19/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 44.06 621 A 83000 82767.08 8.33 180 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/2020 1 47.77 578 B 104400 104097.76 7.98 180 9/23/2005 11/1/2005 11/1/2005 12/1/2005 10/1/2020 1 28.39 615 A 181450 181450 7.78 360 10/20/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.63 620 A 623000 622430.2 6.44 360 9/14/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 23.37 616 A 135000 135000 6.68 360 10/24/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 27.77 608 A 174650 174474.39 5.95 360 9/13/2005 11/1/2005 11/1/2005 12/1/2005 10/1/1935 1 50.4 650 A 148770 148770 6.99 360 10/14/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 49.58 604 A 161170 161170 8.49 180 10/18/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2020 1 48.87 515 C 87000 87000 7.93 360 10/22/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 24.8 629 A 32500 32500 7.18 120 10/11/2005 12/1/2005 11/1/2005 12/1/2005 11/1/2015 1 50 628 A 88650 88650 7.14 360 10/4/2005 12/1/2005 11/1/2005 12/1/2005 11/1/1935 1 45.69 558 C 114800 114701.16 6.75 360 9/26/2005 11/1/2005 10/1/2005 11/1/2005 10/1/1935 1 45.98 579 B
27-A
Prepay Doc Type Property Type Occupancy Status Appraisal Purpose Term Index Ceiling Floor - --------- ------------- ---------------- --------- ------- ---- ----- ------- ----- Full Doc Single Family Primary 110000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 218000 Purchase 24 IDXLB6MO 12.38 6.5 Full Doc Single Family Primary 101000 Cash Out Refinance 0 - 0 0 AIV Single Family Primary 150000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 105000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 119000 Rate/Term Refinance 36 - 0 0 Full Doc Single Family Primary 116000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 191000 Cash Out Refinance 36 - 0 0 Full Doc Single Family Primary 700000 Cash Out Refinance 0 IDXLB6MO 12.44 6.5 Full Doc Single Family Primary 210000 Cash Out Refinance 36 - 0 0 Full Doc Duplex Primary 320000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 160000 Cash Out Refinance 24 IDXLB6MO 12.99 6.99 Full Doc Single Family Primary 227000 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 87000 Cash Out Refinance 0 - 0 0 Full Doc Single Family Primary 58000 Rate/Term Refinance 0 - 0 0 Full Doc Single Family Primary 98500 Rate/Term Refinance 24 IDXLB6MO 13.14 7.14 Full Doc Single Family Primary 135000 Rate/Term Refinance 24 IDXLB6MO 12.75 6.75
27-B
Initial Subse- Subse- Next Int Next Pay Reset Initial quent quent IO Original Adj Date Adj Date Freq Cap Reset Cap State Zip Price Group Term Term Value OLTV -------- -------- ---- --- ----- --- ----- --- ----- ----- ---- ---- ----- ---- 0 0 0 0 OH 45237 0 1 0 360 110000 90 10/1/2007 11/1/2007 24 3 6 1.5 PA 17045 198000 2 0 360 198000 80 0 0 0 0 SC 29440 0 1 0 180 101000 95 0 0 0 0 SC 29341 0 1 0 360 150000 92.7 0 0 0 0 SC 29611 0 1 0 360 105000 90 0 0 0 0 SC 29560 0 1 0 180 119000 69.75 0 0 0 0 SC 29483 0 1 0 180 116000 90 0 0 0 0 SC 29045 0 1 0 360 191000 95 10/1/2007 11/1/2007 24 3 6 1.5 MD 21211 0 2 0 360 700000 89 0 0 0 0 MD 20785 0 1 0 360 210000 64.29 0 0 0 0 NJ 08648 0 1 0 360 320000 54.58 11/1/2007 12/1/2007 24 3 6 1.5 OR 97206 0 2 0 360 160000 92.98 0 0 0 0 KS 66213 0 1 0 180 227000 71 0 0 0 0 KS 67951 0 1 0 360 87000 100 0 0 0 0 KS 66101 0 1 0 120 58000 56.03 11/1/2007 12/1/2007 24 3 6 1.5 MO 63136 0 2 0 360 98500 90 10/1/2007 11/1/2007 24 3 6 1.5 MO 63010 0 2 0 360 135000 85.04
27-C
Months to OCLTV_SS Balloon Loan Type Units Lifecap Roll Age -------- ------- --------- ----- ------- ---- --- 90 N Fixed Rate 30 Year 1 0 0 0 100 N 2/28 6 MO LIBOR 1 6 23 1 95 N Fixed Rate 15 Year 1 0 0 1 92.7 N Fixed Rate 30 Year 1 0 0 1 90 N Fixed Rate 30 Year 1 0 0 0 69.75 N Fixed Rate 15 Year 1 0 0 1 90 N Fixed Rate 15 Year 1 0 0 1 95 N Fixed Rate 30 Year 1 0 0 0 89 N 2/28 6 MO LIBOR 1 6 23 1 64.29 N Fixed Rate 30 Year 1 0 0 0 54.58 N Fixed Rate 30 Year 2 0 0 1 92.98 N 2/28 6 MO LIBOR 1 6 24 0 71 N Fixed Rate 15 Year 1 0 0 0 100 N Fixed Rate 30 Year 1 0 0 0 56.03 N Fixed Rate 10 Year 1 0 0 0 90 N 2/28 6 MO LIBOR 1 6 24 0 85.04 N 2/28 6 MO LIBOR 1 6 23 1
27-D -----END PRIVACY-ENHANCED MESSAGE-----