-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, GmFXwxsAfej+ddg9+cLk7/dRj0gGq7YFWBa7LSE9k5koVXo2sJWoMGOxtsN0/LMt 0cgKp4qYDx1b1Iy4FbOq9A== 0000950116-05-002385.txt : 20050708 0000950116-05-002385.hdr.sgml : 20050708 20050708155949 ACCESSION NUMBER: 0000950116-05-002385 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 25 CONFORMED PERIOD OF REPORT: 20050606 ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20050708 DATE AS OF CHANGE: 20050708 FILER: COMPANY DATA: COMPANY CONFORMED NAME: POPULAR ABS, INC. CENTRAL INDEX KEY: 0001036804 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 522029487 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-81506 FILM NUMBER: 05945906 BUSINESS ADDRESS: STREET 1: 103 SPRINGER BLDG STREET 2: 3411 SILVERSIDE ROAD CITY: WILMINGTON STATE: DE ZIP: 19803 BUSINESS PHONE: 3024786160 MAIL ADDRESS: STREET 1: 103 SPRINGER BLDG STREET 2: 3411 SILVERSIDE ROAD CITY: WILMINGTON STATE: DE ZIP: 19810 FORMER COMPANY: FORMER CONFORMED NAME: EQUITY ONE ABS INC DATE OF NAME CHANGE: 19970331 8-K 1 eight-k.txt FORM 8-K SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report -June 6, 2005 ---------------------------- (Date of Earliest Event Reported) POPULAR ABS, INC. - -------------------------------------------------------------------------------- (Exact Name of Registrant as specified in its charter) Delaware 333-115371 52-2029487 - ------------------------ --------------------- ----------------------- (State of Incorporation) (Commission File No.) (IRS Employer I.D. No.) 103 Springer Building, 3411 Silverside Road, Wilmington, Delaware 19803 - -------------------------------------------------------------------------------- (Address of principal executive offices) Registrant's telephone number, including area code: (302) 478-6160 Item 8.01 Other Events - ------------------------------ Filing of Computational Materials - --------------------------------- Pursuant to Rule 424(b) under the Securities Act of 1933, subsequent to the filing of this Current Report on Form 8-K (the "Form 8-K"), Popular ABS, Inc. (the "Company") is filing a prospectus and prospectus supplement with the Securities and Exchange Commission relating to its Mortgage Pass-Through Certificates, Series 2005-B. In connection with the offering of the Mortgage Pass-Through Certificates, Series 2005-B, Greenwich Capital Markets, Inc. ("Greenwich"), as co-underwriter of the publicly offered certificates, has prepared certain materials (the "Greenwich Computational Materials") for distribution to its potential investors. Although the Company provided Greenwich with certain information regarding the characteristics of the Loans in the related portfolio, the Company did not participate in the preparation of the Greenwich Computational Materials. For purposes of this Form 8-K, "Computational Materials" shall mean computer generated tables and/or charts displaying, with respect to any Class or Classes of Certificates, any of the following: yield; average life; duration; expected maturity; interest rate sensitivity; loss sensitivity; cash flow characteristics; background information regarding the Loans; the proposed structure; decrement tables; or similar information (tabular or otherwise) of a statistical, mathematical, tabular or computational nature. Item 9.01 Financial Statements, Pro Forma Financial Information and Exhibits. - ----------------------------------------------------------------------------- (a) Not applicable. (b) Not applicable. (c) Exhibits: 99.1 Greenwich Computational Materials. 99.2 Greenwich Computational Materials. 99.3 Greenwich Computational Materials. 99.4 Greenwich Computational Materials. 99.5 Greenwich Computational Materials. 99.6 Greenwich Computational Materials. 99.7 Greenwich Computational Materials. 99.8 Greenwich Computational Materials. 99.9 Greenwich Computational Materials. 99.10 Greenwich Computational Materials. 99.11 Greenwich Computational Materials. 99.12 Greenwich Computational Materials. 99.13 Greenwich Computational Materials. 99.14 Greenwich Computational Materials. 99.15 Greenwich Computational Materials. 99.16 Greenwich Computational Materials. 99.17 Greenwich Computational Materials. 99.18 Greenwich Computational Materials. 99.19 Greenwich Computational Materials. 99.20 Greenwich Computational Materials. 99.21 Greenwich Computational Materials. 99.22 Greenwich Computational Materials. 99.23 Greenwich Computational Materials. 99.24 Greenwich Computational Materials. - ------------ * Capitalized terms used and not otherwise defined herein shall have the meanings assigned to them in the prospectus and the prospectus supplement of Popular ABS, Inc., relating to its Mortgage Pass-Through Certificates, Series 2005-B. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. POPULAR ABS, INC. By: /s/ James H. Jenkins -------------------------------- James H. Jenkins Executive Vice President & CFO Dated: June 7, 2005 Exhibit Index - ------------- Exhibit - ------- 99.1 Greenwich Computational Materials. 99.2 Greenwich Computational Materials. 99.3 Greenwich Computational Materials. 99.4 Greenwich Computational Materials. 99.5 Greenwich Computational Materials. 99.6 Greenwich Computational Materials. 99.7 Greenwich Computational Materials. 99.8 Greenwich Computational Materials. 99.9 Greenwich Computational Materials. 99.10 Greenwich Computational Materials. 99.11 Greenwich Computational Materials. 99.12 Greenwich Computational Materials. 99.13 Greenwich Computational Materials. 99.14 Greenwich Computational Materials. 99.15 Greenwich Computational Materials. 99.16 Greenwich Computational Materials. 99.17 Greenwich Computational Materials. 99.18 Greenwich Computational Materials. 99.19 Greenwich Computational Materials. 99.20 Greenwich Computational Materials. 99.21 Greenwich Computational Materials. 99.22 Greenwich Computational Materials. 99.23 Greenwich Computational Materials. 99.24 Greenwich Computational Materials. EX-99 2 ex99-1.txt EXHIBIT 99.1 EXHIBIT 99.1 The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any. EQUITY ONE: 2005-B HYPERION FRMS
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE ORIGINAL PRINCIPAL BALANCE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 0.01 - 50,000.00 61 2,379,763.71 2.16% 9.017 314 71.83 610 50,000.01 - 100,000.00 254 19,574,250.81 17.75% 7.885 335 82.53 635 100,000.01 - 150,000.00 230 28,549,292.25 25.88% 7.462 342 85.00 643 150,000.01 - 200,000.00 107 18,267,708.05 16.56% 7.416 343 84.63 645 200,000.01 - 250,000.00 63 13,972,554.71 12.67% 7.304 338 84.01 647 250,000.01 - 300,000.00 33 8,885,377.01 8.06% 7.087 345 83.27 648 300,000.01 - 350,000.00 19 6,167,827.11 5.59% 7.556 345 77.59 629 350,000.01 - 400,000.00 12 4,400,007.25 3.99% 6.565 358 84.25 668 400,000.01 - 450,000.00 6 2,598,888.70 2.36% 6.834 359 87.94 657 450,000.01 - 500,000.00 5 2,356,496.57 2.14% 6.832 321 75.32 660 500,000.01 - 550,000.00 2 1,049,625.53 0.95% 7.009 359 88.86 670 650,000.01 - 700,000.00 1 654,395.44 0.59% 6.875 358 95.00 650 700,000.01 - 750,000.00 2 1,442,211.32 1.31% 6.535 239 74.51 655 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CURRENT PRINCIPAL BALANCE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 0.01 - 50,000.00 63 2,479,433.73 2.25% 8.980 311 71.35 609 50,000.01 - 100,000.00 253 19,573,826.72 17.75% 7.873 336 82.63 635 100,000.01 - 150,000.00 230 28,600,043.14 25.93% 7.471 342 85.06 644 150,000.01 - 200,000.00 106 18,117,711.23 16.43% 7.412 343 84.57 644 200,000.01 - 250,000.00 63 13,972,554.71 12.67% 7.304 338 84.01 647 250,000.01 - 300,000.00 33 8,885,377.01 8.06% 7.087 345 83.27 648 300,000.01 - 350,000.00 19 6,167,827.11 5.59% 7.556 345 77.59 629 350,000.01 - 400,000.00 12 4,400,007.25 3.99% 6.565 358 84.25 668 400,000.01 - 450,000.00 6 2,598,888.70 2.36% 6.834 359 87.94 657 450,000.01 - 500,000.00 5 2,356,496.57 2.14% 6.832 321 75.32 660 500,000.01 - 550,000.00 2 1,049,625.53 0.95% 7.009 359 88.86 670 650,000.01 - 700,000.00 1 654,395.44 0.59% 6.875 358 95.00 650 700,000.01 - 750,000.00 2 1,442,211.32 1.31% 6.535 239 74.51 655 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CURRENT GROSS RATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 5.000 - 5.499 3 813,739.79 0.74% 5.244 358 87.44 665 5.500 - 5.999 23 4,437,299.65 4.02% 5.806 354 78.56 675 6.000 - 6.499 47 9,697,199.71 8.79% 6.224 322 76.47 665 6.500 - 6.999 128 23,266,191.65 21.09% 6.750 351 78.92 652 7.000 - 7.499 130 18,387,113.51 16.67% 7.244 347 82.77 641 7.500 - 7.999 178 23,978,031.96 21.74% 7.727 336 87.32 642 8.000 - 8.499 129 16,073,124.88 14.57% 8.220 333 87.65 638 8.500 - 8.999 98 9,557,917.52 8.67% 8.719 330 85.31 621 9.000 - 9.499 31 2,413,157.96 2.19% 9.165 338 86.09 610 9.500 - 9.999 17 1,267,122.38 1.15% 9.693 335 87.73 580 10.000 - 10.499 8 298,425.58 0.27% 10.149 339 82.41 598 10.500 - 10.999 2 82,303.78 0.07% 10.750 176 92.79 587 11.500 - 11.999 1 26,770.09 0.02% 11.500 175 99.98 644 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE ORIGINAL TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 60 1 219,782.59 0.20% 8.380 58 80.00 684 120 11 2,220,471.28 2.01% 7.453 118 71.97 675 180 54 5,175,362.18 4.69% 7.679 178 81.08 649 240 37 4,308,404.12 3.91% 7.941 238 81.55 635 300 2 382,960.00 0.35% 6.812 299 95.68 721 348 1 177,000.00 0.16% 7.000 348 100.00 657 360 689 97,814,418.29 88.68% 7.400 358 83.71 642 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE STATED REMAINING TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 1- 60 1 219,782.59 0.20% 8.380 58 80.00 684 61-120 11 2,220,471.28 2.01% 7.453 118 71.97 675 121-180 54 5,175,362.18 4.69% 7.679 178 81.08 649 181-240 37 4,308,404.12 3.91% 7.941 238 81.55 635 241-300 2 382,960.00 0.35% 6.812 299 95.68 721 301-360 690 97,991,418.29 88.84% 7.399 358 83.74 642 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE LIEN LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- First Lien 791 110,156,845.12 99.87% 7.430 340 83.31 644 Second Lien 4 141,553.34 0.13% 10.720 176 95.81 614 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE SEASONING (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 0 191 25,750,420.68 23.35% 7.363 344 82.12 640 1 236 32,062,029.61 29.07% 7.547 342 83.60 646 2 223 30,922,209.97 28.04% 7.503 335 83.80 640 3 120 18,136,436.25 16.44% 7.291 346 84.02 648 4 7 1,760,356.58 1.60% 6.988 259 80.53 637 5 8 737,923.95 0.67% 7.493 326 78.83 671 6 3 254,451.42 0.23% 7.218 313 83.99 691 7 2 90,445.22 0.08% 8.244 353 88.17 651 12 2 300,417.09 0.27% 6.549 348 91.67 666 14 1 59,254.00 0.05% 6.380 346 77.92 618 15 1 99,245.93 0.09% 5.630 345 80.00 653 16 1 125,207.76 0.11% 6.790 224 94.50 611 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE COMBINED LTV LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 0.01 - 49.99 34 3,657,556.17 3.32% 7.216 318 42.31 640 50.00 - 59.99 19 2,920,316.24 2.65% 6.672 354 55.91 652 60.00 - 69.99 65 8,136,303.65 7.38% 7.181 343 65.75 633 70.00 - 79.99 126 17,902,814.96 16.23% 7.282 322 75.27 648 80.00 66 8,962,851.13 8.13% 7.356 336 80.00 645 80.01 - 89.99 178 25,791,180.20 23.38% 7.289 346 85.18 641 90.00 - 99.99 212 28,221,101.25 25.59% 7.632 342 92.35 638 100.00 95 14,706,274.86 13.33% 7.887 348 100.00 656 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE OCCUPANCY STATUS LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Investor Non-owner 83 9,031,360.92 8.19% 8.122 304 75.72 676 Primary 700 98,913,329.95 89.68% 7.368 343 83.95 640 Second Home 12 2,353,707.59 2.13% 7.565 348 86.64 648 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PROPERTY TYPE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 5 Units 1 219,782.59 0.20% 8.380 58 80.00 684 6 Units 6 1,437,953.34 1.30% 8.129 141 73.64 712 7 Units 2 243,592.10 0.22% 8.807 188 80.00 712 Condominium 19 2,455,513.06 2.23% 7.653 329 88.53 662 Duplex 30 3,731,454.05 3.38% 7.696 346 73.24 649 Quadruplex 9 1,474,884.99 1.34% 7.891 358 70.19 682 Row Home 10 670,253.97 0.61% 7.650 324 74.85 631 Single Family 704 97,945,062.27 88.80% 7.395 344 84.00 640 Townhouse 7 1,233,317.80 1.12% 7.279 347 87.53 660 Triplex 7 886,584.29 0.80% 7.606 322 77.07 688 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE LOAN PURPOSE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Cash Out Refinance 563 78,958,146.20 71.59% 7.399 339 82.78 639 Purchase 76 10,408,714.77 9.44% 7.819 323 85.25 685 Rate/Term Refinance 156 20,931,537.49 18.98% 7.375 351 84.46 641 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE DOCUMENTATION TYPE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Alternative Documentation 84 14,626,894.87 13.26% 7.314 339 81.79 640 Full Documentation 644 85,914,643.22 77.89% 7.438 341 84.22 644 Lite Doc 2 259,690.13 0.24% 7.252 289 66.02 628 Stated Income 56 8,345,637.71 7.57% 7.678 328 78.03 647 Streamline Documentation 9 1,151,532.53 1.04% 6.954 358 78.87 652 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PRODUCT LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Balloon 10 Year 6 1,275,681.64 1.16% 8.092 119 73.86 721 Balloon 15 Year 6 532,247.68 0.48% 8.493 179 70.82 717 Balloon 5 Year 1 219,782.59 0.20% 8.380 58 80.00 684 Fixed Rate 10 Year 5 944,789.64 0.86% 6.591 117 69.43 612 Fixed Rate 15 Year 48 4,643,114.50 4.21% 7.586 178 82.26 642 Fixed Rate 20 Year 37 4,308,404.12 3.91% 7.941 238 81.55 635 Fixed Rate 25 Year 3 559,960.00 0.51% 6.871 315 97.04 701 Fixed Rate 30 Year 689 97,814,418.29 88.68% 7.400 358 83.71 642 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE STATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Arizona 23 4,309,162.67 3.91% 6.922 349 82.98 643 California 19 4,555,430.78 4.13% 6.534 354 66.53 665 Colorado 4 872,100.35 0.79% 6.902 357 90.61 661 Connecticut 18 3,342,776.96 3.03% 7.013 329 76.45 642 Delaware 12 1,610,950.44 1.46% 7.541 345 81.44 634 Florida 39 5,245,350.52 4.76% 7.504 350 86.98 634 Georgia 45 5,565,842.77 5.05% 7.692 339 87.23 646 Idaho 2 232,463.87 0.21% 6.649 358 82.62 678 Illinois 18 2,267,521.53 2.06% 7.646 355 91.54 634 Indiana 14 1,356,064.29 1.23% 7.994 353 88.76 650 Iowa 3 405,074.08 0.37% 8.037 359 86.45 614 Kansas 16 1,843,696.55 1.67% 7.530 338 88.15 628 Kentucky 4 288,113.53 0.26% 8.071 358 88.47 658 Maine 7 760,665.04 0.69% 6.828 358 64.11 654 Maryland 31 6,246,880.08 5.66% 6.884 353 82.14 652 Massachusetts 7 1,836,315.52 1.66% 6.794 326 83.16 667 Michigan 15 2,304,475.31 2.09% 7.428 358 87.47 645 Minnesota 13 2,002,958.20 1.82% 7.605 359 85.06 665 Missouri 35 4,055,591.30 3.68% 7.438 343 87.49 632 Montana 9 925,257.38 0.84% 8.015 349 85.10 636 Nebraska 17 1,434,134.58 1.30% 7.776 323 87.44 624 Nevada 6 1,186,195.69 1.08% 6.662 358 74.69 664 New Hampshire 5 598,980.26 0.54% 7.851 283 75.38 681 New Jersey 31 6,671,130.28 6.05% 7.491 302 74.90 651 New Mexico 18 2,782,345.71 2.52% 7.243 316 85.92 640 New York 1 349,350.56 0.32% 6.380 357 49.30 605 North Carolina 81 12,052,207.89 10.93% 7.655 351 88.23 636 North Dakota 2 213,857.12 0.19% 8.025 358 82.38 605 Ohio 36 3,685,066.46 3.34% 7.721 344 84.33 637 Oklahoma 4 272,989.78 0.25% 8.076 358 79.99 657 Oregon 14 1,751,832.24 1.59% 7.023 321 73.79 647 Pennsylvania 114 12,003,844.51 10.88% 7.674 339 84.11 649 Rhode Island 2 498,174.54 0.45% 7.980 119 68.56 723 South Carolina 42 5,202,263.72 4.72% 7.816 333 89.02 625 South Dakota 12 1,161,676.89 1.05% 7.926 359 87.00 638 Tennessee 26 2,965,434.63 2.69% 7.498 330 87.78 634 Texas 2 142,531.42 0.13% 8.672 241 85.42 642 Utah 2 245,293.00 0.22% 8.281 359 96.18 655 Virginia 28 4,371,478.48 3.96% 7.411 331 80.67 632 Washington 8 1,217,175.88 1.10% 7.424 355 81.68 620 Wisconsin 9 1,440,947.84 1.31% 7.392 359 81.62 685 Wyoming 1 24,795.81 0.02% 8.750 177 49.50 581 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PREPAYMENT PENALTY LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Has Prepay Penalty 526 75,352,519.47 68.32% 7.381 341 83.55 646 None 269 34,945,878.99 31.68% 7.549 336 82.86 637 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED PREPAYMENT PENALTY # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE ORIGINAL TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Prepay Penalty: 0 months 269 34,945,878.99 31.68% 7.549 336 82.86 637 Prepay Penalty: 12 months 1 335,320.00 0.30% 7.980 119 79.84 701 Prepay Penalty: 24 months 7 871,612.95 0.79% 7.767 335 84.22 694 Prepay Penalty: 30 months 21 5,467,821.21 4.96% 7.679 351 88.66 642 Prepay Penalty: 36 months 497 68,677,765.31 62.27% 7.350 342 83.15 646 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE FICO LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 520-539 10 1,387,194.27 1.26% 8.755 359 84.11 534 540-559 31 3,412,819.13 3.09% 8.253 340 79.84 551 560-579 53 5,405,701.84 4.90% 7.874 336 78.56 572 580-599 62 7,403,577.35 6.71% 7.729 344 82.24 590 600-619 105 13,197,844.87 11.97% 7.681 327 80.34 610 620-639 150 21,148,102.26 19.17% 7.373 351 85.56 629 640-659 143 20,983,677.24 19.02% 7.347 344 84.77 650 660-679 100 14,544,190.07 13.19% 7.306 341 84.91 670 680-699 64 10,278,466.51 9.32% 7.171 345 84.97 688 700+ 77 12,536,824.92 11.37% 7.056 318 80.68 726 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
EQUITY ONE: 2005-B HYPERION ARMS
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE ORIGINAL PRINCIPAL BALANCE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 0.01 - 50,000.00 57 2,361,690.36 1.09% 8.654 359 80.09 594 50,000.01 - 100,000.00 292 22,333,833.31 10.29% 7.711 359 83.98 617 100,000.01 - 150,000.00 323 39,813,343.63 18.34% 7.388 358 85.74 624 150,000.01 - 200,000.00 228 39,980,487.25 18.41% 7.321 359 86.66 633 200,000.01 - 250,000.00 122 27,441,895.06 12.64% 7.436 358 87.37 624 250,000.01 - 300,000.00 86 23,471,194.07 10.81% 7.074 359 84.21 642 300,000.01 - 350,000.00 57 18,329,625.22 8.44% 7.255 359 85.37 641 350,000.01 - 400,000.00 37 13,804,212.16 6.36% 7.471 359 87.25 644 400,000.01 - 450,000.00 24 10,137,899.04 4.67% 7.331 358 83.84 648 450,000.01 - 500,000.00 14 6,684,184.40 3.08% 7.305 359 79.11 620 500,000.01 - 550,000.00 6 3,231,470.42 1.49% 7.208 359 83.97 665 550,000.01 - 600,000.00 3 1,742,082.88 0.80% 7.151 360 72.32 615 600,000.01 - 650,000.00 7 4,349,645.94 2.00% 6.997 358 82.24 634 650,000.01 - 700,000.00 3 2,010,091.03 0.93% 6.882 359 82.94 694 700,000.01 - 750,000.00 2 1,452,000.00 0.67% 6.348 360 89.14 598 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CURRENT PRINCIPAL BALANCE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 0.01 - 50,000.00 57 2,361,690.36 1.09% 8.654 359 80.09 594 50,000.01 - 100,000.00 292 22,333,833.31 10.29% 7.711 359 83.98 617 100,000.01 - 150,000.00 323 39,813,343.63 18.34% 7.388 358 85.74 624 150,000.01 - 200,000.00 228 39,980,487.25 18.41% 7.321 359 86.66 633 200,000.01 - 250,000.00 122 27,441,895.06 12.64% 7.436 358 87.37 624 250,000.01 - 300,000.00 86 23,471,194.07 10.81% 7.074 359 84.21 642 300,000.01 - 350,000.00 57 18,329,625.22 8.44% 7.255 359 85.37 641 350,000.01 - 400,000.00 37 13,804,212.16 6.36% 7.471 359 87.25 644 400,000.01 - 450,000.00 24 10,137,899.04 4.67% 7.331 358 83.84 648 450,000.01 - 500,000.00 14 6,684,184.40 3.08% 7.305 359 79.11 620 500,000.01 - 550,000.00 6 3,231,470.42 1.49% 7.208 359 83.97 665 550,000.01 - 600,000.00 3 1,742,082.88 0.80% 7.151 360 72.32 615 600,000.01 - 650,000.00 7 4,349,645.94 2.00% 6.997 358 82.24 634 650,000.01 - 700,000.00 3 2,010,091.03 0.93% 6.882 359 82.94 694 700,000.01 - 750,000.00 2 1,452,000.00 0.67% 6.348 360 89.14 598 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CURRENT GROSS RATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 5.000 - 5.499 9 1,835,085.15 0.85% 5.283 357 80.23 644 5.500 - 5.999 40 8,501,186.90 3.92% 5.813 358 77.65 650 6.000 - 6.499 74 15,190,138.96 7.00% 6.291 358 80.66 635 6.500 - 6.999 216 43,749,084.46 20.15% 6.764 359 82.39 643 7.000 - 7.499 263 47,132,998.95 21.71% 7.235 359 86.03 639 7.500 - 7.999 339 60,513,906.97 27.87% 7.710 359 87.77 635 8.000 - 8.499 179 24,795,205.80 11.42% 8.200 359 88.45 604 8.500 - 8.999 99 11,020,532.42 5.08% 8.677 359 85.82 590 9.000 - 9.499 33 3,601,465.67 1.66% 9.190 359 85.45 589 9.500 - 9.999 4 435,739.49 0.20% 9.530 360 84.68 586 10.000 - 10.499 5 368,310.00 0.17% 10.032 359 78.40 546 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE ORIGINAL TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 300 1 135,353.69 0.06% 7.580 297 45.22 700 360 1,260 217,008,301.08 99.94% 7.359 359 85.30 631 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE STATED REMAINING TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 241-300 1 135,353.69 0.06% 7.580 297 45.22 700 301-360 1,260 217,008,301.08 99.94% 7.359 359 85.30 631 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE LIEN LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- First Lien 1,261 217,143,654.77 100.00% 7.360 359 85.27 631 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE SEASONING (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 0 367 64,442,535.46 29.68% 7.344 360 84.40 623 1 363 61,312,186.53 28.24% 7.447 359 85.43 635 2 345 58,802,046.77 27.08% 7.412 358 85.71 633 3 160 27,492,857.07 12.66% 7.165 357 85.57 636 4 18 3,473,113.26 1.60% 7.204 356 89.89 665 5 3 654,797.60 0.30% 6.338 355 81.76 643 6 2 243,923.71 0.11% 6.841 354 91.04 630 7 1 267,463.21 0.12% 6.300 353 76.86 613 8 1 194,118.01 0.09% 7.500 352 100.00 630 9 1 260,613.15 0.12% 5.380 351 72.10 696 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE COMBINED LTV LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 0.01 - 49.99 20 2,884,420.05 1.33% 7.144 356 41.73 625 50.00 - 59.99 25 4,789,457.44 2.21% 6.724 359 55.03 643 60.00 - 69.99 66 11,264,595.78 5.19% 7.081 358 65.83 615 70.00 - 79.99 174 30,992,468.12 14.27% 7.219 359 75.67 639 80.00 106 17,151,490.72 7.90% 7.036 359 80.00 635 80.01 - 89.99 324 54,705,824.37 25.19% 7.383 359 85.13 615 90.00 - 99.99 374 65,356,005.91 30.10% 7.496 359 92.06 632 100.00 172 29,999,392.38 13.82% 7.576 358 100.00 655 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE OCCUPANCY STATUS LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Investor Non-owner 170 31,670,517.50 14.59% 7.444 358 77.18 687 Primary 1,038 174,081,780.99 80.17% 7.346 359 86.35 618 Second Home 53 11,391,356.28 5.25% 7.332 359 91.31 681 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PROPERTY TYPE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 5 Units 17 3,386,700.09 1.56% 7.806 359 75.83 690 6 Units 36 8,613,256.29 3.97% 7.307 358 74.86 700 7 Units 10 2,856,871.27 1.32% 7.629 359 76.88 686 8 Units 10 2,819,918.17 1.30% 7.411 359 71.43 687 Condominium 37 7,164,562.73 3.30% 7.262 358 87.81 674 Duplex 44 8,138,908.94 3.75% 7.441 359 83.61 655 Mixed Use 2 638,123.68 0.29% 6.586 357 48.96 598 Quadruplex 8 2,350,711.81 1.08% 7.280 358 79.24 661 Row Home 14 1,202,852.34 0.55% 7.700 359 86.62 620 Single Family 1,058 173,719,764.76 80.00% 7.344 359 86.66 621 Townhouse 12 2,658,610.00 1.22% 7.083 359 84.79 642 Triplex 13 3,593,374.69 1.65% 7.850 359 78.69 653 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE LOAN PURPOSE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Cash Out Refinance 807 135,657,254.98 62.47% 7.306 359 84.42 616 Purchase 352 66,138,562.59 30.46% 7.484 359 86.93 666 Rate/Term Refinance 102 15,347,837.20 7.07% 7.298 359 85.73 623 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE DOCUMENTATION TYPE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Alternative Documentation 190 40,103,731.98 18.47% 7.350 358 89.09 636 Full Documentation 894 141,983,589.45 65.39% 7.343 359 85.43 630 Lite Doc 8 1,750,035.83 0.81% 6.954 358 74.04 623 Stated Income 168 33,038,297.51 15.21% 7.462 359 80.63 631 Streamline Documentation 1 268,000.00 0.12% 7.730 360 78.82 758 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PRODUCT LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 2/28 6 Mo LIBOR ARM 1,222 208,453,499.35 96.00% 7.352 359 85.65 629 3/27 6 Mo LIBOR ARM 1 101,421.74 0.05% 5.380 354 78.46 653 5/25 6 MO LIBOR 38 8,588,733.68 3.96% 7.560 358 76.09 679 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE STATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Arizona 32 5,342,972.31 2.46% 7.155 359 87.20 627 California 36 10,767,928.55 4.96% 6.753 358 82.22 621 Colorado 10 1,593,891.09 0.73% 7.179 359 81.82 623 Connecticut 29 6,123,014.69 2.82% 7.366 358 78.10 654 Delaware 15 2,770,954.80 1.28% 7.239 359 86.10 633 Florida 44 8,234,671.78 3.79% 7.195 359 87.33 642 Georgia 53 8,517,224.88 3.92% 7.268 358 89.00 634 Idaho 2 214,191.63 0.10% 6.194 358 80.00 679 Illinois 35 6,745,875.55 3.11% 7.655 358 86.00 629 Indiana 14 1,354,020.92 0.62% 7.551 359 90.44 616 Iowa 25 2,160,998.62 1.00% 7.700 359 85.70 613 Kansas 15 1,834,937.96 0.85% 7.766 359 91.54 620 Kentucky 12 1,458,468.52 0.67% 7.788 359 90.93 628 Maine 5 747,561.49 0.34% 6.739 358 75.18 682 Maryland 46 10,018,221.07 4.61% 6.993 359 86.16 614 Massachusetts 28 8,468,703.51 3.90% 7.224 359 77.84 652 Michigan 41 5,708,695.51 2.63% 7.680 359 88.96 615 Minnesota 28 4,889,520.61 2.25% 7.689 359 86.32 615 Missouri 29 3,542,208.16 1.63% 7.496 359 88.69 633 Montana 5 1,280,916.06 0.59% 7.218 359 83.23 602 Nebraska 34 3,235,245.39 1.49% 7.756 358 86.41 606 Nevada 18 4,574,707.77 2.11% 7.286 359 84.89 625 New Hampshire 4 833,504.93 0.38% 7.505 359 71.35 717 New Jersey 111 28,510,826.44 13.13% 7.436 359 80.57 645 New Mexico 8 1,455,815.09 0.67% 6.579 358 85.63 619 North Carolina 140 20,741,167.94 9.55% 7.269 359 87.46 629 North Dakota 4 403,630.00 0.19% 7.646 360 82.37 622 Ohio 73 8,171,604.49 3.76% 7.690 359 88.72 615 Oklahoma 3 290,432.01 0.13% 8.112 357 93.40 596 Oregon 7 1,680,333.82 0.77% 6.857 359 88.60 674 Pennsylvania 128 17,097,044.37 7.87% 7.685 359 83.71 630 Rhode Island 11 2,836,490.63 1.31% 7.159 359 72.30 655 South Carolina 26 4,274,965.28 1.97% 7.254 358 89.05 608 South Dakota 34 4,158,634.53 1.92% 7.596 359 88.63 630 Tennessee 19 2,624,416.82 1.21% 7.356 358 93.53 642 Texas 1 249,449.15 0.11% 7.630 356 100.00 610 Utah 2 379,945.01 0.17% 7.595 359 88.30 634 Virginia 39 9,452,775.09 4.35% 7.099 359 86.56 613 Washington 7 1,160,406.87 0.53% 7.496 358 95.88 663 Wisconsin 88 13,237,281.43 6.10% 7.509 359 89.88 641 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PREPAYMENT PENALTY LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Has Prepay Penalty 726 126,667,127.02 58.33% 7.323 359 85.86 629 None 535 90,476,527.75 41.67% 7.411 359 84.45 634 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED PREPAYMENT PENALTY # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE ORIGINAL TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Prepay Penalty: 0 months 535 90,476,527.75 41.67% 7.411 359 84.45 634 Prepay Penalty: 12 months 11 2,692,985.16 1.24% 7.207 357 88.72 698 Prepay Penalty: 24 months 694 119,260,377.79 54.92% 7.324 359 85.85 627 Prepay Penalty: 30 months 14 2,967,166.59 1.37% 7.083 360 89.00 627 Prepay Penalty: 36 months 7 1,746,597.48 0.80% 7.839 359 77.15 692 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE FICO LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 520-539 59 9,413,436.61 4.34% 8.071 359 82.27 531 540-559 96 12,894,783.04 5.94% 7.975 359 82.09 550 560-579 130 20,572,455.24 9.47% 7.624 359 82.79 570 580-599 164 25,683,698.32 11.83% 7.298 359 81.80 589 600-619 174 30,633,495.59 14.11% 7.259 359 85.33 609 620-639 179 31,424,448.15 14.47% 7.228 359 89.04 629 640-659 133 23,480,483.97 10.81% 7.272 359 87.61 651 660-679 111 20,561,070.30 9.47% 7.182 359 88.61 669 680-699 73 14,086,187.20 6.49% 7.234 359 83.28 691 700+ 140 27,952,796.35 12.87% 7.226 358 85.15 740 None 2 440,800.00 0.20% 7.185 360 79.56 0 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
EX-99 3 ex99-2.txt EXHIBIT 99.2 EXHIBIT 99.2
loan number original balance current balance note rate amortization term note origination date first payment date 170026 80000 79694 6.25 360 12/27/2004 2/1/2005 437848 100800 99245.93 5.63 360 3/26/2004 5/1/2004 438048 124000 122053.04 5.73 360 6/3/2004 7/8/2004 439332 60000 59254 6.38 360 4/22/2004 6/1/2004 462941 263165 260613.15 5.38 360 9/22/2004 11/1/2004 470837 220000 219782.59 8.38 300 4/22/2005 6/1/2005 477088 25200 25113.76 8.88 360 11/19/2004 1/1/2005 483930 65600 65331.46 8 360 11/30/2004 1/1/2005 485647 59200 58243.51 9 180 11/29/2004 1/3/2005 486037 102000 101421.74 5.38 360 12/27/2004 2/1/2005 487419 60000 59312.44 10.75 180 1/12/2005 2/18/2005 487960 50000 49799.42 7 360 1/19/2005 3/1/2005 491912 87300 87107.15 7.63 360 3/9/2005 4/14/2005 492784 177600 177286.06 6.63 360 3/31/2005 5/1/2005 492791 298000 297127.49 6.13 360 1/20/2005 3/1/2005 494353 365000 364738.73 7.68 360 4/13/2005 6/1/2005 494886 27000 26770.09 11.5 180 1/19/2005 3/1/2005 495375 87550 87550 8.8 360 5/20/2005 7/1/2005 495556 210000 209468.21 6.88 360 1/31/2005 3/1/2005 495736 32800 32479.47 10 180 1/14/2005 3/1/2005 496348 135660 135353.69 7.58 300 3/29/2005 5/1/2005 496610 260000 259197.05 5.85 360 2/10/2005 4/1/2005 497192 185400 185214.18 9.43 360 4/6/2005 5/1/2005 497215 119000 119000 8.63 360 4/29/2005 7/1/2005 497700 123000 122699.28 5.95 360 3/12/2005 5/1/2005 497873 65920 65920 8 360 4/26/2005 6/1/2005 498298 148800 148201.9 5.99 360 1/25/2005 3/1/2005 498415 140000 139924.79 9.08 360 4/26/2005 6/1/2005 498676 65920 65920 8 360 4/26/2005 6/1/2005 498698 103750 103427.39 7 360 3/1/2005 4/7/2005 498921 43400 43324.54 8.75 360 3/18/2005 4/18/2005 498948 380000 378687.89 6.78 360 2/3/2005 3/8/2005 498950 105400 105258.09 8 360 3/22/2005 5/1/2005 498979 236000 235335.04 6.33 360 2/7/2005 4/1/2005 500329 99750 99619.19 8.13 360 3/23/2005 5/1/2005 500369 144000 143669.6 7.38 360 3/30/2005 5/1/2005 500655 105000 104731.5 6.83 360 3/31/2005 5/1/2005 501014 147000 145608.12 7.53 360 3/25/2005 5/1/2005 501547 88837 88637.97 7.5 360 2/28/2005 4/1/2005 501578 343400 343400 7.2 360 5/12/2005 7/1/2005 501751 158760 158492.74 6.88 360 3/23/2005 5/1/2005 501780 56000 55943.28 9.38 360 3/31/2005 5/1/2005 501791 160000 159563.72 6.5 360 3/9/2005 4/14/2005 501792 93500 93441.94 8.38 360 4/26/2005 6/1/2005 501796 220000 219531.15 7.75 360 2/23/2005 4/1/2005 502141 281520 281520 7.68 360 6/29/2005 8/1/2005 502149 262500 262081.33 8.5 240 5/2/2005 6/2/2005 502162 739500 712818.01 6.13 120 2/23/2005 4/1/2005 502174 229500 228874.21 6.83 360 3/7/2005 4/1/2005
[RESTUBBED TABLE] next due date maturity date lien position fico score grade documentation type property type occupied flag 7/1/2005 1/1/2035 1 695 A Full Documentation Single Family Primary 7/1/2005 4/1/2034 1 653 A Full Documentation Single Family Primary 7/8/2005 6/8/2034 1 767 A Full Documentation Triplex Primary 7/1/2005 5/1/2034 1 618 A Full Documentation Single Family Primary 7/1/2005 10/1/2034 1 696 A Full Documentation Single Family Primary 7/1/2005 5/1/2010 1 684 A Full Documentation 5 Units Primary 7/1/2005 12/1/2034 1 585 B Full Documentation Single Family Primary 7/1/2005 12/1/2034 1 677 A Full Documentation Single Family Investor Non-owner 7/3/2005 12/3/2019 1 606 A Full Documentation Single Family Primary 7/1/2005 1/1/2035 1 653 A Full Documentation Single Family Primary 7/18/2005 1/18/2020 2 562 C Full Documentation Single Family Primary 7/1/2005 2/1/2035 1 717 A Full Documentation Single Family Primary 7/14/2005 3/14/2035 1 606 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 624 A Full Documentation 6 Units Investor Non-owner 6/1/2005 2/1/2035 1 654 A Full Documentation Single Family Investor Non-owner 7/1/2005 5/1/2035 1 681 A Full Documentation 6 Units Investor Non-owner 7/1/2005 2/1/2020 2 644 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 653 A Full Documentation Single Family Investor Non-owner 6/1/2005 2/1/2035 1 620 A Full Documentation Condominium Primary 7/1/2005 2/1/2020 2 658 A Full Documentation Single Family Primary 7/1/2005 4/1/2030 1 700 A Full Documentation 6 Units Investor Non-owner 7/1/2005 3/1/2035 1 672 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 549 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 595 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 677 A Full Documentation Single Family Primary 6/1/2005 5/1/2035 1 570 B Alternative Documentation Condominium Investor Non-owner 7/1/2005 2/1/2035 1 652 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 654 A Stated Income Duplex Investor Non-owner 6/1/2005 5/1/2035 1 570 B Alternative Documentation Condominium Investor Non-owner 7/7/2005 3/7/2035 1 661 A Streamline Documentation Single Family Primary 7/18/2005 3/18/2035 1 678 A Alternative Documentation Row Home Investor Non-owner 7/8/2005 2/8/2035 1 682 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 624 A Full Documentation Single Family Investor Non-owner 7/1/2005 3/1/2035 1 629 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 617 A Full Documentation Single Family Primary 8/1/2005 4/1/2035 1 686 A Full Documentation 6 Units Investor Non-owner 8/1/2005 4/1/2035 1 786 A Full Documentation 6 Units Investor Non-owner 7/1/2005 4/1/2035 1 732 A Full Documentation Single Family Primary 7/1/2005 3/1/2035 1 609 A Full Documentation Single Family Investor Non-owner 7/1/2005 6/1/2035 1 636 A Full Documentation 8 Units Investor Non-owner 7/1/2005 4/1/2035 1 639 A Alternative Documentation Condominium Primary 7/1/2005 4/1/2035 1 641 A Full Documentation Single Family Investor Non-owner 7/14/2005 3/14/2035 1 632 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 705 A Full Documentation Duplex Investor Non-owner 7/1/2005 3/1/2035 1 665 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 695 A Full Documentation 6 Units Investor Non-owner 7/2/2005 5/2/2025 1 668 A Full Documentation 6 Units Investor Non-owner 7/1/2005 3/1/2015 1 613 A Alternative Documentation Single Family Primary 7/1/2005 3/1/2035 1 602 A Full Documentation Mixed Use Investor Non-owner
[RESTUBBED TABLE] prepay max first rate adj first rate rate adj purpose balloon_term term margin rate freq (months) change cap freq (months) Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 11.38 24 3 6 Cash Out Refinance 60 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 11.38 36 3 6 Purchase 0 36 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 24 6.5 12.63 24 3 6 Cash Out Refinance 0 24 6.5 12.13 24 3 6 Cash Out Refinance 0 24 6.5 13.68 24 3 6 Purchase 0 0 0 0 0 0 0 Purchase 0 0 6.5 14.8 24 3 6 Cash Out Refinance 0 24 6.5 12.88 24 3 6 Purchase 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.58 60 3 6 Cash Out Refinance 0 24 6.5 11.85 24 3 6 Purchase 0 0 6.5 15.43 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 6.5 11.95 24 3 6 Rate/Term Refinance 0 24 6.5 14 24 3 6 Cash Out Refinance 0 0 6.5 11.99 24 3 6 Purchase 0 0 0 0 0 0 0 Rate/Term Refinance 0 24 6.5 14 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14 24 3 6 Cash Out Refinance 0 0 1.5 12.33 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 24 6.5 13.38 24 3 6 Cash Out Refinance 0 0 6.5 12.83 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.5 24 3 6 Cash Out Refinance 0 0 6.5 13.2 24 3 6 Purchase 0 24 6.5 12.88 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 24 6.5 13.75 60 3 6 Purchase 0 24 6.5 13.68 60 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 12.83 24 3 6
[RESTUBBED TABLE] period rate change cap state pool number collateral_value cltv ratio senior lien balance junior lien amount 0 MT 1 126000 63.49 0 0 0 NC 1 126000 80 0 0 0 MT 1 156000 79.49 0 0 0 NJ 1 77000 77.92 0 0 1.5 CA 2 365000 72.1 0 0 0 NJ 1 275000 80 0 0 0 PA 1 28000 90 0 0 0 IN 1 75000 87.47 0 0 0 NC 1 74000 80 0 0 1.5 GA 2 130000 78.46 0 0 0 NH 1 599000 90 479100 0 0 NE 1 60000 83.33 0 0 0 NE 1 97000 90 0 0 1.5 CT 2 355000 50.03 0 0 1.5 CA 2 427000 69.79 0 0 1.5 PA 2 480000 76.04 0 0 0 NC 1 177500 99.98 150465 0 1.5 DE 2 108000 81.06 0 0 1.5 IL 2 210000 100 0 0 0 GA 1 164000 100 131200 0 1.5 CT 2 300000 45.22 0 0 1.5 CA 2 325000 80 0 0 1.5 CT 2 295000 62.85 0 0 0 PA 1 119000 100 0 0 1.5 NJ 2 215000 57.21 0 0 1.5 CA 2 80000 82.4 0 0 1.5 NC 2 186000 80 0 0 0 NJ 1 196000 71.43 0 0 1.5 CA 2 80000 82.4 0 0 0 NE 1 119500 86.82 0 0 0 PA 1 62000 70 0 0 0 CO 1 400000 95 0 0 1.5 MI 2 124000 85 0 0 1.5 MA 2 295000 80 0 0 0 MI 1 105000 95 0 0 1.5 PA 2 186000 77.42 0 0 1.5 ME 2 140000 75 0 0 0 KY 1 148000 99.32 0 0 1.5 VA 2 115000 77.25 0 0 1.5 MA 2 485000 70.8 0 0 1.5 MD 2 176500 89.95 0 0 0 FL 1 76000 73.68 0 0 0 NJ 1 305000 52.46 0 0 0 PA 1 115000 81.3 0 0 1.5 WA 2 220000 100 0 0 1.5 CT 2 345000 81.6 0 0 0 NJ 1 350000 75 0 0 0 NJ 1 1050000 70.43 0 0 1.5 RI 2 395000 58.1 0 0
[RESTUBBED TABLE] adjustable original seasoning interest silent second mortgage load_date rate code term (months) interest_to_date only term flag insurance code 7/1/2005 F 360 6 6/1/2005 0 N No MI 7/1/2005 F 360 15 6/1/2005 0 N No MI 7/1/2005 F 360 12 6/8/2005 0 N No MI 7/1/2005 F 360 14 6/1/2005 0 N No MI 7/1/2005 A 360 9 6/1/2005 0 N No MI 7/1/2005 F 60 2 6/1/2005 0 N No MI 7/1/2005 F 360 7 6/1/2005 0 N No MI 7/1/2005 F 360 7 6/1/2005 0 N No MI 7/1/2005 F 180 6 6/3/2005 0 N No MI 7/1/2005 A 360 6 6/1/2005 0 N No MI 7/1/2005 F 180 5 6/18/2005 0 N No MI 7/1/2005 F 360 5 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/14/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 5 5/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 180 5 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 5 5/1/2005 0 N No MI 7/1/2005 F 180 5 6/1/2005 0 N No MI 7/1/2005 A 300 3 6/1/2005 0 N No MI 7/1/2005 A 360 4 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 5/1/2005 0 N No MI 7/1/2005 A 360 5 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 5/1/2005 0 N No MI 7/1/2005 F 360 3 6/7/2005 0 N No MI 7/1/2005 F 360 3 6/18/2005 0 N No MI 7/1/2005 F 360 4 6/8/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 4 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 4 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/14/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 4 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 240 1 6/2/2005 0 N No MI 7/1/2005 F 120 4 6/1/2005 0 N No MI 7/1/2005 A 360 4 6/1/2005 0 N No MI
[RESTUBBED TABLE] mortgage insurance coverage product zip code rate floor months to roll prepay flag 0 Fixed Rate 30 Year 59825 0 0 N 0 Fixed Rate 30 Year 27524 0 0 N 0 Fixed Rate 30 Year 59802 0 0 Y 0 Fixed Rate 30 Year 08021 0 0 N 0 2/28 6 Mo LIBOR ARM 95336 6.5 15 Y 0 Balloon 5 Year 07104 0 0 N 0 Fixed Rate 30 Year 16601 0 0 N 0 Fixed Rate 30 Year 46203 0 0 Y 0 Fixed Rate 15 Year 28139 0 0 N 0 3/27 6 Mo LIBOR ARM 30126 6.5 30 Y 0 Fixed Rate 15 Year 03032 0 0 Y 0 Fixed Rate 30 Year 68108 0 0 N 0 Fixed Rate 30 Year 68104 0 0 Y 0 2/28 6 Mo LIBOR ARM 06519 6.63 21 Y 0 2/28 6 Mo LIBOR ARM 91977 6.5 19 Y 0 2/28 6 Mo LIBOR ARM 18041 7.68 22 Y 0 Fixed Rate 15 Year 27527 0 0 N 0 2/28 6 Mo LIBOR ARM 19720 8.8 23 N 0 2/28 6 Mo LIBOR ARM 60624 6.88 19 Y 0 Fixed Rate 15 Year 31545 0 0 N 0 5/25 6 MO LIBOR 06112 7.58 57 Y 0 2/28 6 Mo LIBOR ARM 95966 6.5 20 Y 0 2/28 6 Mo LIBOR ARM 06492 9.43 21 N 0 Fixed Rate 30 Year 16317 0 0 Y 0 2/28 6 Mo LIBOR ARM 08016 6.5 21 N 0 2/28 6 Mo LIBOR ARM 92376 8 22 Y 0 2/28 6 Mo LIBOR ARM 27529 6.5 19 N 0 Fixed Rate 30 Year 08234 0 0 N 0 2/28 6 Mo LIBOR ARM 92376 8 22 Y 0 Fixed Rate 30 Year 68134 0 0 Y 0 Fixed Rate 30 Year 17111 0 0 Y 0 Fixed Rate 30 Year 80540 0 0 Y 0 2/28 6 Mo LIBOR ARM 48224 8 21 Y 0 2/28 6 Mo LIBOR ARM 02343 6.33 20 N 0 Fixed Rate 30 Year 48215 0 0 Y 0 2/28 6 Mo LIBOR ARM 18704 7.38 21 Y 0 2/28 6 Mo LIBOR ARM 04240 6.83 21 N 0 Fixed Rate 30 Year 40228 0 0 Y 0 2/28 6 Mo LIBOR ARM 23703 7.5 20 Y 0 2/28 6 Mo LIBOR ARM 01453 7.2 23 N 0 2/28 6 Mo LIBOR ARM 20770 6.88 21 Y 0 Fixed Rate 30 Year 32514 0 0 Y 0 Fixed Rate 30 Year 08618 0 0 N 0 Fixed Rate 30 Year 19151 0 0 Y 0 5/25 6 MO LIBOR 98498 7.75 56 Y 0 5/25 6 MO LIBOR 06040 7.68 60 Y 0 Fixed Rate 20 Year 07106 0 0 N 0 Fixed Rate 10 Year 07405 0 0 N 0 2/28 6 Mo LIBOR ARM 02860 6.83 20 Y
[RESTUBBED TABLE] 502196 666600 666600 6.58 360 5/27/2005 7/1/2005 502197 61000 60870.01 7.75 360 3/14/2005 4/18/2005 502210 294376 293840.24 6.48 360 3/29/2005 5/1/2005 502572 318150 317646.17 7.19 360 3/29/2005 5/1/2005 502748 156825 156559.45 6.85 360 4/8/2005 5/1/2005 502805 70400 70359.49 8.75 360 4/14/2005 6/1/2005 502848 120000 119706.1 8.5 360 2/23/2005 4/1/2005 503028 78795 78614.19 7.38 360 3/8/2005 4/1/2005 503069 65000 64897.35 7.25 360 3/22/2005 5/1/2005 503134 250000 249449.15 7.63 360 2/22/2005 4/1/2005 503349 40500 40342.48 8.63 360 3/25/2005 5/1/2005 503369 113160 113080.13 7.75 360 4/14/2005 6/1/2005 503373 336500 335918.93 6.75 360 3/4/2005 5/1/2005 503436 223463 223463 8.18 300 6/29/2005 8/1/2005 503466 151650 151535.12 9.18 360 4/1/2005 5/1/2005 503478 228000 227839.08 7.75 360 4/19/2005 6/1/2005 503657 103000 102415.41 6.63 360 3/29/2005 5/4/2005 503919 68000 67965.69 9.38 360 4/22/2005 6/1/2005 503954 88500 88424.55 6.8 360 4/25/2005 6/1/2005 504002 262000 261154.11 7.88 360 3/9/2005 4/14/2005 504008 234855 234685.87 7.65 360 4/27/2005 6/1/2005 504019 277200 276672.59 6.25 360 3/18/2005 5/1/2005 504038 83700 83502.94 7.25 360 3/10/2005 4/15/2005 504233 314400 313896.17 7.13 360 3/24/2005 5/1/2005 504257 410000 409011.51 7.13 360 3/1/2005 4/1/2005 504630 100000 99809.63 8.63 300 4/1/2005 5/1/2005 504661 145000 144667.3 7.38 360 4/4/2005 5/1/2005 504775 123600 123316.38 7.38 360 3/24/2005 5/1/2005 504795 350000 349350.56 6.38 360 3/18/2005 5/1/2005 504800 50005 49947.25 8.75 360 4/15/2005 5/15/2005 504867 255000 254783.87 6.83 360 4/14/2005 6/1/2005 505097 275700 275163.23 6.13 360 3/23/2005 5/1/2005 505103 338400 338142.76 7.38 360 4/13/2005 6/1/2005 505125 130000 129764.56 6.53 360 3/26/2005 5/1/2005 505131 184000 183529.48 6.83 360 3/31/2005 5/1/2005 505176 155000 154753.73 8 360 4/1/2005 5/6/2005 505421 170250 170159.5 9.13 360 4/22/2005 6/1/2005 505475 81000 80771.24 7.13 360 4/8/2005 6/1/2005 505486 153000 152657.22 7.5 360 3/4/2005 4/1/2005 505492 139050 138976.85 9.18 360 4/15/2005 6/1/2005 505495 45850 45850 8.825 360 5/31/2005 7/1/2005 505503 95584 95415.04 6.63 360 3/28/2005 5/1/2005 505528 353500 353241.82 7.58 360 4/21/2005 6/1/2005 505549 68000 67912.98 8.25 360 3/25/2005 5/1/2005 505592 310250 309831.43 7.99 360 3/23/2005 5/1/2005 505751 319300 318615.18 7.38 360 3/30/2005 5/1/2005 505764 116000 115265.29 6.99 180 3/30/2005 5/1/2005 505782 270807 270807 7.05 360 5/18/2005 7/1/2005 505820 64400 64360.58 8.45 360 4/25/2005 6/1/2005 505856 77350 77304.42 8.38 360 4/13/2005 5/18/2005
[RESTUBBED TABLE] 7/1/2005 6/1/2035 1 751 A Full Documentation 6 Units Investor Non-owner 7/18/2005 3/18/2035 1 649 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 731 A Full Documentation 6 Units Investor Non-owner 7/1/2005 4/1/2035 1 606 A Full Documentation 6 Units Investor Non-owner 7/1/2005 4/1/2035 1 646 A Full Documentation 5 Units Investor Non-owner 7/1/2005 5/1/2035 1 540 C Full Documentation Single Family Primary 8/1/2005 3/1/2035 1 661 A Stated Income Triplex Investor Non-owner 7/1/2005 3/1/2035 1 728 A Full Documentation Duplex Investor Non-owner 7/1/2005 4/1/2035 1 641 A Full Documentation Single Family Primary 7/1/2005 3/1/2035 1 610 A Alternative Documentation Single Family Primary 8/1/2005 4/1/2035 1 613 A Full Documentation Row Home Primary 7/1/2005 5/1/2035 1 606 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 643 A Full Documentation Condominium Primary 8/1/2005 7/1/2015 1 710 A Full Documentation 6 Units Investor Non-owner 6/1/2005 4/1/2035 1 577 C Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 623 A Full Documentation Single Family Primary 8/4/2005 4/4/2035 1 660 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 683 A Full Documentation Quadruplex Investor Non-owner 7/1/2005 5/1/2035 1 653 A Full Documentation Single Family Primary 7/14/2005 3/14/2035 1 679 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 658 A Full Documentation 8 Units Investor Non-owner 7/1/2005 4/1/2035 1 609 A Stated Income Single Family Primary 7/15/2005 3/15/2035 1 631 A Streamline Documentation Single Family Primary 7/1/2005 4/1/2035 1 721 A Full Documentation 7 Units Investor Non-owner 7/1/2005 3/1/2035 1 732 A Full Documentation Condominium Second Home 7/1/2005 4/1/2015 1 715 A Full Documentation 7 Units Investor Non-owner 8/1/2005 4/1/2035 1 725 A Alternative Documentation Single Family Second Home 8/1/2005 4/1/2035 1 588 B Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 605 A Stated Income Duplex Primary 7/15/2005 4/15/2035 1 630 A Alternative Documentation Single Family Investor Non-owner 7/1/2005 5/1/2035 1 646 A Full Documentation 8 Units Investor Non-owner 7/1/2005 4/1/2035 1 736 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 697 A Full Documentation 5 Units Investor Non-owner 7/1/2005 4/1/2035 1 627 A Full Documentation Single Family Primary 8/1/2005 4/1/2035 1 781 A Full Documentation 6 Units Investor Non-owner 7/6/2005 4/6/2035 1 626 A Full Documentation Condominium Primary 7/1/2005 5/1/2035 1 617 A Full Documentation 5 Units Investor Non-owner 8/1/2005 5/1/2035 1 588 B Full Documentation Single Family Primary 8/1/2005 3/1/2035 1 621 A Full Documentation Townhouse Primary 7/1/2005 5/1/2035 1 536 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 526 C Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 611 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 755 A Full Documentation 8 Units Investor Non-owner 7/1/2005 4/1/2035 1 629 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 532 C Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 642 A Full Documentation Single Family Investor Non-owner 7/1/2005 4/1/2020 1 673 A Alternative Documentation Single Family Investor Non-owner 7/1/2005 6/1/2035 1 685 A Full Documentation 6 Units Investor Non-owner 7/1/2005 5/1/2035 1 590 A Full Documentation Condominium Primary 6/18/2005 4/18/2035 1 551 C Full Documentation Single Family Primary
[RESTUBBED TABLE] Purchase 0 0 6.5 12.58 24 3 Rate/Term Refinance 0 36 0 0 0 0 Purchase 0 24 6.5 12.48 24 3 Purchase 0 24 6.5 13.19 24 3 Purchase 0 24 6.5 12.85 24 3 Rate/Term Refinance 0 24 6.5 14.75 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 24 6.5 13.38 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 0 6.5 13.63 24 3 Cash Out Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 24 6.5 13.75 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 120 36 0 0 0 0 Cash Out Refinance 0 0 6.5 15.18 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.65 60 3 Cash Out Refinance 0 24 6.5 12.25 24 3 Rate/Term Refinance 0 36 0 0 0 0 Purchase 0 0 6.5 13.13 24 3 Purchase 0 12 6.5 13.13 24 3 Purchase 120 36 0 0 0 0 Purchase 0 0 6.5 13.38 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Purchase 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 12.83 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 0 6.5 13.38 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 0 6.5 12.83 24 3 Rate/Term Refinance 0 36 0 0 0 0 Purchase 0 24 6.5 15.13 24 3 Cash Out Refinance 0 0 6.5 13.13 24 3 Cash Out Refinance 0 24 6.5 13.5 24 3 Rate/Term Refinance 0 36 0 0 0 0 Purchase 0 24 6.5 14.825 24 3 Cash Out Refinance 0 0 6.5 12.63 24 3 Cash Out Refinance 0 36 6.5 13.58 60 3 Cash Out Refinance 0 0 6.5 14.25 24 3 Cash Out Refinance 0 24 6.5 13.99 24 3 Cash Out Refinance 0 0 6.5 13.38 24 3 Rate/Term Refinance 0 24 0 0 0 0 Purchase 0 24 6.5 13.05 24 3 Cash Out Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0
[RESTUBBED TABLE] 6 1.5 MA 2 900000 74.07 0 0 0 0 MD 1 70000 87.14 0 0 6 1.5 MA 2 395000 74.53 0 0 6 1.5 RI 2 450000 70.7 0 0 6 1.5 CT 2 205000 76.5 0 0 6 1.5 MI 2 88000 80 0 0 0 0 OH 1 150000 80 0 0 6 1.5 IN 2 91000 86.59 0 0 0 0 FL 1 85000 76.47 0 0 6 1.5 TX 2 250000 100 0 0 0 0 PA 1 62000 65.32 0 0 6 1.5 TN 2 116000 97.55 0 0 0 0 CA 1 405000 83.09 0 0 0 0 CT 1 295000 75.75 0 0 6 1.5 KS 2 168500 90 0 0 0 0 CO 1 228000 100 0 0 0 0 FL 1 125000 82.4 0 0 0 0 PA 1 82000 82.93 0 0 0 0 MI 1 99000 89.39 0 0 0 0 MA 1 295000 88.81 0 0 6 1.5 CT 2 350000 67.1 0 0 6 1.5 CA 2 308000 90 0 0 0 0 MT 1 93000 90 0 0 6 1.5 NJ 2 395000 79.59 0 0 6 1.5 FL 2 410000 100 0 0 0 0 PA 1 125000 80 0 0 6 1.5 NC 2 150000 96.67 0 0 0 0 FL 1 150000 82.4 0 0 0 0 NY 1 710000 49.3 0 0 0 0 TX 1 65000 76.93 0 0 6 1.5 CT 2 375000 68 0 0 0 0 VA 1 316000 87.25 0 0 6 1.5 NJ 2 423000 80 0 0 0 0 VA 1 196500 66.16 0 0 6 1.5 ME 2 235000 78.3 0 0 0 0 MI 1 155000 100 0 0 6 1.5 PA 2 230000 74.02 0 0 6 1.5 NC 2 90000 90 0 0 6 1.5 NC 2 153000 100 0 0 0 0 NE 1 150000 92.7 0 0 6 1.5 TN 2 75000 61.13 0 0 6 1.5 WI 2 116000 82.4 0 0 6 1.5 NH 2 550000 64.27 0 0 6 1.5 NC 2 68000 100 0 0 6 1.5 VA 2 365000 85 0 0 6 1.5 NJ 2 465000 68.67 0 0 0 0 VA 1 185000 62.7 0 0 6 1.5 MA 2 370000 73.19 0 0 0 0 NC 1 80500 80 0 0 0 0 MT 1 91000 85 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/18/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 4 7/1/2005 0 N No MI 7/1/2005 A 360 4 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 4 6/1/2005 0 N No MI 7/1/2005 F 360 3 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 120 0 7/1/2005 0 N No MI 7/1/2005 A 360 3 5/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 7/4/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/14/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/15/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 4 6/1/2005 0 N No MI 7/1/2005 F 120 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 F 360 3 7/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/15/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/6/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 4 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 180 3 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 5/18/2005 0 N No MI
[RESTUBBED TABLE] 0 2/28 6 Mo LIBOR ARM 02124 6.58 23 N 0 Fixed Rate 30 Year 21216 0 0 Y 0 2/28 6 Mo LIBOR ARM 01610 6.5 21 Y 0 2/28 6 Mo LIBOR ARM 02863 7.19 21 Y 0 2/28 6 Mo LIBOR ARM 06010 6.85 21 Y 0 2/28 6 Mo LIBOR ARM 48234 8.75 22 Y 0 Fixed Rate 30 Year 45840 0 0 Y 0 2/28 6 Mo LIBOR ARM 46205 7.38 20 Y 0 Fixed Rate 30 Year 32114 0 0 Y 0 2/28 6 Mo LIBOR ARM 76226 7.63 20 N 0 Fixed Rate 30 Year 19142 0 0 N 0 2/28 6 Mo LIBOR ARM 37207 7.75 22 Y 0 Fixed Rate 30 Year 91007 0 0 Y 0 Balloon 10 Year 06114 0 0 Y 0 2/28 6 Mo LIBOR ARM 66212 9.18 21 N 0 Fixed Rate 30 Year 80920 0 0 Y 0 Fixed Rate 30 Year 34431 0 0 Y 0 Fixed Rate 30 Year 19133 0 0 Y 0 Fixed Rate 30 Year 49783 0 0 Y 0 Fixed Rate 30 Year 02726 0 0 Y 0 5/25 6 MO LIBOR 06704 7.65 58 Y 0 2/28 6 Mo LIBOR ARM 90059 6.5 21 Y 0 Fixed Rate 30 Year 59427 0 0 Y 0 2/28 6 Mo LIBOR ARM 07047 7.13 21 N 0 2/28 6 Mo LIBOR ARM 33914 7.13 20 Y 0 Balloon 10 Year 17931 0 0 Y 0 2/28 6 Mo LIBOR ARM 28443 7.38 21 N 0 Fixed Rate 30 Year 32443 0 0 N 0 Fixed Rate 30 Year 10803 0 0 N 0 Fixed Rate 30 Year 76120 0 0 Y 0 2/28 6 Mo LIBOR ARM 06239 6.83 22 Y 0 Fixed Rate 30 Year 22407 0 0 Y 0 2/28 6 Mo LIBOR ARM 07087 7.38 22 N 0 Fixed Rate 30 Year 23464 0 0 Y 0 2/28 6 Mo LIBOR ARM 04330 6.83 21 N 0 Fixed Rate 30 Year 48092 0 0 Y 0 2/28 6 Mo LIBOR ARM 18301 9.13 22 Y 0 2/28 6 Mo LIBOR ARM 27260 7.13 22 N 0 2/28 6 Mo LIBOR ARM 27703 7.5 20 Y 0 Fixed Rate 30 Year 68008 0 0 Y 0 2/28 6 Mo LIBOR ARM 38232 8.825 23 Y 0 2/28 6 Mo LIBOR ARM 54230 6.63 21 N 0 5/25 6 MO LIBOR 03103 7.58 58 Y 0 2/28 6 Mo LIBOR ARM 28352 8.25 21 N 0 2/28 6 Mo LIBOR ARM 23704 7.99 21 Y 0 2/28 6 Mo LIBOR ARM 07305 7.38 21 N 0 Fixed Rate 15 Year 22968 0 0 Y 0 2/28 6 Mo LIBOR ARM 01609 7.05 23 Y 0 Fixed Rate 30 Year 28704 0 0 N 0 Fixed Rate 30 Year 59644 0 0 Y
[RESTUBBED TABLE] 505893 92000 91837.37 6.63 360 3/31/2005 5/5/2005 505912 94500 94359.3 7.5 360 3/21/2005 5/1/2005 505925 278400 277907.89 6.63 360 4/11/2005 5/15/2005 505945 428400 427429.71 7.04 360 4/9/2005 6/1/2005 506155 199500 199171.99 7 360 3/25/2005 5/1/2005 506160 180000 179640.72 6 360 3/8/2005 5/1/2005 506161 117900 117666.06 8.1 360 3/24/2005 5/1/2005 506175 117000 116085.53 8.3 360 3/26/2005 5/1/2005 506204 166500 166382.48 7.75 360 4/7/2005 6/1/2005 506390 410000 409249.47 6.45 360 3/11/2005 5/1/2005 506416 92000 91829.29 6.38 360 4/8/2005 6/1/2005 506443 149700 149155.28 6.5 360 4/8/2005 5/13/2005 506448 72250 72067.24 8.13 360 4/15/2005 5/15/2005 506457 142500 142164.5 7.25 360 3/26/2005 5/1/2005 506469 329000 328742.33 7.23 360 3/25/2005 5/1/2005 506478 91200 91128.86 7.25 360 4/19/2005 6/1/2005 506555 360000 359525.02 8.1 360 3/29/2005 5/1/2005 506710 112500 112318.83 7.25 360 3/25/2005 5/1/2005 506742 144900 144772.28 6.63 360 4/7/2005 6/1/2005 506760 383000 382305.65 6.5 360 3/25/2005 5/1/2005 506796 220500 220137.47 7 360 3/25/2005 5/1/2005 506801 207400 207227.64 6.93 360 4/27/2005 6/2/2005 506825 225625 225460.11 7.58 360 4/23/2005 6/1/2005 506856 392000 391340.13 6.88 360 3/15/2005 5/1/2005 507023 81600 81481.59 8.25 360 3/18/2005 5/1/2005 507055 180000 179757.15 7.99 360 3/25/2005 5/1/2005 507087 54281 54184.25 8.63 360 4/12/2005 5/12/2005 507092 63000 62965.09 8.93 360 4/29/2005 6/1/2005 507113 240000 239802.89 6.99 360 4/14/2005 6/1/2005 507114 93150 92584.17 8.63 180 4/4/2005 5/8/2005 507127 215000 214836.57 7.38 360 4/13/2005 6/1/2005 507278 146250 146124.09 6.75 360 4/22/2005 6/1/2005 507292 196200 195808.38 6 360 3/14/2005 5/1/2005 507301 239000 239000 7.58 360 5/4/2005 7/1/2005 507303 200000 199791.18 5.75 360 4/21/2005 6/1/2005 507315 163200 162854.54 7.98 300 4/18/2005 5/18/2005 507351 135000 134802.98 7.6 360 3/29/2005 5/1/2005 507352 520000 519625.53 7.65 360 4/25/2005 6/1/2005 507380 87000 86863.87 7.25 360 3/26/2005 5/1/2005 507406 240000 239782.77 6.5 360 4/21/2005 6/1/2005 507577 210000 209598.63 6.85 360 4/8/2005 5/13/2005 507607 241020 241020 7.63 360 3/31/2005 6/1/2005 507636 75000 74940.31 7.15 360 4/25/2005 6/1/2005 507643 629000 627963.79 6.99 360 3/18/2005 5/1/2005 507645 61000 60952.41 7.25 360 4/28/2005 6/3/2005 507655 45000 44923.37 9.25 360 4/7/2005 5/12/2005 507658 168500 168157.86 7.99 360 3/26/2005 5/15/2005 507662 71200 71108.89 8.25 360 3/30/2005 5/1/2005 507671 186412 186299.07 8.5 360 4/5/2005 6/1/2005 507688 182700 182700 6.88 360 5/9/2005 7/1/2005
[RESTUBBED TABLE] 7/5/2005 4/5/2035 1 692 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 625 A Full Documentation Single Family Primary 7/15/2005 4/15/2035 1 655 A Streamline Documentation Single Family Primary 8/1/2005 5/1/2035 1 587 B Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 655 A Streamline Documentation Single Family Primary 7/1/2005 4/1/2035 1 621 A Alternative Documentation Duplex Primary 8/1/2005 4/1/2035 1 626 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 567 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 692 A Alternative Documentation Duplex Investor Non-owner 7/1/2005 4/1/2035 1 596 A Lite Doc Mixed Use Primary 8/1/2005 5/1/2035 1 611 A Full Documentation Single Family Primary 7/13/2005 4/13/2035 1 637 A Streamline Documentation Single Family Primary 8/15/2005 4/15/2035 1 679 A Full Documentation Duplex Investor Non-owner 8/1/2005 4/1/2035 1 649 A Full Documentation Single Family Primary 6/1/2005 4/1/2035 1 610 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 642 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 660 A Full Documentation Duplex Investor Non-owner 7/1/2005 4/1/2035 1 677 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 615 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 650 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 572 B Full Documentation Single Family Primary 7/2/2005 5/2/2035 1 653 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 654 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 700 A Alternative Documentation Single Family Primary 7/1/2005 4/1/2035 1 637 A Stated Income Single Family Investor Non-owner 7/1/2005 4/1/2035 1 702 A Full Documentation Single Family Primary 8/12/2005 4/12/2035 1 654 A Full Documentation Single Family Investor Non-owner 7/1/2005 5/1/2035 1 678 A Stated Income Triplex Primary 7/1/2005 5/1/2035 1 583 B Full Documentation Single Family Primary 7/8/2005 4/8/2020 1 649 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 664 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 702 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 630 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 629 A Full Documentation Triplex Primary 7/1/2005 5/1/2035 1 663 A Full Documentation Single Family Primary 7/18/2005 4/18/2015 1 767 A Full Documentation 6 Units Investor Non-owner 7/1/2005 4/1/2035 1 727 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 652 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 682 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 626 A Full Documentation Single Family Primary 7/13/2005 4/13/2035 1 668 A Full Documentation Single Family Primary 6/1/2005 5/1/2035 1 576 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 556 C Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 617 B Alternative Documentation Single Family Primary 7/3/2005 5/3/2035 1 641 A Streamline Documentation Single Family Primary 7/12/2005 4/12/2035 1 598 C Full Documentation Single Family Primary 8/15/2005 4/15/2035 1 680 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 629 A Full Documentation Duplex Investor Non-owner 7/1/2005 5/1/2035 1 539 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 716 A Full Documentation 6 Units Investor Non-owner
[RESTUBBED TABLE] Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.04 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 12 24 3 6 Purchase 0 24 6.5 14.1 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.75 24 3 6 Cash Out Refinance 0 0 6.5 12.45 24 3 6 Cash Out Refinance 0 24 6.5 12.38 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14.1 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.63 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.58 24 3 6 Purchase 0 24 6.5 12.88 24 3 6 Purchase 0 0 6.5 14.25 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 24 0 0 0 0 0 Cash Out Refinance 0 24 6.5 12.99 24 3 6 Rate/Term Refinance 0 0 0 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 12 24 3 6 Rate/Term Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 11.75 24 3 6 Cash Out Refinance 120 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.6 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13.63 24 3 6 Cash Out Refinance 0 24 6.5 13.15 24 3 6 Cash Out Refinance 0 24 6.5 12.99 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 30 0 0 0 0 0 Purchase 0 36 0 0 0 0 0 Cash Out Refinance 0 0 6.5 14.5 24 3 6 Purchase 0 24 6.5 12.88 60 3 6
[RESTUBBED TABLE] 0 CT 1 186000 49.46 0 0 0 NC 1 105000 90 0 0 0 MI 1 365000 76.27 0 0 1.5 CA 2 510000 84 0 0 0 OR 1 245000 81.43 0 0 1.5 CO 2 220000 81.82 0 0 1.5 MT 2 134000 87.99 0 0 0 GA 1 130000 90 0 0 1.5 MO 2 185000 90 0 0 1.5 NJ 2 935000 43.85 0 0 1.5 FL 2 177000 51.98 0 0 0 MA 1 250000 59.88 0 0 0 MD 1 92500 78.11 0 0 0 FL 1 162000 87.96 0 0 0 CA 1 475000 69.26 0 0 0 VA 1 111000 82.16 0 0 1.5 CA 2 435000 82.76 0 0 0 IN 1 125000 90 0 0 1.5 SC 2 161000 90 0 0 0 CT 1 590000 64.92 0 0 1.5 CA 2 245000 90 0 0 0 SD 1 298000 69.6 0 0 1.5 VA 2 237500 95 0 0 1.5 TN 2 392000 100 0 0 1.5 NC 2 102000 80 0 0 0 GA 1 180000 100 0 0 0 PA 1 62000 87.55 0 0 0 PA 1 70000 90 0 0 1.5 CT 2 312000 76.92 0 0 0 TX 1 103500 90 0 0 0 NJ 1 242000 88.84 0 0 0 NC 1 185000 79.05 0 0 1.5 CO 2 218000 90 0 0 0 NJ 1 345000 69.28 0 0 1.5 PA 2 255000 78.43 0 0 0 RI 1 360000 45.33 0 0 1.5 CA 2 221500 60.95 0 0 0 IL 1 520000 100 0 0 0 ID 1 100000 87 0 0 0 WA 1 300000 80 0 45000 0 VA 1 421000 49.88 0 0 1.5 NJ 2 260000 92.7 0 0 1.5 FL 2 110000 68.18 0 0 1.5 FL 2 740000 85 0 0 0 IL 1 78000 78.21 0 0 0 PA 1 75000 60 0 0 0 NC 1 168500 100 0 0 0 PA 1 90000 79.11 0 0 1.5 IL 2 228000 81.76 0 0 1.5 CT 2 235000 77.74 0 0
[RESTUBBED TABLE] 7/1/2005 F 360 2 6/5/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/15/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/13/2005 0 N No MI 7/1/2005 F 360 2 7/15/2005 0 N No MI 7/1/2005 F 360 3 7/1/2005 0 N No MI 7/1/2005 F 360 3 5/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/2/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 7/12/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 180 2 6/8/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 120 2 6/18/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 Y No MI 7/1/2005 F 360 2 6/13/2005 0 N No MI 7/1/2005 A 360 2 5/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/3/2005 0 N No MI 7/1/2005 F 360 2 6/12/2005 0 N No MI 7/1/2005 F 360 2 7/15/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI
[RESTUBBED TABLE] 0 Fixed Rate 30 Year 06320 0 0 Y 0 Fixed Rate 30 Year 28379 0 0 N 0 Fixed Rate 30 Year 48042 0 0 Y 0 2/28 6 Mo LIBOR ARM 95127 7.04 22 Y 0 Fixed Rate 30 Year 97006 0 0 Y 0 2/28 6 Mo LIBOR ARM 81401 6.5 21 Y 0 2/28 6 Mo LIBOR ARM 59749 8.1 21 Y 0 Fixed Rate 30 Year 30563 0 0 N 0 2/28 6 Mo LIBOR ARM 64137 7.75 22 Y 0 2/28 6 Mo LIBOR ARM 08226 6.5 21 N 0 2/28 6 Mo LIBOR ARM 33909 6.5 22 Y 0 Fixed Rate 30 Year 02072 0 0 Y 0 Fixed Rate 30 Year 21853 0 0 Y 0 Fixed Rate 30 Year 34953 0 0 Y 0 Fixed Rate 30 Year 91801 0 0 Y 0 Fixed Rate 30 Year 24574 0 0 Y 0 2/28 6 Mo LIBOR ARM 90305 8.1 21 Y 0 Fixed Rate 30 Year 47991 0 0 Y 0 2/28 6 Mo LIBOR ARM 29210 6.63 22 N 0 Fixed Rate 30 Year 06482 0 0 Y 0 2/28 6 Mo LIBOR ARM 95966 7 21 Y 0 Fixed Rate 30 Year 57744 0 0 Y 0 2/28 6 Mo LIBOR ARM 23666 7.58 22 Y 0 2/28 6 Mo LIBOR ARM 37013 6.88 21 Y 0 2/28 6 Mo LIBOR ARM 28731 8.25 21 N 0 Fixed Rate 30 Year 30344 0 0 N 0 Fixed Rate 30 Year 19142 0 0 Y 0 Fixed Rate 30 Year 19140 0 0 Y 0 2/28 6 Mo LIBOR ARM 06109 6.99 22 Y 0 Fixed Rate 15 Year 78621 0 0 N 0 Fixed Rate 30 Year 08002 0 0 N 0 Fixed Rate 30 Year 27265 0 0 N 0 2/28 6 Mo LIBOR ARM 80918 6.5 21 Y 0 Fixed Rate 30 Year 08854 0 0 N 0 2/28 6 Mo LIBOR ARM 19076 6.5 22 N 0 Balloon 10 Year 02895 0 0 Y 0 2/28 6 Mo LIBOR ARM 93728 7.6 21 Y 0 Fixed Rate 30 Year 60108 0 0 Y 0 Fixed Rate 30 Year 83686 0 0 Y 0 Fixed Rate 30 Year 98383 0 0 Y 0 Fixed Rate 30 Year 22554 0 0 Y 0 2/28 6 Mo LIBOR ARM 08012 7.63 22 N 0 2/28 6 Mo LIBOR ARM 33311 7.15 22 Y 0 2/28 6 Mo LIBOR ARM 33062 6.99 21 Y 0 Fixed Rate 30 Year 61569 0 0 Y 0 Fixed Rate 30 Year 18067 0 0 N 0 Fixed Rate 30 Year 28625 0 0 Y 0 Fixed Rate 30 Year 15210 0 0 Y 0 2/28 6 Mo LIBOR ARM 60652 8.5 22 N 0 5/25 6 MO LIBOR 06051 6.88 59 Y
[RESTUBBED TABLE] 507972 120000 119812.21 7.25 360 4/20/2005 6/1/2005 8/1/2005 508009 115900 115689.87 6.5 360 3/21/2005 5/1/2005 7/1/2005 508061 218160 218023.14 8.33 360 4/22/2005 6/1/2005 7/1/2005 508078 133000 132816.03 7.88 360 3/25/2005 5/1/2005 7/1/2005 508323 218160 217962.01 6.48 360 4/29/2005 6/1/2005 7/1/2005 508341 102000 101885.34 8.88 360 3/29/2005 5/4/2005 7/4/2005 508366 185200 185002.2 5.63 360 4/22/2005 6/1/2005 7/1/2005 508419 200000 199800.51 5.99 360 4/20/2005 6/1/2005 7/1/2005 508432 182000 181693.62 6.88 360 3/26/2005 5/1/2005 7/1/2005 508433 198000 197654.74 6.7 360 4/25/2005 6/1/2005 8/1/2005 508448 157500 157388.85 7.75 360 4/7/2005 6/1/2005 7/1/2005 508452 90100 89928.58 6.25 360 3/28/2005 5/1/2005 7/1/2005 508471 88000 87830.51 8.25 360 3/24/2005 5/1/2005 8/1/2005 508476 78625 78569.51 7.75 360 4/7/2005 6/1/2005 7/1/2005 508644 175656 175220.69 6.99 360 3/31/2005 5/1/2005 8/1/2005 508652 250480 250214.47 7.95 300 4/26/2005 6/1/2005 7/1/2005 508657 150300 150044.17 7.5 360 4/28/2005 6/1/2005 8/1/2005 508667 152700 152583.93 7.38 360 4/25/2005 6/1/2005 7/1/2005 508691 287000 286812.46 8.13 360 4/28/2005 6/1/2005 7/1/2005 508701 220000 219815.35 6.88 360 3/28/2005 5/1/2005 6/1/2005 508722 285516 285131.56 8 360 3/23/2005 5/1/2005 7/1/2005 508758 126900 126686.37 6.88 360 3/23/2005 5/1/2005 7/1/2005 508785 222800 222470.25 7.53 360 5/5/2005 6/1/2005 8/1/2005 508791 81900 81840.79 7.63 360 4/21/2005 6/1/2005 7/1/2005 508823 200990 200835.99 7.34 360 4/18/2005 6/1/2005 7/1/2005 508830 100000 99717.99 6.75 360 4/4/2005 5/8/2005 8/8/2005 508831 31500 31484.11 9.38 360 4/14/2005 5/19/2005 6/19/2005 508837 237000 237000 6.29 360 4/25/2005 6/1/2005 6/1/2005 509004 170000 170000 7.38 360 5/13/2005 7/1/2005 7/1/2005 509074 70000 69959.56 8.73 360 4/20/2005 6/1/2005 7/1/2005 510128 109000 108833.77 7.38 360 3/25/2005 5/1/2005 7/1/2005 510129 335000 334774.76 7.99 360 4/21/2005 6/1/2005 7/1/2005 510145 114659 114580.17 7.88 360 4/25/2005 6/1/2005 7/1/2005 510152 108000 108000 7.13 360 4/4/2005 6/1/2005 6/1/2005 510215 460000 459328.66 7.6 360 4/25/2005 6/1/2005 8/1/2005 510240 210500 210063.38 8.38 360 3/23/2005 5/1/2005 7/1/2005 510258 370000 369420.99 7.25 360 5/2/2005 6/1/2005 8/1/2005 510308 116250 116072.71 7.38 360 4/5/2005 5/11/2005 7/11/2005 510312 86400 86337.53 7.63 360 4/21/2005 6/1/2005 7/1/2005 510320 55000 54931.46 8.38 360 3/29/2005 5/1/2005 7/1/2005 510575 131000 131000 7.5 180 4/18/2005 6/1/2005 6/1/2005 510576 100116 100036.02 7.13 360 4/9/2005 6/1/2005 7/1/2005 510640 215000 214805.63 6.5 360 4/22/2005 6/1/2005 7/1/2005 510699 119200 119100.35 6.9 360 4/22/2005 6/1/2005 7/1/2005 510866 100000 99827.32 6.75 360 3/25/2005 5/1/2005 7/1/2005 510905 126350 126088.07 6.99 360 3/26/2005 5/1/2005 7/1/2005 510924 84000 83947.31 8.33 360 4/25/2005 6/1/2005 7/1/2005 511037 37600 37562.47 9.45 360 4/25/2005 6/1/2005 8/1/2005 511040 141000 140707.26 7.88 360 3/21/2005 5/1/2005 8/1/2005 511059 536000 534608.69 7.2 360 3/25/2005 5/1/2005 8/1/2005
[RESTUBBED TABLE] 5/1/2035 1 618 A Full Documentation Single Family Investor Non-owner 4/1/2035 1 624 A Full Documentation Single Family Primary 5/1/2035 1 553 C Full Documentation Single Family Primary 4/1/2035 1 657 A Full Documentation Single Family Primary 5/1/2035 1 689 A Full Documentation 6 Units Investor Non-owner 4/4/2035 1 639 A Full Documentation Single Family Primary 5/1/2035 1 628 A Full Documentation Single Family Second Home 5/1/2035 1 599 A Full Documentation Single Family Primary 4/1/2035 1 630 A Full Documentation Single Family Primary 5/1/2035 1 669 A Full Documentation Single Family Primary 5/1/2035 1 692 A Alternative Documentation Single Family Investor Non-owner 4/1/2035 1 646 A Full Documentation Single Family Primary 4/1/2035 1 584 B Stated Income Single Family Primary 5/1/2035 1 697 A Alternative Documentation Single Family Investor Non-owner 4/1/2035 1 645 A Full Documentation Single Family Primary 5/1/2015 1 740 A Full Documentation 6 Units Investor Non-owner 5/1/2035 1 661 A Stated Income Single Family Primary 5/1/2035 1 637 A Full Documentation Single Family Primary 5/1/2035 1 593 A Full Documentation 6 Units Investor Non-owner 4/1/2035 1 609 C Full Documentation Single Family Primary 4/1/2035 1 709 A Stated Income Single Family Primary 4/1/2035 1 605 A Full Documentation Single Family Primary 5/1/2035 1 734 A Full Documentation 6 Units Investor Non-owner 5/1/2035 1 658 A Full Documentation Single Family Primary 5/1/2035 1 617 A Full Documentation Single Family Primary 4/8/2035 1 675 A Streamline Documentation Single Family Primary 4/19/2035 1 560 C Full Documentation Single Family Primary 5/1/2035 1 662 A Full Documentation Single Family Primary 6/1/2035 1 609 A Full Documentation Single Family Primary 5/1/2035 1 621 A Full Documentation Single Family Primary 4/1/2035 1 648 A Streamline Documentation Single Family Primary 5/1/2035 1 665 A Full Documentation Single Family Primary 5/1/2035 1 624 A Full Documentation Single Family Primary 5/1/2035 1 586 B Full Documentation Single Family Primary 5/1/2035 1 576 B Stated Income Condominium Primary 4/1/2035 1 619 A Alternative Documentation Single Family Second Home 5/1/2035 1 664 A Full Documentation 7 Units Investor Non-owner 4/11/2035 1 662 A Full Documentation Single Family Primary 5/1/2035 1 721 A Full Documentation 6 Units Investor Non-owner 4/1/2035 1 669 A Full Documentation Triplex Investor Non-owner 5/1/2020 1 602 A Full Documentation Single Family Primary 5/1/2035 1 577 B Full Documentation Single Family Primary 5/1/2035 1 675 A Full Documentation Single Family Primary 5/1/2035 1 636 A Full Documentation Condominium Primary 4/1/2035 1 558 C Full Documentation Single Family Primary 4/1/2035 1 685 A Full Documentation Duplex Primary 5/1/2035 1 617 A Full Documentation Single Family Primary 5/1/2035 1 614 A Stated Income Single Family Primary 4/1/2035 1 789 A Full Documentation Single Family Primary 4/1/2035 1 704 A Full Documentation Single Family Primary
[RESTUBBED TABLE] Rate/Term Refinance 0 0 6.5 13.25 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14.33 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Purchase 0 24 6.5 12.48 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 11.63 24 3 6 Cash Out Refinance 0 0 6.5 11.99 24 3 6 Cash Out Refinance 0 24 6.5 12.88 60 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.75 24 3 6 Cash Out Refinance 0 0 6.5 12.25 24 3 6 Purchase 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.75 24 3 6 Purchase 0 0 6.5 12.99 24 3 6 Purchase 120 36 0 0 0 0 0 Purchase 0 0 6.5 13.5 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 6.5 14.13 24 3 6 Cash Out Refinance 0 24 6.5 12.88 24 3 6 Rate/Term Refinance 0 30 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.88 24 3 6 Purchase 0 24 6.5 13.53 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 24 6.5 12.29 24 3 6 Cash Out Refinance 0 24 6.5 13.38 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 30 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 24 6.5 13.13 24 3 6 Cash Out Refinance 0 0 6.5 13.6 24 3 6 Purchase 0 24 6.5 14.38 24 3 6 Purchase 0 24 6.5 13.25 60 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 24 6.5 13.63 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.13 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.75 24 3 6 Cash Out Refinance 0 24 6.5 12.99 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13.2 24 3 6
[RESTUBBED TABLE] 1.5 NJ 2 150000 80 0 0 0 GA 1 185700 62.41 0 0 1.5 PA 2 240000 90.9 0 0 0 NC 1 144500 92.04 0 0 1.5 MA 2 278000 78.47 0 0 0 GA 1 105000 97.14 0 0 1.5 MD 2 313000 59.17 0 0 1.5 ME 2 330000 60.61 0 0 1.5 NV 2 229000 79.48 0 0 0 FL 1 240000 82.5 0 0 1.5 MO 2 175000 90 0 0 1.5 GA 2 106000 85 0 0 0 GA 1 110000 80 0 0 1.5 MO 2 92500 85 0 0 1.5 GA 2 180000 97.59 0 0 0 MA 1 317500 78.89 0 0 1.5 GA 2 167000 90 0 0 0 OH 1 177000 86.27 0 0 1.5 IL 2 410000 70 0 0 1.5 VA 2 245000 89.8 0 0 0 NC 1 308000 92.7 0 0 1.5 GA 2 141000 90 0 0 1.5 RI 2 290000 76.83 0 0 0 SD 1 91000 90 0 0 0 CA 1 281500 71.4 0 0 0 PA 1 132000 75.76 0 0 0 NE 1 35000 90 0 0 1.5 VA 2 237000 100 0 0 1.5 CT 2 189000 89.95 0 0 0 PA 1 75000 93.33 0 0 0 MI 1 122000 89.34 0 0 0 NC 1 335000 100 0 0 0 TN 1 121000 94.76 0 0 1.5 MI 2 120000 90 0 0 1.5 NJ 2 575000 80 0 0 1.5 NC 2 210500 100 0 0 1.5 CT 2 525000 70.48 0 0 0 WI 1 155000 75 0 0 1.5 MO 2 108000 80 0 0 0 PA 1 65000 84.62 0 0 0 NC 1 150000 87.33 0 0 1.5 MI 2 108000 92.7 0 0 0 NV 1 327000 65.75 0 0 0 PA 1 150000 79.47 0 0 1.5 GA 2 128000 78.13 0 0 1.5 IL 2 133000 95 0 0 0 MT 1 93500 89.84 0 0 0 PA 1 47000 80 0 0 0 GA 1 141000 100 0 0 1.5 NJ 2 670000 80 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/4/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 F 120 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 5/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 7/8/2005 0 N No MI 7/1/2005 F 360 2 5/19/2005 0 N No MI 7/1/2005 A 360 2 5/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 5/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/11/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 180 2 5/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 3 7/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI
[RESTUBBED TABLE] 0 2/28 6 Mo LIBOR ARM 08031 7.25 22 N 0 Fixed Rate 30 Year 31410 0 0 N 0 2/28 6 Mo LIBOR ARM 17403 8.33 22 Y 0 Fixed Rate 30 Year 27610 0 0 N 0 2/28 6 Mo LIBOR ARM 02721 6.5 22 Y 0 Fixed Rate 30 Year 31558 0 0 N 0 2/28 6 Mo LIBOR ARM 21550 6.5 22 Y 0 2/28 6 Mo LIBOR ARM 04046 6.5 22 N 0 5/25 6 MO LIBOR 89052 6.88 57 Y 0 Fixed Rate 30 Year 32168 0 0 Y 0 2/28 6 Mo LIBOR ARM 64151 7.75 22 Y 0 2/28 6 Mo LIBOR ARM 31405 6.5 21 N 0 Fixed Rate 30 Year 31565 0 0 N 0 2/28 6 Mo LIBOR ARM 64030 7.75 22 Y 0 2/28 6 Mo LIBOR ARM 30045 6.99 21 N 0 Balloon 10 Year 02746 0 0 Y 0 2/28 6 Mo LIBOR ARM 30276 7.5 22 N 0 Fixed Rate 30 Year 43570 0 0 Y 0 2/28 6 Mo LIBOR ARM 60621 8.13 22 N 0 2/28 6 Mo LIBOR ARM 22546 6.88 21 Y 0 Fixed Rate 30 Year 28451 0 0 Y 0 2/28 6 Mo LIBOR ARM 30316 6.88 21 N 0 2/28 6 Mo LIBOR ARM 02917 7.53 22 Y 0 Fixed Rate 30 Year 57104 0 0 Y 0 Fixed Rate 30 Year 95822 0 0 Y 0 Fixed Rate 30 Year 18504 0 0 Y 0 Fixed Rate 30 Year 68939 0 0 Y 0 2/28 6 Mo LIBOR ARM 23237 6.5 22 Y 0 2/28 6 Mo LIBOR ARM 06606 7.38 23 Y 0 Fixed Rate 30 Year 18102 0 0 Y 0 Fixed Rate 30 Year 48192 0 0 Y 0 Fixed Rate 30 Year 28211 0 0 Y 0 Fixed Rate 30 Year 38128 0 0 Y 0 2/28 6 Mo LIBOR ARM 48228 7.13 22 Y 0 2/28 6 Mo LIBOR ARM 07093 7.6 22 N 0 2/28 6 Mo LIBOR ARM 27858 8.38 21 Y 0 5/25 6 MO LIBOR 06511 7.25 58 Y 0 Fixed Rate 30 Year 54217 0 0 Y 0 2/28 6 Mo LIBOR ARM 63110 7.63 22 Y 0 Fixed Rate 30 Year 15022 0 0 Y 0 Fixed Rate 15 Year 28572 0 0 N 0 2/28 6 Mo LIBOR ARM 49053 7.13 22 Y 0 Fixed Rate 30 Year 89129 0 0 N 0 Fixed Rate 30 Year 19083 0 0 Y 0 2/28 6 Mo LIBOR ARM 31525 6.75 21 N 0 2/28 6 Mo LIBOR ARM 60104 6.99 21 Y 0 Fixed Rate 30 Year 59926 0 0 Y 0 Fixed Rate 30 Year 15825 0 0 N 0 Fixed Rate 30 Year 30241 0 0 N 0 2/28 6 Mo LIBOR ARM 08048 7.2 21 N
[RESTUBBED TABLE] 511076 202000 202000 7.5 360 5/20/2005 7/1/2005 7/1/2005 511088 135850 135522.2 6.9 360 4/4/2005 5/1/2005 7/1/2005 511095 221400 221033.38 7.43 360 4/19/2005 6/1/2005 7/1/2005 511098 167862 167731.07 7.25 360 5/12/2005 7/1/2005 8/1/2005 511110 260000 259593.12 7.25 360 3/30/2005 5/1/2005 7/1/2005 511121 131250 131111.37 9.18 360 3/29/2005 5/1/2005 7/1/2005 511132 190000 189873.8 8.05 360 4/25/2005 6/1/2005 7/1/2005 511197 90000 89844.58 6.75 360 3/28/2005 5/1/2005 7/1/2005 511244 324000 323700.1 6.875 360 4/25/2005 6/1/2005 7/1/2005 511461 106400 106314.99 7.13 360 4/8/2005 6/1/2005 7/1/2005 511474 155800 155491.99 6.05 360 4/5/2005 6/1/2005 8/1/2005 511481 305000 304650.16 5.25 360 4/6/2005 6/1/2005 7/1/2005 511487 200000 199553.59 7.38 360 4/7/2005 5/1/2005 7/1/2005 511500 69000 68862.87 8.05 360 4/18/2005 6/1/2005 7/1/2005 511527 133200 133097.12 7.3 360 4/8/2005 6/1/2005 7/1/2005 511528 141750 141660.53 8.3 360 4/28/2005 6/1/2005 7/1/2005 511549 240000 239700.92 8.38 360 3/26/2005 5/1/2005 7/1/2005 511565 74000 73537.35 7.13 180 4/5/2005 5/11/2005 7/11/2005 511566 41715 41715 9.3 360 5/9/2005 6/13/2005 6/13/2005 511580 440000 440000 6.99 360 5/3/2005 7/1/2005 7/1/2005 511585 61800 61597.16 8.3 240 4/12/2005 5/18/2005 7/18/2005 511615 164000 163714.02 6.7 360 3/22/2005 5/1/2005 7/1/2005 511727 85500 85366.2 7.25 360 3/30/2005 5/1/2005 7/1/2005 511730 245000 244833.26 7.93 360 4/28/2005 6/1/2005 7/1/2005 511747 167450 167352.66 8.7 360 4/19/2005 6/1/2005 7/1/2005 511756 107532 106677.13 6.68 360 4/11/2005 6/1/2005 8/1/2005 511778 61285 61242.18 7.8 360 5/10/2005 6/16/2005 7/16/2005 511789 227500 227500 8.68 360 6/29/2005 8/1/2005 8/1/2005 511823 225000 224633.7 7.05 360 3/25/2005 5/1/2005 7/1/2005 511827 144000 143782.47 8.93 240 4/28/2005 6/1/2005 7/1/2005 511833 190400 190400 7.68 360 5/9/2005 7/1/2005 7/1/2005 511892 108000 107840.8 7.55 360 3/29/2005 5/1/2005 7/1/2005 511894 118000 117917.55 7.8 360 3/24/2005 5/1/2005 6/1/2005 512132 101250 101190.89 8.68 360 5/4/2005 6/1/2005 7/1/2005 512146 172000 171894.29 8.43 360 4/15/2005 6/1/2005 7/1/2005 512164 100300 100141.49 7.2 360 4/15/2005 6/1/2005 8/1/2005 512217 153470 153043.14 8.43 180 4/22/2005 6/1/2005 7/1/2005 512238 135000 134905.67 7.8 360 4/20/2005 6/1/2005 7/1/2005 512250 208000 207698.25 7.63 360 3/31/2005 5/1/2005 7/1/2005 512259 224200 224053.3 8.18 360 4/25/2005 6/1/2005 7/1/2005 512506 171000 170902.23 8.78 360 4/26/2005 6/1/2005 7/1/2005 512587 122000 122000 7.95 360 6/3/2005 8/1/2005 8/1/2005 512811 180000 179894.93 8.68 360 4/5/2005 6/1/2005 7/1/2005 512824 172844 172601.69 7.8 360 4/19/2005 6/1/2005 8/1/2005 512848 204000 204000 7.93 360 5/25/2005 7/1/2005 7/1/2005 512938 206250 205995.61 8.43 360 4/15/2005 6/1/2005 8/1/2005 512954 48000 48000 9.25 360 5/10/2005 7/1/2005 7/1/2005 512966 102600 102510.79 6.7 360 4/15/2005 6/1/2005 7/1/2005 512988 151410 151410 6.23 360 5/4/2005 7/15/2005 7/15/2005 512992 282800 282348.6 7.15 360 4/14/2005 5/19/2005 7/19/2005
[RESTUBBED TABLE] 6/1/2035 1 702 A Full Documentation 6 Units Investor Non-owner 4/1/2035 1 647 A Full Documentation Single Family Primary 5/1/2035 1 648 A Full Documentation Single Family Primary 6/1/2035 1 593 A Full Documentation Duplex Primary 4/1/2035 1 672 A Full Documentation Single Family Primary 4/1/2035 1 591 A Full Documentation 6 Units Primary 5/1/2035 1 669 A Full Documentation Single Family Primary 4/1/2035 1 599 A Full Documentation Single Family Primary 5/1/2035 1 664 A Full Documentation Single Family Primary 5/1/2035 1 587 B Stated Income Single Family Primary 5/1/2035 1 651 A Full Documentation Single Family Primary 5/1/2035 1 622 A Full Documentation Single Family Primary 4/1/2035 1 691 A Full Documentation 6 Units Investor Non-owner 5/1/2035 1 660 A Streamline Documentation Single Family Primary 5/1/2035 1 553 C Full Documentation Single Family Primary 5/1/2020 1 639 A Full Documentation Single Family Investor Non-owner 4/1/2035 1 623 A Full Documentation Single Family Primary 4/11/2020 1 652 A Alternative Documentation Single Family Primary 5/13/2035 1 564 C Full Documentation Single Family Primary 6/1/2035 1 696 A Full Documentation Single Family Primary 4/18/2025 1 590 A Full Documentation Single Family Primary 4/1/2035 1 586 B Full Documentation Single Family Primary 4/1/2035 1 782 A Full Documentation Duplex Investor Non-owner 5/1/2035 1 693 A Alternative Documentation Single Family Primary 5/1/2035 1 550 C Full Documentation Single Family Primary 5/1/2035 1 642 A Alternative Documentation Single Family Primary 5/16/2035 1 663 A Full Documentation Condominium Primary 7/1/2035 1 647 A Full Documentation 7 Units Investor Non-owner 4/1/2035 1 605 A Alternative Documentation Single Family Primary 5/1/2025 1 710 A Full Documentation 7 Units Investor Non-owner 6/1/2035 1 697 A Stated Income Single Family Investor Non-owner 4/1/2035 1 654 A Full Documentation Single Family Primary 4/1/2035 1 639 A Alternative Documentation Single Family Primary 5/1/2035 1 610 A Full Documentation 5 Units Investor Non-owner 5/1/2035 1 608 A Alternative Documentation Single Family Primary 5/1/2035 1 732 A Full Documentation Single Family Investor Non-owner 5/1/2020 1 575 B Full Documentation Single Family Primary 5/1/2035 1 571 B Full Documentation Single Family Primary 4/1/2035 1 793 A Full Documentation 6 Units Investor Non-owner 5/1/2035 1 614 A Full Documentation Single Family Primary 5/1/2035 1 671 A Full Documentation Single Family Primary 7/1/2035 1 531 C Full Documentation Single Family Primary 5/1/2035 1 527 C Full Documentation Single Family Primary 5/1/2035 1 586 B Full Documentation Single Family Primary 6/1/2035 1 689 A Full Documentation 6 Units Investor Non-owner 5/1/2035 1 623 A Full Documentation 8 Units Investor Non-owner 6/1/2035 1 531 C Full Documentation Single Family Primary 5/1/2035 1 641 A Alternative Documentation Single Family Primary 6/15/2035 1 630 A Full Documentation Single Family Primary 4/19/2035 1 658 A Full Documentation Single Family Primary
[RESTUBBED TABLE] Cash Out Refinance 0 24 6.5 13.5 60 3 6 Rate/Term Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13.43 24 3 6 Rate/Term Refinance 0 0 0 0 0 0 0 Purchase 0 24 6.5 13.25 24 3 6 Purchase 0 0 6.5 15.18 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.75 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.13 24 3 6 Purchase 0 24 6.5 12.05 24 3 6 Cash Out Refinance 0 24 6.5 11.25 24 3 6 Purchase 0 24 6.5 13.38 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Purchase 0 0 6.5 13.3 24 3 6 Purchase 180 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14.38 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 24 6.5 12.99 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 24 6.5 13.25 24 3 6 Purchase 0 0 6.5 13.93 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.68 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 0 6.5 14.68 24 3 6 Rate/Term Refinance 0 0 6.5 13.05 24 3 6 Purchase 0 36 0 0 0 0 0 Purchase 0 0 6.5 13.68 24 3 6 Purchase 0 0 6.5 13.55 24 3 6 Cash Out Refinance 0 0 6.5 13.8 24 3 6 Purchase 0 24 6.5 14.68 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.2 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13.8 24 3 6 Purchase 0 24 6.5 13.63 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13.95 24 3 6 Rate/Term Refinance 0 0 6.5 14.68 24 3 6 Purchase 0 24 6.5 13.8 24 3 6 Purchase 0 24 6.5 13.93 24 3 6 Purchase 0 24 6.5 14.43 24 3 6 Cash Out Refinance 0 24 6.5 15.25 24 3 6 Cash Out Refinance 0 0 6.5 12.7 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0
[RESTUBBED TABLE] 1.5 MA 2 415000 48.67 0 0 0 GA 1 143000 95 0 0 1.5 NC 2 246000 90 0 0 0 NJ 1 405000 41.45 0 0 1.5 SC 2 275000 94.55 0 0 1.5 IL 2 175000 75 0 0 0 MD 1 190000 100 0 0 1.5 SC 2 106000 84.91 0 0 0 MI 1 360000 90 0 25000 1.5 CA 2 170000 62.59 0 0 1.5 CO 2 195000 79.9 0 38950 1.5 CA 2 350000 87.14 0 0 1.5 PA 2 250000 80 0 0 0 MI 1 80000 86.25 0 0 1.5 NC 2 175000 76.11 0 0 0 NJ 1 210000 67.5 0 0 1.5 GA 2 240000 100 0 0 0 KS 1 103000 71.84 0 0 0 KY 1 50000 83.43 0 0 1.5 OR 2 520000 84.62 0 0 0 VA 1 75000 82.4 0 0 0 FL 1 205000 80 0 0 1.5 TN 2 95000 90 0 0 1.5 PA 2 245000 100 0 0 0 CT 1 197000 85 0 0 1.5 NC 2 116000 92.7 0 0 0 VA 1 70000 87.55 0 0 1.5 IL 2 325000 70 0 0 1.5 GA 2 267000 84.27 0 0 0 PA 1 180000 80 0 0 1.5 NJ 2 230000 82.78 0 0 1.5 GA 2 108000 100 0 0 1.5 NC 2 125000 94.4 0 0 1.5 PA 2 138000 73.37 0 0 0 FL 1 175000 98.29 0 0 1.5 PA 2 118000 85 0 0 0 GA 1 166000 92.45 0 0 1.5 NC 2 167000 80.84 0 0 1.5 MN 2 260000 80 0 0 0 DE 1 236000 95 0 0 0 SC 1 171000 100 0 0 1.5 NJ 2 146000 83.56 0 0 1.5 MD 2 200000 90 0 0 1.5 VA 2 243000 71.13 0 0 1.5 IL 2 255000 80 0 0 1.5 NE 2 280000 73.66 0 0 1.5 KY 2 60000 80 0 0 1.5 GA 2 114000 90 0 0 0 CT 1 210000 72.1 0 0 0 CA 1 460000 61.48 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 Y No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 Y No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 180 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 180 2 6/11/2005 0 N No MI 7/1/2005 F 360 1 5/13/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 240 2 6/18/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/16/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 240 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 5/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 180 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 0 6/15/2005 0 N No MI 7/1/2005 F 360 2 6/19/2005 0 N No MI
[RESTUBBED TABLE] 0 5/25 6 MO LIBOR 01606 7.5 59 Y 0 Fixed Rate 30 Year 30038 0 0 N 0 2/28 6 Mo LIBOR ARM 27909 7.43 22 N 0 Fixed Rate 30 Year 08882 0 0 N 0 2/28 6 Mo LIBOR ARM 29412 7.25 21 Y 0 2/28 6 Mo LIBOR ARM 60901 9.18 21 N 0 Fixed Rate 30 Year 21795 0 0 Y 0 2/28 6 Mo LIBOR ARM 29732 6.75 21 N 0 Fixed Rate 30 Year 49546 0 0 Y 0 2/28 6 Mo LIBOR ARM 92359 7.13 22 Y 0 2/28 6 Mo LIBOR ARM 80916 6.5 22 Y 0 2/28 6 Mo LIBOR ARM 92346 6.5 22 Y 0 2/28 6 Mo LIBOR ARM 19464 7.38 21 Y 0 Fixed Rate 30 Year 48210 0 0 Y 0 2/28 6 Mo LIBOR ARM 28739 7.3 22 N 0 Balloon 15 Year 08232 0 0 N 0 2/28 6 Mo LIBOR ARM 30040 8.38 21 Y 0 Fixed Rate 15 Year 66607 0 0 N 0 Fixed Rate 30 Year 42461 0 0 Y 0 2/28 6 Mo LIBOR ARM 97045 6.99 23 Y 0 Fixed Rate 20 Year 23890 0 0 Y 0 Fixed Rate 30 Year 34953 0 0 Y 0 2/28 6 Mo LIBOR ARM 37379 7.25 21 Y 0 2/28 6 Mo LIBOR ARM 19050 7.93 22 N 0 Fixed Rate 30 Year 06112 0 0 Y 0 2/28 6 Mo LIBOR ARM 28054 6.68 22 N 0 Fixed Rate 30 Year 23704 0 0 Y 0 2/28 6 Mo LIBOR ARM 60617 8.68 24 N 0 2/28 6 Mo LIBOR ARM 31523 7.05 21 N 0 Fixed Rate 20 Year 17602 0 0 Y 0 2/28 6 Mo LIBOR ARM 07730 7.68 23 N 0 2/28 6 Mo LIBOR ARM 30310 7.55 21 N 0 2/28 6 Mo LIBOR ARM 28681 7.8 21 N 0 2/28 6 Mo LIBOR ARM 19124 8.68 22 Y 0 Fixed Rate 30 Year 32257 0 0 Y 0 2/28 6 Mo LIBOR ARM 15001 7.2 22 Y 0 Fixed Rate 15 Year 30281 0 0 Y 0 2/28 6 Mo LIBOR ARM 28504 7.8 22 N 0 2/28 6 Mo LIBOR ARM 55805 7.63 21 Y 0 Fixed Rate 30 Year 19946 0 0 Y 0 Fixed Rate 30 Year 29229 0 0 N 0 2/28 6 Mo LIBOR ARM 08053 7.95 24 N 0 2/28 6 Mo LIBOR ARM 20707 8.68 22 N 0 2/28 6 Mo LIBOR ARM 23832 7.8 22 Y 0 2/28 6 Mo LIBOR ARM 60827 7.93 23 Y 0 2/28 6 Mo LIBOR ARM 68104 8.43 22 Y 0 2/28 6 Mo LIBOR ARM 40444 9.25 23 Y 0 2/28 6 Mo LIBOR ARM 31419 6.7 22 N 0 Fixed Rate 30 Year 06516 0 0 Y 0 Fixed Rate 30 Year 95476 0 0 Y
[RESTUBBED TABLE] 512999 153850 153611.62 7.3 360 3/25/2005 5/1/2005 7/1/2005 513149 165000 164651.88 7.8 360 4/5/2005 5/1/2005 8/1/2005 513232 299500 299251.09 6.93 360 4/16/2005 6/1/2005 7/1/2005 513258 155000 154886.13 7.55 360 4/21/2005 6/1/2005 7/1/2005 513273 172800 172489.76 6.55 360 4/11/2005 6/1/2005 8/1/2005 513286 370800 370800 9.28 360 5/25/2005 7/1/2005 7/1/2005 513471 108000 108000 8.63 360 5/17/2005 7/1/2005 7/1/2005 513622 177000 176791.32 8.65 360 4/14/2005 5/19/2005 7/19/2005 513739 199576 199576 7.13 360 6/8/2005 7/1/2005 7/1/2005 513740 381000 380770.61 8.53 360 4/25/2005 6/1/2005 7/1/2005 513753 233100 232947.67 8.13 360 4/29/2005 6/1/2005 7/1/2005 513822 245000 244730.54 5.65 360 4/19/2005 6/1/2005 7/1/2005 514062 97000 96916.16 6.73 360 4/20/2005 6/1/2005 7/1/2005 514094 168300 168300 6.93 360 6/7/2005 7/1/2005 7/1/2005 514175 251750 251587.16 8.18 360 4/21/2005 6/1/2005 7/1/2005 514276 49300 49270.44 8.55 360 4/20/2005 6/1/2005 7/1/2005 514349 388000 388000 7.68 360 5/20/2005 7/1/2005 7/1/2005 514366 196500 196359.34 7.68 360 4/25/2005 6/1/2005 7/1/2005 514371 290880 290880 6.78 360 5/19/2005 7/1/2005 7/1/2005 514372 90000 89904.94 9.18 360 4/14/2005 5/19/2005 7/19/2005 514416 76925 76300.87 8.18 360 4/6/2005 5/1/2005 8/1/2005 514420 66500 66460.12 8.55 360 4/25/2005 6/1/2005 7/1/2005 514524 240284 240068.88 6.55 360 4/15/2005 6/1/2005 7/1/2005 514529 156000 155669.12 5.68 360 4/13/2005 6/1/2005 8/1/2005 514587 73000 72946.37 7.55 360 5/16/2005 7/1/2005 8/1/2005 514674 164471 164471 7.8 360 5/11/2005 7/1/2005 7/1/2005 514819 260800 260452.38 8.05 360 5/2/2005 6/1/2005 8/1/2005 514827 117000 117000 7.35 360 5/19/2005 7/1/2005 7/1/2005 514839 134415 134415 8.58 360 5/12/2005 7/1/2005 7/1/2005 514844 380000 379381.35 7.05 360 4/7/2005 5/1/2005 7/1/2005 514878 145600 145380.16 7.43 360 4/21/2005 6/1/2005 8/1/2005 514928 238000 237704.57 7.55 360 4/22/2005 6/1/2005 7/1/2005 515156 136000 136000 7 360 5/25/2005 7/1/2005 7/1/2005 515195 55500 54699.47 7.43 180 4/29/2005 6/4/2005 7/4/2005 515202 150000 149800.07 8.05 360 4/23/2005 6/1/2005 8/1/2005 515224 117600 117529.49 8.55 360 4/28/2005 6/1/2005 7/1/2005 515225 72306 72113.71 8.93 180 4/26/2005 6/1/2005 7/1/2005 515226 182000 181869.72 7.68 360 5/24/2005 7/1/2005 8/1/2005 515265 107100 107033.77 8.4 360 4/29/2005 6/1/2005 7/1/2005 515271 54288 54181.49 8.58 360 5/12/2005 7/1/2005 8/1/2005 515285 119000 118913.09 7.58 360 4/15/2005 6/1/2005 7/1/2005 515290 480000 479560.14 6.43 360 4/21/2005 6/1/2005 7/1/2005 515507 115844 115731.95 6.15 360 4/25/2005 6/1/2005 7/1/2005 515606 175100 174981.32 7.95 360 4/25/2005 6/1/2005 7/1/2005 515614 160000 160000 7.33 360 5/12/2005 7/1/2005 7/1/2005 515709 323119 322860.87 7.13 360 5/13/2005 7/1/2005 8/1/2005 515746 152796 152665.11 8.2 360 4/26/2005 6/1/2005 7/1/2005 515786 138523 138402.56 6.7 360 4/14/2005 6/1/2005 7/1/2005 515800 100800 100728.14 7.7 360 4/25/2005 6/1/2005 7/1/2005 515812 92800 92667.25 7.7 360 5/4/2005 6/1/2005 8/1/2005
[RESTUBBED TABLE] 4/1/2035 1 664 A Stated Income Single Family Primary 4/1/2035 1 656 A Alternative Documentation Single Family Primary 5/1/2035 1 653 A Full Documentation Single Family Primary 5/1/2035 1 553 C Full Documentation Single Family Primary 5/1/2035 1 697 A Full Documentation Condominium Primary 6/1/2035 1 667 A Full Documentation Single Family Primary 6/1/2035 1 583 B Full Documentation Single Family Primary 4/19/2035 1 679 A Full Documentation Single Family Primary 6/1/2035 1 738 A Full Documentation 6 Units Investor Non-owner 5/1/2035 1 618 A Full Documentation Single Family Primary 5/1/2035 1 635 A Full Documentation Single Family Primary 5/1/2035 1 620 A Full Documentation Single Family Primary 5/1/2035 1 638 A Full Documentation Single Family Primary 6/1/2035 1 696 A Full Documentation 7 Units Investor Non-owner 5/1/2035 1 641 A Full Documentation Townhouse Primary 5/1/2035 1 543 C Full Documentation Single Family Primary 6/1/2035 1 783 A Full Documentation 6 Units Investor Non-owner 5/1/2035 1 611 A Full Documentation Duplex Primary 6/1/2035 1 769 A Full Documentation 6 Units Investor Non-owner 4/19/2035 1 616 A Full Documentation Single Family Primary 4/1/2035 1 692 A Alternative Documentation Single Family Investor Non-owner 5/1/2035 1 652 A Full Documentation Single Family Primary 5/1/2035 1 604 A Full Documentation Single Family Primary 5/1/2035 1 737 A Full Documentation Single Family Primary 6/1/2035 1 676 A Full Documentation Single Family Primary 6/1/2035 1 593 C Full Documentation Single Family Primary 5/1/2035 1 657 A Full Documentation 7 Units Investor Non-owner 6/1/2035 1 618 A Full Documentation Condominium Primary 6/1/2035 1 575 B Full Documentation Single Family Primary 4/1/2035 1 663 A Alternative Documentation Single Family Investor Non-owner 5/1/2035 1 686 A Stated Income Single Family Investor Non-owner 5/1/2035 1 606 A Full Documentation Single Family Primary 6/1/2035 1 650 A Full Documentation Single Family Primary 5/4/2020 1 704 A Full Documentation Single Family Primary 5/1/2035 1 678 A Full Documentation Single Family Primary 5/1/2035 1 640 A Full Documentation 6 Units Investor Non-owner 5/1/2020 1 585 B Full Documentation Single Family Primary 6/1/2035 1 624 A Full Documentation Single Family Primary 5/1/2035 1 610 A Full Documentation 6 Units Investor Non-owner 6/1/2035 1 571 B Full Documentation Single Family Primary 5/1/2035 1 632 A Full Documentation Single Family Primary 5/1/2035 1 571 B Full Documentation Single Family Primary 5/1/2035 1 729 A Full Documentation Single Family Primary 5/1/2035 1 543 C Full Documentation Single Family Primary 6/1/2035 1 630 A Full Documentation Single Family Primary 6/1/2035 1 686 A Full Documentation 6 Units Investor Non-owner 5/1/2035 1 588 B Full Documentation Single Family Primary 5/1/2035 1 600 A Full Documentation Single Family Primary 5/1/2035 1 595 A Stated Income Single Family Primary 5/1/2035 1 593 A Full Documentation Single Family Primary
[RESTUBBED TABLE] Cash Out Refinance 0 0 6.5 13.3 24 3 6 Purchase 0 30 6.5 13.8 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13.55 24 3 6 Cash Out Refinance 0 24 6.5 12.55 24 3 6 Cash Out Refinance 0 0 6.5 15.28 24 3 6 Purchase 0 0 6.5 14.63 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 24 6.5 13.13 24 3 6 Cash Out Refinance 0 24 6.5 14.53 24 3 6 Purchase 0 24 6.5 14.13 24 3 6 Cash Out Refinance 0 24 6.5 11.65 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Purchase 0 24 6.5 12.93 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 6.5 14.55 24 3 6 Purchase 0 0 6.5 13.68 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 24 6.5 12.78 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 0 6.5 14.18 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 24 6.5 12.55 24 3 6 Cash Out Refinance 0 24 6.5 11.68 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.8 24 3 6 Purchase 0 0 6.5 14.05 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14.58 24 3 6 Cash Out Refinance 0 24 6.5 13.05 24 3 6 Cash Out Refinance 0 24 6.5 13.43 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14.55 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 12 6.5 14.4 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 12.43 24 3 6 Rate/Term Refinance 0 24 6.5 12.15 24 3 6 Cash Out Refinance 0 0 6.5 13.95 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Purchase 0 24 6.5 13.13 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.7 24 3 6 Cash Out Refinance 0 0 6.5 13.7 24 3 6 Purchase 0 24 6.5 13.7 24 3 6
[RESTUBBED TABLE] 1.5 GA 2 181000 85 0 0 1.5 NC 2 167000 98.8 0 0 0 NV 1 400000 74.88 0 0 1.5 MD 2 299000 51.84 0 0 1.5 MD 2 192000 90 0 0 1.5 MD 2 412000 90 0 0 1.5 NJ 2 120000 90 0 0 0 VA 1 177000 100 0 0 1.5 CT 2 247000 80.8 0 0 1.5 KY 2 381000 100 0 0 1.5 PA 2 259000 90 0 0 1.5 VA 2 362000 67.68 0 0 0 MO 1 128500 75.49 0 0 1.5 RI 2 225000 74.8 0 0 0 VA 1 265000 95 0 0 1.5 PA 2 58000 85 0 0 1.5 NJ 2 485000 80 0 0 0 IL 1 220000 89.32 0 0 1.5 MA 2 367000 79.26 0 0 0 IN 1 90000 100 0 0 1.5 KS 2 91000 84.53 0 0 0 SD 1 70000 95 0 0 1.5 MD 2 295000 81.45 0 0 1.5 NC 2 195000 80 0 0 0 IL 1 73000 100 0 0 1.5 CT 2 186000 88.43 0 0 1.5 NJ 2 330000 79.03 0 0 0 NJ 1 136070 85.99 0 0 1.5 MI 2 145000 92.7 0 0 1.5 PA 2 462000 82.25 0 0 1.5 VA 2 182000 80 0 0 0 MD 1 332000 71.69 0 0 0 MI 1 171000 79.53 0 0 0 GA 1 77000 72.08 0 0 0 MI 1 150000 100 0 0 1.5 PA 2 168000 70 0 0 0 GA 1 78000 92.7 0 0 0 WA 1 213000 85.45 0 0 1.5 NH 2 170000 63 0 0 0 OH 1 58000 93.6 0 0 0 NC 1 140000 85 0 0 1.5 CA 2 750000 64 0 0 1.5 KY 2 134000 86.45 0 0 1.5 NJ 2 200000 87.55 0 0 0 MN 1 206000 77.67 0 0 1.5 MA 2 400000 80.78 0 0 0 IA 1 214000 71.4 0 0 1.5 NC 2 179900 77 0 0 1.5 FL 2 126000 80 0 0 1.5 PA 2 116000 80 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/19/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/19/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 180 1 6/4/2005 0 N No MI 7/1/2005 F 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 180 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI
[RESTUBBED TABLE] 0 2/28 6 Mo LIBOR ARM 31410 7.3 21 N 0 2/28 6 Mo LIBOR ARM 28412 7.8 21 Y 0 Fixed Rate 30 Year 89147 0 0 N 0 2/28 6 Mo LIBOR ARM 20602 7.55 22 N 0 2/28 6 Mo LIBOR ARM 21046 6.55 22 Y 0 2/28 6 Mo LIBOR ARM 21042 9.28 23 N 0 2/28 6 Mo LIBOR ARM 07305 8.63 23 N 0 Fixed Rate 30 Year 23462 0 0 Y 0 2/28 6 Mo LIBOR ARM 06053 7.13 23 Y 0 2/28 6 Mo LIBOR ARM 41501 8.53 22 Y 0 2/28 6 Mo LIBOR ARM 19018 8.13 22 Y 0 2/28 6 Mo LIBOR ARM 20147 6.5 22 Y 0 Fixed Rate 30 Year 63125 0 0 Y 0 2/28 6 Mo LIBOR ARM 02863 6.93 23 Y 0 Fixed Rate 30 Year 22193 0 0 Y 0 2/28 6 Mo LIBOR ARM 19139 8.55 22 N 0 2/28 6 Mo LIBOR ARM 07307 7.68 23 N 0 Fixed Rate 30 Year 60419 0 0 Y 0 2/28 6 Mo LIBOR ARM 02721 6.78 23 Y 0 Fixed Rate 30 Year 46806 0 0 Y 0 2/28 6 Mo LIBOR ARM 66106 8.18 21 N 0 Fixed Rate 30 Year 57701 0 0 Y 0 2/28 6 Mo LIBOR ARM 21795 6.55 22 Y 0 2/28 6 Mo LIBOR ARM 28016 6.5 22 Y 0 Fixed Rate 30 Year 61235 0 0 Y 0 2/28 6 Mo LIBOR ARM 06605 7.8 23 Y 0 2/28 6 Mo LIBOR ARM 08865 8.05 22 N 0 Fixed Rate 30 Year 07920 0 0 N 0 2/28 6 Mo LIBOR ARM 49601 8.58 23 Y 0 2/28 6 Mo LIBOR ARM 19446 7.05 21 Y 0 2/28 6 Mo LIBOR ARM 23229 7.43 22 Y 0 Fixed Rate 30 Year 20622 0 0 Y 0 Fixed Rate 30 Year 48224 0 0 Y 0 Fixed Rate 15 Year 31404 0 0 Y 0 Fixed Rate 30 Year 48895 0 0 Y 0 2/28 6 Mo LIBOR ARM 18702 8.55 22 Y 0 Fixed Rate 15 Year 31816 0 0 Y 0 Fixed Rate 30 Year 98407 0 0 Y 0 2/28 6 Mo LIBOR ARM 03570 8.4 22 Y 0 Fixed Rate 30 Year 43222 0 0 Y 0 Fixed Rate 30 Year 28112 0 0 N 0 2/28 6 Mo LIBOR ARM 90240 6.5 22 Y 0 2/28 6 Mo LIBOR ARM 40509 6.5 22 Y 0 2/28 6 Mo LIBOR ARM 08081 7.95 22 N 0 Fixed Rate 30 Year 55013 0 0 N 0 2/28 6 Mo LIBOR ARM 02721 7.13 23 Y 0 Fixed Rate 30 Year 50263 0 0 N 0 2/28 6 Mo LIBOR ARM 28728 6.7 22 N 0 2/28 6 Mo LIBOR ARM 32825 7.7 22 N 0 2/28 6 Mo LIBOR ARM 18660 7.7 22 Y
[RESTUBBED TABLE] 515827 335320 335320 7.98 300 5/26/2005 7/1/2005 7/1/2005 515840 110400 110286.36 5.83 360 4/26/2005 6/1/2005 7/1/2005 515849 104000 103905.27 6.58 360 4/26/2005 6/1/2005 7/1/2005 515858 194500 194361.33 7.7 360 4/18/2005 6/1/2005 7/1/2005 516023 328950 328950 6.35 360 6/10/2005 8/1/2005 8/1/2005 516086 180378 180378 8.13 360 5/25/2005 7/1/2005 7/1/2005 516129 161258 161258 7.25 360 5/20/2005 7/1/2005 7/1/2005 516155 583920 583920 6.99 360 5/16/2005 7/1/2005 7/1/2005 516169 110000 109917.55 7.45 360 4/29/2005 6/1/2005 7/1/2005 516333 111920 111840.69 7.73 360 5/31/2005 7/1/2005 8/1/2005 516397 50000 49962.52 7.45 360 4/15/2005 6/1/2005 7/1/2005 516403 128698 128555.81 7.7 360 4/26/2005 6/1/2005 7/1/2005 516416 160216 160216 8.2 360 5/20/2005 7/1/2005 7/1/2005 516427 320000 319813.21 8.68 360 5/6/2005 6/1/2005 7/1/2005 516433 110400 110327.41 8.1 360 4/25/2005 6/1/2005 7/1/2005 516666 89250 89250 7.45 360 4/26/2005 6/1/2005 6/1/2005 516686 222200 222047.23 7.88 360 5/9/2005 7/1/2005 8/1/2005 516697 388850 388626.28 8.75 360 5/3/2005 6/1/2005 7/1/2005 516720 133000 132892.69 7.08 360 5/10/2005 6/16/2005 7/16/2005 516723 57000 57000 8.25 360 6/9/2005 8/1/2005 8/1/2005 516748 257000 256758.49 6.3 360 4/18/2005 6/1/2005 7/1/2005 516753 195840 195840 7.13 360 6/2/2005 7/1/2005 7/1/2005 516763 171000 171000 7.1 360 5/6/2005 7/1/2005 7/1/2005 516766 80000 79932.87 6.88 360 4/25/2005 6/1/2005 7/1/2005 516768 105000 104925.14 7.7 360 4/28/2005 6/1/2005 7/1/2005 516801 146250 146250 7 360 5/31/2005 7/1/2005 7/1/2005 517040 147000 146859.18 7.83 360 4/25/2005 6/1/2005 7/1/2005 517056 138400 138298.92 7.58 360 4/28/2005 6/1/2005 7/1/2005 517058 114950 114870.17 7.83 360 4/25/2005 6/1/2005 7/1/2005 517067 427500 427231.82 8.33 360 4/22/2005 6/1/2005 7/1/2005 517083 72000 71957.54 8.63 360 5/24/2005 7/1/2005 8/1/2005 517084 51000 50971.14 8.83 360 4/25/2005 6/1/2005 7/1/2005 517088 135000 135000 8.18 360 5/12/2005 7/1/2005 7/1/2005 517145 115000 114918.1 7.705 360 4/22/2005 6/1/2005 7/1/2005 517150 227250 227092.18 7.83 360 5/27/2005 7/1/2005 8/1/2005 517359 380000 380000 7.7 360 4/28/2005 7/1/2005 7/1/2005 517361 48110 48110 9.7 360 5/5/2005 7/1/2005 7/1/2005 517380 344250 344250 7.05 360 6/16/2005 8/1/2005 8/1/2005 517445 57950 57914.89 8.5 360 5/24/2005 7/1/2005 8/1/2005 517479 96408 96408 7.83 360 5/10/2005 7/1/2005 7/1/2005 517722 225000 224626.42 6.95 360 4/25/2005 6/1/2005 8/1/2005 517730 350000 350000 5.95 360 5/9/2005 7/1/2005 7/1/2005 517840 198000 198000 7.58 360 5/6/2005 7/1/2005 7/1/2005 517845 330000 329601.25 8.53 360 4/29/2005 6/1/2005 8/1/2005 517858 142000 142000 7.2 360 5/26/2005 8/1/2005 8/1/2005 518060 65000 64943.49 6.7 360 5/10/2005 7/1/2005 8/1/2005 518062 225250 225250 8.7 360 5/18/2005 7/1/2005 7/1/2005 518071 208565 208565 7.25 360 5/18/2005 7/1/2005 7/1/2005 518083 255000 254843.93 8.45 360 4/25/2005 6/1/2005 7/1/2005 518114 226500 226500 6.7 360 5/17/2005 7/1/2005 7/1/2005
[RESTUBBED TABLE] 6/1/2015 1 701 A Full Documentation 6 Units Investor Non-owner 5/1/2035 1 679 A Alternative Documentation Condominium Primary 5/1/2035 1 679 A Alternative Documentation Condominium Investor Non-owner 5/1/2035 1 667 A Full Documentation Single Family Second Home 7/1/2035 1 668 A Full Documentation 6 Units Primary 6/1/2035 1 574 B Full Documentation Single Family Primary 6/1/2035 1 622 A Full Documentation Single Family Primary 6/1/2035 1 599 A Stated Income Single Family Primary 5/1/2035 1 650 A Full Documentation Duplex Investor Non-owner 6/1/2035 1 772 A Full Documentation 5 Units Investor Non-owner 5/1/2035 1 624 A Stated Income Condominium Primary 5/1/2035 1 563 C Full Documentation Single Family Primary 6/1/2035 1 589 B Full Documentation Single Family Primary 5/1/2035 1 700 A Full Documentation 7 Units Primary 5/1/2035 1 547 C Full Documentation Single Family Primary 5/1/2035 1 642 A Alternative Documentation Single Family Investor Non-owner 6/1/2035 1 750 A Full Documentation 6 Units Investor Non-owner 5/1/2035 1 581 B Full Documentation 5 Units Investor Non-owner 5/16/2035 1 621 A Full Documentation Single Family Primary 7/1/2035 1 542 C Full Documentation Single Family Primary 5/1/2035 1 591 A Full Documentation Single Family Primary 6/1/2035 1 740 A Full Documentation 6 Units Investor Non-owner 6/1/2035 1 692 A Full Documentation Single Family Primary 5/1/2035 1 556 C Full Documentation Single Family Primary 5/1/2035 1 672 A Full Documentation Single Family Second Home 6/1/2035 1 610 A Full Documentation Single Family Investor Non-owner 5/1/2035 1 636 A Stated Income Single Family Primary 5/1/2035 1 702 A Alternative Documentation Single Family Primary 5/1/2035 1 620 A Full Documentation Single Family Primary 5/1/2035 1 617 A Stated Income Single Family Primary 6/1/2035 1 599 A Full Documentation Single Family Primary 5/1/2035 1 678 A Full Documentation Single Family Primary 6/1/2035 1 570 B Lite Doc Single Family Primary 5/1/2035 1 685 A Stated Income Condominium Primary 6/1/2035 1 729 A Full Documentation 5 Units Investor Non-owner 6/1/2035 1 655 A Full Documentation Single Family Primary 6/1/2035 1 528 C Full Documentation Single Family Primary 7/1/2035 1 656 A Full Documentation 7 Units Investor Non-owner 6/1/2035 1 689 A Full Documentation Single Family Primary 6/1/2035 1 579 B Full Documentation Single Family Primary 5/1/2035 1 699 A Alternative Documentation Single Family Primary 6/1/2035 1 663 A Full Documentation Single Family Primary 6/1/2035 1 588 B Full Documentation Single Family Primary 5/1/2035 1 627 A Full Documentation Single Family Primary 7/1/2035 1 574 B Full Documentation Single Family Primary 6/1/2035 1 650 A Full Documentation Single Family Primary 6/1/2035 1 563 C Full Documentation Single Family Primary 6/1/2035 1 657 A Full Documentation 5 Units Investor Non-owner 5/1/2035 1 530 C Full Documentation Single Family Primary 6/1/2035 1 699 A Full Documentation Single Family Primary
[RESTUBBED TABLE] Purchase 120 12 0 0 0 0 0 Rate/Term Refinance 0 24 6.5 11.83 24 3 6 Rate/Term Refinance 0 24 6.5 12.58 24 3 6 Purchase 0 24 6.5 13.7 24 3 6 Cash Out Refinance 0 24 6.5 12.35 24 3 6 Cash Out Refinance 0 24 6.5 14.13 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Purchase 0 0 6.5 12.99 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 24 6.5 13.73 24 3 6 Purchase 0 24 6.5 13.45 24 3 6 Cash Out Refinance 0 24 6.5 13.7 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Purchase 0 0 6.5 14.68 24 3 6 Cash Out Refinance 0 24 6.5 14.1 24 3 6 Purchase 0 24 6.5 13.45 24 3 6 Cash Out Refinance 0 36 6.5 13.18 60 3 6 Purchase 0 24 6.5 14.75 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14.25 24 3 6 Cash Out Refinance 0 0 6.5 12.3 24 3 6 Purchase 0 24 6.5 13.13 24 3 6 Cash Out Refinance 0 24 6.5 13.1 60 3 6 Cash Out Refinance 0 0 6.5 12.88 24 3 6 Purchase 0 24 6.5 13.7 24 3 6 Cash Out Refinance 0 24 6.5 13 24 3 6 Cash Out Refinance 0 0 6.5 13.83 24 3 6 Purchase 0 24 6.5 13.58 24 3 6 Rate/Term Refinance 0 0 6.5 13.83 24 3 6 Cash Out Refinance 0 24 6.5 14.33 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14.83 24 3 6 Cash Out Refinance 0 24 6.5 14.18 24 3 6 Cash Out Refinance 0 0 6.5 13.705 24 3 6 Purchase 0 36 6.5 13.83 60 3 6 Cash Out Refinance 0 24 6.5 13.7 24 3 6 Cash Out Refinance 0 24 6.5 15.7 24 3 6 Purchase 0 24 6.5 13.05 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13.83 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 11.95 24 3 6 Cash Out Refinance 0 0 6.5 13.58 24 3 6 Cash Out Refinance 0 24 6.5 14.53 24 3 6 Cash Out Refinance 0 24 6.5 13.2 24 3 6 Cash Out Refinance 0 0 6.5 12.7 24 3 6 Rate/Term Refinance 0 0 6.5 14.7 24 3 6 Cash Out Refinance 0 24 6.5 13.25 24 3 6 Cash Out Refinance 0 24 6.5 14.45 24 3 6 Cash Out Refinance 0 0 6.5 12.7 24 3 6
[RESTUBBED TABLE] 0 RI 1 420000 79.84 0 0 1.5 ID 2 138000 80 0 0 1.5 ID 2 130000 80 0 0 1.5 TN 2 195000 99.74 0 0 1.5 CT 2 430000 76.5 0 0 1.5 AZ 2 233500 77.25 0 0 0 MO 1 225000 71.67 0 0 1.5 VA 2 729900 80 0 0 0 NV 1 170000 64.71 0 0 1.5 PA 2 140000 79.94 0 0 1.5 CT 2 97000 51.55 0 0 1.5 OH 2 147000 87.55 0 0 0 MI 1 183000 87.55 0 0 1.5 NJ 2 400000 80 0 0 1.5 VA 2 138000 80 0 0 1.5 PA 2 107000 83.41 0 0 1.5 CT 2 295000 75.32 0 0 1.5 MA 2 560000 69.44 0 0 0 VA 1 180000 73.89 0 0 1.5 KY 2 130000 43.85 0 0 1.5 NJ 2 313500 81.98 0 0 1.5 CT 2 240000 81.6 0 0 1.5 OR 2 198000 86.36 0 0 1.5 GA 2 144000 55.56 0 0 1.5 TN 2 105000 100 0 0 1.5 FL 2 195000 75 0 0 1.5 NC 2 170000 86.47 0 0 1.5 OR 2 176000 78.64 0 0 1.5 NC 2 121000 95 0 0 1.5 VA 2 475000 90 0 0 0 PA 1 80000 90 0 0 1.5 TN 2 51000 100 0 0 1.5 FL 2 150000 90 0 0 1.5 NJ 2 140000 82.14 0 0 1.5 MA 2 300000 75.75 0 0 1.5 MD 2 380000 100 0 0 1.5 OH 2 56600 85 0 0 1.5 RI 2 450000 76.5 0 0 0 PA 1 61000 95 0 0 1.5 SC 2 104000 92.7 0 0 0 MN 1 250000 90 0 0 1.5 CA 2 540000 64.81 0 0 1.5 MD 2 220000 90 0 0 1.5 NV 2 330000 100 0 0 1.5 IL 2 205000 69.27 0 0 1.5 NC 2 85800 75.76 0 0 1.5 NJ 2 265000 85 0 0 1.5 MA 2 275000 75.84 0 0 1.5 MN 2 303000 84.16 0 0 1.5 MD 2 255500 88.65 0 0
[RESTUBBED TABLE] 7/1/2005 F 120 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 5/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/16/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI
[RESTUBBED TABLE] 0 Balloon 10 Year 02908 0 0 Y 0 2/28 6 Mo LIBOR ARM 83814 6.5 22 Y 0 2/28 6 Mo LIBOR ARM 83814 6.58 22 Y 0 2/28 6 Mo LIBOR ARM 37862 7.7 22 Y 0 2/28 6 Mo LIBOR ARM 06105 6.5 24 Y 0 2/28 6 Mo LIBOR ARM 85233 8.13 23 Y 0 Fixed Rate 30 Year 63129 0 0 Y 0 2/28 6 Mo LIBOR ARM 22204 6.99 23 N 0 Fixed Rate 30 Year 89030 0 0 Y 0 2/28 6 Mo LIBOR ARM 18102 7.73 23 Y 0 2/28 6 Mo LIBOR ARM 06489 7.45 22 Y 0 2/28 6 Mo LIBOR ARM 44129 7.7 22 Y 0 Fixed Rate 30 Year 48629 0 0 Y 0 2/28 6 Mo LIBOR ARM 07086 8.68 22 N 0 2/28 6 Mo LIBOR ARM 23061 8.1 22 Y 0 2/28 6 Mo LIBOR ARM 15226 7.45 22 Y 0 5/25 6 MO LIBOR 06241 7.88 59 Y 0 2/28 6 Mo LIBOR ARM 02150 8.75 22 Y 0 Fixed Rate 30 Year 23233 0 0 Y 0 2/28 6 Mo LIBOR ARM 40336 8.25 24 Y 0 2/28 6 Mo LIBOR ARM 07080 6.5 22 N 0 2/28 6 Mo LIBOR ARM 06053 7.13 23 Y 0 5/25 6 MO LIBOR 97103 7.1 59 Y 0 2/28 6 Mo LIBOR ARM 30316 6.88 22 N 0 2/28 6 Mo LIBOR ARM 37938 7.7 22 Y 0 2/28 6 Mo LIBOR ARM 32824 7 23 Y 0 2/28 6 Mo LIBOR ARM 27212 7.83 22 N 0 2/28 6 Mo LIBOR ARM 97080 7.58 22 Y 0 2/28 6 Mo LIBOR ARM 28560 7.83 22 N 0 2/28 6 Mo LIBOR ARM 20105 8.33 22 Y 0 Fixed Rate 30 Year 19122 0 0 Y 0 2/28 6 Mo LIBOR ARM 37643 8.83 22 Y 0 2/28 6 Mo LIBOR ARM 32822 8.18 23 Y 0 2/28 6 Mo LIBOR ARM 08043 7.705 22 N 0 5/25 6 MO LIBOR 02723 7.83 59 Y 0 2/28 6 Mo LIBOR ARM 21673 7.7 23 Y 0 2/28 6 Mo LIBOR ARM 45631 9.7 23 Y 0 2/28 6 Mo LIBOR ARM 02863 7.05 24 Y 0 Fixed Rate 30 Year 16701 0 0 Y 0 2/28 6 Mo LIBOR ARM 29445 7.83 23 N 0 Fixed Rate 30 Year 55304 0 0 Y 0 2/28 6 Mo LIBOR ARM 91916 6.5 23 Y 0 2/28 6 Mo LIBOR ARM 21244 7.58 23 N 0 2/28 6 Mo LIBOR ARM 89506 8.53 22 Y 0 2/28 6 Mo LIBOR ARM 60629 7.2 24 Y 0 2/28 6 Mo LIBOR ARM 28806 6.7 23 N 0 2/28 6 Mo LIBOR ARM 08721 8.7 23 N 0 2/28 6 Mo LIBOR ARM 01109 7.25 23 Y 0 2/28 6 Mo LIBOR ARM 55975 8.45 22 Y 0 2/28 6 Mo LIBOR ARM 20707 6.7 23 N
[RESTUBBED TABLE] 518118 206500 206352.78 7.7 360 4/25/2005 6/1/2005 7/1/2005 518215 224000 224000 7.73 360 5/27/2005 7/1/2005 7/1/2005 518237 200000 200000 7.2 360 5/25/2005 7/1/2005 7/1/2005 518473 100000 100000 8.2 360 5/5/2005 7/1/2005 7/1/2005 518475 184000 184000 7.7 360 5/11/2005 7/1/2005 7/1/2005 518477 275400 275193.96 7.58 360 4/25/2005 6/1/2005 7/1/2005 518483 44203 44175.97 9.45 360 5/4/2005 6/9/2005 7/9/2005 518502 258560 258560 6.9 360 5/24/2005 7/1/2005 7/1/2005 518550 77000 77000 9.58 360 6/7/2005 8/1/2005 8/1/2005 518594 116802 116802 7.83 360 5/12/2005 7/1/2005 7/1/2005 518605 247500 247305 7.2 360 5/13/2005 7/1/2005 8/1/2005 518851 40000 39976.75 8.7 360 5/13/2005 7/1/2005 8/1/2005 518857 140000 140000 9.08 240 5/12/2005 7/1/2005 7/1/2005 518865 190800 190666.69 7.8 360 4/23/2005 6/1/2005 7/1/2005 518893 84000 84000 8.85 360 6/28/2005 8/1/2005 8/1/2005 518917 64890 64890 7.33 360 5/11/2005 7/1/2005 7/1/2005 518928 251000 251000 7.33 360 5/13/2005 7/1/2005 7/1/2005 518948 212000 212000 7.45 360 5/3/2005 7/1/2005 7/1/2005 518988 143000 142887.3 7.28 360 5/9/2005 6/1/2005 7/1/2005 519192 224400 224400 9.08 360 5/2/2005 7/1/2005 7/1/2005 519198 80000 79939.67 7.45 360 4/25/2005 6/1/2005 7/1/2005 519220 283500 283500 7.49 360 6/10/2005 8/1/2005 8/1/2005 519263 49131 49131 9.38 360 5/19/2005 7/1/2005 7/1/2005 519299 267750 267564.05 7.83 360 4/29/2005 6/1/2005 7/1/2005 519304 95400 95306.47 6.08 360 5/2/2005 6/1/2005 7/1/2005 519310 59500 59500 8.58 360 6/15/2005 8/1/2005 8/1/2005 519644 198000 197859.12 7.71 360 4/22/2005 6/1/2005 7/1/2005 519677 151300 151300 7.95 360 5/12/2005 7/1/2005 7/1/2005 519749 149400 149400 7.33 360 5/6/2005 7/1/2005 7/1/2005 519825 352000 352000 6.3 360 5/25/2005 7/1/2005 7/1/2005 520003 95200 95200 7.83 360 5/19/2005 7/1/2005 7/1/2005 520013 64000 64000 9.08 360 5/24/2005 7/1/2005 7/1/2005 520062 96960 96893.34 7.88 360 5/13/2005 7/1/2005 8/1/2005 520135 90000 89949.07 8.83 360 4/28/2005 6/1/2005 7/1/2005 520168 108800 108800 8.5 360 6/15/2005 8/1/2005 8/1/2005 520389 281520 281520 7.65 360 5/27/2005 7/1/2005 7/1/2005 520412 303450 303450 7.65 360 5/27/2005 7/1/2005 7/1/2005 520520 272700 272479.97 7.08 360 5/6/2005 7/1/2005 8/1/2005 520752 148500 148500 7.5 360 5/20/2005 7/1/2005 7/1/2005 520772 425000 424704.85 7.83 360 5/11/2005 7/1/2005 8/1/2005 520779 311080 310850.52 7.53 360 5/27/2005 7/1/2005 8/1/2005 520796 111900 111807.37 6.95 360 5/3/2005 6/1/2005 7/1/2005 520804 72000 71950 7.83 360 4/29/2005 6/1/2005 7/1/2005 520847 445000 445000 7.5 360 5/17/2005 7/1/2005 7/1/2005 520907 300980 300980 7.68 360 6/24/2005 8/1/2005 8/1/2005 520938 144400 144400 9.08 360 6/1/2005 7/1/2005 7/1/2005 520939 161500 161500 8.58 360 5/25/2005 7/1/2005 7/1/2005 521072 150000 150000 6.93 360 6/10/2005 8/1/2005 8/1/2005 521084 304980 304727.53 6.95 360 5/19/2005 7/1/2005 8/1/2005 521109 68625 68625 7.73 360 6/8/2005 8/1/2005 8/1/2005
[RESTUBBED TABLE] 5/1/2035 1 551 C Full Documentation Townhouse Primary 6/1/2035 1 741 A Full Documentation 6 Units Investor Non-owner 6/1/2035 1 675 A Full Documentation Single Family Primary 6/1/2035 1 578 C Alternative Documentation Single Family Primary 6/1/2035 1 627 A Stated Income Townhouse Primary 5/1/2035 1 656 A Full Documentation Single Family Primary 5/9/2035 1 534 C Full Documentation Single Family Primary 6/1/2035 1 697 A Alternative Documentation Single Family Primary 7/1/2035 1 654 A Full Documentation Single Family Primary 6/1/2035 1 614 A Full Documentation Single Family Primary 6/1/2035 1 672 A Full Documentation Single Family Primary 6/1/2035 1 619 A Full Documentation Single Family Primary 6/1/2025 1 629 A Full Documentation Single Family Primary 5/1/2035 1 694 A Full Documentation Single Family Primary 7/1/2035 1 543 C Full Documentation 5 Units Investor Non-owner 6/1/2035 1 628 A Full Documentation Single Family Primary 6/1/2035 1 637 A Full Documentation Single Family Primary 6/1/2035 1 665 A Alternative Documentation Single Family Primary 5/1/2035 1 685 A Full Documentation Single Family Primary 6/1/2035 1 615 A Full Documentation Single Family Primary 5/1/2035 1 586 B Full Documentation Single Family Primary 7/1/2035 1 779 A Full Documentation 5 Units Investor Non-owner 6/1/2035 1 561 C Full Documentation Single Family Primary 5/1/2035 1 733 A Alternative Documentation Quadruplex Investor Non-owner 5/1/2035 1 751 A Full Documentation Single Family Primary 7/1/2035 1 699 A Alternative Documentation Row Home Investor Non-owner 5/1/2035 1 585 B Full Documentation Single Family Primary 6/1/2035 1 604 A Stated Income Single Family Second Home 6/1/2035 1 594 A Full Documentation Single Family Primary 6/1/2035 1 713 A Full Documentation Single Family Primary 6/1/2035 1 701 A Alternative Documentation Duplex Investor Non-owner 6/1/2035 1 638 A Full Documentation Single Family Primary 6/1/2035 1 722 A Full Documentation 5 Units Investor Non-owner 5/1/2035 1 612 A Full Documentation Single Family Primary 7/1/2035 1 528 C Full Documentation Single Family Primary 6/1/2035 1 635 A Full Documentation 6 Units Investor Non-owner 6/1/2035 1 635 A Full Documentation 6 Units Investor Non-owner 6/1/2035 1 677 A Alternative Documentation Single Family Second Home 6/1/2035 1 562 C Full Documentation Single Family Primary 6/1/2035 1 641 A Stated Income Triplex Primary 6/1/2035 1 699 A Full Documentation 7 Units Investor Non-owner 5/1/2035 1 604 A Stated Income Single Family Primary 5/1/2035 1 563 C Full Documentation Single Family Primary 6/1/2035 1 634 A Full Documentation Single Family Primary 7/1/2035 1 772 A Full Documentation 5 Units Investor Non-owner 6/1/2035 1 618 A Full Documentation Single Family Primary 6/1/2035 1 602 A Full Documentation Single Family Primary 7/1/2035 1 696 A Full Documentation Single Family Second Home 6/1/2035 1 696 A Full Documentation Single Family Investor Non-owner 7/1/2035 1 595 A Full Documentation Single Family Primary
[RESTUBBED TABLE] Cash Out Refinance 0 0 6.5 13.7 24 3 6 Purchase 0 0 6.5 13.73 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 6.5 14.2 24 3 6 Cash Out Refinance 0 24 6.5 13.7 24 3 6 Cash Out Refinance 0 24 6.5 13.58 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 12.9 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13.8 24 3 6 Purchase 0 24 6.5 14.85 24 3 6 Cash Out Refinance 0 24 6.5 13.33 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 24 6.5 13.45 24 3 6 Purchase 0 24 6.5 13.49 24 3 6 Purchase 0 0 6.5 15.38 24 3 6 Cash Out Refinance 0 0 6.5 13.83 24 3 6 Purchase 0 24 6.5 12.08 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.71 24 3 6 Purchase 0 24 6.5 13.95 24 3 6 Cash Out Refinance 0 24 6.5 13.33 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13.83 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Purchase 0 0 6.5 13.88 60 3 6 Cash Out Refinance 0 24 6.5 14.83 24 3 6 Cash Out Refinance 0 24 6.5 14.5 24 3 6 Purchase 0 36 6.5 13.65 60 3 6 Cash Out Refinance 0 36 6.5 13.65 60 3 6 Cash Out Refinance 0 24 6.5 13.08 24 3 6 Cash Out Refinance 0 24 6.5 13.5 24 3 6 Rate/Term Refinance 0 0 6.5 13.83 60 3 6 Purchase 0 0 6.5 13.53 60 3 6 Purchase 0 24 6.5 12.95 24 3 6 Cash Out Refinance 0 24 6.5 13.83 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 24 6.5 13.68 60 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14.58 24 3 6 Purchase 0 24 6.5 12.93 24 3 6 Rate/Term Refinance 0 24 6.5 12.95 24 3 6 Rate/Term Refinance 0 24 6.5 13.73 24 3 6
[RESTUBBED TABLE] 1.5 VA 2 251000 82.27 0 0 1.5 NJ 2 315000 71.11 0 0 0 MI 1 243000 82.3 0 0 1.5 NC 2 143000 69.93 0 0 1.5 VA 2 232000 79.31 0 0 1.5 IL 2 300000 91.8 0 0 0 NC 1 73000 60.55 0 0 1.5 NV 2 320000 80.8 0 0 0 IN 1 77000 100 0 0 0 NC 1 126000 92.7 0 0 0 VA 1 332000 74.55 0 0 0 PA 1 100000 40 0 0 0 FL 1 146000 95.89 0 0 1.5 NJ 2 212000 90 0 0 1.5 PA 2 120000 70 0 0 1.5 VA 2 70000 92.7 0 0 0 CA 1 320000 78.44 0 0 0 MN 1 265000 80 0 0 0 GA 1 143000 100 0 0 0 AZ 1 224500 99.96 0 0 1.5 OH 2 100000 80 0 0 1.5 PA 2 405000 70 0 0 1.5 PA 2 54000 90.98 0 0 1.5 NJ 2 315000 85 0 0 1.5 DE 2 120000 79.5 0 0 0 MD 1 70000 85 0 0 1.5 FL 2 220000 90 0 0 1.5 CO 2 178000 85 0 0 1.5 VA 2 166000 90 0 0 0 CA 1 594000 59.26 0 0 1.5 NC 2 112000 85 0 0 0 OH 1 65000 98.46 0 0 1.5 NH 2 120000 80.8 0 0 1.5 PA 2 90000 100 0 0 1.5 VA 2 128000 85 0 0 1.5 RI 2 355000 79.3 0 0 1.5 RI 2 425000 71.4 0 0 1.5 UT 2 303000 90 0 0 1.5 FL 2 175000 84.86 0 0 1.5 NJ 2 950000 44.74 0 0 1.5 MA 2 385000 80.8 0 0 1.5 VA 2 160000 69.94 0 0 1.5 VA 2 100000 72 0 0 0 MD 1 445000 100 0 0 1.5 RI 2 373000 80.69 0 0 0 NC 1 152000 95 0 0 1.5 PA 2 170000 95 0 0 1.5 FL 2 150000 100 0 0 1.5 IL 2 385000 79.22 0 0 1.5 OH 2 79500 86.32 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/9/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 F 240 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI
[RESTUBBED TABLE] 0 2/28 6 Mo LIBOR ARM 20110 7.7 22 N 0 2/28 6 Mo LIBOR ARM 07087 7.73 23 N 0 Fixed Rate 30 Year 49827 0 0 Y 0 2/28 6 Mo LIBOR ARM 28747 8.2 23 N 0 2/28 6 Mo LIBOR ARM 22193 7.7 23 Y 0 2/28 6 Mo LIBOR ARM 60462 7.58 22 Y 0 Fixed Rate 30 Year 27549 0 0 N 0 2/28 6 Mo LIBOR ARM 89012 6.9 23 Y 0 Fixed Rate 30 Year 47714 0 0 Y 0 Fixed Rate 30 Year 28791 0 0 N 0 Fixed Rate 30 Year 22191 0 0 Y 0 Fixed Rate 30 Year 19119 0 0 N 0 Fixed Rate 20 Year 32225 0 0 Y 0 2/28 6 Mo LIBOR ARM 08234 7.8 22 N 0 2/28 6 Mo LIBOR ARM 18642 8.85 24 Y 0 2/28 6 Mo LIBOR ARM 24012 7.33 23 Y 0 Fixed Rate 30 Year 95204 0 0 Y 0 Fixed Rate 30 Year 55051 0 0 Y 0 Fixed Rate 30 Year 30034 0 0 N 0 Fixed Rate 30 Year 85381 0 0 Y 0 2/28 6 Mo LIBOR ARM 43015 7.45 22 Y 0 2/28 6 Mo LIBOR ARM 19454 7.49 24 Y 0 2/28 6 Mo LIBOR ARM 17751 9.38 23 N 0 2/28 6 Mo LIBOR ARM 08865 7.83 22 N 0 2/28 6 Mo LIBOR ARM 19709 6.5 22 Y 0 Fixed Rate 30 Year 21223 0 0 N 0 2/28 6 Mo LIBOR ARM 32164 7.71 22 Y 0 2/28 6 Mo LIBOR ARM 81147 7.95 23 Y 0 2/28 6 Mo LIBOR ARM 23114 7.33 23 Y 0 Fixed Rate 30 Year 92865 0 0 Y 0 2/28 6 Mo LIBOR ARM 28782 7.83 23 N 0 Fixed Rate 30 Year 45619 0 0 Y 0 5/25 6 MO LIBOR 03570 7.88 59 N 0 2/28 6 Mo LIBOR ARM 16915 8.83 22 Y 0 2/28 6 Mo LIBOR ARM 23803 8.5 24 Y 0 5/25 6 MO LIBOR 02895 7.65 59 Y 0 5/25 6 MO LIBOR 02860 7.65 59 Y 0 2/28 6 Mo LIBOR ARM 84124 7.08 23 Y 0 2/28 6 Mo LIBOR ARM 33702 7.5 23 Y 0 5/25 6 MO LIBOR 08204 7.83 59 N 0 5/25 6 MO LIBOR 02720 7.53 59 N 0 2/28 6 Mo LIBOR ARM 22044 6.95 22 Y 0 2/28 6 Mo LIBOR ARM 22969 7.83 22 Y 0 Fixed Rate 30 Year 20601 0 0 Y 0 5/25 6 MO LIBOR 02895 7.68 60 Y 0 Fixed Rate 30 Year 28216 0 0 N 0 2/28 6 Mo LIBOR ARM 18457 8.58 23 Y 0 2/28 6 Mo LIBOR ARM 32824 6.93 24 Y 0 2/28 6 Mo LIBOR ARM 60120 6.95 23 Y 0 2/28 6 Mo LIBOR ARM 43211 7.73 24 Y
[RESTUBBED TABLE] 521135 119250 119250 8.08 360 5/11/2005 7/1/2005 7/1/2005 521152 120000 120000 5.12 360 5/24/2005 7/1/2005 7/1/2005 521181 310250 310250 7.95 360 5/16/2005 7/1/2005 7/1/2005 521217 126000 126000 7.75 360 5/23/2005 7/1/2005 7/1/2005 521218 198000 198000 7.45 360 5/6/2005 7/1/2005 7/1/2005 521233 45092 45092 8.88 360 5/19/2005 7/1/2005 7/1/2005 521450 372810 372810 5.85 360 5/13/2005 7/1/2005 7/1/2005 521578 68300 68300 6.75 360 6/10/2005 8/1/2005 8/1/2005 521723 227000 227000 6.73 360 5/21/2005 7/1/2005 7/1/2005 521746 679000 678491.03 7.45 360 5/5/2005 6/1/2005 7/1/2005 521759 271611 271611 7.88 360 5/17/2005 7/1/2005 7/1/2005 521762 142200 142200 7.13 360 6/16/2005 8/1/2005 8/1/2005 521769 169794 169794 6.5 360 6/24/2005 8/1/2005 8/1/2005 521773 36000 36000 9.08 360 5/24/2005 7/1/2005 7/1/2005 521802 607716 607716 7.38 360 6/23/2005 8/1/2005 8/1/2005 521826 326400 326400 7.68 360 6/21/2005 8/1/2005 8/1/2005 521828 212500 212500 8.33 360 5/25/2005 7/1/2005 7/1/2005 521843 25000 24932.08 9.7 180 5/11/2005 6/16/2005 7/16/2005 522062 248625 248625 7.475 360 6/16/2005 8/1/2005 8/1/2005 522277 64000 64000 8.5 360 5/31/2005 7/1/2005 7/1/2005 522599 356800 356800 7.88 360 5/19/2005 7/1/2005 7/1/2005 522686 156560 156560 7.63 240 6/21/2005 8/1/2005 8/1/2005 522699 75050 75050 8.13 360 5/23/2005 7/1/2005 7/1/2005 522702 76000 76000 7.5 360 5/24/2005 7/1/2005 7/1/2005 522704 242000 242000 6.88 360 5/25/2005 7/1/2005 7/1/2005 522743 173500 173343.15 6.5 360 5/25/2005 7/1/2005 8/1/2005 522942 81000 81000 8.38 360 5/20/2005 7/1/2005 7/1/2005 522962 225000 225000 7.88 360 5/24/2005 7/1/2005 7/1/2005 522986 276336 276336 6.93 360 6/16/2005 8/1/2005 8/1/2005 523028 351000 351000 7.6 360 5/25/2005 8/1/2005 8/1/2005 523056 68850 68850 9.25 360 5/27/2005 7/1/2005 7/1/2005 523057 344250 344250 6.88 360 5/18/2005 7/1/2005 7/1/2005 523304 118800 118800 7.5 360 6/24/2005 8/1/2005 8/1/2005 523346 112200 112200 7.25 360 6/17/2005 8/1/2005 8/1/2005 523364 300000 300000 6.5 360 6/10/2005 8/1/2005 8/1/2005 523413 435896 435511.04 6.62 360 5/19/2005 7/1/2005 8/1/2005 523424 173000 172881.06 7.88 360 5/25/2005 7/1/2005 8/1/2005 523434 80000 80000 7.75 360 6/3/2005 8/1/2005 8/1/2005 523689 63000 63000 8.75 360 6/24/2005 8/1/2005 8/1/2005 523732 188000 188000 8.38 360 5/20/2005 7/1/2005 7/1/2005 523752 196000 196000 7.63 360 5/13/2005 7/1/2005 7/1/2005 523761 235000 235000 6.5 360 5/25/2005 7/1/2005 7/1/2005 523778 193400 193400 7.63 360 6/8/2005 8/1/2005 8/1/2005 523784 170000 170000 7.85 360 5/17/2005 7/1/2005 7/1/2005 523801 50000 49971.23 8.75 360 5/23/2005 7/1/2005 8/1/2005 523803 50000 49971.23 8.75 360 5/23/2005 7/1/2005 8/1/2005 523807 70000 70000 7 360 5/20/2005 7/1/2005 7/1/2005 524038 43400 43400 8.75 240 6/8/2005 8/1/2005 8/1/2005 524042 276250 276250 8.25 360 6/24/2005 8/1/2005 8/1/2005 524076 98000 98000 7.73 360 5/31/2005 7/1/2005 7/1/2005
[RESTUBBED TABLE] 6/1/2035 1 597 A Full Documentation Single Family Primary 6/1/2035 1 670 A Full Documentation Single Family Primary 6/1/2035 1 634 A Full Documentation Single Family Primary 6/1/2035 1 658 A Full Documentation Single Family Primary 6/1/2035 1 636 A Stated Income Single Family Primary 6/1/2035 1 588 B Full Documentation Single Family Primary 6/1/2035 1 659 A Full Documentation Single Family Primary 7/1/2035 1 604 A Full Documentation Single Family Primary 6/1/2035 1 601 A Full Documentation Single Family Primary 5/1/2035 1 588 B Alternative Documentation Single Family Primary 6/1/2035 1 586 B Full Documentation Single Family Primary 7/1/2035 1 543 D Full Documentation Single Family Primary 7/1/2035 1 691 A Full Documentation Single Family Primary 6/1/2035 1 597 A Full Documentation Row Home Primary 7/1/2035 1 576 B Full Documentation Single Family Primary 7/1/2035 1 688 A Full Documentation 5 Units Investor Non-owner 6/1/2035 1 656 A Full Documentation Single Family Primary 5/16/2020 1 562 C Full Documentation Single Family Primary 7/1/2035 1 656 A Full Documentation 6 Units Investor Non-owner 6/1/2035 1 659 A Alternative Documentation Single Family Investor Non-owner 6/1/2035 1 703 A Full Documentation 7 Units Investor Non-owner 7/1/2025 1 575 B Full Documentation Single Family Primary 6/1/2035 1 622 A Full Documentation Single Family Primary 6/1/2035 1 681 A Full Documentation Single Family Primary 6/1/2035 1 644 A Full Documentation Single Family Primary 6/1/2035 1 572 B Full Documentation Single Family Primary 6/1/2035 1 643 A Full Documentation Single Family Primary 6/1/2035 1 604 A Alternative Documentation Single Family Primary 7/1/2035 1 709 A Full Documentation 6 Units Investor Non-owner 7/1/2035 1 712 A Full Documentation Single Family Primary 6/1/2035 1 585 B Full Documentation Single Family Investor Non-owner 6/1/2035 1 612 A Full Documentation Single Family Primary 7/1/2035 1 616 A Full Documentation Single Family Primary 7/1/2035 1 673 A Full Documentation Single Family Primary 7/1/2035 1 615 A Full Documentation Single Family Primary 6/1/2035 1 613 A Full Documentation Single Family Primary 6/1/2035 1 673 A Full Documentation Single Family Primary 7/1/2035 1 687 A Full Documentation Single Family Primary 7/1/2035 1 575 B Full Documentation Single Family Primary 6/1/2035 1 692 A Stated Income Quadruplex Investor Non-owner 6/1/2035 1 719 A Full Documentation 5 Units Investor Non-owner 6/1/2035 1 600 A Stated Income Single Family Primary 7/1/2035 1 700 A Full Documentation Single Family Primary 6/1/2035 1 655 A Full Documentation Single Family Primary 6/1/2035 1 624 A Stated Income Single Family Investor Non-owner 6/1/2035 1 624 A Stated Income Single Family Investor Non-owner 6/1/2035 1 559 C Full Documentation Single Family Primary 7/1/2025 1 604 A Full Documentation Single Family Primary 7/1/2035 1 525 C Alternative Documentation Single Family Primary 6/1/2035 1 710 A Full Documentation 8 Units Investor Non-owner
[RESTUBBED TABLE] Rate/Term Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 11.12 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.45 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 5.6 12.75 24 3 6 Cash Out Refinance 0 0 6.5 12.73 24 3 6 Cash Out Refinance 0 24 6.5 13.45 24 3 6 Cash Out Refinance 0 24 6.5 13.88 24 3 6 Cash Out Refinance 0 24 6.5 13.13 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 6.5 15.08 24 3 6 Cash Out Refinance 0 24 6.5 13.38 24 3 6 Purchase 0 24 6.5 13.68 60 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 0 Purchase 0 24 6.5 13.475 60 3 6 Cash Out Refinance 0 24 0 0 0 0 0 Purchase 0 24 6.5 13.88 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 12.5 24 3 6 Cash Out Refinance 0 24 6.5 14.38 24 3 6 Cash Out Refinance 0 24 6.5 13.88 24 3 6 Purchase 0 24 6.5 12.93 24 3 6 Cash Out Refinance 0 0 6.5 13.6 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 12.88 24 3 6 Cash Out Refinance 0 24 6.5 13.5 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 12.5 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13.75 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 0 0 0 0 0 0 Purchase 0 24 6.5 13.63 24 3 6 Cash Out Refinance 0 24 6.5 12.5 24 3 6 Purchase 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.85 24 3 6 Cash Out Refinance 0 0 6.5 14.75 24 3 6 Cash Out Refinance 0 0 6.5 14.75 24 3 6 Cash Out Refinance 0 24 6.5 13 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Purchase 0 0 6.5 14.25 24 3 6 Rate/Term Refinance 0 24 6.5 13.73 24 3 6
[RESTUBBED TABLE] 0 NC 1 132500 90 0 0 1.5 KY 2 150000 80 0 30000 0 NJ 1 365000 85 0 0 0 SC 1 126000 100 0 0 1.5 NV 2 220000 90 0 0 0 SC 1 49000 92.02 0 0 0 CT 1 432000 86.3 0 0 1.5 FL 2 100600 67.89 0 0 1.5 MD 2 315000 72.06 0 0 1.5 NC 2 800000 84.88 0 0 1.5 PA 2 293000 92.7 0 0 1.5 FL 2 158000 90 0 0 0 AZ 1 206000 82.42 0 0 1.5 PA 2 40000 90 0 0 1.5 CA 2 662000 91.8 0 0 1.5 CT 2 400000 81.6 0 0 0 WA 1 250000 85 0 0 0 PA 1 65000 38.46 0 0 1.5 CT 2 325000 76.5 0 0 0 TN 1 78000 82.05 0 0 1.5 IL 2 448000 79.64 0 0 0 GA 1 190000 82.4 0 0 0 SD 1 79000 95 0 0 0 MO 1 85000 89.41 0 0 0 WI 1 330000 73.33 0 0 1.5 NV 2 250000 69.4 0 0 1.5 MO 2 90000 90 0 0 1.5 VA 2 225000 100 0 0 1.5 NH 2 344000 80.33 0 0 1.5 CA 2 390000 90 0 0 0 VA 1 82500 83.45 0 0 1.5 MT 2 420000 81.96 0 0 1.5 MI 2 145000 81.93 0 0 0 PA 1 132000 85 0 0 1.5 CA 2 375000 80 0 0 0 MA 1 538000 81.02 0 0 0 FL 1 215000 80.47 0 0 1.5 GA 2 80000 100 0 0 0 DE 1 112000 56.25 0 0 0 PA 1 235000 80 0 0 1.5 MN 2 265000 73.96 0 0 1.5 FL 2 335000 70.15 0 0 0 GA 1 193500 99.95 0 0 1.5 WA 2 170000 100 0 0 1.5 NC 2 60000 83.33 0 0 1.5 NC 2 60000 83.33 0 0 1.5 MT 2 154500 45.31 0 0 0 WA 1 55000 78.91 0 0 1.5 MD 2 325000 85 0 0 1.5 PA 2 185000 52.97 0 0
[RESTUBBED TABLE] 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 Y No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 180 1 6/16/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 240 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 240 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI
[RESTUBBED TABLE] 0 Fixed Rate 30 Year 27801 0 0 N 0 2/28 6 Mo LIBOR ARM 40218 6.5 23 Y 0 Fixed Rate 30 Year 07060 0 0 N 0 Fixed Rate 30 Year 29662 0 0 N 0 2/28 6 Mo LIBOR ARM 89108 7.45 23 Y 0 Fixed Rate 30 Year 29341 0 0 N 0 Fixed Rate 30 Year 06606 0 0 Y 0 2/28 6 Mo LIBOR ARM 34491 6.75 24 Y 0 2/28 6 Mo LIBOR ARM 21009 6.73 23 N 0 2/28 6 Mo LIBOR ARM 27609 7.45 22 Y 0 2/28 6 Mo LIBOR ARM 19038 7.88 23 Y 0 2/28 6 Mo LIBOR ARM 32218 7.13 24 Y 0 Fixed Rate 30 Year 85715 0 0 Y 0 2/28 6 Mo LIBOR ARM 19121 9.08 23 N 0 2/28 6 Mo LIBOR ARM 91311 7.38 24 Y 0 5/25 6 MO LIBOR 06710 7.68 60 Y 0 Fixed Rate 30 Year 98023 0 0 Y 0 Fixed Rate 15 Year 16101 0 0 N 0 5/25 6 MO LIBOR 06051 7.475 60 Y 0 Fixed Rate 30 Year 37407 0 0 Y 0 2/28 6 Mo LIBOR ARM 60617 7.88 23 Y 0 Fixed Rate 20 Year 31639 0 0 N 0 Fixed Rate 30 Year 57747 0 0 Y 0 Fixed Rate 30 Year 65355 0 0 Y 0 Fixed Rate 30 Year 54016 0 0 N 0 2/28 6 Mo LIBOR ARM 89502 6.5 23 Y 0 2/28 6 Mo LIBOR ARM 63660 8.38 23 Y 0 2/28 6 Mo LIBOR ARM 22546 7.88 23 Y 0 2/28 6 Mo LIBOR ARM 03263 6.93 24 Y 0 2/28 6 Mo LIBOR ARM 92555 7.6 24 N 0 Fixed Rate 30 Year 23462 0 0 N 0 2/28 6 Mo LIBOR ARM 59912 6.88 23 Y 0 2/28 6 Mo LIBOR ARM 48124 7.5 24 Y 0 Fixed Rate 30 Year 17847 0 0 Y 0 2/28 6 Mo LIBOR ARM 92882 6.5 24 Y 0 Fixed Rate 30 Year 02382 0 0 N 0 Fixed Rate 30 Year 33025 0 0 Y 0 2/28 6 Mo LIBOR ARM 30622 7.75 24 N 0 Fixed Rate 30 Year 19956 0 0 Y 0 Fixed Rate 30 Year 19127 0 0 N 0 2/28 6 Mo LIBOR ARM 55102 7.63 23 Y 0 2/28 6 Mo LIBOR ARM 33433 6.5 23 Y 0 Fixed Rate 30 Year 30331 0 0 N 0 2/28 6 Mo LIBOR ARM 98310 7.85 23 Y 0 2/28 6 Mo LIBOR ARM 28159 8.75 23 N 0 2/28 6 Mo LIBOR ARM 28159 8.75 23 N 0 2/28 6 Mo LIBOR ARM 59701 7 23 Y 0 Fixed Rate 20 Year 99114 0 0 Y 0 2/28 6 Mo LIBOR ARM 20744 8.25 24 N 0 2/28 6 Mo LIBOR ARM 16505 7.73 23 Y
[RESTUBBED TABLE] 524149 367200 367200 6 360 6/22/2005 8/1/2005 8/1/2005 524150 198000 198000 7.88 360 6/14/2005 8/1/2005 8/1/2005 524165 162500 162500 7 360 5/25/2005 7/1/2005 7/1/2005 524166 68000 68000 7.63 360 5/25/2005 7/1/2005 7/1/2005 524395 160000 160000 8.88 360 5/26/2005 7/1/2005 7/1/2005 524422 37352 37352 10 360 6/17/2005 8/1/2005 8/1/2005 524430 64890 64890 8.13 360 6/10/2005 8/1/2005 8/1/2005 524433 169015 169015 8.13 360 5/24/2005 7/1/2005 7/1/2005 524489 188191 188191 7.25 360 5/25/2005 7/1/2005 7/1/2005 524497 40273 40255.67 10.13 360 5/25/2005 7/1/2005 8/1/2005 524507 118750 118750 9.08 360 6/9/2005 8/1/2005 8/1/2005 524524 127000 127000 6.63 360 5/24/2005 7/1/2005 7/1/2005 524541 192780 192780 6.28 360 6/16/2005 8/1/2005 8/1/2005 524548 194000 194000 7.88 360 6/13/2005 8/1/2005 8/1/2005 524720 64000 64000 7.75 360 6/9/2005 8/1/2005 8/1/2005 524738 162300 162300 7.5 360 5/20/2005 7/1/2005 7/1/2005 524751 127000 127000 7.13 360 5/18/2005 7/1/2005 7/1/2005 524760 148500 148500 9.49 360 6/8/2005 8/1/2005 8/1/2005 524842 110000 110000 7.5 360 6/1/2005 8/1/2005 8/1/2005 524856 63000 63000 8.75 240 6/20/2005 8/1/2005 8/1/2005 524864 162225 162225 7.78 240 6/22/2005 8/1/2005 8/1/2005 525104 226240 226240 7.68 360 6/29/2005 8/1/2005 8/1/2005 525111 172000 172000 7.63 360 6/2/2005 7/1/2005 7/1/2005 525156 144000 143120 8.73 360 5/23/2005 7/1/2005 7/1/2005 525158 127300 127300 7.13 360 6/13/2005 8/1/2005 8/1/2005 525162 115875 115875 8.38 360 5/25/2005 7/1/2005 7/1/2005 525218 265000 265000 6.88 360 6/10/2005 8/1/2005 8/1/2005 525230 323000 323000 8.88 360 5/24/2005 7/1/2005 7/1/2005 525238 84500 84500 7.75 360 6/16/2005 8/1/2005 8/1/2005 525247 185588 185588 6.93 360 6/9/2005 8/1/2005 8/1/2005 525255 151500 151500 6.93 360 6/9/2005 8/1/2005 8/1/2005 525471 301750 301750 7.08 360 6/17/2005 8/1/2005 8/1/2005 525483 102000 102000 7.38 360 6/7/2005 8/1/2005 8/1/2005 525494 176130 176130 7.25 360 6/10/2005 8/1/2005 8/1/2005 525551 425125 425125 6.25 360 6/24/2005 8/1/2005 8/1/2005 525885 133650 133650 7.25 360 6/23/2005 8/1/2005 8/1/2005 525893 111625 111625 7.38 360 6/10/2005 8/1/2005 8/1/2005 525898 211000 211000 8.25 360 6/8/2005 8/1/2005 8/1/2005 525913 30000 30000 7.75 360 6/22/2005 8/1/2005 8/1/2005 525918 118720 118720 7.38 360 5/13/2005 7/1/2005 7/1/2005 525935 546771 546771 6.93 360 6/16/2005 8/1/2005 8/1/2005 525978 173250 173250 7.38 360 5/24/2005 7/1/2005 7/1/2005 525989 120000 120000 7.63 360 5/25/2005 7/1/2005 7/1/2005 525992 155760 155760 7.65 360 6/20/2005 8/1/2005 8/1/2005 526010 141300 141300 7.38 360 6/10/2005 8/1/2005 8/1/2005 526215 127400 127400 7.9 360 6/15/2005 8/1/2005 8/1/2005 526281 98880 98880 7 360 6/16/2005 8/1/2005 8/1/2005 526448 103000 103000 6.75 360 6/8/2005 8/1/2005 8/1/2005 526455 130500 130500 8.25 360 6/3/2005 8/1/2005 8/1/2005 526489 157700 157700 7.48 360 6/17/2005 8/1/2005 8/1/2005
[RESTUBBED TABLE] 7/1/2035 1 708 A Full Documentation Single Family Primary 7/1/2035 1 607 A Full Documentation Single Family Primary 6/1/2035 1 597 A Full Documentation Single Family Primary 6/1/2035 1 645 A Full Documentation Single Family Primary 6/1/2035 1 621 A Full Documentation Single Family Primary 7/1/2035 1 619 A Full Documentation Single Family Second Home 7/1/2035 1 554 C Full Documentation Single Family Primary 6/1/2020 1 761 A Full Documentation Triplex Investor Non-owner 6/1/2035 1 677 A Full Documentation Single Family Primary 6/1/2035 1 566 C Full Documentation Single Family Primary 7/1/2035 1 554 C Full Documentation Single Family Primary 6/1/2035 1 678 A Full Documentation Single Family Investor Non-owner 7/1/2035 1 649 A Full Documentation Single Family Primary 7/1/2035 1 590 A Full Documentation Single Family Primary 7/1/2035 1 674 B Full Documentation Duplex Investor Non-owner 6/1/2035 1 628 A Full Documentation Single Family Primary 6/1/2035 1 732 A Full Documentation Single Family Primary 7/1/2035 1 528 C Full Documentation Single Family Primary 7/1/2035 1 629 A Alternative Documentation Single Family Primary 7/1/2025 1 615 A Full Documentation Single Family Primary 7/1/2025 1 617 A Full Documentation Single Family Primary 7/1/2035 1 689 A Full Documentation 6 Units Investor Non-owner 6/1/2035 1 718 A Full Documentation Single Family Primary 6/1/2035 1 644 A Full Documentation Condominium Primary 7/1/2035 1 621 A Full Documentation Single Family Primary 6/1/2035 1 526 C Full Documentation Single Family Primary 7/1/2035 1 646 A Full Documentation Single Family Primary 6/1/2035 1 614 A Full Documentation Single Family Primary 7/1/2035 1 659 A Full Documentation Single Family Primary 7/1/2035 1 720 A Full Documentation 7 Units Investor Non-owner 7/1/2035 1 720 A Full Documentation 5 Units Investor Non-owner 7/1/2035 1 620 A Full Documentation Single Family Primary 7/1/2035 1 722 A Stated Income Single Family Primary 7/1/2035 1 741 A Stated Income Single Family Primary 7/1/2035 1 708 A Full Documentation Single Family Primary 7/1/2035 1 534 C Full Documentation Single Family Primary 7/1/2035 1 621 A Full Documentation Single Family Primary 7/1/2035 1 548 C Full Documentation Single Family Primary 7/1/2035 1 731 A Full Documentation Single Family Primary 6/1/2035 1 711 A Full Documentation Single Family Primary 7/1/2035 1 670 A Full Documentation 8 Units Investor Non-owner 6/1/2035 1 722 A Full Documentation 5 Units Investor Non-owner 6/1/2035 1 624 A Full Documentation Single Family Primary 7/1/2035 1 570 B Full Documentation Single Family Primary 7/1/2035 1 639 A Full Documentation Single Family Primary 7/1/2035 1 551 C Full Documentation Single Family Primary 7/1/2035 1 655 A Alternative Documentation Single Family Primary 7/1/2035 1 656 A Full Documentation Single Family Primary 7/1/2035 1 659 A Stated Income Row Home Primary 7/1/2035 1 622 A Alternative Documentation Single Family Primary
[RESTUBBED TABLE] Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 0 6.5 13.88 24 3 6 Cash Out Refinance 0 24 6.5 13 60 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 30 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14.13 24 3 6 Purchase 180 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.25 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 15.08 24 3 6 Cash Out Refinance 0 24 6.5 12.63 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.88 24 3 6 Cash Out Refinance 0 24 6.5 13.75 24 3 6 Purchase 0 0 6.5 13.5 24 3 6 Purchase 0 0 6.5 13.13 24 3 6 Cash Out Refinance 0 24 6.5 15.49 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 24 6.5 13.68 60 3 6 Purchase 0 0 6.5 13.63 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14.38 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 0 6.5 13.75 24 3 6 Cash Out Refinance 0 24 6.5 12.93 24 3 6 Cash Out Refinance 0 24 6.5 12.93 24 3 6 Purchase 0 24 6.5 13.08 24 3 6 Cash Out Refinance 0 24 6.5 13.38 24 3 6 Cash Out Refinance 0 0 6.5 13.25 24 3 6 Purchase 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.25 24 3 6 Cash Out Refinance 0 0 6.5 13.38 24 3 6 Cash Out Refinance 0 0 6.5 14.25 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 0 6.5 13.38 24 3 6 Cash Out Refinance 0 0 6.5 12.93 24 3 6 Rate/Term Refinance 0 24 6.5 13.38 24 3 6 Cash Out Refinance 0 24 6.5 13.63 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Rate/Term Refinance 0 24 6.5 13.38 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14.25 24 3 6 Cash Out Refinance 0 30 6.5 13.48 24 3 6
[RESTUBBED TABLE] 0 CA 1 450000 81.6 0 0 1.5 MD 2 255000 77.65 0 0 1.5 NV 2 245000 66.33 0 0 0 MD 1 83000 81.93 0 0 0 NC 1 160000 100 0 0 0 GA 1 46000 81.2 0 0 1.5 PA 2 70000 92.7 0 0 0 NJ 1 210000 80.48 0 0 1.5 FL 2 203000 92.7 0 0 0 MT 1 46000 87.55 0 0 1.5 IN 2 125000 95 0 0 1.5 OR 2 150000 84.67 0 0 0 VA 1 210000 91.8 0 0 1.5 FL 2 205000 94.63 0 0 1.5 OH 2 80000 80 0 0 1.5 GA 2 163000 99.57 0 0 1.5 GA 2 135000 94.07 0 0 1.5 SD 2 165000 90 0 0 0 OR 1 340000 32.35 0 0 0 MT 1 81000 77.78 0 0 0 VA 1 175000 92.7 0 0 1.5 MA 2 285000 79.38 0 0 1.5 GA 2 182000 94.51 0 0 0 NV 1 144000 100 0 0 0 SC 1 160000 79.56 0 0 1.5 PA 2 125000 92.7 0 0 0 CA 1 600000 44.17 0 0 0 MT 1 340000 95 0 0 1.5 IA 2 86000 98.26 0 0 1.5 CT 2 245000 75.75 0 0 1.5 CT 2 200000 75.75 0 0 1.5 PA 2 365000 82.67 0 0 1.5 PA 2 128000 79.69 0 0 1.5 GA 2 190000 92.7 0 0 0 MA 1 448000 94.89 0 0 1.5 DE 2 243000 55 0 0 1.5 WI 2 117500 95 0 0 1.5 IL 2 250000 84.4 0 0 0 WI 1 116000 25.86 0 0 1.5 NJ 2 165000 71.95 0 0 1.5 MA 2 755000 72.42 0 0 1.5 SD 2 235000 73.72 0 0 1.5 MO 2 120000 100 0 0 0 MD 1 354000 44 0 0 1.5 CO 2 157000 90 0 0 0 MD 1 182000 70 0 0 0 SC 1 120000 82.4 0 0 0 FL 1 235000 43.83 0 0 1.5 PA 2 145000 90 0 0 1.5 NC 2 166000 95 0 0
[RESTUBBED TABLE] 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 180 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 240 0 7/1/2005 0 N No MI 7/1/2005 F 240 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI
[RESTUBBED TABLE] 0 Fixed Rate 30 Year 92832 0 0 Y 0 2/28 6 Mo LIBOR ARM 21904 7.88 24 N 0 5/25 6 MO LIBOR 89108 7 59 Y 0 Fixed Rate 30 Year 21545 0 0 N 0 Fixed Rate 30 Year 27511 0 0 Y 0 Fixed Rate 30 Year 31805 0 0 N 0 2/28 6 Mo LIBOR ARM 19143 8.13 24 Y 0 Balloon 15 Year 07111 0 0 N 0 2/28 6 Mo LIBOR ARM 34982 7.25 23 Y 0 Fixed Rate 30 Year 59860 0 0 Y 0 2/28 6 Mo LIBOR ARM 46368 9.08 24 Y 0 2/28 6 Mo LIBOR ARM 97266 6.63 23 Y 0 Fixed Rate 30 Year 23294 0 0 Y 0 2/28 6 Mo LIBOR ARM 33023 7.88 24 Y 0 2/28 6 Mo LIBOR ARM 43606 7.75 24 Y 0 2/28 6 Mo LIBOR ARM 30135 7.5 23 N 0 2/28 6 Mo LIBOR ARM 30294 7.13 23 N 0 2/28 6 Mo LIBOR ARM 57064 9.49 24 Y 0 Fixed Rate 30 Year 97123 0 0 N 0 Fixed Rate 20 Year 59711 0 0 Y 0 Fixed Rate 20 Year 24018 0 0 Y 0 5/25 6 MO LIBOR 01089 7.68 60 Y 0 2/28 6 Mo LIBOR ARM 30094 7.63 23 N 0 Fixed Rate 30 Year 89109 0 0 Y 0 Fixed Rate 30 Year 29414 0 0 N 0 2/28 6 Mo LIBOR ARM 19464 8.38 23 Y 0 Fixed Rate 30 Year 91932 0 0 Y 0 Fixed Rate 30 Year 59911 0 0 Y 0 2/28 6 Mo LIBOR ARM 50022 7.75 24 N 0 2/28 6 Mo LIBOR ARM 06786 6.93 24 Y 0 2/28 6 Mo LIBOR ARM 06010 6.93 24 Y 0 2/28 6 Mo LIBOR ARM 19462 7.08 24 Y 0 2/28 6 Mo LIBOR ARM 17044 7.38 24 Y 0 2/28 6 Mo LIBOR ARM 30240 7.25 24 N 0 Fixed Rate 30 Year 01453 0 0 Y 0 2/28 6 Mo LIBOR ARM 19940 7.25 24 Y 0 2/28 6 Mo LIBOR ARM 54942 7.38 24 N 0 2/28 6 Mo LIBOR ARM 60453 8.25 24 N 0 Fixed Rate 30 Year 53218 0 0 Y 0 2/28 6 Mo LIBOR ARM 08302 7.38 23 N 0 2/28 6 Mo LIBOR ARM 02346 6.93 24 N 0 2/28 6 Mo LIBOR ARM 57201 7.38 23 Y 0 2/28 6 Mo LIBOR ARM 63136 7.63 23 Y 0 Fixed Rate 30 Year 20837 0 0 N 0 2/28 6 Mo LIBOR ARM 81063 7.38 24 Y 0 Fixed Rate 30 Year 20785 0 0 N 0 Fixed Rate 30 Year 29372 0 0 N 0 Fixed Rate 30 Year 33919 0 0 Y 0 2/28 6 Mo LIBOR ARM 19148 8.25 24 Y 0 2/28 6 Mo LIBOR ARM 28748 7.48 24 Y
[RESTUBBED TABLE] 526531 131840 131840 7.38 360 6/20/2005 8/1/2005 8/1/2005 526856 120700 120700 7.88 240 6/22/2005 8/1/2005 8/1/2005 526860 234000 234000 6.65 360 6/22/2005 8/1/2005 8/1/2005 526869 208000 208000 7.73 360 6/24/2005 8/1/2005 8/1/2005 526916 204020 204020 8.18 300 6/29/2005 8/1/2005 8/1/2005 526937 64000 64000 8.63 360 6/8/2005 8/1/2005 8/1/2005 526997 49500 49500 10 360 6/10/2005 8/1/2005 8/1/2005 527268 184000 184000 5.13 360 6/17/2005 8/1/2005 8/1/2005 527294 369000 368736.93 7.7 360 5/26/2005 7/1/2005 8/1/2005 527366 223304 223304 7 360 6/17/2005 8/1/2005 8/1/2005 527377 283500 283500 6.1 360 6/20/2005 8/1/2005 8/1/2005 527645 105000 105000 7.75 360 6/2/2005 8/1/2005 8/1/2005 527660 95400 95400 6.63 360 6/24/2005 8/1/2005 8/1/2005 527678 84000 84000 7.63 360 6/20/2005 8/1/2005 8/1/2005 527682 105500 105500 6.88 360 6/20/2005 8/1/2005 8/1/2005 527716 233000 233000 7.5 360 6/21/2005 8/1/2005 8/1/2005 527905 750000 750000 5.85 360 6/10/2005 8/1/2005 8/1/2005 527927 298000 298000 6.25 360 6/23/2005 8/1/2005 8/1/2005 527948 165000 165000 7.5 360 6/14/2005 8/1/2005 8/1/2005 527965 87400 87400 7.75 360 6/22/2005 8/1/2005 8/1/2005 527986 296125 296125 7.5 360 6/17/2005 8/1/2005 8/1/2005 527988 64000 64000 7.25 360 6/2/2005 8/1/2005 8/1/2005 527995 411500 411500 7.63 360 6/25/2005 8/1/2005 8/1/2005 528017 260000 260000 8.25 360 6/3/2005 8/1/2005 8/1/2005 528054 67500 67500 8.75 360 6/10/2005 8/1/2005 8/1/2005 528056 125000 125000 7.63 360 6/24/2005 8/1/2005 8/1/2005 528085 245000 245000 7.63 360 6/24/2005 8/1/2005 8/1/2005 528283 307040 307040 7.33 360 6/27/2005 8/1/2005 8/1/2005 528289 243200 243200 8.25 360 6/17/2005 8/1/2005 8/1/2005 528334 132500 132500 7.63 360 6/20/2005 8/1/2005 8/1/2005 528347 207000 207000 6.63 360 6/15/2005 8/1/2005 8/1/2005 528356 264000 264000 6.35 360 6/22/2005 8/1/2005 8/1/2005 528361 196112 196112 7.5 360 6/10/2005 8/1/2005 8/1/2005 528431 172500 172500 8.38 360 6/23/2005 8/1/2005 8/1/2005 528623 64000 64000 8.5 360 6/9/2005 8/1/2005 8/1/2005 528638 224000 223787.46 6.25 360 6/6/2005 7/1/2005 8/1/2005 528652 101970 101970 8.88 360 6/24/2005 8/1/2005 8/1/2005 528752 79900 79900 8.63 360 6/24/2005 8/1/2005 8/1/2005 528967 198000 198000 8.25 360 6/17/2005 8/1/2005 8/1/2005 528987 128000 128000 8 360 6/28/2005 8/1/2005 8/1/2005 529020 253000 253000 6.58 360 6/23/2005 8/1/2005 8/1/2005 529036 230000 230000 9.08 360 6/23/2005 8/1/2005 8/1/2005 529044 256275 256275 6.35 360 6/24/2005 8/1/2005 8/1/2005 529230 73350 73350 8.13 240 6/9/2005 8/1/2005 8/1/2005 529242 530000 530000 7.5 360 6/16/2005 8/1/2005 8/1/2005 529252 254000 254000 7.75 360 6/8/2005 8/1/2005 8/1/2005 529639 325800 325800 7.25 360 6/24/2005 8/1/2005 8/1/2005 529649 467792 467792 7.3 360 6/24/2005 8/1/2005 8/1/2005 529651 156000 156000 7.5 360 6/23/2005 8/1/2005 8/1/2005 529704 50000 50000 8 360 6/15/2005 8/1/2005 8/1/2005
[RESTUBBED TABLE] 7/1/2035 1 621 A Full Documentation Single Family Primary 7/1/2025 1 667 A Full Documentation Single Family Investor Non-owner 7/1/2035 1 672 A Full Documentation Single Family Primary 7/1/2035 1 699 A Full Documentation 8 Units Investor Non-owner 7/1/2015 1 710 A Full Documentation 6 Units Investor Non-owner 7/1/2035 1 781 A Full Documentation Duplex Primary 7/1/2035 1 544 C Full Documentation Single Family Primary 7/1/2035 1 692 A Alternative Documentation Single Family Primary 6/1/2035 1 650 A Full Documentation Condominium Second Home 7/1/2035 1 687 A Full Documentation Single Family Primary 7/1/2035 1 604 A Alternative Documentation Single Family Primary 7/1/2035 1 573 C Full Documentation Single Family Primary 7/1/2035 1 653 A Full Documentation Single Family Primary 7/1/2035 1 577 B Full Documentation Single Family Primary 7/1/2035 1 638 A Full Documentation Single Family Primary 7/1/2035 1 608 A Full Documentation Single Family Primary 7/1/2035 1 621 A Alternative Documentation Single Family Primary 7/1/2035 1 622 A Full Documentation Single Family Primary 7/1/2035 1 704 A Full Documentation Single Family Primary 7/1/2035 1 744 A Full Documentation Single Family Primary 7/1/2035 1 590 A Full Documentation Single Family Primary 7/1/2035 1 665 A Alternative Documentation Row Home Investor Non-owner 7/1/2035 1 661 A Full Documentation Single Family Second Home 7/1/2035 1 654 A Full Documentation Single Family Primary 7/1/2035 1 675 A Stated Income Triplex Investor Non-owner 7/1/2035 1 622 A Full Documentation Single Family Primary 7/1/2035 1 627 A Full Documentation Single Family Primary 7/1/2035 1 716 A Full Documentation 8 Units Investor Non-owner 7/1/2035 1 525 C Full Documentation Single Family Primary 7/1/2035 1 629 A Full Documentation Single Family Primary 7/1/2035 1 624 A Full Documentation Single Family Primary 7/1/2035 1 655 A Full Documentation Single Family Primary 7/1/2035 1 782 A Full Documentation Single Family Primary 7/1/2035 1 644 A Full Documentation Single Family Primary 7/1/2035 1 570 B Stated Income Single Family Primary 6/1/2035 1 596 A Full Documentation Condominium Primary 7/1/2035 1 568 C Full Documentation Single Family Primary 7/1/2035 1 632 A Full Documentation Single Family Primary 7/1/2035 1 543 C Full Documentation Single Family Primary 7/1/2035 1 672 A Stated Income Duplex Investor Non-owner 7/1/2035 1 623 A Full Documentation Single Family Primary 7/1/2035 1 620 A Full Documentation Single Family Primary 7/1/2035 1 630 A Full Documentation Single Family Primary 7/1/2025 1 650 A Full Documentation Single Family Primary 7/1/2035 1 531 C Alternative Documentation Single Family Primary 7/1/2035 1 551 C Stated Income Single Family Primary 7/1/2035 1 0 B Stated Income Single Family Primary 7/1/2035 1 560 C Full Documentation Single Family Primary 7/1/2035 1 711 A Full Documentation Single Family Primary 7/1/2035 1 596 A Full Documentation Single Family Primary
[RESTUBBED TABLE] Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 24 6.5 13.73 24 3 6 Purchase 120 36 0 0 0 0 0 Purchase 0 0 6.5 14.63 24 3 6 Purchase 0 0 6.5 16 24 3 6 Cash Out Refinance 0 24 6.5 11.13 24 3 6 Purchase 0 24 6.5 13.7 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 12.1 24 3 6 Cash Out Refinance 0 12 6.5 13.75 24 3 6 Rate/Term Refinance 0 24 6.5 12.63 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 11.85 24 3 6 Cash Out Refinance 0 24 6.5 12.25 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.5 24 3 6 Cash Out Refinance 0 0 6.5 13.25 24 3 6 Rate/Term Refinance 0 30 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 14.75 24 3 6 Rate/Term Refinance 0 24 6.5 14.63 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 24 6.5 13.33 60 3 6 Cash Out Refinance 0 24 6.5 14.25 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.63 24 3 6 Cash Out Refinance 0 24 6.5 12.35 24 3 6 Rate/Term Refinance 0 24 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 24 6.5 14.5 24 3 6 Cash Out Refinance 0 0 6.5 12.25 24 3 6 Rate/Term Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 14.63 60 3 6 Cash Out Refinance 0 24 6.5 14.25 24 3 6 Rate/Term Refinance 0 24 6.5 13.75 24 3 6 Cash Out Refinance 0 0 6.5 12.58 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 12.35 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13.5 24 3 6 Cash Out Refinance 0 24 6.5 13.75 24 3 6 Cash Out Refinance 0 24 6.5 13.25 24 3 6 Cash Out Refinance 0 24 6.5 13.3 24 3 6 Cash Out Refinance 0 24 6.5 13.5 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0
[RESTUBBED TABLE] 0 OH 1 155000 85.06 0 0 0 DE 1 156000 77.37 0 0 0 CT 1 350000 66.86 0 0 1.5 PA 2 280000 74.29 0 0 0 CT 1 270000 75.56 0 0 1 ME 2 78000 82.05 0 0 1.5 MD 2 200000 24.75 0 0 1.5 VA 2 230000 80 0 0 1.5 FL 2 412000 89.56 0 0 0 CA 1 271000 82.4 0 0 1.5 FL 2 335000 84.63 0 0 1.5 RI 2 226000 46.46 0 0 1.5 IN 2 106000 90 0 0 0 IL 1 112000 75 0 0 0 CA 1 234000 45.09 0 0 0 NJ 1 415000 56.14 0 0 1.5 VA 2 849000 88.34 0 0 1.5 RI 2 597000 49.92 0 0 0 MN 1 190000 86.84 0 0 0 WI 1 92000 95 0 0 1.5 CA 2 340000 87.1 0 0 1.5 PA 2 75000 85.33 0 0 0 NC 1 460000 89.46 0 0 0 IL 1 260000 100 0 0 1.5 PA 2 90000 75 0 0 1.5 MI 2 125000 100 0 0 0 MD 1 276000 88.77 0 0 1.5 CT 2 380000 80.8 0 0 1.5 VA 2 304000 80 0 0 0 WI 1 148000 89.53 0 0 1.5 IA 2 230000 90 0 0 1.5 MN 2 330000 80 0 0 0 WI 1 272000 72.1 0 0 0 MO 1 176000 98.01 0 0 1.5 PA 2 80000 80 0 0 1.5 VA 2 320000 70 0 0 0 KS 1 110000 92.7 0 0 1.5 IL 2 79900 100 0 0 1.5 CO 2 233800 84.69 0 0 1.5 MO 2 160000 80 0 0 1.5 NM 2 395000 64.05 0 0 0 IN 1 237000 97.05 0 0 1.5 CA 2 335000 76.5 0 0 0 SC 1 81500 90 0 0 1.5 NJ 2 650000 81.54 0 0 1.5 MT 2 317500 80 0 0 1.5 VA 2 362000 90 0 0 1.5 MA 2 570000 82.07 0 0 1.5 KY 2 156000 100 0 0 0 KY 1 84000 59.52 0 0
[RESTUBBED TABLE] 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 240 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 120 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 240 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI
[RESTUBBED TABLE] 0 Fixed Rate 30 Year 45657 0 0 Y 0 Fixed Rate 20 Year 19973 0 0 Y 0 Fixed Rate 30 Year 06516 0 0 Y 0 2/28 6 Mo LIBOR ARM 19144 7.73 24 Y 0 Balloon 10 Year 06114 0 0 Y 0 2/28 6 Mo LIBOR ARM 04903 8.63 24 N 0 2/28 6 Mo LIBOR ARM 21222 10 24 N 0 2/28 6 Mo LIBOR ARM 22407 6.5 24 Y 0 2/28 6 Mo LIBOR ARM 34238 7.7 23 Y 0 Fixed Rate 30 Year 92313 0 0 Y 0 2/28 6 Mo LIBOR ARM 33434 6.5 24 Y 0 2/28 6 Mo LIBOR ARM 02920 7.75 24 Y 0 2/28 6 Mo LIBOR ARM 47122 6.63 24 Y 0 Fixed Rate 30 Year 62240 0 0 Y 0 Fixed Rate 30 Year 92544 0 0 Y 0 Fixed Rate 30 Year 07205 0 0 Y 0 2/28 6 Mo LIBOR ARM 22903 6.5 24 Y 0 2/28 6 Mo LIBOR ARM 02837 6.5 24 Y 0 Fixed Rate 30 Year 55110 0 0 Y 0 Fixed Rate 30 Year 54935 0 0 Y 0 2/28 6 Mo LIBOR ARM 95210 7.5 24 Y 0 2/28 6 Mo LIBOR ARM 19124 7.25 24 N 0 Fixed Rate 30 Year 28645 0 0 Y 0 Fixed Rate 30 Year 60542 0 0 N 0 2/28 6 Mo LIBOR ARM 18504 8.75 24 N 0 2/28 6 Mo LIBOR ARM 48180 7.63 24 Y 0 Fixed Rate 30 Year 20659 0 0 Y 0 5/25 6 MO LIBOR 06010 7.33 60 Y 0 2/28 6 Mo LIBOR ARM 20110 8.25 24 Y 0 Fixed Rate 30 Year 53218 0 0 Y 0 2/28 6 Mo LIBOR ARM 50501 6.63 24 N 0 2/28 6 Mo LIBOR ARM 55318 6.5 24 Y 0 Fixed Rate 30 Year 54558 0 0 Y 0 Fixed Rate 30 Year 63043 0 0 Y 0 2/28 6 Mo LIBOR ARM 15059 8.5 24 Y 0 2/28 6 Mo LIBOR ARM 20170 6.5 23 N 0 Fixed Rate 30 Year 67401 0 0 N 0 5/25 6 MO LIBOR 61265 8.63 60 N 0 2/28 6 Mo LIBOR ARM 80465 8.25 24 Y 0 2/28 6 Mo LIBOR ARM 64110 8 24 Y 0 2/28 6 Mo LIBOR ARM 88337 6.58 24 N 0 Fixed Rate 30 Year 46311 0 0 Y 0 2/28 6 Mo LIBOR ARM 95350 6.5 24 Y 0 Fixed Rate 20 Year 29384 0 0 N 0 2/28 6 Mo LIBOR ARM 08322 7.5 24 N 0 2/28 6 Mo LIBOR ARM 59825 7.75 24 Y 0 2/28 6 Mo LIBOR ARM 20165 7.25 24 Y 0 2/28 6 Mo LIBOR ARM 02148 7.3 24 Y 0 2/28 6 Mo LIBOR ARM 40342 7.5 24 Y 0 Fixed Rate 30 Year 42716 0 0 Y
[RESTUBBED TABLE] 529936 297500 297500 6.75 360 6/17/2005 8/1/2005 8/1/2005 529938 150000 150000 7 360 6/10/2005 8/1/2005 8/1/2005 529956 89250 89250 7.85 360 6/21/2005 8/1/2005 8/1/2005 530017 36000 36000 8.75 360 6/23/2005 8/1/2005 8/1/2005 530027 32000 32000 10.25 360 6/10/2005 8/1/2005 8/1/2005 530030 224000 224000 8.25 360 6/14/2005 8/1/2005 8/1/2005 530042 169000 169000 8.38 360 6/20/2005 8/1/2005 8/1/2005 530309 81000 81000 8.13 360 6/24/2005 8/1/2005 8/1/2005 530337 252000 252000 7.63 360 6/28/2005 8/1/2005 8/1/2005 530571 85799 85799 7.63 360 6/21/2005 8/1/2005 8/1/2005 530705 183000 183000 7.38 360 6/17/2005 8/1/2005 8/1/2005 530913 398400 398400 6.4 360 6/24/2005 8/1/2005 8/1/2005 530936 405000 405000 6.6 360 6/23/2005 8/1/2005 8/1/2005 530946 35000 35000 9 180 6/23/2005 8/1/2005 8/1/2005 530964 268000 268000 7.73 360 6/17/2005 8/1/2005 8/1/2005 530983 50240 50240 8.35 360 6/14/2005 8/1/2005 8/1/2005 531014 95370 95370 8 360 6/24/2005 8/1/2005 8/1/2005 531198 120510 120510 7.5 360 6/23/2005 8/1/2005 8/1/2005 531270 212000 212000 7.68 360 6/24/2005 8/1/2005 8/1/2005 531613 149400 149400 7.13 360 6/10/2005 8/1/2005 8/1/2005 531736 54000 54000 7.88 360 6/23/2005 8/1/2005 8/1/2005 532119 91000 91000 8.5 360 6/23/2005 8/1/2005 8/1/2005 532409 481185 481185 6.75 360 6/24/2005 8/1/2005 8/1/2005 532480 183000 183000 8.23 360 6/23/2005 8/1/2005 8/1/2005 532887 140000 140000 7.63 360 6/29/2005 8/1/2005 8/1/2005 532937 323000 323000 6.38 360 6/24/2005 8/1/2005 8/1/2005 533088 117900 117900 8.1 360 6/20/2005 8/1/2005 8/1/2005 534944 266000 266000 6.5 360 6/28/2005 8/1/2005 8/1/2005 535007 72000 72000 8.48 360 6/29/2005 8/1/2005 8/1/2005 601918 195000 194118.01 7.5 360 10/22/2004 12/1/2004 6/1/2005 602095 269000 267463.21 6.3 360 11/17/2004 1/1/2005 7/1/2005 602448 84000 83866.4 9.18 360 3/31/2005 5/1/2005 8/1/2005 602451 46500 46438.44 10.05 360 3/31/2005 5/1/2005 8/1/2005 603436 143000 142501.97 7.88 360 12/28/2004 2/1/2005 7/1/2005 603525 247000 245247.15 5.75 360 12/27/2004 3/1/2005 7/1/2005 604243 96000 95601.93 7 360 1/21/2005 3/1/2005 8/1/2005 604276 135000 134690.24 7.38 360 3/9/2005 5/1/2005 8/1/2005 604283 36400 36279.27 8.8 360 4/26/2005 6/1/2005 7/1/2005 604329 240000 239803.27 7 360 3/29/2005 6/1/2005 7/1/2005 604343 135850 135499.88 8.25 360 1/24/2005 3/1/2005 7/1/2005 604485 134000 133828.51 8.25 360 2/1/2005 3/7/2005 5/7/2005 604679 155000 155000 6.38 360 5/25/2005 7/1/2005 7/1/2005 604701 193500 193222.09 7.68 360 3/28/2005 5/1/2005 7/1/2005 604736 120000 119907.31 7.3 360 4/15/2005 6/1/2005 7/1/2005 604772 139000 138711.43 7.88 360 2/14/2005 4/1/2005 7/1/2005 604840 73150 72977.78 7.25 360 2/21/2005 4/1/2005 7/1/2005 604863 465300 464971.59 7.75 360 4/12/2005 6/1/2005 7/1/2005 604883 80410 80225.49 7.38 360 3/8/2005 4/1/2005 7/1/2005 604940 60000 59636.45 7.5 180 3/22/2005 5/1/2005 7/1/2005 604980 72000 71905.58 8.13 360 3/4/2005 5/1/2005 7/1/2005
[RESTUBBED TABLE] 7/1/2035 1 750 A Full Documentation Single Family Primary 7/1/2035 1 563 C Full Documentation Single Family Primary 7/1/2035 1 526 C Full Documentation Single Family Primary 7/1/2035 1 610 A Stated Income Single Family Primary 7/1/2035 1 559 C Full Documentation Single Family Primary 7/1/2035 1 662 A Stated Income Single Family Primary 7/1/2035 1 621 A Full Documentation Single Family Primary 7/1/2035 1 596 A Full Documentation Single Family Primary 7/1/2035 1 648 A Full Documentation Duplex Primary 7/1/2035 1 645 A Full Documentation Single Family Primary 7/1/2035 1 654 A Full Documentation Single Family Primary 7/1/2035 1 572 B Full Documentation Single Family Primary 7/1/2035 1 598 A Full Documentation Single Family Primary 7/1/2020 1 618 A Stated Income Single Family Primary 7/1/2035 1 758 A Streamline Documentation 8 Units Investor Non-owner 7/1/2035 1 591 A Full Documentation Single Family Investor Non-owner 7/1/2035 1 615 A Full Documentation Single Family Primary 7/1/2035 1 690 A Full Documentation Single Family Primary 7/1/2035 1 644 A Full Documentation Single Family Primary 7/1/2035 1 588 B Full Documentation Single Family Primary 7/1/2035 1 623 A Full Documentation Single Family Primary 7/1/2035 1 655 A Stated Income Single Family Investor Non-owner 7/1/2035 1 612 A Full Documentation Single Family Primary 7/1/2035 1 626 A Full Documentation Single Family Primary 7/1/2035 1 687 A Full Documentation Single Family Investor Non-owner 7/1/2035 1 644 A Full Documentation Single Family Primary 7/1/2035 1 650 A Full Documentation Single Family Primary 7/1/2035 1 650 A Full Documentation Duplex Primary 7/1/2035 1 705 A Full Documentation 5 Units Investor Non-owner 11/1/2034 1 630 A Full Documentation Single Family Primary 12/1/2034 1 613 A Full Documentation Single Family Primary 4/1/2035 1 697 A Stated Income Single Family Investor Non-owner 4/1/2035 1 697 A Stated Income Single Family Investor Non-owner 1/1/2035 1 614 A Full Documentation Duplex Primary 2/1/2035 1 746 A Full Documentation Single Family Primary 2/1/2035 1 633 A Full Documentation Single Family Primary 4/1/2035 1 777 A Full Documentation Triplex Primary 5/1/2035 1 582 B Stated Income Single Family Primary 5/1/2035 1 631 A Stated Income Quadruplex Primary 2/1/2035 1 620 A Full Documentation Single Family Primary 2/7/2035 1 608 A Stated Income Single Family Primary 6/1/2035 1 623 A Full Documentation Single Family Primary 4/1/2035 1 601 A Stated Income Single Family Primary 5/1/2035 1 557 C Full Documentation Single Family Primary 3/1/2035 1 639 A Full Documentation Single Family Primary 3/1/2035 1 628 A Full Documentation Single Family Primary 5/1/2035 1 656 A Stated Income Single Family Primary 3/1/2035 1 716 A Full Documentation Single Family Investor Non-owner 4/1/2020 1 736 A Full Documentation Single Family Primary 4/1/2035 1 567 C Full Documentation Single Family Primary
[RESTUBBED TABLE] Cash Out Refinance 0 0 6.5 12.75 24 3 6 Cash Out Refinance 0 24 6.5 13 24 3 6 Cash Out Refinance 0 0 6.5 13.85 24 3 6 Cash Out Refinance 0 24 6.5 14.75 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 6.5 14.13 24 3 6 Purchase 0 0 6.5 13.63 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Rate/Term Refinance 0 30 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.4 24 3 6 Cash Out Refinance 0 24 6.5 12.6 24 3 6 Purchase 0 0 0 0 0 0 0 Purchase 0 24 6.5 13.73 24 3 6 Cash Out Refinance 0 0 6.5 14.35 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.13 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 12.75 24 3 6 Purchase 0 30 6.5 14.23 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 12.38 24 3 6 Purchase 0 0 0 0 0 0 0 Purchase 0 24 6.5 12.5 24 3 6 Purchase 0 24 6.5 14.48 60 3 6 Cash Out Refinance 0 0 6.5 13.5 24 3 6 Cash Out Refinance 0 0 6.5 12.3 24 3 6 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 24 6.5 13.88 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 24 6.5 13.38 24 3 6 Cash Out Refinance 0 0 6.5 14.8 24 3 6 Cash Out Refinance 0 24 6.5 13 24 3 6 Cash Out Refinance 0 0 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 0 Purchase 0 24 6.5 13.68 24 3 6 Cash Out Refinance 0 24 6.5 13.3 24 3 6 Cash Out Refinance 0 24 6.5 13.88 24 3 6 Cash Out Refinance 0 0 6.5 13.25 24 3 6 Purchase 0 0 6.5 13.75 24 3 6 Cash Out Refinance 0 24 6.5 13.38 24 3 6 Cash Out Refinance 0 36 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14.13 24 3 6
[RESTUBBED TABLE] 1.5 MD 2 376000 79.12 0 0 1.5 PA 2 225000 66.67 0 0 1.5 SC 2 105000 85 0 0 1.5 PA 2 45500 79.12 0 0 0 PA 1 40000 80 0 0 0 NJ 1 280000 80 0 0 0 FL 1 169000 100 0 0 1.5 NC 2 81000 100 0 0 1.5 NJ 2 290000 86.9 0 0 0 MO 1 98000 87.55 0 0 0 NC 1 220000 83.18 0 0 1.5 MA 2 498000 80 0 0 1.5 CA 2 710000 57.04 0 0 0 PA 1 60000 58.33 0 0 1.5 PA 2 340000 78.82 0 0 1.5 NC 2 62800 80 0 0 0 NE 1 110000 86.7 0 0 0 GA 1 130000 92.7 0 0 0 MI 1 212000 100 0 0 1.5 PA 2 166000 90 0 0 0 MI 1 65000 83.08 0 0 0 NJ 1 140000 65 0 0 1.5 NV 2 555000 86.7 0 0 1.5 NC 2 183000 100 0 0 0 CA 1 190000 73.68 0 0 1.5 CA 2 385000 83.9 0 0 0 NC 1 117900 100 0 0 1.5 RI 2 280000 95 0 0 1.5 PA 2 92500 77.84 0 0 1.5 WI 2 195000 100 0 0 1.5 NJ 2 350000 76.86 0 0 0 OR 1 120000 70 0 0 0 OR 1 62000 75 0 0 1.5 IL 2 143000 100 0 0 0 CA 1 380000 65 0 0 0 OH 1 140000 68.57 0 0 1.5 PA 2 150000 90 0 0 1.5 PA 2 52000 70 0 0 1.5 NV 2 390000 61.54 0 0 0 IL 1 143000 95 0 0 0 OH 1 298000 44.97 0 0 0 CA 1 345000 44.93 0 0 1.5 PA 2 215000 90 0 0 1.5 NE 2 190000 63.16 0 0 1.5 OK 2 139000 100 0 0 1.5 SC 2 77000 95 0 0 1.5 NJ 2 517000 90 0 0 1.5 OH 2 94600 85 0 0 0 PA 1 68000 88.24 0 0 1.5 OK 2 80000 90 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 180 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 8 5/1/2005 0 N No MI 7/1/2005 A 360 7 6/1/2005 0 N No MI 7/1/2005 F 360 3 7/1/2005 0 N No MI 7/1/2005 F 360 3 7/1/2005 0 N No MI 7/1/2005 A 360 6 6/1/2005 0 N No MI 7/1/2005 F 360 5 6/1/2005 0 N No MI 7/1/2005 F 360 5 7/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 5 6/1/2005 0 N No MI 7/1/2005 F 360 4 4/7/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 4 6/1/2005 0 N No MI 7/1/2005 A 360 4 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 4 6/1/2005 0 N No MI 7/1/2005 F 180 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI
[RESTUBBED TABLE] 0 2/28 6 Mo LIBOR ARM 20715 6.75 24 N 0 2/28 6 Mo LIBOR ARM 18091 7 24 Y 0 2/28 6 Mo LIBOR ARM 29472 7.85 24 N 0 2/28 6 Mo LIBOR ARM 16101 8.75 24 Y 0 Fixed Rate 30 Year 15033 0 0 Y 0 Fixed Rate 30 Year 08060 0 0 N 0 Fixed Rate 30 Year 32738 0 0 Y 0 2/28 6 Mo LIBOR ARM 27258 8.13 24 N 0 2/28 6 Mo LIBOR ARM 07107 7.63 24 N 0 Fixed Rate 30 Year 64870 0 0 Y 0 Fixed Rate 30 Year 27615 0 0 Y 0 2/28 6 Mo LIBOR ARM 01450 6.5 24 N 0 2/28 6 Mo LIBOR ARM 92646 6.6 24 Y 0 Fixed Rate 15 Year 15219 0 0 N 0 2/28 6 Mo LIBOR ARM 19144 7.73 24 Y 0 2/28 6 Mo LIBOR ARM 28778 8.35 24 N 0 Fixed Rate 30 Year 68836 0 0 Y 0 Fixed Rate 30 Year 30082 0 0 N 0 Fixed Rate 30 Year 48003 0 0 Y 0 2/28 6 Mo LIBOR ARM 19076 7.13 24 Y 0 Fixed Rate 30 Year 48234 0 0 Y 0 Fixed Rate 30 Year 08241 0 0 N 0 2/28 6 Mo LIBOR ARM 89146 6.75 24 Y 0 2/28 6 Mo LIBOR ARM 27048 8.23 24 Y 0 Fixed Rate 30 Year 92570 0 0 Y 0 2/28 6 Mo LIBOR ARM 91016 6.5 24 Y 0 Fixed Rate 30 Year 27405 0 0 N 0 2/28 6 Mo LIBOR ARM 02909 6.5 24 Y 0 5/25 6 MO LIBOR 19601 8.48 60 Y 0 2/28 6 Mo LIBOR ARM 54313 7.5 16 N 0 2/28 6 Mo LIBOR ARM 07865 6.5 17 N 0 Fixed Rate 30 Year 97918 0 0 Y 0 Fixed Rate 30 Year 97918 0 0 Y 0 2/28 6 Mo LIBOR ARM 60406 7.88 18 Y 0 Fixed Rate 30 Year 91331 0 0 Y 0 Fixed Rate 30 Year 44216 0 0 Y 0 2/28 6 Mo LIBOR ARM 15522 7.38 21 Y 0 2/28 6 Mo LIBOR ARM 18657 8.8 22 N 0 2/28 6 Mo LIBOR ARM 89030 7 22 Y 0 Fixed Rate 30 Year 60827 0 0 N 0 Fixed Rate 30 Year 44048 0 0 Y 0 Fixed Rate 30 Year 91766 0 0 Y 0 2/28 6 Mo LIBOR ARM 19605 7.68 21 Y 0 2/28 6 Mo LIBOR ARM 68138 7.3 22 Y 0 2/28 6 Mo LIBOR ARM 74021 7.88 20 Y 0 2/28 6 Mo LIBOR ARM 29611 7.25 20 N 0 2/28 6 Mo LIBOR ARM 08691 7.75 22 N 0 2/28 6 Mo LIBOR ARM 43338 7.38 20 Y 0 Fixed Rate 15 Year 18603 0 0 Y 0 2/28 6 Mo LIBOR ARM 74112 8.13 21 Y
[RESTUBBED TABLE] 605002 90000 89890.57 8.5 360 4/13/2005 5/13/2005 605005 91800 91631.99 8.5 360 2/11/2005 4/1/2005 605018 77600 77277.62 6.99 360 2/22/2005 4/1/2005 605190 41600 41577.23 8.99 360 4/5/2005 6/1/2005 605204 119000 118455.68 7.95 360 4/26/2005 6/20/2005 605250 117900 117737.35 7.88 360 4/4/2005 5/1/2005 605267 83000 82831.82 8 360 2/23/2005 4/1/2005 605279 130000 129670.17 6.88 360 4/14/2005 5/14/2005 605292 192565 192027.62 6.38 360 3/1/2005 4/1/2005 605300 139500 138187.75 7.99 180 3/30/2005 5/4/2005 605317 104125 104053.41 7.88 360 5/10/2005 6/10/2005 605325 153000 152827.99 8.88 360 4/13/2005 5/13/2005 605344 67000 66870.56 8.24 360 3/30/2005 5/1/2005 605360 109000 108573.38 6.13 360 2/28/2005 4/4/2005 605372 247500 247158.56 7.88 360 3/25/2005 5/1/2005 605374 103200 103113.38 6.88 360 4/13/2005 6/1/2005 605448 320000 319246.59 7.25 360 3/24/2005 5/1/2005 605455 143000 142569.78 7.99 360 3/1/2005 4/1/2005 605458 85000 84885.56 8 360 3/10/2005 5/1/2005 605459 234000 233684.29 7.99 360 3/23/2005 5/1/2005 605504 35000 34786.55 8.63 360 3/10/2005 5/1/2005 605505 92600 91873.45 7.38 360 3/24/2005 5/1/2005 605511 88500 88294.89 7.33 360 3/24/2005 5/1/2005 605515 475000 474609.88 6.99 360 3/24/2005 5/1/2005 605523 258750 257346.34 5.63 360 3/4/2005 4/1/2005 605531 93500 93394.89 8.88 360 3/21/2005 5/1/2005 605533 95400 95129.99 7.5 360 3/4/2005 4/9/2005 605552 191250 190950.72 7.25 360 3/11/2005 5/1/2005 605558 118500 118304.78 6.99 360 3/24/2005 5/1/2005 605560 312437 311870.59 6.5 360 3/30/2005 5/1/2005 605565 112500 111248.86 7.75 120 4/4/2005 5/8/2005 605576 125000 124900.14 7.13 360 3/17/2005 5/1/2005 605582 40000 39952.65 8.63 360 4/19/2005 6/1/2005 605583 190000 189474.32 7.5 360 3/18/2005 5/1/2005 605584 161010 160764.49 7.38 360 3/30/2005 5/1/2005 605586 32000 31941.44 8.5 360 3/10/2005 4/15/2005 605590 106200 106200 7.13 360 5/31/2005 8/1/2005 605596 91800 91691.33 8.63 360 3/28/2005 5/1/2005 605609 163000 162280.06 5.88 360 3/11/2005 4/16/2005 605612 94500 94322.74 8.38 360 4/1/2005 5/1/2005 605621 355000 354431.1 7.13 360 3/11/2005 5/1/2005 605625 446000 445107.34 5.99 360 3/31/2005 5/1/2005 605629 168300 167979.79 6.25 360 3/23/2005 5/1/2005 605630 151650 151418.73 7.38 360 3/21/2005 5/1/2005 605635 119900 119726.05 7.63 360 4/28/2005 6/1/2005 605637 315000 314325.56 5.63 360 3/25/2005 5/1/2005 605641 308000 307553.2 7.63 360 4/5/2005 6/1/2005 605649 119000 118843.95 8.13 360 3/29/2005 5/1/2005 605654 208000 207584.04 5.99 360 4/4/2005 6/1/2005 605655 85000 84873.45 7.5 360 3/23/2005 5/1/2005
[RESTUBBED TABLE] 7/13/2005 4/13/2035 1 667 A Full Documentation Duplex Investor Non-owner 7/1/2005 3/1/2035 1 532 C Full Documentation Single Family Primary 9/1/2005 3/1/2035 1 625 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 529 C Full Documentation Row Home Primary 7/20/2005 5/20/2035 1 561 C Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 626 C Alternative Documentation Single Family Primary 7/1/2005 3/1/2035 1 659 A Full Documentation Single Family Primary 7/14/2005 4/14/2035 1 722 A Alternative Documentation Single Family Investor Non-owner 7/1/2005 3/1/2035 1 807 A Full Documentation Single Family Second Home 8/4/2005 4/4/2020 1 664 A Stated Income Single Family Primary 7/10/2005 5/10/2035 1 684 A Full Documentation Duplex Investor Non-owner 7/13/2005 4/13/2035 1 759 A Alternative Documentation Duplex Investor Non-owner 8/1/2005 4/1/2035 1 585 B Stated Income Single Family Primary 7/4/2005 3/4/2035 1 678 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 549 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 718 A Stated Income Condominium Primary 8/1/2005 4/1/2035 1 600 A Stated Income Single Family Primary 7/1/2005 3/1/2035 1 651 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 646 A Stated Income Single Family Investor Non-owner 7/1/2005 4/1/2035 1 597 A Stated Income Single Family Primary 8/1/2005 4/1/2035 1 627 A Full Documentation Single Family Primary 6/1/2005 4/1/2035 1 585 B Full Documentation Single Family Primary 8/1/2005 4/1/2035 1 609 A Stated Income Single Family Investor Non-owner 6/1/2005 4/1/2035 1 684 A Stated Income Single Family Primary 7/1/2005 3/1/2035 1 691 A Alternative Documentation Single Family Primary 7/1/2005 4/1/2035 1 683 A Alternative Documentation Quadruplex Investor Non-owner 7/9/2005 3/9/2035 1 639 A Full Documentation Townhouse Primary 7/1/2005 4/1/2035 1 569 C Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 605 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 700 A Full Documentation Quadruplex Investor Non-owner 7/8/2005 4/8/2015 1 639 A Full Documentation Single Family Primary 6/1/2005 4/1/2035 1 724 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 640 A Full Documentation Single Family Primary 8/1/2005 4/1/2035 1 657 A Alternative Documentation Single Family Primary 7/1/2005 4/1/2035 1 606 A Alternative Documentation Single Family Second Home 7/15/2005 3/15/2035 1 557 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 729 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 591 A Stated Income Single Family Primary 7/16/2005 3/16/2035 1 642 B Alternative Documentation Duplex Primary 8/1/2005 4/1/2035 1 782 A Full Documentation Single Family Investor Non-owner 7/1/2005 4/1/2035 1 656 A Alternative Documentation Single Family Primary 7/1/2005 4/1/2035 1 714 A Alternative Documentation Single Family Primary 7/1/2005 4/1/2035 1 636 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 582 B Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 621 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 625 A Alternative Documentation Single Family Primary 8/1/2005 5/1/2035 1 686 A Full Documentation Single Family Second Home 7/1/2005 4/1/2035 1 678 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 582 B Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 588 B Stated Income Single Family Primary
[RESTUBBED TABLE] Purchase 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 14.5 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 14.99 24 3 Cash Out Refinance 0 24 6.5 13.95 24 3 Cash Out Refinance 0 24 6.5 13.88 24 3 Purchase 0 24 6.5 14 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 12 6.5 12.38 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 36 0 0 0 0 Purchase 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14.24 24 3 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.88 24 3 Purchase 0 0 6.5 12.88 24 3 Rate/Term Refinance 0 30 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Purchase 0 24 6.5 13.99 24 3 Cash Out Refinance 0 0 6.5 14.63 24 3 Cash Out Refinance 0 0 6.5 13.38 24 3 Cash Out Refinance 0 24 6.5 13.33 24 3 Rate/Term Refinance 0 30 0 0 0 0 Purchase 0 24 6.5 11.63 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.25 24 3 Purchase 0 0 6.5 12.99 24 3 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 0 6.5 13.13 24 3 Purchase 0 0 6.5 14.63 24 3 Purchase 0 24 6.5 13.5 24 3 Purchase 0 24 6.5 13.38 24 3 Cash Out Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 24 6.5 13.13 24 3 Purchase 0 24 6.5 14.63 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 36 0 0 0 0 Purchase 0 24 6.5 13.13 24 3 Purchase 0 30 0 0 0 0 Cash Out Refinance 0 24 6.5 12.25 24 3 Cash Out Refinance 0 0 0 0 0 0 Purchase 0 0 6.5 13.63 24 3 Cash Out Refinance 0 24 6.5 11.63 24 3 Purchase 0 24 6.5 13.63 24 3 Purchase 0 36 0 0 0 0 Cash Out Refinance 0 12 6.5 11.99 24 3 Cash Out Refinance 0 0 6.5 13.5 24 3
[RESTUBBED TABLE] 0 0 PA 1 108000 83.33 0 0 6 1.5 OH 2 108000 85 0 0 0 0 OH 1 97000 80 0 0 6 1.5 NJ 2 52000 80 0 0 6 1.5 MN 2 140000 85 0 0 6 1.5 OH 2 131000 90 0 0 6 1.5 PA 2 90000 92.22 0 0 0 0 NJ 1 305000 42.62 0 0 6 1.5 WA 2 202700 95 0 0 0 0 OH 1 155000 90 0 0 0 0 PA 1 122500 85 0 0 0 0 NJ 1 170000 90 0 0 6 1.5 PA 2 84800 79.01 0 0 0 0 CO 1 138000 78.99 0 0 6 1.5 PA 2 275000 90 0 0 6 1.5 NJ 2 129000 80 0 0 0 0 NC 1 470000 68.09 0 0 0 0 NC 1 143000 100 0 0 0 0 OH 1 122000 69.67 0 0 6 1.5 OH 2 263000 88.97 0 0 6 1.5 PA 2 35000 100 0 0 6 1.5 NC 2 103000 89.9 0 0 6 1.5 PA 2 134000 66.04 0 0 0 0 NC 1 589500 80.58 0 0 6 1.5 NC 2 318000 81.37 0 0 0 0 OK 1 110000 85 0 0 0 0 MD 1 106000 90 0 0 6 1.5 FL 2 225000 85 0 0 6 1.5 NC 2 305000 38.85 0 0 0 0 CA 1 925000 33.78 0 0 0 0 PA 1 125000 90 0 0 6 1.5 GA 2 125000 100 0 0 6 1.5 PA 2 44000 90.91 0 0 6 1.5 AZ 2 190000 100 0 0 6 1.5 PA 2 178900 90 0 0 0 0 PA 1 52000 61.54 0 0 6 1.5 PA 2 118000 90 0 0 6 1.5 OH 2 110000 83.45 0 0 0 0 CA 1 299000 54.52 0 0 0 0 PA 1 115000 82.17 0 0 6 1.5 CA 2 355000 100 0 0 0 0 NC 1 557500 80 0 0 6 1.5 NC 2 198000 85 0 0 0 0 GA 1 168500 90 0 0 6 1.5 NC 2 120000 99.92 0 0 6 1.5 CA 2 350000 90 0 0 6 1.5 NV 2 326000 94.48 0 0 0 0 PA 1 119000 100 0 0 6 1.5 MO 2 374500 55.54 0 0 6 1.5 NC 2 180000 47.22 0 0
[RESTUBBED TABLE] 7/1/2005 F 360 2 6/13/2005 0 N No MI 7/1/2005 A 360 4 6/1/2005 0 N No MI 7/1/2005 F 360 4 8/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/20/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 4 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/14/2005 0 N No MI 7/1/2005 A 360 4 6/1/2005 0 N No MI 7/1/2005 F 180 2 7/4/2005 0 N No MI 7/1/2005 F 360 1 6/10/2005 0 N No MI 7/1/2005 F 360 2 6/13/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 F 360 3 6/4/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 3 7/1/2005 0 N No MI 7/1/2005 F 360 4 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 A 360 3 5/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 F 360 3 5/1/2005 0 N No MI 7/1/2005 A 360 4 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/9/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 120 2 6/8/2005 0 N No MI 7/1/2005 A 360 3 5/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/15/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/16/2005 0 N No MI 7/1/2005 F 360 3 7/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI
[RESTUBBED TABLE] 0 Fixed Rate 30 Year 18510 0 0 Y 0 2/28 6 Mo LIBOR ARM 44314 8.5 20 Y 0 Fixed Rate 30 Year 45406 0 0 Y 0 2/28 6 Mo LIBOR ARM 08104 8.99 22 N 0 2/28 6 Mo LIBOR ARM 56057 7.95 22 Y 0 2/28 6 Mo LIBOR ARM 44481 7.88 21 Y 0 2/28 6 Mo LIBOR ARM 18324 8 20 Y 0 Fixed Rate 30 Year 08691 0 0 N 0 2/28 6 Mo LIBOR ARM 98513 6.5 20 Y 0 Fixed Rate 15 Year 45365 0 0 Y 0 Fixed Rate 30 Year 18704 0 0 Y 0 Fixed Rate 30 Year 07050 0 0 N 0 2/28 6 Mo LIBOR ARM 18519 8.24 21 Y 0 Fixed Rate 30 Year 81521 0 0 Y 0 2/28 6 Mo LIBOR ARM 15108 7.88 21 Y 0 2/28 6 Mo LIBOR ARM 07093 6.88 22 N 0 Fixed Rate 30 Year 28411 0 0 Y 0 Fixed Rate 30 Year 27406 0 0 N 0 Fixed Rate 30 Year 44240 0 0 N 0 2/28 6 Mo LIBOR ARM 44720 7.99 21 Y 0 2/28 6 Mo LIBOR ARM 15132 8.63 21 N 0 2/28 6 Mo LIBOR ARM 27051 7.38 21 N 0 2/28 6 Mo LIBOR ARM 15650 7.33 21 Y 0 Fixed Rate 30 Year 28804 0 0 Y 0 2/28 6 Mo LIBOR ARM 27587 6.5 20 Y 0 Fixed Rate 30 Year 73106 0 0 Y 0 Fixed Rate 30 Year 21222 0 0 Y 0 2/28 6 Mo LIBOR ARM 32736 7.25 21 Y 0 2/28 6 Mo LIBOR ARM 27527 6.99 21 N 0 Fixed Rate 30 Year 91107 0 0 Y 0 Fixed Rate 10 Year 17981 0 0 Y 0 2/28 6 Mo LIBOR ARM 30344 7.13 21 N 0 2/28 6 Mo LIBOR ARM 18702 8.63 22 N 0 2/28 6 Mo LIBOR ARM 85204 7.5 21 Y 0 2/28 6 Mo LIBOR ARM 19608 7.38 21 Y 0 Fixed Rate 30 Year 17931 0 0 N 0 2/28 6 Mo LIBOR ARM 18331 7.13 24 Y 0 2/28 6 Mo LIBOR ARM 45769 8.63 21 Y 0 Fixed Rate 30 Year 92399 0 0 Y 0 Fixed Rate 30 Year 18510 0 0 Y 0 2/28 6 Mo LIBOR ARM 92571 7.13 21 Y 0 Fixed Rate 30 Year 28401 0 0 Y 0 2/28 6 Mo LIBOR ARM 28150 6.5 21 Y 0 Fixed Rate 30 Year 30319 0 0 N 0 2/28 6 Mo LIBOR ARM 28625 7.63 22 N 0 2/28 6 Mo LIBOR ARM 92346 6.5 21 Y 0 2/28 6 Mo LIBOR ARM 89149 7.63 22 Y 0 Fixed Rate 30 Year 19136 0 0 Y 0 2/28 6 Mo LIBOR ARM 63005 6.5 22 Y 0 2/28 6 Mo LIBOR ARM 28012 7.5 21 N
[RESTUBBED TABLE] 605663 112200 112015.16 6.99 360 3/24/2005 5/1/2005 605697 68850 68795.15 8.63 360 5/9/2005 6/9/2005 605702 59900 59810.38 7.5 360 3/25/2005 5/1/2005 605708 272000 271651.21 8.24 360 3/28/2005 5/1/2005 605718 75000 74876.68 7 360 3/22/2005 5/1/2005 605719 256000 255411.44 5.25 360 3/18/2005 5/1/2005 605733 95400 95292.74 8.88 360 3/18/2005 5/1/2005 605737 540000 539090.96 6.88 360 3/30/2005 5/1/2005 605774 179100 178783.41 6.63 360 3/30/2005 6/1/2005 605777 100000 99713.85 6.25 360 3/23/2005 5/1/2005 605787 309000 308753.15 7.13 360 4/25/2005 6/1/2005 605789 103500 103425.17 7.63 360 5/2/2005 6/1/2005 605791 39000 38954.59 8.75 360 3/10/2005 5/1/2005 605792 254000 253784.71 6.83 360 4/22/2005 6/1/2005 605795 139000 138812.48 7.99 360 3/21/2005 5/1/2005 605808 110500 110392.7 6.13 360 4/13/2005 5/18/2005 605809 130000 129805.59 7.49 360 3/30/2005 5/1/2005 605815 43500 43453.57 9.13 360 3/21/2005 5/1/2005 605818 120000 119896.68 6.75 360 5/13/2005 6/13/2005 605829 130000 129740.03 5.99 360 3/17/2005 5/1/2005 605839 135000 134831.77 8.38 360 3/17/2005 5/1/2005 605847 61200 61125.21 9.25 360 3/25/2005 5/1/2005 605848 175000 174637.7 6.99 360 3/24/2005 5/1/2005 605849 135520 135354.88 8.49 360 3/28/2005 5/1/2005 605853 233750 233593.16 8 360 4/29/2005 6/1/2005 605855 109600 109600 6.75 360 4/15/2005 6/1/2005 605863 54000 53718.16 7.99 360 3/30/2005 5/4/2005 605865 254400 253854.79 5.625 360 3/22/2005 5/1/2005 605868 225000 224602.28 6.63 360 3/24/2005 5/1/2005 605883 64000 64000 8 360 6/13/2005 8/1/2005 605888 165000 164728.19 6.99 360 3/23/2005 5/1/2005 605897 208700 208193.18 6.88 360 3/22/2005 5/1/2005 605902 209090 208946.25 7.88 360 5/11/2005 7/1/2005 605903 91500 91351.21 7.88 360 3/25/2005 5/1/2005 605909 117900 117900 6.38 360 3/18/2005 5/1/2005 605912 311440 311147.72 9.75 360 3/23/2005 5/1/2005 605914 261600 261102.27 6.25 360 3/17/2005 5/1/2005 605915 98100 97874.9 7.38 360 3/25/2005 5/1/2005 605917 60350 60280.31 8.75 360 3/25/2005 5/1/2005 605919 225000 224621.24 6.88 360 3/24/2005 5/1/2005 605930 222000 220223.4 7.63 360 3/25/2005 5/1/2005 605934 216000 215678.4 7.5 360 3/18/2005 5/1/2005 605935 56700 56617.95 9.63 360 3/25/2005 5/1/2005 605938 157000 156804.16 8.375 360 3/25/2005 5/1/2005 605939 125500 125322.27 7.75 360 3/21/2005 5/1/2005 605942 80665 80544.65 7.49 360 3/18/2005 5/1/2005 605946 135000 134783.65 7.13 360 3/31/2005 5/1/2005 605948 78300 78197.32 8.13 360 3/24/2005 5/1/2005 605955 104500 104322.89 7 360 3/25/2005 5/1/2005 605958 25000 24795.81 8.75 180 3/28/2005 5/1/2005
[RESTUBBED TABLE] 7/1/2005 4/1/2035 1 647 A Full Documentation Single Family Primary 7/9/2005 5/9/2020 1 778 A Full Documentation Townhouse Investor Non-owner 7/1/2005 4/1/2035 1 603 B Stated Income Single Family Primary 7/1/2005 4/1/2035 1 626 A Full Documentation Single Family Second Home 7/1/2005 4/1/2035 1 610 A Stated Income Single Family Primary 7/1/2005 4/1/2035 1 587 B Alternative Documentation Duplex Primary 7/1/2005 4/1/2035 1 601 C Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 773 A Stated Income Single Family Primary 8/1/2005 5/1/2035 1 611 A Full Documentation Single Family Primary 8/1/2005 4/1/2035 1 640 A Stated Income Single Family Primary 7/1/2005 5/1/2035 1 655 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 580 B Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 656 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 673 A Stated Income Single Family Primary 7/1/2005 4/1/2035 1 645 A Full Documentation Single Family Primary 6/18/2005 4/18/2035 1 678 A Alternative Documentation Single Family Primary 7/1/2005 4/1/2035 1 640 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 640 A Full Documentation Condominium Primary 7/13/2005 5/13/2035 1 650 A Full Documentation Single Family Second Home 7/1/2005 4/1/2035 1 600 A Alternative Documentation Single Family Primary 7/1/2005 4/1/2035 1 661 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 525 C Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 544 C Alternative Documentation Single Family Primary 7/1/2005 4/1/2035 1 640 A Alternative Documentation Quadruplex Investor Non-owner 7/1/2005 5/1/2035 1 540 C Alternative Documentation Duplex Primary 6/1/2005 5/1/2035 1 583 B Full Documentation Single Family Primary 7/4/2005 4/4/2035 1 600 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 615 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 642 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 557 C Full Documentation Townhouse Primary 7/1/2005 4/1/2035 1 668 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 582 B Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 684 A Full Documentation Condominium Primary 7/1/2005 4/1/2035 1 658 A Alternative Documentation Single Family Primary 5/1/2005 4/1/2035 1 583 B Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 550 C Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 601 A Full Documentation Single Family Primary 8/1/2005 4/1/2035 1 573 B Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 538 C Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 624 A Full Documentation Single Family Primary 8/1/2005 4/1/2035 1 691 A Alternative Documentation Single Family Primary 7/1/2005 4/1/2035 1 634 A Full Documentation Single Family Primary 8/1/2005 4/1/2035 1 566 C Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 532 C Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 620 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 601 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 679 A Alternative Documentation Duplex Investor Non-owner 7/1/2005 4/1/2035 1 593 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 652 A Full Documentation Single Family Primary 8/1/2005 4/1/2020 1 581 C Full Documentation Single Family Primary
[RESTUBBED TABLE] Rate/Term Refinance 0 0 0 0 0 0 Purchase 180 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.5 24 3 Purchase 0 30 0 0 0 0 Cash Out Refinance 0 24 6.5 13 24 3 Cash Out Refinance 0 24 6.5 11.25 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 12 6.5 12.88 24 3 Cash Out Refinance 0 24 6.5 12.63 24 3 Cash Out Refinance 0 24 6.5 12.25 24 3 Rate/Term Refinance 0 24 6.5 13.13 24 3 Purchase 0 24 6.5 13.63 24 3 Cash Out Refinance 0 24 6.5 14.75 24 3 Rate/Term Refinance 0 30 6.5 12.83 24 3 Purchase 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 24 6.5 15.13 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 11.99 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 15.25 24 3 Cash Out Refinance 0 24 6.5 12.99 24 3 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 14 24 3 Cash Out Refinance 0 24 6.5 12.75 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 11.625 24 3 Cash Out Refinance 0 0 6.5 12.63 24 3 Cash Out Refinance 0 24 6.5 14 24 3 Rate/Term Refinance 0 30 0 0 0 0 Cash Out Refinance 0 24 6.5 12.88 24 3 Purchase 0 36 6.5 13.88 24 3 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 12.38 24 3 Cash Out Refinance 0 30 0 0 0 0 Cash Out Refinance 0 0 6.5 12.25 24 3 Cash Out Refinance 0 24 6.5 13.38 24 3 Rate/Term Refinance 0 24 6.5 14.75 24 3 Rate/Term Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.63 24 3 Cash Out Refinance 0 24 6.5 13.5 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 30 0 0 0 0 Rate/Term Refinance 0 0 6.5 13.75 24 3 Purchase 0 24 6.5 13.49 24 3 Purchase 0 24 6.5 13.13 24 3 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 0 6.5 13 24 3 Cash Out Refinance 0 36 0 0 0 0
[RESTUBBED TABLE] 0 0 NC 1 132000 85 0 0 0 0 NJ 1 97000 70.98 0 0 6 1.5 OH 2 100000 59.9 0 0 0 0 NC 1 272000 100 0 0 6 1.5 AZ 2 115000 65.22 0 0 6 1.5 CA 2 375000 68.27 0 0 0 0 VA 1 106000 90 0 0 6 1.5 GA 2 600000 90 0 0 6 1.5 AZ 2 199000 90 0 0 6 1.5 AZ 2 151000 66.23 0 0 6 1.5 DE 2 309000 100 0 0 6 1.5 MN 2 118000 87.71 0 0 6 1.5 NE 2 39000 100 0 0 6 1.5 NC 2 290000 87.59 0 0 0 0 NC 1 139000 100 0 0 0 0 AZ 1 135000 81.85 0 0 0 0 FL 1 130000 100 0 0 6 1.5 OH 2 43500 100 0 0 0 0 PA 1 150000 80 0 0 6 1.5 GA 2 162500 80 0 0 0 0 NC 1 135000 100 0 0 6 1.5 IA 2 72000 85 0 0 6 1.5 SC 2 277000 63.18 0 0 0 0 WI 1 169400 80 0 0 6 1.5 NJ 2 275000 85 0 0 6 1.5 AZ 2 137000 80 0 0 0 0 PA 1 64000 84.38 0 0 6 1.5 TN 2 320000 79.5 0 0 6 1.5 NJ 2 250000 90 0 0 6 1.5 PA 2 80000 80 0 0 0 0 NC 1 165000 100 0 0 6 1.5 OH 2 235000 88.81 0 0 6 1.5 PA 2 212000 98.63 0 0 0 0 OH 1 129000 70.93 0 0 6 1.5 GA 2 131000 90 0 0 0 0 NC 1 366400 85 0 0 6 1.5 MD 2 307875 84.97 0 0 6 1.5 OH 2 109000 90 0 0 6 1.5 OH 2 71000 85 0 0 0 0 NC 1 250000 90 0 0 6 1.5 OH 2 222000 100 0 0 6 1.5 NC 2 216000 100 0 0 0 0 OH 1 63000 90 0 0 0 0 NC 1 197000 79.7 0 0 6 1.5 NC 2 125500 100 0 0 6 1.5 PA 2 94900 85 0 0 6 1.5 OH 2 150000 90 0 0 0 0 FL 1 87000 90 0 0 6 1.5 NC 2 110000 95 0 0 0 0 WY 1 50500 49.5 0 0
[RESTUBBED TABLE] 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 180 1 6/9/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 5/18/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/13/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 5/1/2005 0 N No MI 7/1/2005 F 360 2 6/4/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 4/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 7/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 180 3 7/1/2005 0 N No MI
[RESTUBBED TABLE] 0 Fixed Rate 30 Year 27520 0 0 N 0 Balloon 15 Year 08518 0 0 Y 0 2/28 6 Mo LIBOR ARM 43701 7.5 21 Y 0 Fixed Rate 30 Year 28405 0 0 Y 0 2/28 6 Mo LIBOR ARM 85041 7 21 Y 0 2/28 6 Mo LIBOR ARM 91766 6.5 21 Y 0 Fixed Rate 30 Year 23322 0 0 Y 0 2/28 6 Mo LIBOR ARM 30269 6.88 21 Y 0 2/28 6 Mo LIBOR ARM 85374 6.63 22 Y 0 2/28 6 Mo LIBOR ARM 85035 6.5 21 Y 0 2/28 6 Mo LIBOR ARM 19701 7.13 22 Y 0 2/28 6 Mo LIBOR ARM 56501 7.63 22 Y 0 2/28 6 Mo LIBOR ARM 68110 8.75 21 Y 0 2/28 6 Mo LIBOR ARM 27409 6.83 22 Y 0 Fixed Rate 30 Year 27513 0 0 N 0 Fixed Rate 30 Year 85019 0 0 Y 0 Fixed Rate 30 Year 32448 0 0 Y 0 2/28 6 Mo LIBOR ARM 45011 9.13 21 Y 0 Fixed Rate 30 Year 18621 0 0 Y 0 2/28 6 Mo LIBOR ARM 30115 6.5 21 N 0 Fixed Rate 30 Year 28625 0 0 N 0 2/28 6 Mo LIBOR ARM 51103 9.25 21 N 0 2/28 6 Mo LIBOR ARM 29048 6.99 21 Y 0 Fixed Rate 30 Year 54952 0 0 Y 0 2/28 6 Mo LIBOR ARM 07111 8 22 N 0 2/28 6 Mo LIBOR ARM 85282 6.75 22 Y 0 Fixed Rate 30 Year 15025 0 0 Y 0 2/28 6 Mo LIBOR ARM 37820 6.5 21 Y 0 2/28 6 Mo LIBOR ARM 08012 6.63 21 N 0 2/28 6 Mo LIBOR ARM 17057 8 24 Y 0 Fixed Rate 30 Year 28025 0 0 Y 0 2/28 6 Mo LIBOR ARM 43078 6.88 21 Y 0 2/28 6 Mo LIBOR ARM 18901 7.88 23 Y 0 Fixed Rate 30 Year 44240 0 0 Y 0 2/28 6 Mo LIBOR ARM 30666 6.5 21 N 0 Fixed Rate 30 Year 27587 0 0 Y 0 2/28 6 Mo LIBOR ARM 21144 6.5 21 N 0 2/28 6 Mo LIBOR ARM 44105 7.38 21 Y 0 2/28 6 Mo LIBOR ARM 44484 8.75 21 Y 0 Fixed Rate 30 Year 28079 0 0 N 0 2/28 6 Mo LIBOR ARM 44286 7.63 21 Y 0 2/28 6 Mo LIBOR ARM 27529 7.5 21 Y 0 Fixed Rate 30 Year 44504 0 0 Y 0 Fixed Rate 30 Year 27370 0 0 Y 0 2/28 6 Mo LIBOR ARM 27406 7.75 21 N 0 2/28 6 Mo LIBOR ARM 19609 7.49 21 Y 0 2/28 6 Mo LIBOR ARM 43113 7.13 21 Y 0 Fixed Rate 30 Year 32305 0 0 Y 0 2/28 6 Mo LIBOR ARM 27406 7 21 N 0 Fixed Rate 15 Year 82937 0 0 Y
[RESTUBBED TABLE] 605963 92700 92585.66 8.43 360 5/2/2005 6/2/2005 605971 360000 359451 7.38 360 3/18/2005 5/1/2005 605974 195500 195500 7.75 360 4/18/2005 6/1/2005 605977 58500 58500 8.08 360 6/7/2005 8/1/2005 605982 76500 76383.34 7.38 360 3/29/2005 5/1/2005 606011 52560 52522.11 7.62 360 4/15/2005 6/1/2005 606012 146200 145971.21 7.25 360 3/25/2005 5/1/2005 606015 53900 53802.29 6.5 360 4/11/2005 6/1/2005 606016 121500 121176.95 6.63 360 3/30/2005 5/1/2005 606020 98900 98818.77 6.99 360 4/21/2005 6/1/2005 606023 121000 120801.04 7 360 3/29/2005 5/1/2005 606025 114000 113798.29 6.625 360 3/25/2005 5/1/2005 606030 133000 132796.22 7.38 360 3/29/2005 5/1/2005 606039 127960 127789.45 8.05 360 3/31/2005 5/1/2005 606042 109350 109165.91 6.88 360 3/28/2005 5/1/2005 606053 68000 67907.13 7.93 360 4/1/2005 5/1/2005 606054 108000 107927.53 8 360 3/31/2005 6/1/2005 606056 152000 151869.13 6.75 360 4/4/2005 6/1/2005 606058 308750 308317.15 7.8 360 3/31/2005 5/1/2005 606063 45900 45848.39 8.88 360 3/31/2005 5/1/2005 606067 125300 125132.99 8.05 360 3/23/2005 5/1/2005 606070 110000 109827.86 7.25 360 3/25/2005 5/1/2005 606074 119000 118740.23 7.63 360 3/31/2005 5/1/2005 606082 95000 94881.12 8.38 360 3/29/2005 5/1/2005 606083 216000 215686.14 7.63 360 4/8/2005 5/13/2005 606090 75000 74904.99 8.3 360 3/31/2005 5/1/2005 606092 72000 71908.81 8.3 360 3/31/2005 5/1/2005 606093 160000 159446.77 7.88 240 3/24/2005 4/29/2005 606094 69200 69112.34 8.3 360 3/31/2005 5/1/2005 606095 68850 68695.44 7.49 360 3/24/2005 5/1/2005 606104 110500 110337.11 7.55 360 3/25/2005 5/1/2005 606105 63000 62913.96 7.93 360 3/31/2005 5/1/2005 606107 273540 272810.91 6.63 360 3/31/2005 5/1/2005 606117 300000 299511.96 6.4 360 4/18/2005 6/1/2005 606118 207000 206702.71 7.68 360 3/24/2005 5/1/2005 606120 120000 119680.12 6.63 360 4/1/2005 5/1/2005 606124 85000 84904.45 8.88 360 3/31/2005 5/1/2005 606128 132000 131681.97 6.99 360 3/29/2005 5/1/2005 606131 119000 118897.55 6.75 360 4/28/2005 6/1/2005 606139 161600 161470.9 7.13 360 4/4/2005 6/1/2005 606143 118800 118629.38 7.68 360 3/25/2005 5/1/2005 606146 171000 171000 6.38 360 5/12/2005 7/1/2005 606147 127080 126855.36 6.63 360 3/30/2005 5/1/2005 606150 272700 272459.64 6.63 360 4/6/2005 6/1/2005 606151 278100 277595.83 6.5 360 3/25/2005 5/1/2005 606166 171000 170716.68 7.43 360 3/31/2005 5/1/2005 606167 68400 68347.66 7.38 360 4/22/2005 6/1/2005 606170 96000 95884.47 8.55 360 4/8/2005 5/1/2005 606178 84000 83713.26 5.73 360 3/31/2005 5/5/2005 606179 239400 238965.99 6.5 360 3/31/2005 5/1/2005
[RESTUBBED TABLE] 8/2/2005 5/2/2020 1 754 A Full Documentation Duplex Investor Non-owner 7/1/2005 4/1/2035 1 684 A Full Documentation Single Family Primary 6/1/2005 5/1/2035 1 580 B Stated Income Single Family Primary 8/1/2005 7/1/2035 1 765 A Alternative Documentation Duplex Primary 7/1/2005 4/1/2035 1 709 A Full Documentation Single Family Investor Non-owner 7/1/2005 5/1/2035 1 580 B Alternative Documentation Single Family Primary 7/1/2005 4/1/2035 1 579 B Stated Income Condominium Primary 8/1/2005 5/1/2035 1 655 A Full Documentation Single Family Primary 8/1/2005 4/1/2035 1 701 A Full Documentation Single Family Second Home 7/1/2005 5/1/2035 1 570 B Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 711 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 655 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 601 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 634 A Alternative Documentation Duplex Investor Non-owner 7/1/2005 4/1/2035 1 711 A Stated Income Single Family Primary 7/1/2005 4/1/2035 1 656 A Alternative Documentation Single Family Investor Non-owner 7/1/2005 5/1/2035 1 567 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 607 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 664 A Alternative Documentation Condominium Primary 7/1/2005 4/1/2035 1 606 A Stated Income Single Family Primary 7/1/2005 4/1/2035 1 556 C Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 620 A Full Documentation Single Family Primary 8/1/2005 4/1/2035 1 693 A Alternative Documentation Single Family Primary 7/1/2005 4/1/2035 1 617 A Full Documentation Single Family Primary 7/13/2005 4/13/2035 1 606 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 662 A Alternative Documentation Single Family Investor Non-owner 7/1/2005 4/1/2035 1 662 A Alternative Documentation Single Family Investor Non-owner 6/29/2005 3/29/2025 1 646 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 662 A Alternative Documentation Single Family Investor Non-owner 8/1/2005 4/1/2035 1 550 C Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 585 B Stated Income Single Family Second Home 7/1/2005 4/1/2035 1 566 C Full Documentation Single Family Primary 8/1/2005 4/1/2035 1 727 A Full Documentation Condominium Primary 7/1/2005 5/1/2035 1 636 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 556 C Full Documentation Single Family Primary 8/1/2005 4/1/2035 1 700 A Stated Income Single Family Primary 7/1/2005 4/1/2035 1 602 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 635 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 631 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 584 B Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 576 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 676 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 633 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 617 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 631 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 529 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 581 B Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 647 A Full Documentation Single Family Primary 7/5/2005 4/5/2035 1 690 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 582 B Alternative Documentation Single Family Primary
[RESTUBBED TABLE] Purchase 180 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13.75 24 3 Purchase 0 36 0 0 0 0 Purchase 0 0 6.5 13.38 24 3 Purchase 0 0 6.5 13.615 24 3 Cash Out Refinance 0 24 6.5 13.25 24 3 Cash Out Refinance 0 0 6.5 12.5 24 3 Purchase 0 0 6.5 12.63 24 3 Cash Out Refinance 0 0 6.5 12.99 24 3 Rate/Term Refinance 0 24 6.5 13 24 3 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.38 24 3 Purchase 0 36 0 0 0 0 Purchase 0 0 6.5 12.88 24 3 Purchase 0 24 6.5 13.93 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 12.75 24 3 Purchase 0 0 6.5 13.8 24 3 Cash Out Refinance 0 24 6.5 14.88 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 24 6.5 13.63 24 3 Rate/Term Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 30 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13.49 24 3 Purchase 0 0 6.5 13.55 24 3 Cash Out Refinance 0 24 6.5 13.93 24 3 Purchase 0 0 6.5 12.63 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13.68 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Purchase 0 0 6.5 12.75 24 3 Cash Out Refinance 0 30 0 0 0 0 Cash Out Refinance 0 24 6.5 13.68 24 3 Cash Out Refinance 0 24 6.5 12.38 24 3 Purchase 0 0 6.5 12.63 24 3 Cash Out Refinance 0 24 6.5 12.63 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 24 6.5 13.43 24 3 Rate/Term Refinance 0 24 6.5 13.38 24 3 Purchase 0 24 6.5 14.55 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 12.5 24 3
[RESTUBBED TABLE] 0 0 NJ 1 130000 71.31 0 0 0 0 TN 1 360000 100 0 0 6 1.5 NJ 2 230000 85 0 0 0 0 OH 1 87000 67.24 0 0 6 1.5 NC 2 90000 85 0 0 6 1.5 WI 2 80000 65.7 0 0 6 1.5 PA 2 172000 85 0 0 6 1.5 SC 2 67000 80.45 0 0 6 1.5 NC 2 138000 88.04 0 0 6 1.5 NE 2 121000 81.74 0 0 6 1.5 MI 2 130000 93.08 0 0 0 0 TN 1 139000 82.01 0 0 6 1.5 OH 2 140000 95 0 0 0 0 PA 1 160000 79.97 0 0 6 1.5 NC 2 125000 87.48 0 0 6 1.5 MI 2 103000 66.02 0 0 0 0 ND 1 135000 80 0 0 6 1.5 MI 2 190000 80 0 0 6 1.5 DE 2 325000 95 0 0 6 1.5 SD 2 51000 90 0 0 0 0 NC 1 179000 70 0 0 0 0 FL 1 110000 100 0 0 6 1.5 AZ 2 130000 91.54 0 0 0 0 NC 1 100000 95 0 0 0 0 NC 1 240000 90 0 0 0 0 PA 1 95000 78.95 0 0 0 0 PA 1 90000 80 0 0 0 0 GA 1 160000 100 0 0 0 0 PA 1 86500 80 0 0 6 1.5 NC 2 81000 85 0 0 6 1.5 GA 2 130000 85 0 0 6 1.5 OH 2 70000 90 0 0 6 1.5 MA 2 285000 95.98 0 0 0 0 FL 1 300000 100 0 0 6 1.5 NC 2 230000 90 0 0 0 0 FL 1 150000 80 0 0 0 0 FL 1 85000 100 0 0 0 0 GA 1 166000 79.52 0 0 6 1.5 NC 2 120000 99.17 0 0 0 0 NC 1 202000 80 0 0 6 1.5 OH 2 132000 90 0 0 6 1.5 AZ 2 190000 90 0 0 6 1.5 WI 2 159100 79.87 0 0 6 1.5 AZ 2 303000 90 0 0 0 0 AZ 1 309000 90 0 0 6 1.5 NC 2 275000 62.18 0 0 6 1.5 OH 2 76000 90 0 0 6 1.5 OH 2 98000 97.96 0 0 0 0 NC 1 160000 52.5 0 0 6 1.5 NE 2 266000 90 0 0
[RESTUBBED TABLE] 7/1/2005 F 180 1 7/2/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 5/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/13/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 240 3 5/29/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 7/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/5/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI
[RESTUBBED TABLE] 0 Balloon 15 Year 07111 0 0 N 0 Fixed Rate 30 Year 37363 0 0 Y 0 2/28 6 Mo LIBOR ARM 07080 7.75 22 N 0 Fixed Rate 30 Year 43055 0 0 Y 0 2/28 6 Mo LIBOR ARM 28638 7.38 21 N 0 2/28 6 Mo LIBOR ARM 54106 7.615 22 N 0 2/28 6 Mo LIBOR ARM 19114 7.25 21 Y 0 2/28 6 Mo LIBOR ARM 29801 6.5 22 N 0 2/28 6 Mo LIBOR ARM 28531 6.63 21 N 0 2/28 6 Mo LIBOR ARM 68104 6.99 22 N 0 2/28 6 Mo LIBOR ARM 48234 7 21 Y 0 Fixed Rate 30 Year 37098 0 0 Y 0 2/28 6 Mo LIBOR ARM 43112 7.38 21 Y 0 Fixed Rate 30 Year 18011 0 0 Y 0 2/28 6 Mo LIBOR ARM 28205 6.88 21 N 0 2/28 6 Mo LIBOR ARM 49506 7.93 21 Y 0 Fixed Rate 30 Year 58103 0 0 Y 0 2/28 6 Mo LIBOR ARM 49509 6.75 22 Y 0 2/28 6 Mo LIBOR ARM 19971 7.8 21 N 0 2/28 6 Mo LIBOR ARM 57201 8.88 21 Y 0 Fixed Rate 30 Year 27609 0 0 N 0 Fixed Rate 30 Year 32043 0 0 Y 0 2/28 6 Mo LIBOR ARM 85344 7.63 21 Y 0 Fixed Rate 30 Year 27834 0 0 N 0 Fixed Rate 30 Year 28409 0 0 Y 0 Fixed Rate 30 Year 17201 0 0 Y 0 Fixed Rate 30 Year 17201 0 0 N 0 Fixed Rate 20 Year 30575 0 0 N 0 Fixed Rate 30 Year 17201 0 0 Y 0 2/28 6 Mo LIBOR ARM 28602 7.49 21 N 0 2/28 6 Mo LIBOR ARM 30096 7.55 21 N 0 2/28 6 Mo LIBOR ARM 44306 7.93 21 Y 0 2/28 6 Mo LIBOR ARM 02368 6.63 21 N 0 Fixed Rate 30 Year 32218 0 0 Y 0 2/28 6 Mo LIBOR ARM 27292 7.68 21 N 0 Fixed Rate 30 Year 32952 0 0 N 0 Fixed Rate 30 Year 32206 0 0 Y 0 Fixed Rate 30 Year 31326 0 0 N 0 2/28 6 Mo LIBOR ARM 28262 6.75 22 N 0 Fixed Rate 30 Year 27360 0 0 Y 0 2/28 6 Mo LIBOR ARM 44484 7.68 21 Y 0 2/28 6 Mo LIBOR ARM 85353 6.5 23 Y 0 2/28 6 Mo LIBOR ARM 53704 6.63 21 N 0 2/28 6 Mo LIBOR ARM 85382 6.63 22 Y 0 Fixed Rate 30 Year 85086 0 0 Y 0 2/28 6 Mo LIBOR ARM 27258 7.43 21 Y 0 2/28 6 Mo LIBOR ARM 45406 7.38 22 Y 0 2/28 6 Mo LIBOR ARM 43213 8.55 21 Y 0 Fixed Rate 30 Year 28748 0 0 N 0 2/28 6 Mo LIBOR ARM 68005 6.5 21 Y
[RESTUBBED TABLE] 606182 201000 200653.07 6.85 360 3/28/2005 5/1/2005 606186 60000 59906.1 7.25 360 3/29/2005 5/4/2005 606188 188700 188700 8.2 360 5/4/2005 7/1/2005 606191 123500 123331.34 7.93 360 3/25/2005 5/1/2005 606192 87750 87594.89 6.63 360 4/15/2005 5/20/2005 606194 325000 324761.21 7.55 360 3/25/2005 5/1/2005 606195 262000 261118.33 5.88 360 3/28/2005 5/1/2005 606198 63750 63653.74 7.43 360 3/31/2005 5/1/2005 606199 55000 54916.95 7.43 360 3/28/2005 5/1/2005 606200 82800 82745 8.05 360 3/23/2005 5/1/2005 606201 225000 224401.77 6.63 360 3/31/2005 5/1/2005 606203 46700 46646.62 8.8 360 4/1/2005 5/6/2005 606209 40800 40773.45 8.55 360 4/1/2005 6/1/2005 606222 123200 123018.39 7.55 360 3/31/2005 5/1/2005 606223 110500 110430.25 8.3 360 4/7/2005 6/1/2005 606226 140250 140127.46 6.675 360 4/28/2005 6/1/2005 606229 168000 167849.6 6.55 360 4/14/2005 6/1/2005 606241 150400 150270.26 6.74 360 3/28/2005 6/1/2005 606243 156000 155792.08 8.05 360 3/30/2005 5/4/2005 606244 85000 84893.88 8.43 360 3/31/2005 5/1/2005 606247 117000 116911.95 7.43 360 4/25/2005 6/1/2005 606259 61950 61872.01 8.43 360 4/13/2005 6/1/2005 606264 315000 314722.08 6.625 360 4/8/2005 6/1/2005 606266 187000 186514.27 6.75 360 3/31/2005 5/1/2005 606269 50850 50790.41 8.68 360 4/4/2005 5/8/2005 606270 615990 615537.4 7.55 360 4/25/2005 6/1/2005 606273 63000 62784.57 7.99 360 3/29/2005 5/1/2005 606276 124750 124682.56 9.05 360 4/19/2005 6/1/2005 606280 80000 79849.25 6.3 360 3/30/2005 5/1/2005 606283 123975 123876.93 7.18 360 4/11/2005 6/1/2005 606286 221000 220698.19 7.93 360 4/22/2005 6/1/2005 606287 328500 328264.62 7.675 360 4/7/2005 6/1/2005 606289 234000 233113.03 7.35 360 3/28/2005 5/1/2005 606291 59000 58921.36 8.05 360 4/5/2005 5/1/2005 606294 200000 199837.67 7.05 360 4/5/2005 6/1/2005 606295 175000 174883.77 8.05 360 4/13/2005 6/1/2005 606300 73000 73000 7.13 360 6/3/2005 7/1/2005 606304 270000 270000 7.63 360 6/13/2005 8/1/2005 606305 200000 199640.92 6.55 360 3/31/2005 5/1/2005 606309 68000 67804.36 8.05 180 4/5/2005 6/1/2005 606314 108800 108506.19 6.55 360 3/30/2005 5/1/2005 606318 107500 107341.53 7.55 360 4/21/2005 6/1/2005 606320 191000 190417.49 7.55 360 4/5/2005 6/1/2005 606322 364500 364186.17 6.75 360 4/5/2005 6/1/2005 606323 124450 124266.31 7.55 360 3/24/2005 5/1/2005 606326 382500 382500 8.18 360 5/10/2005 7/1/2005 606328 340000 339763.83 7.99 360 4/5/2005 6/1/2005 606329 113760 113760 6.88 360 6/14/2005 8/1/2005 606333 114300 114211.71 7.3 360 4/23/2005 6/1/2005 606346 234000 233840.75 7.93 360 4/21/2005 6/1/2005
[RESTUBBED TABLE] 8/1/2005 4/1/2035 1 638 A Stated Income Single Family Primary 7/4/2005 4/4/2035 1 571 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 541 C Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 614 A Full Documentation Single Family Primary 7/20/2005 4/20/2035 1 679 A Full Documentation Single Family Primary 6/1/2005 4/1/2035 1 637 A Alternative Documentation Single Family Primary 7/1/2005 4/1/2035 1 715 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 785 A Alternative Documentation Single Family Investor Non-owner 7/1/2005 4/1/2035 1 731 A Full Documentation Duplex Investor Non-owner 6/1/2005 4/1/2035 1 662 A Stated Income Single Family Primary 8/1/2005 4/1/2035 1 608 A Alternative Documentation Condominium Primary 7/6/2005 4/6/2035 1 571 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 588 C Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 585 B Stated Income Single Family Primary 7/1/2005 5/1/2035 1 536 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 652 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 654 A Stated Income Single Family Primary 7/1/2005 5/1/2035 1 597 A Stated Income Single Family Primary 7/4/2005 4/4/2035 1 657 A Stated Income Single Family Primary 7/1/2005 4/1/2035 1 615 A Stated Income Single Family Primary 7/1/2005 5/1/2035 1 685 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 716 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 581 B Stated Income Single Family Primary 8/1/2005 4/1/2035 1 637 A Full Documentation Single Family Primary 7/8/2005 4/8/2035 1 582 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 659 A Alternative Documentation Single Family Second Home 7/1/2005 4/1/2035 1 663 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 621 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 663 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 701 A Alternative Documentation Single Family Primary 8/1/2005 5/1/2035 1 600 A Stated Income Single Family Primary 7/1/2005 5/1/2035 1 627 A Stated Income Single Family Primary 7/1/2005 4/1/2035 1 655 A Stated Income Single Family Primary 7/1/2005 4/1/2035 1 663 A Full Documentation Single Family Investor Non-owner 7/1/2005 5/1/2035 1 617 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 667 A Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 620 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 561 C Alternative Documentation Triplex Investor Non-owner 7/1/2005 4/1/2035 1 591 A Full Documentation Single Family Primary 7/1/2005 5/1/2020 1 672 A Stated Income Single Family Primary 8/1/2005 4/1/2035 1 652 A Alternative Documentation Single Family Primary 8/1/2005 5/1/2035 1 672 A Alternative Documentation Single Family Second Home 8/1/2005 5/1/2035 1 672 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 625 A Alternative Documentation Single Family Primary 7/1/2005 4/1/2035 1 622 A Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 571 B Alternative Documentation Duplex Primary 7/1/2005 5/1/2035 1 595 C Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 697 A Alternative Documentation Single Family Investor Non-owner 7/1/2005 5/1/2035 1 597 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 614 A Full Documentation Quadruplex Primary
[RESTUBBED TABLE] Rate/Term Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 14.2 24 3 Cash Out Refinance 0 0 6.5 13.93 24 3 Rate/Term Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 12 6.5 13.55 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13.43 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Purchase 0 24 6.5 12.63 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 14.55 24 3 Purchase 0 24 6.5 13.55 24 3 Rate/Term Refinance 0 0 6.5 14.3 24 3 Purchase 0 24 6.5 12.675 24 3 Cash Out Refinance 0 24 6.5 12.55 24 3 Cash Out Refinance 0 24 6.5 12.74 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 24 6.5 14.43 24 3 Cash Out Refinance 0 0 6.5 12.625 24 3 Purchase 0 0 6.5 12.75 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 24 6.5 13.55 24 3 Purchase 0 24 6.5 13.99 24 3 Purchase 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 12.3 24 3 Cash Out Refinance 0 0 6.5 13.18 24 3 Cash Out Refinance 0 0 6.5 13.93 24 3 Cash Out Refinance 0 0 6.5 13.675 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14.05 24 3 Cash Out Refinance 0 24 6.5 13.05 24 3 Cash Out Refinance 0 0 6.5 14.05 24 3 Cash Out Refinance 0 0 6.5 13.13 24 3 Cash Out Refinance 0 24 6.5 13.63 24 3 Cash Out Refinance 0 0 6.5 12.55 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 12.55 24 3 Purchase 0 0 6.5 13.55 24 3 Cash Out Refinance 0 24 6.5 13.55 24 3 Cash Out Refinance 0 24 6.5 12.75 24 3 Rate/Term Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 14.18 24 3 Cash Out Refinance 0 24 6.5 13.99 24 3 Rate/Term Refinance 0 24 6.5 12.88 24 3 Cash Out Refinance 0 24 6.5 13.3 24 3 Purchase 0 24 6.5 13.93 24 3
[RESTUBBED TABLE] 0 0 GA 1 238000 84.45 0 0 0 0 PA 1 75000 80 0 0 6 1.5 WI 2 222000 85 0 0 6 1.5 WI 2 123500 100 0 0 0 0 OK 1 97500 90 0 0 6 1.5 SD 2 325000 100 0 0 0 0 AZ 1 345000 75.94 0 0 6 1.5 NE 2 75000 85 0 0 0 0 PA 1 89000 61.8 0 0 0 0 GA 1 92000 90 0 0 6 1.5 NC 2 250000 90 0 0 0 0 PA 1 73000 63.97 0 0 6 1.5 IA 2 62000 65.81 0 0 6 1.5 MN 2 148000 83.24 0 0 6 1.5 IA 2 125000 88.4 0 0 6 1.5 SD 2 165000 85 0 0 6 1.5 NV 2 210000 80 0 0 6 1.5 AZ 2 188000 80 0 0 0 0 NJ 1 250000 62.4 0 0 0 0 SC 1 95000 89.47 0 0 0 0 AZ 1 130000 90 0 0 6 1.5 NE 2 62000 99.92 0 0 6 1.5 NJ 2 412000 76.46 0 0 6 1.5 GA 2 187000 100 0 0 0 0 KY 1 56500 90 0 0 6 1.5 NV 2 645000 95.5 0 0 6 1.5 PA 2 63000 100 0 0 0 0 NC 1 124750 100 0 0 6 1.5 FL 2 131000 61.07 0 0 6 1.5 WI 2 137750 90 0 0 6 1.5 NJ 2 295000 74.92 0 0 6 1.5 WI 2 365000 90 0 0 0 0 NJ 1 260000 90 0 0 6 1.5 TN 2 70000 84.29 0 0 6 1.5 SD 2 255000 78.43 0 0 6 1.5 WI 2 175000 100 0 0 6 1.5 NC 2 102000 71.57 0 0 6 1.5 CA 2 450000 60 0 0 6 1.5 NJ 2 340000 58.82 0 0 0 0 NE 1 85000 80 0 0 6 1.5 PA 2 136000 80 0 0 6 1.5 NC 2 107500 100 0 0 6 1.5 NC 2 191000 100 0 0 6 1.5 NC 2 405000 90 0 0 0 0 NC 1 131000 95 0 0 6 1.5 NJ 2 425000 90 0 0 6 1.5 PA 2 400000 85 0 0 6 1.5 SD 2 126400 90 0 0 6 1.5 FL 2 127000 90 0 0 6 1.5 IL 2 260500 89.83 0 0
[RESTUBBED TABLE] 7/1/2005 F 360 3 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/4/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/20/2005 0 N No MI 7/1/2005 A 360 3 5/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 5/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/6/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/4/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/8/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 180 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI
[RESTUBBED TABLE] 0 Fixed Rate 30 Year 30014 0 0 N 0 Fixed Rate 30 Year 19146 0 0 Y 0 2/28 6 Mo LIBOR ARM 54210 8.2 23 N 0 2/28 6 Mo LIBOR ARM 54304 7.93 21 N 0 Fixed Rate 30 Year 74012 0 0 Y 0 2/28 6 Mo LIBOR ARM 57064 7.55 21 Y 0 Fixed Rate 30 Year 85355 0 0 Y 0 2/28 6 Mo LIBOR ARM 68832 7.43 21 N 0 Fixed Rate 30 Year 17702 0 0 Y 0 Fixed Rate 30 Year 30630 0 0 N 0 2/28 6 Mo LIBOR ARM 28403 6.63 21 Y 0 Fixed Rate 30 Year 18447 0 0 N 0 2/28 6 Mo LIBOR ARM 51103 8.55 22 N 0 2/28 6 Mo LIBOR ARM 55418 7.55 21 Y 0 2/28 6 Mo LIBOR ARM 51104 8.3 22 N 0 2/28 6 Mo LIBOR ARM 57012 6.675 22 Y 0 2/28 6 Mo LIBOR ARM 89104 6.55 22 Y 0 2/28 6 Mo LIBOR ARM 85205 6.74 22 Y 0 Fixed Rate 30 Year 08527 0 0 N 0 Fixed Rate 30 Year 29303 0 0 N 0 Fixed Rate 30 Year 85210 0 0 Y 0 2/28 6 Mo LIBOR ARM 68850 8.43 22 Y 0 2/28 6 Mo LIBOR ARM 07042 6.625 22 N 0 2/28 6 Mo LIBOR ARM 31525 6.75 21 N 0 Fixed Rate 30 Year 40741 0 0 Y 0 2/28 6 Mo LIBOR ARM 89148 7.55 22 Y 0 2/28 6 Mo LIBOR ARM 15108 7.99 21 Y 0 Fixed Rate 30 Year 27042 0 0 N 0 2/28 6 Mo LIBOR ARM 33823 6.5 21 Y 0 2/28 6 Mo LIBOR ARM 53910 7.18 22 N 0 2/28 6 Mo LIBOR ARM 08002 7.93 22 N 0 2/28 6 Mo LIBOR ARM 53711 7.675 22 N 0 Fixed Rate 30 Year 08033 0 0 N 0 2/28 6 Mo LIBOR ARM 37404 8.05 21 Y 0 2/28 6 Mo LIBOR ARM 57732 7.05 22 Y 0 2/28 6 Mo LIBOR ARM 53066 8.05 22 N 0 2/28 6 Mo LIBOR ARM 28409 7.13 23 N 0 2/28 6 Mo LIBOR ARM 90262 7.63 24 Y 0 2/28 6 Mo LIBOR ARM 08043 6.55 21 N 0 Fixed Rate 15 Year 68801 0 0 Y 0 2/28 6 Mo LIBOR ARM 18458 6.55 21 Y 0 2/28 6 Mo LIBOR ARM 28412 7.55 22 N 0 2/28 6 Mo LIBOR ARM 27603 7.55 22 Y 0 2/28 6 Mo LIBOR ARM 28409 6.75 22 Y 0 Fixed Rate 30 Year 28205 0 0 N 0 2/28 6 Mo LIBOR ARM 07047 8.18 23 N 0 2/28 6 Mo LIBOR ARM 17257 7.99 22 Y 0 2/28 6 Mo LIBOR ARM 57702 6.88 24 Y 0 2/28 6 Mo LIBOR ARM 32763 7.3 22 Y 0 2/28 6 Mo LIBOR ARM 60419 7.93 22 Y
[RESTUBBED TABLE] 606353 181000 180845.69 6.8 360 4/5/2005 6/1/2005 606358 155000 155000 7.3 360 5/16/2005 7/1/2005 606366 47200 47107.8 8.3 360 4/13/2005 6/1/2005 606369 112500 112408.97 7.55 360 4/18/2005 6/1/2005 606370 262500 262259.45 6.43 360 4/4/2005 6/1/2005 606372 103000 102833.31 7.08 360 4/15/2005 5/20/2005 606373 129000 128375.3 7.8 240 3/30/2005 5/1/2005 606379 118100 117772.95 6.98 360 4/1/2005 5/6/2005 606381 144000 143886.09 7.18 360 4/6/2005 6/1/2005 606387 53445 53360.19 7.18 360 4/28/2005 6/1/2005 606388 375000 374494.07 7.99 360 4/6/2005 5/1/2005 606389 105000 104832.95 6.875 360 4/8/2005 6/1/2005 606399 65000 64958.97 8.3 360 4/15/2005 6/1/2005 606401 50300 49722.77 7.45 120 4/4/2005 5/8/2005 606406 25200 25184.35 8.38 360 5/20/2005 7/1/2005 606415 45000 44977.53 9.43 360 4/29/2005 6/1/2005 606417 164500 164094.93 6.55 360 4/8/2005 6/1/2005 606418 58960 58906.39 7.05 360 4/18/2005 6/1/2005 606422 37800 37762.12 9.43 360 4/27/2005 6/1/2005 606424 167800 167696.88 8.43 360 4/1/2005 6/1/2005 606427 160000 159863.59 6.8 360 4/8/2005 6/1/2005 606429 103000 102938.25 8.55 360 4/8/2005 6/1/2005 606440 31500 31459.33 8.68 360 4/5/2005 5/1/2005 606446 127415 127202.61 6.93 360 4/28/2005 6/1/2005 606447 191920 191558.35 6.3 360 4/25/2005 6/1/2005 606454 92700 92645.53 8.68 360 4/19/2005 6/1/2005 606455 112500 112312.48 6.93 360 4/1/2005 5/1/2005 606458 37900 37862.89 9.68 360 4/5/2005 5/1/2005 606459 130000 129772.43 6.68 360 4/11/2005 5/15/2005 606462 180000 179481.27 7.18 360 4/5/2005 6/1/2005 606466 63750 63715.54 9.05 360 4/26/2005 6/1/2005 606471 360000 359357.4 6.58 360 4/8/2005 6/1/2005 606472 106000 105929.59 8.05 360 4/11/2005 6/1/2005 606474 209000 208870.23 8.38 360 4/11/2005 6/1/2005 606477 612000 611097.83 7.55 360 3/31/2005 5/1/2005 606483 92700 92620.3 6.8 360 4/11/2005 6/1/2005 606487 62500 62461.59 8.43 360 4/29/2005 6/1/2005 606492 97920 97848.05 7.55 360 4/8/2005 6/1/2005 606494 45000 45000 8.55 360 5/4/2005 7/1/2005 606495 270555 270307.06 6.43 360 4/15/2005 6/1/2005 606498 420000 419721.04 8.05 360 4/28/2005 6/1/2005 606500 86400 86330.29 7.08 360 4/22/2005 6/1/2005 606502 120600 120486.17 6.3 360 4/15/2005 6/1/2005 606508 121050 120967.62 7.93 360 4/20/2005 6/1/2005 606510 544000 543069.77 6.8 360 4/20/2005 6/1/2005 606514 297500 297312.23 8.3 360 5/3/2005 6/1/2005 606519 137600 137407.1 7.8 360 4/20/2005 5/20/2005 606520 210000 209331.97 8.55 240 4/14/2005 5/19/2005 606522 60000 59924 8.3 360 4/12/2005 6/1/2005 606526 68000 67961.28 8.8 360 4/14/2005 6/1/2005
[RESTUBBED TABLE] 7/1/2005 5/1/2035 1 631 A Stated Income Single Family Primary 7/1/2005 6/1/2035 1 638 A Alternative Documentation Single Family Primary 8/1/2005 5/1/2035 1 605 A Alternative Documentation Single Family Investor Non-owner 7/1/2005 5/1/2035 1 617 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 656 A Full Documentation Single Family Primary 7/20/2005 4/20/2035 1 703 A Full Documentation Single Family Primary 7/1/2005 4/1/2025 1 648 A Stated Income Single Family Primary 7/6/2005 4/6/2035 1 585 B Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 572 B Alternative Documentation Single Family Primary 8/1/2005 5/1/2035 1 715 A Alternative Documentation Duplex Investor Non-owner 7/1/2005 4/1/2035 1 628 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 551 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 540 C Full Documentation Single Family Primary 7/8/2005 4/8/2015 1 548 C Alternative Documentation Single Family Primary 8/1/2005 6/1/2035 1 603 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 615 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 636 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 631 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 571 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 601 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 629 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 545 C Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 592 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 686 A Alternative Documentation Duplex Investor Non-owner 8/1/2005 5/1/2035 1 674 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 576 B Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 597 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 686 A Full Documentation Single Family Primary 7/15/2005 4/15/2035 1 678 A Full Documentation Single Family Primary 9/1/2005 5/1/2035 1 584 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 587 B Full Documentation Single Family Investor Non-owner 8/1/2005 5/1/2035 1 733 A Stated Income Single Family Primary 7/1/2005 5/1/2035 1 644 A Stated Income Townhouse Investor Non-owner 7/1/2005 5/1/2035 1 612 A Alternative Documentation Single Family Primary 7/1/2005 4/1/2035 1 622 A Alternative Documentation Quadruplex Investor Non-owner 7/1/2005 5/1/2035 1 641 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 698 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 563 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 590 A Stated Income Single Family Primary 7/1/2005 5/1/2035 1 704 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 673 A Alternative Documentation Duplex Primary 7/1/2005 5/1/2035 1 598 A Full Documentation Condominium Primary 7/1/2005 5/1/2035 1 625 A Lite Doc Single Family Primary 7/1/2005 5/1/2035 1 558 C Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 673 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 535 C Full Documentation Single Family Primary 7/20/2005 4/20/2035 1 634 A Alternative Documentation Duplex Investor Non-owner 7/19/2005 4/19/2025 1 604 A Stated Income Single Family Primary 8/1/2005 5/1/2035 1 618 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 586 C Stated Income Single Family Primary
[RESTUBBED TABLE] Rate/Term Refinance 0 0 6.5 12.8 24 3 Cash Out Refinance 0 0 6.5 13.3 60 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.43 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.18 24 3 Rate/Term Refinance 0 24 6.5 13.18 24 3 Purchase 0 24 6.5 13.99 24 3 Cash Out Refinance 0 24 6.5 12.875 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 0 6.5 14.38 24 3 Purchase 0 0 6.5 15.43 24 3 Cash Out Refinance 0 24 6.5 12.55 24 3 Purchase 0 24 6.5 13.05 24 3 Purchase 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 14.43 24 3 Rate/Term Refinance 0 0 6.5 12.8 24 3 Cash Out Refinance 0 0 6.5 14.55 24 3 Purchase 0 24 6.5 14.68 24 3 Purchase 0 0 6.5 12.93 24 3 Cash Out Refinance 0 0 6.5 12.3 24 3 Rate/Term Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 12.93 24 3 Purchase 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13.18 24 3 Purchase 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.58 24 3 Rate/Term Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 30 0 0 0 0 Purchase 0 24 6.5 13.55 24 3 Cash Out Refinance 0 24 6.5 12.8 24 3 Purchase 0 0 6.5 14.43 24 3 Cash Out Refinance 0 0 6.5 13.55 24 3 Cash Out Refinance 0 0 6.5 14.55 24 3 Purchase 0 24 6.5 12.43 24 3 Purchase 0 0 6.5 14.05 24 3 Rate/Term Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 0 6.5 12.3 24 3 Cash Out Refinance 0 24 6.5 13.93 24 3 Cash Out Refinance 0 0 6.5 12.8 24 3 Purchase 0 0 6.5 14.3 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 14.3 24 3 Rate/Term Refinance 0 24 6.5 14.8 24 3
[RESTUBBED TABLE] 6 1.5 GA 2 217000 83.41 0 0 6 1.5 NJ 2 195000 79.49 0 0 0 0 SD 1 60000 78.67 0 0 0 0 IA 1 125000 90 0 0 6 1.5 WI 2 350000 75 0 0 0 0 GA 1 133000 77.44 0 0 0 0 GA 1 144000 89.58 0 0 0 0 NC 1 132000 89.47 0 0 6 1.5 MN 2 160000 90 0 0 6 1.5 PA 2 62875 85 0 0 6 1.5 MI 2 380000 98.68 0 0 6 1.5 PA 2 150000 70 0 0 0 0 NC 1 96000 67.71 0 0 0 0 PA 1 117000 42.99 0 0 6 1.5 NC 2 29000 86.9 0 0 6 1.5 IA 2 49000 91.84 0 0 6 1.5 FL 2 183000 89.89 0 0 6 1.5 NE 2 76000 77.58 0 0 0 0 PA 1 43000 87.91 0 0 6 1.5 WI 2 167800 100 0 0 6 1.5 WI 2 188700 84.79 0 0 6 1.5 WI 2 127500 80.78 0 0 6 1.5 KY 2 35000 90 0 0 6 1.5 DE 2 155000 82.2 0 0 6 1.5 DE 2 239900 80 0 0 0 0 NC 1 103000 90 0 0 6 1.5 PA 2 129000 87.21 0 0 0 0 NE 1 38000 99.74 0 0 0 0 GA 1 250000 52 0 0 6 1.5 NJ 2 200000 90 0 0 0 0 NC 1 84000 75.89 0 0 6 1.5 NJ 2 475000 75.79 0 0 0 0 ND 1 125000 84.8 0 0 0 0 NC 1 209000 100 0 0 6 1.5 CA 2 720000 85 0 0 6 1.5 OH 2 103000 90 0 0 6 1.5 WI 2 78500 79.62 0 0 6 1.5 WI 2 122400 80 0 0 6 1.5 PA 2 67500 66.67 0 0 6 1.5 PA 2 284795 95 0 0 6 1.5 IL 2 430000 97.67 0 0 0 0 OH 1 96000 90 0 0 6 1.5 NC 2 134000 90 0 0 6 1.5 TN 2 134500 90 0 0 6 1.5 NJ 2 605000 89.92 0 0 6 1.5 NJ 2 350000 85 0 0 0 0 OH 1 172000 80 0 0 0 0 PA 1 450000 46.67 0 0 6 1.5 PA 2 73000 82.19 0 0 6 1.5 PA 2 85500 79.53 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/20/2005 0 N No MI 7/1/2005 F 240 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/6/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 120 2 6/8/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/15/2005 0 N No MI 7/1/2005 A 360 2 8/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/20/2005 0 N No MI 7/1/2005 F 240 2 6/19/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI
[RESTUBBED TABLE] 0 2/28 6 Mo LIBOR ARM 31522 6.8 22 N 0 5/25 6 MO LIBOR 07719 7.3 59 N 0 Fixed Rate 30 Year 57334 0 0 Y 0 Fixed Rate 30 Year 51103 0 0 N 0 2/28 6 Mo LIBOR ARM 54904 6.5 22 N 0 Fixed Rate 30 Year 30660 0 0 N 0 Fixed Rate 20 Year 30547 0 0 N 0 Fixed Rate 30 Year 28625 0 0 N 0 2/28 6 Mo LIBOR ARM 56301 7.18 22 Y 0 2/28 6 Mo LIBOR ARM 18702 7.18 22 Y 0 2/28 6 Mo LIBOR ARM 48442 7.99 21 Y 0 2/28 6 Mo LIBOR ARM 18324 6.875 22 Y 0 Fixed Rate 30 Year 28081 0 0 N 0 Fixed Rate 10 Year 15216 0 0 Y 0 2/28 6 Mo LIBOR ARM 28340 8.38 23 N 0 2/28 6 Mo LIBOR ARM 51108 9.43 22 N 0 2/28 6 Mo LIBOR ARM 32605 6.55 22 Y 0 2/28 6 Mo LIBOR ARM 68801 7.05 22 Y 0 Fixed Rate 30 Year 18201 0 0 N 0 2/28 6 Mo LIBOR ARM 54301 8.43 22 N 0 2/28 6 Mo LIBOR ARM 54170 6.8 22 N 0 2/28 6 Mo LIBOR ARM 54174 8.55 22 N 0 2/28 6 Mo LIBOR ARM 41572 8.68 21 Y 0 2/28 6 Mo LIBOR ARM 19804 6.93 22 N 0 2/28 6 Mo LIBOR ARM 19808 6.5 22 N 0 Fixed Rate 30 Year 27577 0 0 N 0 2/28 6 Mo LIBOR ARM 19149 6.93 21 Y 0 Fixed Rate 30 Year 68801 0 0 Y 0 Fixed Rate 30 Year 31410 0 0 N 0 2/28 6 Mo LIBOR ARM 08065 7.18 22 N 0 Fixed Rate 30 Year 28387 0 0 N 0 2/28 6 Mo LIBOR ARM 08043 6.58 22 N 0 Fixed Rate 30 Year 58103 0 0 Y 0 Fixed Rate 30 Year 27603 0 0 Y 0 2/28 6 Mo LIBOR ARM 90813 7.55 21 Y 0 2/28 6 Mo LIBOR ARM 45237 6.8 22 Y 0 2/28 6 Mo LIBOR ARM 54301 8.43 22 N 0 2/28 6 Mo LIBOR ARM 54170 7.55 22 N 0 2/28 6 Mo LIBOR ARM 17404 8.55 23 N 0 2/28 6 Mo LIBOR ARM 18372 6.5 22 Y 0 2/28 6 Mo LIBOR ARM 60618 8.05 22 N 0 Fixed Rate 30 Year 45044 0 0 Y 0 2/28 6 Mo LIBOR ARM 27596 6.5 22 N 0 2/28 6 Mo LIBOR ARM 37207 7.93 22 Y 0 2/28 6 Mo LIBOR ARM 08062 6.8 22 N 0 2/28 6 Mo LIBOR ARM 08857 8.3 22 N 0 Fixed Rate 30 Year 44266 0 0 Y 0 Fixed Rate 20 Year 17370 0 0 Y 0 2/28 6 Mo LIBOR ARM 17936 8.3 22 Y 0 2/28 6 Mo LIBOR ARM 18252 8.8 22 Y
[RESTUBBED TABLE] 606527 83500 83440.24 7.68 360 4/28/2005 6/1/2005 606528 339000 338488.16 7.43 360 4/8/2005 6/1/2005 606534 154375 154254.11 7.3 360 4/14/2005 6/1/2005 606546 106000 105925.94 7.8 360 4/21/2005 6/1/2005 606548 148500 148388.24 7.43 360 4/8/2005 6/1/2005 606550 140600 140467.95 6.3 360 4/18/2005 6/1/2005 606553 250000 249428.43 5.28 360 4/13/2005 6/1/2005 606556 283500 283200.06 5.68 360 4/15/2005 6/1/2005 606558 92000 92000 8.93 360 5/18/2005 7/1/2005 606561 72000 71935.54 6.55 360 4/25/2005 6/1/2005 606564 80000 79946.87 8.05 360 4/8/2005 6/1/2005 606566 72000 71911.19 8.43 360 4/29/2005 6/1/2005 606567 63750 63709.76 8.3 360 4/28/2005 6/1/2005 606569 408000 407729.01 8.05 360 4/11/2005 6/1/2005 606572 130000 129913.65 8.05 360 4/15/2005 6/1/2005 606578 57600 57600 8.45 360 5/11/2005 7/1/2005 606581 364500 364233.43 7.58 360 4/29/2005 6/1/2005 606582 230200 230047.87 8.075 360 4/25/2005 6/1/2005 606583 175000 174874.73 7.68 360 4/7/2005 6/1/2005 606586 305910 305701.81 7.93 360 4/8/2005 6/1/2005 606587 174000 174000 7.5 360 5/5/2005 7/1/2005 606589 120000 119914.45 7.7 360 5/5/2005 6/1/2005 606591 88000 87941.55 8.05 360 4/21/2005 6/1/2005 606594 130050 129975.95 8.8 360 4/14/2005 6/1/2005 606595 235000 234543.75 7.17 360 4/11/2005 6/1/2005 606596 140000 139902.18 7.8 360 4/21/2005 6/1/2005 606599 84600 84600 8.43 360 5/18/2005 7/1/2005 606605 105000 104841.47 7.43 360 4/20/2005 5/20/2005 606607 145000 144901.32 7.93 360 4/15/2005 6/1/2005 606610 72000 71899.05 7.8 360 4/20/2005 5/20/2005 606611 157500 157369.62 6.95 360 4/14/2005 6/1/2005 606612 89600 89471.31 7.68 360 4/20/2005 5/20/2005 606613 140000 139798.94 7.68 360 4/28/2005 6/1/2005 606618 220000 219838.36 7.55 360 4/12/2005 6/1/2005 606621 229000 228687.27 7.93 360 4/26/2005 6/1/2005 606626 297000 297000 8.58 360 5/31/2005 7/1/2005 606630 190000 190000 6.95 360 4/18/2005 6/1/2005 606638 299215 298967.3 6.95 360 4/13/2005 6/1/2005 606639 84000 83938.28 7.55 360 4/11/2005 6/1/2005 606641 50000 49955.24 6.55 360 4/8/2005 6/1/2005 606643 138593 138593 7.55 360 5/23/2005 7/1/2005 606645 63750 63703.44 7.58 360 4/22/2005 6/1/2005 606649 180000 179858.18 7.2 360 4/20/2005 6/1/2005 606655 150000 149863.07 6.45 360 4/14/2005 6/1/2005 606664 133700 133611.74 8.08 360 4/21/2005 6/1/2005 606666 85500 85500 7.58 360 5/13/2005 7/1/2005 606676 112000 111931.45 8.45 360 5/10/2005 7/1/2005 606677 143000 142883.94 7.05 360 4/12/2005 6/1/2005 606682 122250 122149.6 6.99 360 4/7/2005 6/1/2005 606684 134000 133562.68 6.83 360 4/18/2005 6/1/2005
[RESTUBBED TABLE] 7/1/2005 5/1/2035 1 751 A Alternative Documentation Single Family Second Home 8/1/2005 5/1/2035 1 691 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 674 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 620 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 571 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 623 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 651 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 659 A Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 628 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 597 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 543 C Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 552 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 544 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 584 B Stated Income Duplex Primary 7/1/2005 5/1/2035 1 665 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 566 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 592 A Alternative Documentation Single Family Second Home 7/1/2005 5/1/2035 1 621 A Alternative Documentation Duplex Primary 7/1/2005 5/1/2035 1 668 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 609 A Stated Income Single Family Primary 7/1/2005 6/1/2035 1 557 C Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 627 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 536 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 543 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 584 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 607 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 562 C Full Documentation Single Family Primary 7/20/2005 4/20/2035 1 777 A Full Documentation Duplex Investor Non-owner 7/1/2005 5/1/2035 1 614 A Full Documentation Single Family Primary 7/20/2005 4/20/2035 1 777 A Full Documentation Single Family Investor Non-owner 7/1/2005 5/1/2035 1 641 A Stated Income Single Family Primary 7/20/2005 4/20/2035 1 777 A Full Documentation Single Family Investor Non-owner 8/1/2005 5/1/2035 1 777 A Full Documentation Quadruplex Investor Non-owner 7/1/2005 5/1/2035 1 635 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 591 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 553 C Full Documentation Single Family Primary 6/1/2005 5/1/2035 1 604 A Stated Income Single Family Primary 7/1/2005 5/1/2035 1 633 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 634 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 552 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 664 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 710 A Alternative Documentation Single Family Investor Non-owner 7/1/2005 5/1/2035 1 650 A Stated Income Single Family Primary 7/1/2005 5/1/2035 1 647 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 630 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 598 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 543 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 636 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 555 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 619 A Alternative Documentation Single Family Primary
[RESTUBBED TABLE] Purchase 0 0 6.5 13.68 24 3 Purchase 0 24 6.5 13.43 24 3 Cash Out Refinance 0 0 6.5 13.3 24 3 Cash Out Refinance 0 24 6.5 13.8 24 3 Cash Out Refinance 0 0 6.5 13.43 24 3 Cash Out Refinance 0 0 6.5 12.3 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 11.68 24 3 Purchase 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 12.55 24 3 Cash Out Refinance 0 24 6.5 14.05 24 3 Purchase 0 0 6.5 14.43 24 3 Purchase 0 0 6.5 14.3 24 3 Purchase 0 0 6.5 14.05 24 3 Cash Out Refinance 0 0 6.5 14.05 60 3 Cash Out Refinance 0 0 6.5 14.45 24 3 Cash Out Refinance 0 30 0 0 0 0 Cash Out Refinance 0 0 6.5 14.075 24 3 Cash Out Refinance 0 24 6.5 13.68 24 3 Purchase 0 24 6.5 13.93 24 3 Cash Out Refinance 0 24 6.5 13.5 24 3 Cash Out Refinance 0 0 6.5 13.7 24 3 Cash Out Refinance 0 0 6.5 14.05 24 3 Rate/Term Refinance 0 24 6.5 14.8 24 3 Cash Out Refinance 0 0 6.5 13.17 24 3 Cash Out Refinance 0 0 6.5 13.8 24 3 Cash Out Refinance 0 24 6.5 14.43 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13.93 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 12.95 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13.55 24 3 Purchase 0 24 6.5 13.93 24 3 Purchase 0 24 6.5 14.58 24 3 Cash Out Refinance 0 24 6.5 12.95 24 3 Cash Out Refinance 0 24 6.5 12.95 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 12.55 24 3 Purchase 0 24 6.5 13.55 24 3 Cash Out Refinance 0 24 6.5 13.58 24 3 Cash Out Refinance 0 0 6.5 13.2 24 3 Cash Out Refinance 0 0 6.5 12.45 24 3 Purchase 0 0 6.5 14.08 24 3 Cash Out Refinance 0 24 6.5 13.58 24 3 Cash Out Refinance 0 0 6.5 14.45 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.99 24 3 Cash Out Refinance 0 0 0 0 0 0
[RESTUBBED TABLE] 6 1.5 NC 2 84500 98.82 0 0 6 1.5 SD 2 356000 95.22 0 0 6 1.5 WI 2 162500 95 0 0 6 1.5 OH 2 106000 100 0 0 6 1.5 GA 2 165000 90 0 0 6 1.5 SC 2 148000 95 0 0 0 0 CA 1 300000 83.33 0 0 6 1.5 CA 2 315000 90 0 0 0 0 SD 1 97000 94.85 0 0 6 1.5 NC 2 90000 80 0 0 6 1.5 PA 2 130000 61.54 0 0 6 1.5 NJ 2 81000 88.89 0 0 6 1.5 NC 2 75000 85 0 0 6 1.5 NJ 2 480000 85 0 0 6 1.5 GA 2 130000 100 0 0 6 1.5 IA 2 72000 80 0 0 0 0 NC 1 405000 90 0 0 6 1.5 WI 2 230200 100 0 0 6 1.5 IL 2 175000 100 0 0 6 1.5 AZ 2 339900 90 0 0 6 1.5 PA 2 225000 77.33 0 0 6 1.5 NC 2 120000 100 0 0 6 1.5 SC 2 110000 80 0 0 6 1.5 OH 2 153000 85 0 0 6 1 GA 2 277000 84.84 0 0 6 1.5 NJ 2 350000 40 0 0 6 1.5 PA 2 94000 90 0 0 0 0 PA 1 150000 70 0 0 6 1.5 WI 2 145000 100 0 0 0 0 PA 1 97000 74.23 0 0 6 1.5 NJ 2 175000 90 0 0 0 0 PA 1 112000 80 0 0 0 0 PA 1 185000 75.68 0 0 6 1 WI 2 220000 100 0 0 6 1.5 MN 2 263000 87.07 0 0 6 1.5 FL 2 339900 87.38 0 0 6 1.5 SD 2 295500 64.3 0 0 6 1.5 IN 2 350000 85.49 0 0 0 0 NC 1 105000 80 0 0 6 1.5 FL 2 141000 35.46 0 0 6 1.5 FL 2 170000 81.53 0 0 6 1.5 OH 2 77000 82.79 0 0 6 1.5 OH 2 200000 90 0 0 6 1.5 NJ 2 195000 76.92 0 0 6 1.5 NC 2 133700 100 0 0 6 1.5 PA 2 95000 90 0 0 6 1.5 NJ 2 140000 80 0 0 0 0 GA 1 166000 86.14 0 0 6 1.5 NC 2 163000 75 0 0 0 0 NC 1 183000 73.22 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/20/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/20/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/20/2005 0 N No MI 7/1/2005 F 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 5/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI
[RESTUBBED TABLE] 0 2/28 6 Mo LIBOR ARM 27530 7.68 22 N 0 2/28 6 Mo LIBOR ARM 57745 7.43 22 Y 0 2/28 6 Mo LIBOR ARM 53704 7.3 22 N 0 2/28 6 Mo LIBOR ARM 43223 7.8 22 Y 0 2/28 6 Mo LIBOR ARM 30052 7.43 22 N 0 2/28 6 Mo LIBOR ARM 29420 6.5 22 N 0 Fixed Rate 30 Year 92374 0 0 Y 0 2/28 6 Mo LIBOR ARM 92553 6.5 22 Y 0 Fixed Rate 30 Year 57401 0 0 Y 0 2/28 6 Mo LIBOR ARM 28208 6.55 22 N 0 2/28 6 Mo LIBOR ARM 17801 8.05 22 Y 0 2/28 6 Mo LIBOR ARM 08030 8.43 22 N 0 2/28 6 Mo LIBOR ARM 28081 8.3 22 N 0 2/28 6 Mo LIBOR ARM 07087 8.05 22 N 0 5/25 6 MO LIBOR 30542 8.05 58 N 0 2/28 6 Mo LIBOR ARM 51106 8.45 23 N 0 Fixed Rate 30 Year 28570 0 0 Y 0 2/28 6 Mo LIBOR ARM 54476 8.075 22 N 0 2/28 6 Mo LIBOR ARM 60099 7.68 22 Y 0 2/28 6 Mo LIBOR ARM 85323 7.93 22 Y 0 2/28 6 Mo LIBOR ARM 15411 7.5 23 Y 0 2/28 6 Mo LIBOR ARM 28269 7.7 22 N 0 2/28 6 Mo LIBOR ARM 29418 8.05 22 N 0 2/28 6 Mo LIBOR ARM 44313 8.8 22 Y 0 2/28 6 Mo LIBOR ARM 31522 7.17 22 N 0 2/28 6 Mo LIBOR ARM 08230 7.8 22 N 0 2/28 6 Mo LIBOR ARM 18842 8.43 23 Y 0 Fixed Rate 30 Year 17268 0 0 Y 0 2/28 6 Mo LIBOR ARM 53578 7.93 22 N 0 Fixed Rate 30 Year 17353 0 0 Y 0 2/28 6 Mo LIBOR ARM 07017 6.95 22 N 0 Fixed Rate 30 Year 17353 0 0 Y 0 Fixed Rate 30 Year 17201 0 0 Y 0 2/28 6 Mo LIBOR ARM 53714 7.55 22 N 0 2/28 6 Mo LIBOR ARM 55431 7.93 22 Y 0 2/28 6 Mo LIBOR ARM 32223 8.58 23 Y 0 2/28 6 Mo LIBOR ARM 57769 6.95 22 Y 0 2/28 6 Mo LIBOR ARM 46151 6.95 22 Y 0 Fixed Rate 30 Year 27705 0 0 N 0 2/28 6 Mo LIBOR ARM 33527 6.55 22 Y 0 2/28 6 Mo LIBOR ARM 33837 7.55 23 Y 0 2/28 6 Mo LIBOR ARM 44833 7.58 22 Y 0 2/28 6 Mo LIBOR ARM 44120 7.2 22 N 0 2/28 6 Mo LIBOR ARM 08075 6.5 22 N 0 2/28 6 Mo LIBOR ARM 28412 8.08 22 N 0 2/28 6 Mo LIBOR ARM 18403 7.58 23 Y 0 2/28 6 Mo LIBOR ARM 08080 8.45 23 N 0 Fixed Rate 30 Year 30040 0 0 N 0 2/28 6 Mo LIBOR ARM 27295 6.99 22 N 0 Fixed Rate 30 Year 28787 0 0 N
[RESTUBBED TABLE] 606689 180000 179884.04 8.2 360 4/15/2005 6/1/2005 606690 195500 195338.17 6.95 360 4/18/2005 6/1/2005 606692 68490 68453.21 9.08 360 4/13/2005 6/1/2005 606693 94800 94800 6.45 360 5/9/2005 7/1/2005 606696 72500 72500 8.95 360 4/19/2005 6/1/2005 606699 140250 140250 8.7 360 5/25/2005 7/1/2005 606703 181000 180755.81 7.99 360 4/19/2005 6/1/2005 606705 98000 97919.51 6.99 360 4/14/2005 6/1/2005 606712 80000 80000 8.83 360 5/3/2005 7/1/2005 606717 41600 41600 10 360 5/31/2005 8/1/2005 606720 112500 112429.43 8.33 360 4/22/2005 6/1/2005 606724 133000 132912.2 8.08 360 4/20/2005 6/1/2005 606727 120600 120516.25 7.83 360 4/12/2005 6/1/2005 606728 107000 106177.64 7.38 360 5/16/2005 7/1/2005 606740 138000 137915.54 8.45 360 4/20/2005 6/1/2005 606742 23400 23400 8.38 360 6/9/2005 8/1/2005 606756 30000 29980.67 8.2 360 4/25/2005 6/1/2005 606757 213075 212898.61 6.95 360 4/15/2005 6/1/2005 606761 138600 138600 8.075 360 5/4/2005 7/1/2005 606762 102600 102523.86 7.5 360 4/13/2005 6/1/2005 606773 189900 189764.62 7.7 360 4/19/2005 6/1/2005 606776 81000 80872.11 8.58 240 4/21/2005 6/1/2005 606780 114000 113920.83 7.83 360 4/21/2005 6/1/2005 606781 116000 115921.37 7.95 360 4/15/2005 5/15/2005 606788 100000 99920.83 7.45 360 4/20/2005 6/1/2005 606789 229500 229299.29 6.67 360 4/25/2005 6/1/2005 606790 60000 59955.02 7.45 360 5/12/2005 7/1/2005 606791 104900 104726.88 7.7 360 4/15/2005 6/1/2005 606792 52500 52462.03 7.2 360 5/2/2005 6/1/2005 606793 173000 173000 7.45 360 5/5/2005 7/1/2005 606795 106000 106000 8.58 360 6/9/2005 8/1/2005 606797 90000 89927.5 7.7 360 4/20/2005 6/1/2005 606798 261000 260556.32 6.83 360 4/18/2005 6/1/2005 606802 150000 149876.8 6.99 360 4/14/2005 6/1/2005 606804 558400 558162.88 7.75 360 6/8/2005 8/1/2005 606807 68000 67958.37 8.45 360 4/22/2005 6/1/2005 606808 210000 209834.54 7.2 360 4/18/2005 6/1/2005 606813 38225 38186.85 9.45 360 4/29/2005 6/1/2005 606816 289000 288762.65 6.99 360 4/15/2005 6/1/2005 606817 67500 67457.63 8.58 360 4/14/2005 6/1/2005 606819 115600 115426.15 7.45 360 4/22/2005 6/1/2005 606833 81000 80954.16 8.83 360 4/22/2005 6/1/2005 606834 35000 35000 9 120 6/16/2005 8/1/2005 606837 415000 414391.9 7.58 360 4/21/2005 6/1/2005 606838 260000 259848.86 8.7 360 4/27/2005 6/2/2005 606845 271150 271150 7.43 360 5/13/2005 7/1/2005 606851 100000 99921.21 7.2 360 4/14/2005 6/1/2005 606854 137500 137308.39 7.83 360 4/14/2005 5/19/2005 606856 259250 259250 7.5 360 5/20/2005 7/1/2005 606858 272400 272195.81 7.45 360 4/26/2005 6/1/2005
[RESTUBBED TABLE] 7/1/2005 5/1/2035 1 621 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 745 A Alternative Documentation Duplex Investor Non-owner 7/1/2005 5/1/2035 1 552 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 634 A Full Documentation Single Family Primary 6/1/2005 5/1/2035 1 551 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 547 C Stated Income Single Family Primary 8/1/2005 5/1/2035 1 720 A Full Documentation Condominium Primary 7/1/2005 5/1/2035 1 585 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 567 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 633 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 571 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 613 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 606 A Stated Income Single Family Second Home 9/1/2005 6/1/2035 1 693 A Stated Income Duplex Investor Non-owner 7/1/2005 5/1/2035 1 620 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 574 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 600 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 665 A Alternative Documentation Single Family Investor Non-owner 7/1/2005 6/1/2035 1 537 C Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 600 A Stated Income Single Family Primary 7/1/2005 5/1/2035 1 635 A Full Documentation Single Family Primary 7/1/2005 5/1/2025 1 583 B Stated Income Single Family Primary 7/1/2005 5/1/2035 1 614 A Alternative Documentation Single Family Primary 6/15/2005 4/15/2035 1 649 A Alternative Documentation Single Family Investor Non-owner 7/1/2005 5/1/2035 1 665 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 620 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 646 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 628 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 647 A Full Documentation Single Family Investor Non-owner 7/1/2005 6/1/2035 1 640 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 618 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 663 A Stated Income Single Family Primary 8/1/2005 5/1/2035 1 579 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 662 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 570 C Stated Income Single Family Primary 7/1/2005 5/1/2035 1 591 A Full Documentation Row Home Investor Non-owner 7/1/2005 5/1/2035 1 667 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 546 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 675 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 560 C Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 574 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 552 C Full Documentation Single Family Primary 8/1/2005 7/1/2015 1 586 B Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 792 A Full Documentation Condominium Second Home 7/2/2005 5/2/2035 1 558 C Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 607 B Stated Income Single Family Primary 7/1/2005 5/1/2035 1 621 A Full Documentation Single Family Primary 7/19/2005 4/19/2035 1 655 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 580 B Stated Income Single Family Second Home 7/1/2005 5/1/2035 1 710 A Full Documentation Single Family Primary
[RESTUBBED TABLE] Purchase 0 0 6.5 14.2 24 3 Cash Out Refinance 0 0 6.5 12.95 24 3 Purchase 0 24 6.5 15.08 24 3 Cash Out Refinance 0 0 6.5 12.45 24 3 Rate/Term Refinance 0 0 6.5 14.95 24 3 Cash Out Refinance 0 24 6.5 14.7 24 3 Purchase 0 0 6.5 13.99 24 3 Cash Out Refinance 0 24 6.5 12.99 24 3 Cash Out Refinance 0 24 6.5 14.83 24 3 Cash Out Refinance 0 0 6.5 16 24 3 Cash Out Refinance 0 24 6.5 14.33 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13.83 24 3 Cash Out Refinance 0 0 6.5 13.38 60 3 Rate/Term Refinance 0 36 0 0 0 0 Purchase 0 24 6.5 14.38 24 3 Cash Out Refinance 0 24 6.5 14.2 24 3 Purchase 0 0 6.5 12.95 24 3 Cash Out Refinance 0 0 6.5 14.075 24 3 Cash Out Refinance 0 24 6.5 13.5 24 3 Purchase 0 24 6.5 13.7 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.83 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13.45 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.45 24 3 Purchase 0 0 6.5 13.7 24 3 Rate/Term Refinance 0 24 6.5 13.2 24 3 Cash Out Refinance 0 24 6.5 13.45 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13.7 24 3 Cash Out Refinance 0 0 6.5 12.83 24 3 Cash Out Refinance 0 0 6.5 12.99 24 3 Cash Out Refinance 0 24 6.5 13.75 24 3 Purchase 0 0 6.5 14.45 24 3 Cash Out Refinance 0 24 6.5 13.2 24 3 Cash Out Refinance 0 24 6.5 15.45 24 3 Purchase 0 24 6.5 12.99 24 3 Cash Out Refinance 0 0 6.5 14.58 24 3 Cash Out Refinance 0 0 6.5 13.45 24 3 Rate/Term Refinance 0 24 6.5 14.83 24 3 Cash Out Refinance 0 0 0 0 0 0 Purchase 0 12 6.5 13.58 24 3 Cash Out Refinance 0 0 0 0 0 0 Purchase 0 24 6.5 13.43 24 3 Cash Out Refinance 0 0 6.5 13.2 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 24 6.5 13.5 24 3 Purchase 0 24 6.5 13.45 24 3
[RESTUBBED TABLE] 6 1.5 WI 2 215000 83.72 0 0 6 1.5 WI 2 231000 84.63 0 0 6 1.5 PA 2 76500 89.53 0 0 6 1.5 IA 2 116000 81.72 0 0 6 1.5 NC 2 83000 87.35 0 0 6 1.5 PA 2 187000 75 0 0 6 1.5 NJ 2 182000 99.45 0 0 6 1.5 MI 2 145000 67.59 0 0 6 1.5 OH 2 89000 89.89 0 0 6 1.5 PA 2 52000 80 0 0 6 1.5 OH 2 129000 87.21 0 0 0 0 GA 1 140000 95 0 0 6 1.5 NC 2 134000 90 0 0 6 1.5 NJ 2 450000 23.78 0 0 0 0 SD 1 138000 100 0 0 6 1.5 NE 2 27000 86.67 0 0 6 1.5 MI 2 45000 66.67 0 0 6 1.5 NJ 2 253000 84.22 0 0 6 1.5 NJ 2 252000 55 0 0 6 1.5 FL 2 114000 90 0 0 6 1.5 IL 2 190000 99.95 0 0 0 0 NE 1 90000 90 0 0 6 1.5 FL 2 120000 95 0 0 0 0 NJ 1 145000 80 0 0 6 1.5 WI 2 107000 93.46 0 0 0 0 FL 1 255000 90 0 0 6 1.5 OH 2 75000 80 0 0 6 1 NC 2 104900 100 0 0 6 1.5 NC 2 74480 70.49 0 0 6 1.5 PA 2 173000 100 0 0 0 0 SC 1 106000 100 0 0 6 1.5 NC 2 100000 90 0 0 6 1.5 GA 2 290000 90 0 0 6 1.5 WI 2 170000 88.24 0 0 6 1.5 NC 2 698000 80 0 0 6 1.5 NJ 2 82000 82.93 0 0 6 1.5 MN 2 210000 100 0 0 6 1.5 OH 2 45000 84.94 0 0 6 1.5 FL 2 292000 98.97 0 0 6 1.5 NC 2 75000 90 0 0 6 1.5 GA 2 136000 85 0 0 6 1.5 OH 2 90000 90 0 0 0 0 NC 1 56000 62.5 0 0 6 1.5 FL 2 415000 100 0 0 0 0 MD 1 325000 80 0 0 6 1.5 CA 2 319000 85 0 0 6 1.5 KS 2 115000 86.96 0 0 0 0 OH 1 148500 92.59 0 0 6 1.5 NC 2 308000 84.17 0 0 6 1.5 CA 2 272400 100 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 5/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 8/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 240 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 5/15/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 120 0 7/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/2/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/19/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI
[RESTUBBED TABLE] 0 2/28 6 Mo LIBOR ARM 54952 8.2 22 N 0 2/28 6 Mo LIBOR ARM 54915 6.95 22 N 0 2/28 6 Mo LIBOR ARM 17601 9.08 22 Y 0 2/28 6 Mo LIBOR ARM 51106 6.5 23 N 0 2/28 6 Mo LIBOR ARM 28018 8.95 22 N 0 2/28 6 Mo LIBOR ARM 19141 8.7 23 Y 0 2/28 6 Mo LIBOR ARM 07003 7.99 22 N 0 2/28 6 Mo LIBOR ARM 49418 6.99 22 Y 0 2/28 6 Mo LIBOR ARM 44646 8.83 23 Y 0 2/28 6 Mo LIBOR ARM 17701 10 24 N 0 2/28 6 Mo LIBOR ARM 44125 8.33 22 Y 0 Fixed Rate 30 Year 30253 0 0 N 0 2/28 6 Mo LIBOR ARM 28105 7.83 22 N 0 5/25 6 MO LIBOR 08402 7.38 59 N 0 Fixed Rate 30 Year 57064 0 0 Y 0 2/28 6 Mo LIBOR ARM 68629 8.38 24 Y 0 2/28 6 Mo LIBOR ARM 49245 8.2 22 Y 0 2/28 6 Mo LIBOR ARM 08060 6.95 22 N 0 2/28 6 Mo LIBOR ARM 07017 8.075 23 N 0 2/28 6 Mo LIBOR ARM 34691 7.5 22 Y 0 2/28 6 Mo LIBOR ARM 60411 7.7 22 Y 0 Fixed Rate 20 Year 68803 0 0 Y 0 2/28 6 Mo LIBOR ARM 33710 7.83 22 Y 0 Fixed Rate 30 Year 08618 0 0 N 0 2/28 6 Mo LIBOR ARM 54130 7.45 22 N 0 Fixed Rate 30 Year 34983 0 0 Y 0 2/28 6 Mo LIBOR ARM 43512 7.45 23 Y 0 2/28 6 Mo LIBOR ARM 27577 7.7 22 N 0 2/28 6 Mo LIBOR ARM 28212 7.2 22 Y 0 2/28 6 Mo LIBOR ARM 18015 7.45 23 Y 0 Fixed Rate 30 Year 29303 0 0 N 0 2/28 6 Mo LIBOR ARM 27262 7.7 22 N 0 2/28 6 Mo LIBOR ARM 30144 6.83 22 N 0 2/28 6 Mo LIBOR ARM 53147 6.99 22 N 0 2/28 6 Mo LIBOR ARM 28207 7.75 24 Y 0 2/28 6 Mo LIBOR ARM 08104 8.45 22 N 0 2/28 6 Mo LIBOR ARM 55430 7.2 22 Y 0 2/28 6 Mo LIBOR ARM 44903 9.45 22 Y 0 2/28 6 Mo LIBOR ARM 33549 6.99 22 Y 0 2/28 6 Mo LIBOR ARM 27105 8.58 22 N 0 2/28 6 Mo LIBOR ARM 30315 7.45 22 N 0 2/28 6 Mo LIBOR ARM 45426 8.83 22 Y 0 Fixed Rate 10 Year 27603 0 0 N 0 2/28 6 Mo LIBOR ARM 33914 7.58 22 Y 0 Fixed Rate 30 Year 20724 0 0 N 0 2/28 6 Mo LIBOR ARM 92404 7.43 23 Y 0 2/28 6 Mo LIBOR ARM 66106 7.2 22 N 0 Fixed Rate 30 Year 44124 0 0 Y 0 2/28 6 Mo LIBOR ARM 27409 7.5 23 Y 0 2/28 6 Mo LIBOR ARM 90221 7.45 22 Y
[RESTUBBED TABLE] 606860 122760 122489.33 7.58 360 4/26/2005 6/1/2005 606861 450000 449306.89 7.33 360 4/27/2005 6/1/2005 606863 265500 265100.73 7.45 360 4/22/2005 6/1/2005 606869 55000 54934.23 8.58 360 4/25/2005 6/1/2005 606874 90000 89930.9 7.33 360 4/20/2005 6/1/2005 606876 124200 124018.01 7.58 360 4/19/2005 6/1/2005 606877 167000 166880.94 7.7 360 4/15/2005 6/1/2005 606878 50000 49964.35 7.7 360 4/22/2005 6/1/2005 606888 112000 111660.26 7.45 180 4/21/2005 6/1/2005 606889 252000 251837.66 8.2 360 4/27/2005 6/1/2005 606895 126000 125890.45 6.7 360 4/26/2005 6/1/2005 606898 100000 99856.22 7.95 360 4/25/2005 6/1/2005 606904 425000 424596.04 7.33 360 4/12/2005 6/1/2005 606905 275500 275075.66 7.33 360 4/15/2005 6/1/2005 606906 436000 435326.44 7.33 360 4/29/2005 6/1/2005 606907 126000 125894.15 6.875 360 5/3/2005 6/1/2005 606913 85000 84924.27 6.575 360 4/25/2005 6/1/2005 606919 80000 79383.36 7.45 360 4/25/2005 6/1/2005 606920 72250 72161.25 8.45 360 4/19/2005 6/1/2005 606930 136850 136757.24 7.95 360 4/22/2005 6/1/2005 606931 157500 157218.86 6.58 360 4/26/2005 6/1/2005 606935 55100 55100 8.7 360 5/24/2005 7/1/2005 606937 233750 233432.07 7.95 360 4/25/2005 6/1/2005 606938 476000 476000 6.7 360 5/10/2005 7/1/2005 606943 127500 127404.42 7.45 360 4/15/2005 6/1/2005 606962 229900 229900 6.99 360 4/22/2005 6/1/2005 606969 53400 53362.92 7.83 360 4/21/2005 6/1/2005 606972 108500 108384.91 7.575 360 4/21/2005 6/1/2005 606974 53900 53900 8 360 6/13/2005 8/1/2005 606975 51100 51100 8 360 6/13/2005 8/1/2005 606976 67500 67410.58 8.08 360 4/21/2005 6/1/2005 606984 118000 117917.1 8.08 360 4/25/2005 6/1/2005 606986 110500 110357.14 8.2 360 4/29/2005 6/1/2005 606992 134500 134302.92 7.58 360 4/27/2005 6/1/2005 606997 90000 89936.48 7.75 360 5/13/2005 6/18/2005 607002 87000 87000 8.65 360 5/16/2005 7/1/2005 607004 102500 102421.3 7.33 360 4/26/2005 6/1/2005 607006 158400 158400 8.33 360 5/4/2005 7/1/2005 607007 59500 59425.76 8.7 360 4/15/2005 6/1/2005 607010 197010 197010 7 360 5/11/2005 7/1/2005 607012 42400 42379.49 9.58 360 4/21/2005 6/1/2005 607014 154800 154800 7.13 360 6/1/2005 8/1/2005 607019 112000 111931.45 8.45 360 4/25/2005 6/1/2005 607020 151000 150905.27 8.33 360 4/19/2005 6/1/2005 607022 210000 209934.13 8.08 360 5/3/2005 6/3/2005 607023 280000 280000 8 360 5/23/2005 7/1/2005 607026 95000 94867.62 7.83 360 4/28/2005 6/1/2005 607031 71250 71202.96 8.08 360 4/25/2005 6/1/2005 607034 132000 131880.67 6.5 360 4/25/2005 6/1/2005 607036 360000 360000 8.2 360 5/13/2005 7/1/2005
[RESTUBBED TABLE] 9/1/2005 5/1/2035 1 744 A Alternative Documentation Single Family Investor Non-owner 8/1/2005 5/1/2035 1 744 A Alternative Documentation Single Family Investor Non-owner 8/1/2005 5/1/2035 1 655 A Alternative Documentation Single Family Primary 8/1/2005 5/1/2035 1 775 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 608 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 616 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 625 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 596 A Full Documentation Single Family Primary 7/1/2005 5/1/2020 1 590 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 566 C Stated Income Condominium Primary 7/1/2005 5/1/2035 1 624 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 606 A Stated Income Single Family Primary 7/1/2005 5/1/2035 1 654 A Stated Income Condominium Second Home 8/1/2005 5/1/2035 1 777 A Full Documentation Condominium Second Home 8/1/2005 5/1/2035 1 718 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 589 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 654 A Full Documentation Single Family Primary 9/1/2005 5/1/2035 1 580 B Alternative Documentation Single Family Investor Non-owner 8/1/2005 5/1/2035 1 553 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 590 A Stated Income Single Family Primary 8/1/2005 5/1/2035 1 802 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 528 C Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 549 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 644 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 595 A Stated Income Single Family Primary 6/1/2005 5/1/2035 1 646 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 809 A Full Documentation Single Family Investor Non-owner 7/1/2005 5/1/2035 1 589 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 606 A Full Documentation Single Family Investor Non-owner 8/1/2005 7/1/2035 1 606 A Full Documentation Single Family Investor Non-owner 8/1/2005 5/1/2035 1 554 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 625 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 643 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 732 A Full Documentation Single Family Primary 7/18/2005 5/18/2035 1 574 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 621 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 792 A Full Documentation Duplex Investor Non-owner 7/1/2005 6/1/2035 1 613 A Stated Income Single Family Primary 8/1/2005 5/1/2035 1 622 A Alternative Documentation Single Family Investor Non-owner 7/1/2005 6/1/2035 1 620 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 631 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 618 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 565 C Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 786 A Full Documentation Single Family Primary 7/3/2005 5/3/2035 1 717 A Alternative Documentation Condominium Second Home 7/1/2005 6/1/2035 1 647 A Stated Income Single Family Investor Non-owner 8/1/2005 5/1/2035 1 770 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 585 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 585 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 662 A Full Documentation Single Family Primary
[RESTUBBED TABLE] Purchase 0 24 6.5 13.58 24 3 Rate/Term Refinance 0 24 6.5 13.33 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 14.58 24 3 Purchase 0 0 6.5 13.33 24 3 Cash Out Refinance 0 0 6.5 13.58 24 3 Cash Out Refinance 0 24 6.5 13.7 24 3 Cash Out Refinance 0 0 6.5 13.7 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 0 6.5 14.2 24 3 Cash Out Refinance 0 24 6.5 12.7 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13.33 24 3 Purchase 0 0 6.5 13.33 24 3 Purchase 0 0 6.5 13.33 24 3 Rate/Term Refinance 0 0 6.5 12.875 24 3 Cash Out Refinance 0 24 6.5 12.575 24 3 Cash Out Refinance 0 0 6.5 13.45 24 3 Cash Out Refinance 0 24 6.5 14.45 24 3 Cash Out Refinance 0 24 6.5 13.95 24 3 Purchase 0 24 6.5 12.58 24 3 Purchase 0 24 6.5 14.7 24 3 Cash Out Refinance 0 24 6.5 13.95 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.45 24 3 Purchase 0 24 6.5 12.99 24 3 Purchase 0 24 6.5 13.83 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14 24 3 Cash Out Refinance 0 24 6.5 14 24 3 Cash Out Refinance 0 24 6.5 14.08 24 3 Purchase 0 0 6.5 14.08 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 0 6.5 13.58 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 0 0 0 0 0 Purchase 0 0 6.5 13.33 24 3 Cash Out Refinance 0 0 6.5 14.33 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13 24 3 Purchase 0 0 6.5 15.58 24 3 Cash Out Refinance 0 0 6.5 13.13 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 30 0 0 0 0 Purchase 0 24 0 0 0 0 Cash Out Refinance 0 0 6.5 14 24 3 Cash Out Refinance 0 24 6.5 13.83 24 3 Cash Out Refinance 0 24 6.5 14.08 24 3 Rate/Term Refinance 0 0 6.5 12.5 24 3 Cash Out Refinance 0 24 6.5 14.2 24 3
[RESTUBBED TABLE] 6 1.5 AZ 2 145000 84.66 0 0 6 1.5 AZ 2 500000 90 0 0 0 0 PA 1 295000 90 0 0 6 1.5 MI 2 55000 100 0 0 6 1.5 NC 2 103250 87.17 0 0 6 1.5 NC 2 138000 90 0 0 6 1.5 MI 2 167000 100 0 0 6 1.5 IA 2 65000 76.92 0 0 0 0 NE 1 140000 80 0 0 6 1.5 NJ 2 405000 62.22 0 0 6 1.5 FL 2 140000 90 0 0 0 0 GA 1 145000 68.97 0 0 6 1.5 NJ 2 580000 73.28 0 0 6 1.5 NJ 2 275500 100 0 0 6 1.5 NJ 2 460000 94.78 0 0 6 1.5 NC 2 140000 90 0 0 6 1.5 SD 2 106000 80.19 0 0 6 1.5 NC 2 125000 64 0 0 6 1.5 OH 2 85000 85 0 0 6 1.5 AZ 2 161000 85 0 0 6 1.5 OH 2 175000 90 0 0 6 1.5 OH 2 65000 84.77 0 0 6 1.5 DE 2 275000 85 0 0 0 0 AZ 1 680000 70 0 0 6 1.5 IL 2 150000 85 0 0 6 1.5 SD 2 231400 99.35 0 0 6 1.5 SD 2 61000 87.54 0 0 0 0 SC 1 142000 76.41 0 0 6 1.5 PA 2 77000 70 0 0 6 1.5 PA 2 73000 70 0 0 6 1.5 KY 2 75000 90 0 0 6 1.5 NC 2 118000 100 0 0 0 0 MI 1 130000 85 0 0 6 1.5 NC 2 134500 100 0 0 0 0 OH 1 115000 78.26 0 0 0 0 GA 1 110000 79.09 0 0 6 1.5 WI 2 130000 78.85 0 0 6 1.5 WI 2 176000 90 0 0 0 0 NC 1 70000 85 0 0 6 1.5 WI 2 218900 90 0 0 6 1.5 PA 2 44000 96.36 0 0 6 1.5 SD 2 172000 90 0 0 0 0 NC 1 150000 74.67 0 0 0 0 NC 1 151000 100 0 0 0 0 SC 1 210000 100 0 0 6 1.5 NJ 2 350000 80 0 0 6 1.5 MI 2 100000 95 0 0 6 1.5 PA 2 95000 75 0 0 6 1.5 NC 2 165000 80 0 0 6 1.5 MO 2 360000 100 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 2 8/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 180 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 8/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 5/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/18/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/3/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI
[RESTUBBED TABLE] 0 2/28 6 Mo LIBOR ARM 85706 7.58 22 Y 0 2/28 6 Mo LIBOR ARM 85749 7.33 22 Y 0 Fixed Rate 30 Year 15342 0 0 Y 0 2/28 6 Mo LIBOR ARM 48846 8.58 22 Y 0 2/28 6 Mo LIBOR ARM 28311 7.33 22 N 0 2/28 6 Mo LIBOR ARM 28806 7.58 22 N 0 2/28 6 Mo LIBOR ARM 48125 7.7 22 Y 0 2/28 6 Mo LIBOR ARM 51054 7.7 22 N 0 Fixed Rate 15 Year 68130 0 0 Y 0 2/28 6 Mo LIBOR ARM 07083 8.2 22 N 0 2/28 6 Mo LIBOR ARM 32207 6.7 22 Y 0 Fixed Rate 30 Year 31408 0 0 N 0 2/28 6 Mo LIBOR ARM 08260 7.33 22 N 0 2/28 6 Mo LIBOR ARM 08260 7.33 22 N 0 2/28 6 Mo LIBOR ARM 08520 7.33 22 N 0 2/28 6 Mo LIBOR ARM 27526 6.875 22 N 0 2/28 6 Mo LIBOR ARM 57201 6.575 22 Y 0 2/28 6 Mo LIBOR ARM 27107 7.45 22 N 0 2/28 6 Mo LIBOR ARM 44714 8.45 22 Y 0 2/28 6 Mo LIBOR ARM 85015 7.95 22 Y 0 2/28 6 Mo LIBOR ARM 44053 6.58 22 Y 0 2/28 6 Mo LIBOR ARM 44705 8.7 23 Y 0 2/28 6 Mo LIBOR ARM 19952 7.95 22 Y 0 Fixed Rate 30 Year 85745 0 0 N 0 2/28 6 Mo LIBOR ARM 60409 7.45 22 Y 0 2/28 6 Mo LIBOR ARM 57702 6.99 22 Y 0 2/28 6 Mo LIBOR ARM 57350 7.83 22 Y 0 Fixed Rate 30 Year 29630 0 0 N 0 2/28 6 Mo LIBOR ARM 18642 8 24 Y 0 2/28 6 Mo LIBOR ARM 18642 8 24 Y 0 2/28 6 Mo LIBOR ARM 40601 8.08 22 Y 0 2/28 6 Mo LIBOR ARM 27610 8.08 22 N 0 Fixed Rate 30 Year 49509 0 0 Y 0 2/28 6 Mo LIBOR ARM 28205 7.58 22 N 0 Fixed Rate 30 Year 45658 0 0 Y 0 Fixed Rate 30 Year 31029 0 0 N 0 2/28 6 Mo LIBOR ARM 54130 7.33 22 N 0 2/28 6 Mo LIBOR ARM 54212 8.33 23 N 0 Fixed Rate 30 Year 28090 0 0 N 0 2/28 6 Mo LIBOR ARM 54311 7 23 N 0 2/28 6 Mo LIBOR ARM 15666 9.58 22 N 0 2/28 6 Mo LIBOR ARM 57703 7.13 24 N 0 Fixed Rate 30 Year 27604 0 0 N 0 Fixed Rate 30 Year 27587 0 0 Y 0 Fixed Rate 30 Year 29582 0 0 Y 0 2/28 6 Mo LIBOR ARM 08360 8 23 N 0 2/28 6 Mo LIBOR ARM 48912 7.83 22 Y 0 2/28 6 Mo LIBOR ARM 17702 8.08 22 Y 0 2/28 6 Mo LIBOR ARM 27616 6.5 22 N 0 2/28 6 Mo LIBOR ARM 63013 8.2 23 Y
[RESTUBBED TABLE] 607038 63750 63750 9.7 360 6/3/2005 8/1/2005 607040 132300 132208.12 7.83 360 4/22/2005 6/1/2005 607042 85850 85714.31 7.2 360 4/22/2005 6/1/2005 607045 42300 42300 7.88 360 5/27/2005 7/1/2005 607047 68000 67956.2 8.2 360 4/26/2005 6/1/2005 607048 219600 219422.82 7.08 360 4/25/2005 6/1/2005 607049 68000 68000 7.95 360 5/3/2005 7/1/2005 607051 50456 50456 8.95 360 5/9/2005 7/1/2005 607052 215000 213801.94 8.45 180 4/25/2005 6/1/2005 607059 52200 52169.66 8.7 360 5/2/2005 6/6/2005 607060 451000 450678.47 7.7 360 4/28/2005 6/1/2005 607061 74700 74582.23 7.33 360 4/29/2005 6/1/2005 607065 97200 97145 8.83 360 5/6/2005 6/11/2005 607068 279000 278648.74 8.33 360 4/25/2005 6/1/2005 607070 80750 80750 8.95 360 5/9/2005 7/1/2005 607071 113160 113075.17 7.45 360 4/21/2005 6/1/2005 607074 108000 107932.25 8.33 360 4/20/2005 6/1/2005 607076 112000 111837.47 6.83 360 4/25/2005 6/1/2005 607084 165000 164899.11 8.455 360 4/21/2005 6/1/2005 607085 54000 54000 10.08 360 5/10/2005 7/1/2005 607089 59000 58906.74 7.2 360 5/2/2005 6/1/2005 607096 153500 153355.76 6.3 360 4/23/2005 6/1/2005 607097 72000 71952.47 8.08 360 4/29/2005 6/1/2005 607098 180000 179854.77 7.08 360 4/22/2005 6/1/2005 607100 70200 70151.25 7.83 360 4/29/2005 6/1/2005 607101 340000 339775.54 8.08 360 4/25/2005 6/1/2005 607102 25500 25500 8.825 360 5/20/2005 7/1/2005 607104 43560 43537.2 9.205 360 5/23/2005 7/1/2005 607105 87720 87661.14 8 360 5/25/2005 7/1/2005 607106 80750 80689.47 7.45 360 4/20/2005 6/1/2005 607107 95400 95333.75 7.83 360 4/29/2005 6/1/2005 607108 104500 104500 8.38 360 5/31/2005 7/1/2005 607109 66000 65900.49 7.45 360 4/21/2005 6/1/2005 607117 96300 96233.12 7.83 360 4/28/2005 6/3/2005 607122 230250 230250 8.58 360 5/5/2005 7/1/2005 607126 730000 729393.31 6.93 360 5/6/2005 6/6/2005 607127 285000 284775.45 7.2 360 4/29/2005 6/1/2005 607129 139500 139413.38 8.38 360 5/19/2005 7/1/2005 607130 239400 239238.85 8.08 360 4/25/2005 6/1/2005 607143 180000 179874.99 7.83 360 4/25/2005 6/1/2005 607144 53100 53014.76 8.95 360 4/26/2005 6/1/2005 607145 140250 140158.82 8.2 360 4/25/2005 6/1/2005 607147 126000 126000 7.83 360 5/13/2005 7/1/2005 607149 65000 64962.21 8.7 360 5/2/2005 6/1/2005 607153 155000 154851.6 6.95 360 4/26/2005 6/1/2005 607155 45000 45000 8.2 360 5/9/2005 7/1/2005 607157 157500 157371.42 7.04 360 4/29/2005 6/1/2005 607160 110500 110395.15 6.25 360 5/4/2005 6/1/2005 607161 105000 104846.14 7.58 360 4/20/2005 6/1/2005 607165 59400 59316.93 7.83 360 4/25/2005 6/1/2005
[RESTUBBED TABLE] 8/1/2005 7/1/2035 1 548 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 633 A Stated Income Single Family Primary 8/1/2005 5/1/2035 1 638 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 612 A Alternative Documentation Triplex Primary 7/1/2005 5/1/2035 1 627 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 606 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 597 A Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 533 C Full Documentation Single Family Primary 8/1/2005 5/1/2020 1 665 A Full Documentation Condominium Primary 7/6/2005 5/6/2035 1 673 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 626 A Alternative Documentation Single Family Primary 8/1/2005 5/1/2035 1 604 A Full Documentation Single Family Primary 7/11/2005 5/11/2035 1 559 C Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 614 C Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 546 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 575 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 553 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 733 A Stated Income Single Family Primary 7/1/2005 5/1/2035 1 615 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 553 C Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 669 A Full Documentation Row Home Primary 7/1/2005 5/1/2035 1 626 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 632 A Stated Income Single Family Primary 7/1/2005 5/1/2035 1 579 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 675 A Alternative Documentation Single Family Investor Non-owner 7/1/2005 5/1/2035 1 650 A Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 584 B Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 574 B Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 526 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 601 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 580 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 578 B Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 618 A Full Documentation Single Family Primary 7/3/2005 5/3/2035 1 631 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 606 C Stated Income Single Family Primary 7/6/2005 5/6/2035 1 696 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 548 C Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 609 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 676 A Stated Income Single Family Primary 7/1/2005 5/1/2035 1 577 B Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 630 A Stated Income Row Home Primary 7/1/2005 5/1/2035 1 536 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 586 C Full Documentation Row Home Primary 7/1/2005 5/1/2035 1 674 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 651 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 654 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 586 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 649 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 715 A Alternative Documentation Single Family Primary 8/1/2005 5/1/2035 1 580 B Full Documentation Single Family Primary
[RESTUBBED TABLE] Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13.83 24 3 Rate/Term Refinance 0 0 0 0 0 0 Purchase 0 0 6.5 13.88 24 3 Cash Out Refinance 0 0 6.5 14.2 24 3 Cash Out Refinance 0 24 6.5 13.08 24 3 Cash Out Refinance 0 24 6.5 13.95 24 3 Purchase 0 24 6.5 14.95 24 3 Cash Out Refinance 0 30 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Purchase 0 24 6.5 13.7 24 3 Cash Out Refinance 0 0 6.5 13.33 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 14.33 24 3 Cash Out Refinance 0 0 6.5 14.95 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14.33 24 3 Cash Out Refinance 0 24 6.5 12.83 24 3 Cash Out Refinance 0 0 6.5 14.455 24 3 Cash Out Refinance 0 24 6.5 16.08 24 3 Cash Out Refinance 0 24 6.5 13.2 24 3 Cash Out Refinance 0 24 6.5 12.3 24 3 Purchase 0 0 6.5 14.08 24 3 Cash Out Refinance 0 0 6.5 13.08 24 3 Purchase 0 0 6.5 13.83 24 3 Cash Out Refinance 0 24 6.5 14.08 24 3 Cash Out Refinance 0 24 6.5 14.825 24 3 Purchase 0 24 6.5 15.205 24 3 Cash Out Refinance 0 24 6.5 14 24 3 Cash Out Refinance 0 0 6.5 13.45 24 3 Cash Out Refinance 0 0 6.5 13.83 24 3 Cash Out Refinance 0 0 6.5 14.38 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14.58 24 3 Purchase 0 0 0 0 0 0 Purchase 0 0 6.5 13.2 24 3 Cash Out Refinance 0 24 6.5 14.38 24 3 Cash Out Refinance 0 0 6.5 14.08 24 3 Cash Out Refinance 0 0 6.5 13.83 24 3 Purchase 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 14.2 24 3 Cash Out Refinance 0 24 6.5 13.83 24 3 Purchase 0 24 6.5 14.7 24 3 Cash Out Refinance 0 24 6.5 12.95 60 3 Cash Out Refinance 0 0 6.5 14.2 24 3 Cash Out Refinance 0 24 6.5 13.04 24 3 Cash Out Refinance 0 0 6.5 12.25 24 3 Purchase 0 0 6.5 13.58 24 3 Cash Out Refinance 0 24 6.5 13.83 24 3
[RESTUBBED TABLE] 0 0 PA 1 75000 85 0 0 6 1.5 NC 2 147000 90 0 0 0 0 NC 1 101000 85 0 0 6 1.5 PA 2 47000 90 0 0 6 1.5 IA 2 68000 100 0 0 6 1.5 MI 2 244000 90 0 0 6 1.5 NE 2 80000 85 0 0 6 1.5 SD 2 60000 84.09 0 0 0 0 NC 1 215000 100 0 0 0 0 PA 1 58000 90 0 0 6 1.5 OH 2 451000 100 0 0 6 1.5 NC 2 83000 90 0 0 0 0 OH 1 108000 90 0 0 6 1.5 MI 2 310000 90 0 0 6 1.5 WI 2 95000 85 0 0 0 0 GA 1 138000 82 0 0 6 1.5 NE 2 120000 90 0 0 6 1.5 OH 2 140000 80 0 0 6 1.5 WI 2 165000 100 0 0 6 1.5 NE 2 60000 90 0 0 6 1.5 PA 2 59000 100 0 0 6 1.5 NC 2 187500 81.87 0 0 6 1.5 IA 2 100000 72 0 0 6 1.5 WI 2 200000 90 0 0 6 1.5 SD 2 78000 90 0 0 6 1.5 OH 2 340000 100 0 0 6 1.5 SD 2 30000 85 0 0 6 1.5 SD 2 49000 88.9 0 0 6 1.5 MO 2 103200 85 0 0 6 1.5 NC 2 95000 85 0 0 6 1.5 NC 2 106000 90 0 0 6 1.5 MO 2 110000 95 0 0 0 0 PA 1 85000 77.65 0 0 0 0 MO 1 107000 90 0 0 6 1.5 MN 2 307000 75 0 0 0 0 NJ 1 930000 78.49 0 0 6 1.5 NJ 2 360000 79.17 0 0 6 1.5 OH 2 155000 90 0 0 6 1.5 MD 2 252000 95 0 0 6 1.5 NJ 2 200000 90 0 0 0 0 PA 1 59900 88.65 0 0 6 1.5 NJ 2 165000 85 0 0 6 1.5 PA 2 140000 90 0 0 6 1.5 NE 2 70000 92.86 0 0 6 1.5 NC 2 173000 89.6 0 0 6 1.5 WI 2 85000 52.94 0 0 6 1.5 NC 2 175000 90 0 0 6 1.5 GA 2 130000 85 0 0 6 1.5 WI 2 106000 99.06 0 0 6 1.5 MI 2 66000 90 0 0
[RESTUBBED TABLE] 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 180 2 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/6/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/11/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/3/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/6/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI
[RESTUBBED TABLE] 0 Fixed Rate 30 Year 18657 0 0 Y 0 2/28 6 Mo LIBOR ARM 27520 7.83 22 N 0 Fixed Rate 30 Year 27893 0 0 N 0 2/28 6 Mo LIBOR ARM 19602 7.88 23 N 0 2/28 6 Mo LIBOR ARM 52402 8.2 22 N 0 2/28 6 Mo LIBOR ARM 49512 7.08 22 Y 0 2/28 6 Mo LIBOR ARM 69163 7.95 23 Y 0 2/28 6 Mo LIBOR ARM 57301 8.95 23 Y 0 Fixed Rate 15 Year 27601 0 0 Y 0 Fixed Rate 30 Year 17219 0 0 Y 0 2/28 6 Mo LIBOR ARM 45385 7.7 22 Y 0 2/28 6 Mo LIBOR ARM 28052 7.33 22 N 0 Fixed Rate 30 Year 44137 0 0 Y 0 2/28 6 Mo LIBOR ARM 48164 8.33 22 Y 0 2/28 6 Mo LIBOR ARM 53014 8.95 23 N 0 Fixed Rate 30 Year 30344 0 0 N 0 2/28 6 Mo LIBOR ARM 68104 8.33 22 Y 0 2/28 6 Mo LIBOR ARM 43748 6.83 22 Y 0 2/28 6 Mo LIBOR ARM 54304 8.455 22 N 0 2/28 6 Mo LIBOR ARM 68944 10.08 23 Y 0 2/28 6 Mo LIBOR ARM 19604 7.2 22 Y 0 2/28 6 Mo LIBOR ARM 28269 6.5 22 Y 0 2/28 6 Mo LIBOR ARM 51106 8.08 22 N 0 2/28 6 Mo LIBOR ARM 53503 7.08 22 N 0 2/28 6 Mo LIBOR ARM 57227 7.83 22 N 0 2/28 6 Mo LIBOR ARM 44438 8.08 22 Y 0 2/28 6 Mo LIBOR ARM 57350 8.825 23 Y 0 2/28 6 Mo LIBOR ARM 57350 9.205 23 Y 0 2/28 6 Mo LIBOR ARM 63056 8 23 Y 0 2/28 6 Mo LIBOR ARM 28208 7.45 22 N 0 2/28 6 Mo LIBOR ARM 28386 7.83 22 N 0 2/28 6 Mo LIBOR ARM 63033 8.38 23 N 0 Fixed Rate 30 Year 17841 0 0 Y 0 Fixed Rate 30 Year 64506 0 0 N 0 2/28 6 Mo LIBOR ARM 55104 8.58 23 Y 0 Fixed Rate 30 Year 07444 0 0 N 0 2/28 6 Mo LIBOR ARM 08080 7.2 22 N 0 2/28 6 Mo LIBOR ARM 43558 8.38 23 Y 0 2/28 6 Mo LIBOR ARM 21090 8.08 22 N 0 2/28 6 Mo LIBOR ARM 08043 7.83 22 N 0 Fixed Rate 30 Year 18235 0 0 Y 0 2/28 6 Mo LIBOR ARM 08012 8.2 22 N 0 2/28 6 Mo LIBOR ARM 18102 7.83 23 Y 0 2/28 6 Mo LIBOR ARM 68659 8.7 22 Y 0 5/25 6 MO LIBOR 27613 6.95 58 Y 0 2/28 6 Mo LIBOR ARM 54107 8.2 23 N 0 2/28 6 Mo LIBOR ARM 28117 7.04 22 Y 0 2/28 6 Mo LIBOR ARM 31419 6.5 22 N 0 2/28 6 Mo LIBOR ARM 54923 7.58 22 N 0 2/28 6 Mo LIBOR ARM 48212 7.83 22 Y
[RESTUBBED TABLE] 607167 162000 162000 7.83 360 5/5/2005 7/1/2005 607168 76500 76500 7.08 360 5/3/2005 7/1/2005 607169 60000 59959.29 7.95 360 5/13/2005 7/1/2005 607170 108000 107908.46 6.83 360 5/6/2005 7/1/2005 607171 156000 155700.33 6.2 360 4/25/2005 6/1/2005 607182 135000 134913.03 8.2 360 4/21/2005 6/1/2005 607184 128700 128610.62 7.83 360 4/25/2005 6/1/2005 607188 92250 92250 8.58 360 5/31/2005 7/1/2005 607191 69906 69906 8.45 360 5/13/2005 7/1/2005 607192 102000 101919.64 7.2 360 5/3/2005 6/9/2005 607193 143000 142898.05 7.7 360 4/25/2005 6/1/2005 607201 150300 150300 9.08 360 5/3/2005 7/1/2005 607202 120000 120000 6.96 360 5/4/2005 6/1/2005 607206 104000 104000 6.95 360 5/19/2005 7/1/2005 607211 145000 145000 7 360 5/18/2005 7/1/2005 607213 68000 67960.47 8.7 360 4/29/2005 6/1/2005 607214 138640 138640 7.58 360 5/4/2005 7/1/2005 607215 107000 106921.85 7.58 360 5/4/2005 7/1/2005 607218 126400 126295.37 6.95 360 5/4/2005 7/1/2005 607219 153000 152874.34 6.99 360 4/25/2005 6/1/2005 607220 76000 75949.82 8.08 360 4/25/2005 6/1/2005 607221 187000 186885.54 8.45 360 4/29/2005 6/1/2005 607222 82350 82288.9 7.5 360 5/5/2005 6/1/2005 607229 86000 85941.71 7.95 360 4/26/2005 6/1/2005 607233 125000 124899.15 7.08 360 5/10/2005 6/1/2005 607236 43000 43000 7.08 360 5/23/2005 7/1/2005 607241 102000 101923.54 7.45 360 4/27/2005 6/2/2005 607243 123750 123750 8.08 360 5/6/2005 7/1/2005 607246 41500 41500 8.58 360 5/25/2005 7/1/2005 607255 70000 69909.5 8.2 360 4/29/2005 6/1/2005 607256 86860 86753.3 8.45 360 4/29/2005 6/1/2005 607257 117300 117300 7.88 360 5/31/2005 7/1/2005 607260 143500 143500 8.08 360 5/16/2005 7/1/2005 607261 117000 116911.97 7.46 360 4/29/2005 6/1/2005 607262 93000 93000 6.58 360 5/12/2005 7/1/2005 607263 72000 71951.69 8 360 5/24/2005 7/1/2005 607265 99000 98933.57 8 360 5/24/2005 7/1/2005 607268 91000 90868.62 7.7 360 4/25/2005 6/1/2005 607272 86000 85946.05 8.33 360 4/28/2005 6/1/2005 607275 84000 84000 5.95 360 5/3/2005 7/1/2005 607281 98500 98500 6.7 360 5/3/2005 7/1/2005 607282 337500 337309.12 8.83 360 5/2/2005 6/1/2005 607286 208250 208250 6.7 360 5/26/2005 7/1/2005 607287 159300 159166.3 6.88 360 5/24/2005 7/1/2005 607294 286400 286400 8.7 360 5/24/2005 7/1/2005 607297 152000 151689.3 5.875 360 4/25/2005 6/1/2005 607300 160000 160000 7.33 360 5/9/2005 7/1/2005 607301 137750 137661.26 8.2 360 5/3/2005 6/1/2005 607302 214000 213856.12 7.99 360 5/5/2005 7/1/2005 607307 382500 382260.05 8.33 360 4/27/2005 6/1/2005
[RESTUBBED TABLE] 7/1/2005 6/1/2035 1 561 C Stated Income Single Family Primary 7/1/2005 6/1/2035 1 706 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 581 B Alternative Documentation Single Family Primary 8/1/2005 6/1/2035 1 712 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 657 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 657 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 584 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 602 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 643 A Full Documentation Single Family Primary 7/9/2005 5/9/2035 1 641 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 661 A Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 633 A Stated Income Single Family Primary 6/1/2005 5/1/2035 1 720 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 602 A Stated Income Single Family Primary 7/1/2005 6/1/2035 1 628 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 576 B Full Documentation Single Family Investor Non-owner 7/1/2005 6/1/2035 1 680 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 685 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 663 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 666 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 612 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 594 A Full Documentation Condominium Primary 7/1/2005 5/1/2035 1 627 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 662 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 687 A Full Documentation Single Family Second Home 7/1/2005 6/1/2035 1 668 A Full Documentation Single Family Primary 7/2/2005 5/2/2035 1 656 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 563 C Stated Income Duplex Primary 7/1/2005 6/1/2035 1 718 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 637 A Alternative Documentation Duplex Investor Non-owner 8/1/2005 5/1/2035 1 637 A Alternative Documentation Duplex Investor Non-owner 7/1/2005 6/1/2035 1 681 A Full Documentation Triplex Investor Non-owner 7/1/2005 6/1/2035 1 601 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 623 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 603 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 651 A Alternative Documentation Single Family Investor Non-owner 8/1/2005 6/1/2035 1 651 A Alternative Documentation Single Family Investor Non-owner 8/1/2005 5/1/2035 1 629 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 691 A Alternative Documentation Single Family Second Home 7/1/2005 6/1/2035 1 658 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 621 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 642 A Stated Income Single Family Primary 7/1/2005 6/1/2035 1 592 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 631 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 655 A Stated Income Quadruplex Primary 8/1/2005 5/1/2035 1 648 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 612 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 630 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 675 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 575 B Alternative Documentation Single Family Primary
[RESTUBBED TABLE] Rate/Term Refinance 0 24 6.5 13.83 24 3 Cash Out Refinance 0 0 6.5 13.08 24 3 Cash Out Refinance 0 24 6.5 13.95 24 3 Cash Out Refinance 0 24 6.5 12.83 24 3 Cash Out Refinance 0 24 6.5 12.2 24 3 Cash Out Refinance 0 0 6.5 14.2 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 14.45 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13.7 24 3 Cash Out Refinance 0 36 6.5 15.08 60 3 Purchase 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.95 24 3 Cash Out Refinance 0 24 6.5 13 24 3 Purchase 0 0 6.5 14.7 24 3 Purchase 0 24 6.5 13.58 24 3 Cash Out Refinance 0 0 6.5 13.58 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 12.99 60 3 Cash Out Refinance 0 24 6.5 14.08 24 3 Cash Out Refinance 0 0 6.5 14.45 24 3 Cash Out Refinance 0 0 0 0 0 0 Purchase 0 24 6.5 13.95 24 3 Purchase 0 0 6.5 13.08 24 3 Cash Out Refinance 0 0 6.5 13.08 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 14.08 24 3 Purchase 0 0 6.5 14.58 24 3 Rate/Term Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Purchase 0 24 6.5 13.88 24 3 Purchase 0 0 6.5 14.08 24 3 Cash Out Refinance 0 0 6.5 13.46 24 3 Cash Out Refinance 0 24 6.5 12.58 24 3 Cash Out Refinance 0 24 6.5 14 24 3 Cash Out Refinance 0 24 6.5 14 24 3 Cash Out Refinance 0 24 6.5 13.7 24 3 Purchase 0 24 6.5 14.33 24 3 Cash Out Refinance 0 24 6.5 11.95 24 3 Cash Out Refinance 0 24 6.5 12.7 24 3 Purchase 0 0 0 0 0 0 Purchase 0 0 6.5 12.7 24 3 Cash Out Refinance 0 24 6.5 12.88 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 11.875 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Purchase 0 24 6.5 13.99 24 3 Purchase 0 24 6.5 14.33 24 3
[RESTUBBED TABLE] 6 1.5 SD 2 217000 74.65 0 0 6 1.5 IA 2 85000 90 0 0 6 1.5 PA 2 75000 80 0 0 6 1.5 MI 2 127500 84.71 0 0 6 1.5 DE 2 197000 79.19 0 0 6 1.5 NC 2 135000 100 0 0 0 0 OH 1 143000 90 0 0 0 0 SD 1 102500 90 0 0 6 1.5 KS 2 73585 95 0 0 0 0 NH 1 219000 46.58 0 0 6 1.5 TN 2 143000 100 0 0 6 1.5 TN 2 167000 90 0 0 0 0 NC 1 150000 80 0 0 6 1.5 NJ 2 290000 35.86 0 0 6 1.5 TN 2 145000 100 0 0 6 1.5 MI 2 80000 85 0 0 6 1.5 SD 2 138640 100 0 0 6 1.5 IA 2 107000 100 0 0 0 0 NE 1 158000 80 0 0 6 1.5 IA 2 170000 90 0 0 6 1.5 MI 2 88000 86.36 0 0 6 1.5 GA 2 220000 85 0 0 0 0 GA 1 91500 90 0 0 6 1.5 OH 2 86000 100 0 0 6 1.5 NC 2 125000 100 0 0 6 1.5 PA 2 59000 72.88 0 0 0 0 OH 1 120000 85 0 0 6 1.5 IL 2 165000 75 0 0 6 1.5 NE 2 41500 100 0 0 0 0 PA 1 90000 77.78 0 0 0 0 PA 1 101000 86 0 0 6 1.5 PA 2 138000 85 0 0 6 1.5 NJ 2 154500 92.88 0 0 6 1.5 NC 2 130000 90 0 0 6 1.5 MI 2 124000 75 0 0 6 1.5 WA 2 80000 90 0 0 6 1.5 WA 2 110000 90 0 0 6 1.5 MN 2 165000 55.15 0 0 6 1.5 KY 2 86000 100 0 0 6 1.5 AZ 2 105000 80 0 0 6 1.5 FL 2 125100 78.74 0 0 0 0 GA 1 425000 79.41 0 0 6 1.5 OR 2 245000 85 0 0 6 1.5 MI 2 177000 90 0 0 0 0 MN 1 358000 80 0 0 6 1.5 MN 2 195000 77.95 0 0 0 0 MI 1 225000 71.11 0 0 0 0 SC 1 145000 95 0 0 6 1.5 MI 2 230000 93.04 0 0 6 1.5 PA 2 425000 90 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/9/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 5/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/2/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI
[RESTUBBED TABLE] 0 2/28 6 Mo LIBOR ARM 57049 7.83 23 Y 0 2/28 6 Mo LIBOR ARM 51104 7.08 23 N 0 2/28 6 Mo LIBOR ARM 15132 7.95 23 Y 0 2/28 6 Mo LIBOR ARM 49001 6.83 23 Y 0 2/28 6 Mo LIBOR ARM 19713 6.5 22 Y 0 2/28 6 Mo LIBOR ARM 28211 8.2 22 N 0 Fixed Rate 30 Year 44313 0 0 Y 0 Fixed Rate 30 Year 57401 0 0 Y 0 2/28 6 Mo LIBOR ARM 67211 8.45 23 N 0 Fixed Rate 30 Year 03229 0 0 Y 0 2/28 6 Mo LIBOR ARM 38016 7.7 22 N 0 5/25 6 MO LIBOR 37221 9.08 59 Y 0 Fixed Rate 30 Year 27576 0 0 N 0 2/28 6 Mo LIBOR ARM 07730 6.95 23 N 0 2/28 6 Mo LIBOR ARM 37217 7 23 Y 0 2/28 6 Mo LIBOR ARM 48234 8.7 22 N 0 2/28 6 Mo LIBOR ARM 57032 7.58 23 Y 0 2/28 6 Mo LIBOR ARM 51106 7.58 23 N 0 Fixed Rate 30 Year 68127 0 0 Y 0 5/25 6 MO LIBOR 51106 6.99 58 N 0 2/28 6 Mo LIBOR ARM 48910 8.08 22 Y 0 2/28 6 Mo LIBOR ARM 31522 8.45 22 N 0 Fixed Rate 30 Year 31404 0 0 N 0 2/28 6 Mo LIBOR ARM 43224 7.95 22 Y 0 2/28 6 Mo LIBOR ARM 27909 7.08 22 N 0 2/28 6 Mo LIBOR ARM 18505 7.08 23 N 0 Fixed Rate 30 Year 44060 0 0 Y 0 2/28 6 Mo LIBOR ARM 60620 8.08 23 N 0 2/28 6 Mo LIBOR ARM 68801 8.58 23 N 0 Fixed Rate 30 Year 17961 0 0 Y 0 Fixed Rate 30 Year 17961 0 0 Y 0 2/28 6 Mo LIBOR ARM 18102 7.88 23 Y 0 2/28 6 Mo LIBOR ARM 08086 8.08 23 N 0 2/28 6 Mo LIBOR ARM 28752 7.46 22 N 0 2/28 6 Mo LIBOR ARM 49326 6.58 23 Y 0 2/28 6 Mo LIBOR ARM 99004 8 23 Y 0 2/28 6 Mo LIBOR ARM 99004 8 23 Y 0 2/28 6 Mo LIBOR ARM 55013 7.7 22 Y 0 2/28 6 Mo LIBOR ARM 42301 8.33 22 Y 0 2/28 6 Mo LIBOR ARM 85009 6.5 23 Y 0 2/28 6 Mo LIBOR ARM 33610 6.7 23 Y 0 Fixed Rate 30 Year 30350 0 0 N 0 2/28 6 Mo LIBOR ARM 97603 6.7 23 N 0 2/28 6 Mo LIBOR ARM 48327 6.88 23 Y 0 Fixed Rate 30 Year 55092 0 0 Y 0 2/28 6 Mo LIBOR ARM 55021 6.5 22 Y 0 Fixed Rate 30 Year 49630 0 0 Y 0 Fixed Rate 30 Year 29303 0 0 N 0 2/28 6 Mo LIBOR ARM 48462 7.99 23 Y 0 2/28 6 Mo LIBOR ARM 19446 8.33 22 Y
[RESTUBBED TABLE] 607313 108000 108000 8.2 360 5/4/2005 7/1/2005 607317 130000 129920.44 8.45 360 5/6/2005 6/11/2005 607320 128000 128000 8 360 5/11/2005 7/1/2005 607321 650000 649330.92 5.83 360 4/28/2005 6/1/2005 607323 159040 159040 7.21 360 5/23/2005 7/1/2005 607324 81000 81000 8.58 360 5/20/2005 7/1/2005 607330 37000 37000 8.88 360 5/6/2005 7/1/2005 607332 171700 171700 7.45 360 5/13/2005 7/1/2005 607341 96300 96300 7.63 360 5/25/2005 7/1/2005 607343 119500 119423.01 8.2 360 5/6/2005 6/1/2005 607347 435000 435000 6.99 360 5/6/2005 7/1/2005 607357 323000 323000 8.88 360 5/18/2005 7/1/2005 607361 154000 154000 7.88 360 5/9/2005 7/1/2005 607365 52700 52700 8.2 360 5/5/2005 7/1/2005 607376 66600 66600 9.08 360 5/19/2005 7/1/2005 607377 135000 135000 7.5 360 5/31/2005 7/1/2005 607382 120000 120000 8.455 360 5/11/2005 7/1/2005 607385 63200 63200 7.95 360 5/10/2005 7/1/2005 607387 100350 100350 8.83 360 6/28/2005 8/1/2005 607389 44000 44000 8.2 360 5/6/2005 7/1/2005 607391 60000 60000 9.33 360 6/16/2005 8/1/2005 607393 160000 160000 7 360 5/5/2005 7/1/2005 607395 221000 221000 7.2 360 5/12/2005 7/1/2005 607396 67010 67010 8.5 360 5/13/2005 7/1/2005 607397 89000 89000 8.2 360 6/1/2005 7/1/2005 607406 151175 151068.3 7.75 360 5/16/2005 7/1/2005 607413 537930 537930 7.95 360 5/12/2005 7/1/2005 607416 260000 259790.22 7.08 360 4/29/2005 6/1/2005 607417 145000 145000 8.2 360 5/25/2005 7/1/2005 607422 125000 125000 8.1 360 5/6/2005 7/1/2005 607427 334000 334000 6.95 360 5/6/2005 7/1/2005 607440 81600 81600 7 360 6/2/2005 7/1/2005 607443 110000 109918.36 7.5 360 5/17/2005 7/1/2005 607448 90000 89872.25 7.63 360 5/9/2005 6/13/2005 607449 76500 76450.72 8.2 360 5/9/2005 7/1/2005 607451 315000 315000 7.63 360 5/4/2005 7/1/2005 607452 70200 70200 8.705 360 6/10/2005 8/1/2005 607454 170700 170700 7.75 360 6/28/2005 8/1/2005 607455 324000 324000 7.08 360 5/20/2005 7/1/2005 607456 255000 254774.43 6.73 360 4/29/2005 6/1/2005 607458 261000 261000 7.25 360 5/9/2005 7/1/2005 607461 408500 408500 7.2 360 6/24/2005 8/1/2005 607480 125000 124900.3 6.7 360 5/6/2005 7/1/2005 607481 378000 378000 7.63 360 5/6/2005 7/1/2005 607485 250000 250000 7.33 360 6/2/2005 7/1/2005 607486 140250 140250 7.7 360 6/13/2005 8/1/2005 607491 145000 144896.63 7.7 360 5/10/2005 7/1/2005 607492 138000 137899.21 7.58 360 5/5/2005 6/1/2005 607495 72000 71958.63 8.755 360 5/12/2005 7/1/2005 607499 150000 149751.61 8.2 240 5/13/2005 7/1/2005
[RESTUBBED TABLE] 7/1/2005 6/1/2035 1 656 A Full Documentation Single Family Primary 7/11/2005 5/11/2035 1 631 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 542 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 762 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 689 A Stated Income Single Family Second Home 7/1/2005 6/1/2035 1 567 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 686 A Alternative Documentation Single Family Second Home 7/1/2005 6/1/2035 1 588 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 577 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 657 A Full Documentation Single Family Second Home 7/1/2005 6/1/2035 1 528 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 536 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 612 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 655 A Full Documentation Single Family Investor Non-owner 7/1/2005 6/1/2035 1 555 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 591 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 634 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 663 A Full Documentation Single Family Investor Non-owner 8/1/2005 7/1/2035 1 542 D Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 607 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 604 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 625 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 640 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 664 A Alternative Documentation Duplex Investor Non-owner 7/1/2005 6/1/2035 1 621 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 646 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 639 A Stated Income Single Family Second Home 7/1/2005 5/1/2035 1 773 A Alternative Documentation Single Family Investor Non-owner 7/1/2005 6/1/2035 1 670 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 666 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 610 A Stated Income Single Family Primary 7/1/2005 6/1/2035 1 586 B Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 649 A Full Documentation Single Family Primary 7/13/2005 5/13/2035 1 717 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 653 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 597 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 563 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 653 A Stated Income Townhouse Primary 7/1/2005 6/1/2035 1 610 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 717 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 658 A Stated Income Single Family Second Home 8/1/2005 7/1/2035 1 588 B Lite Doc Single Family Primary 8/1/2005 6/1/2035 1 667 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 570 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 601 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 547 C Alternative Documentation Single Family Primary 8/1/2005 6/1/2035 1 638 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 688 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 612 A Stated Income Duplex Primary 8/1/2005 6/1/2025 1 575 B Full Documentation Single Family Primary
[RESTUBBED TABLE] Cash Out Refinance 0 0 6.5 14.2 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 14 24 3 Purchase 0 0 6.5 11.83 24 3 Purchase 0 24 6.5 13.21 24 3 Cash Out Refinance 0 0 6.5 14.58 24 3 Purchase 0 0 6.5 14.88 24 3 Cash Out Refinance 0 0 6.5 13.45 24 3 Cash Out Refinance 0 24 6.5 13.63 24 3 Purchase 0 0 6.5 14.2 24 3 Rate/Term Refinance 0 0 6.5 12.99 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13.88 24 3 Cash Out Refinance 0 24 6.5 14.2 24 3 Cash Out Refinance 0 24 6.5 15.08 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 14.55 24 3 Purchase 0 0 6.5 13.95 24 3 Purchase 0 24 6.5 14.83 24 3 Rate/Term Refinance 0 0 6.5 14.2 24 3 Purchase 0 24 6.5 15.33 24 3 Cash Out Refinance 0 0 6.5 13 24 3 Cash Out Refinance 0 0 6.5 13.2 24 3 Purchase 0 24 6.5 14.5 24 3 Cash Out Refinance 0 0 0 0 0 0 Purchase 0 0 6.5 13.75 24 3 Purchase 0 24 6.5 13.95 24 3 Purchase 0 0 6.5 13.08 24 3 Cash Out Refinance 0 24 6.5 14.2 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.95 24 3 Cash Out Refinance 0 0 6.5 13 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.63 24 3 Purchase 0 24 6.5 14.705 24 3 Purchase 0 24 6.5 13.75 24 3 Cash Out Refinance 0 0 6.5 13.08 24 3 Purchase 0 0 6.5 12.73 24 3 Purchase 0 24 6.5 13.25 24 3 Cash Out Refinance 0 0 6.5 13.2 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.63 24 3 Cash Out Refinance 0 24 6.5 13.3 24 3 Cash Out Refinance 0 24 6.5 13.7 24 3 Cash Out Refinance 0 0 6.5 13.7 24 3 Cash Out Refinance 0 0 6.5 13.58 24 3 Cash Out Refinance 0 0 6.5 14.755 24 3 Cash Out Refinance 0 36 0 0 0 0
[RESTUBBED TABLE] 6 1.5 WI 2 108000 100 0 0 0 0 WA 1 130000 100 0 0 6 1.5 OH 2 185000 69.19 0 0 6 1.5 NJ 2 1300000 50 0 0 6 1.5 NC 2 199000 79.92 0 0 6 1.5 WI 2 90000 90 0 0 6 1.5 IA 2 55000 67.27 0 0 6 1.5 MD 2 202000 85 0 0 6 1.5 FL 2 108000 89.17 0 0 6 1.5 NC 2 119900 99.67 0 0 6 1.5 MD 2 550000 79.09 0 0 0 0 VA 1 380000 85 0 0 6 1.5 WI 2 154000 100 0 0 6 1.5 NE 2 62000 85 0 0 6 1.5 MI 2 74000 90 0 0 0 0 GA 1 160000 84.38 0 0 6 1.5 WI 2 120000 100 0 0 6 1.5 FL 2 79000 80 0 0 6 1.5 AZ 2 121000 82.93 0 0 6 1.5 IA 2 57000 77.19 0 0 6 1.5 SD 2 61000 98.36 0 0 6 1.5 WI 2 160000 100 0 0 6 1.5 WI 2 260000 85 0 0 6 1.5 MI 2 78836 85 0 0 0 0 NC 1 89000 100 0 0 6 1.5 SC 2 153000 98.81 0 0 6 1.5 VA 2 597700 90 0 0 6 1.5 NJ 2 325000 80 0 0 6 1.5 KS 2 145000 100 0 0 0 0 GA 1 125000 100 0 0 6 1.5 GA 2 480000 69.58 0 0 6 1.5 WI 2 96000 85 0 0 0 0 FL 1 116700 94.26 0 0 0 0 GA 1 101000 89.11 0 0 0 0 NC 1 85500 89.47 0 0 6 1.5 FL 2 350000 90 0 0 6 1.5 SD 2 79000 88.86 0 0 6 1.5 CO 2 189700 89.98 0 0 6 1.5 NJ 2 360000 90 0 0 6 1.5 MD 2 255000 100 0 0 6 1.5 AZ 2 290000 90 0 0 6 1.5 NJ 2 600000 68.08 0 0 0 0 PA 1 160000 78.13 0 0 6 1.5 CT 2 420000 90 0 0 6 1.5 SC 2 250000 100 0 0 6 1.5 OH 2 165000 85 0 0 6 1.5 NC 2 145000 100 0 0 6 1.5 NC 2 138000 100 0 0 6 1.5 WI 2 80000 90 0 0 0 0 VA 1 178000 84.27 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/11/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/13/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 240 1 7/1/2005 0 N No MI
[RESTUBBED TABLE] 0 2/28 6 Mo LIBOR ARM 54170 8.2 23 N 0 Fixed Rate 30 Year 99109 0 0 Y 0 2/28 6 Mo LIBOR ARM 44826 8 23 Y 0 2/28 6 Mo LIBOR ARM 08057 6.5 22 N 0 2/28 6 Mo LIBOR ARM 28461 7.21 23 Y 0 2/28 6 Mo LIBOR ARM 54154 8.58 23 N 0 2/28 6 Mo LIBOR ARM 51106 8.88 23 N 0 2/28 6 Mo LIBOR ARM 21122 7.45 23 N 0 2/28 6 Mo LIBOR ARM 32246 7.63 23 Y 0 2/28 6 Mo LIBOR ARM 27604 8.2 22 N 0 2/28 6 Mo LIBOR ARM 20906 6.99 23 N 0 Fixed Rate 30 Year 22485 0 0 N 0 2/28 6 Mo LIBOR ARM 53913 7.88 23 N 0 2/28 6 Mo LIBOR ARM 68801 8.2 23 Y 0 2/28 6 Mo LIBOR ARM 49010 9.08 23 Y 0 Fixed Rate 30 Year 31525 0 0 N 0 2/28 6 Mo LIBOR ARM 54956 8.45 23 N 0 2/28 6 Mo LIBOR ARM 32065 7.95 23 N 0 2/28 6 Mo LIBOR ARM 85037 8.83 24 Y 0 2/28 6 Mo LIBOR ARM 51103 8.2 23 N 0 2/28 6 Mo LIBOR ARM 57070 9.33 24 Y 0 2/28 6 Mo LIBOR ARM 53546 7 23 N 0 2/28 6 Mo LIBOR ARM 54170 7.2 23 N 0 2/28 6 Mo LIBOR ARM 49503 8.5 23 Y 0 Fixed Rate 30 Year 27804 0 0 N 0 2/28 6 Mo LIBOR ARM 29662 7.75 23 N 0 2/28 6 Mo LIBOR ARM 24104 7.95 23 Y 0 2/28 6 Mo LIBOR ARM 08096 7.08 22 N 0 2/28 6 Mo LIBOR ARM 66204 8.2 23 Y 0 Fixed Rate 30 Year 31525 0 0 N 0 2/28 6 Mo LIBOR ARM 30019 6.95 23 N 0 2/28 6 Mo LIBOR ARM 54978 7 23 N 0 Fixed Rate 30 Year 33604 0 0 Y 0 Fixed Rate 30 Year 30601 0 0 N 0 Fixed Rate 30 Year 28333 0 0 N 0 2/28 6 Mo LIBOR ARM 32127 7.63 23 Y 0 2/28 6 Mo LIBOR ARM 57350 8.705 24 Y 0 2/28 6 Mo LIBOR ARM 81505 7.75 24 Y 0 2/28 6 Mo LIBOR ARM 07735 7.08 23 N 0 2/28 6 Mo LIBOR ARM 20613 6.73 22 N 0 2/28 6 Mo LIBOR ARM 85262 7.25 23 Y 0 2/28 6 Mo LIBOR ARM 08043 7.2 24 N 0 Fixed Rate 30 Year 15068 0 0 Y 0 2/28 6 Mo LIBOR ARM 06483 7.63 23 Y 0 2/28 6 Mo LIBOR ARM 29588 7.33 23 Y 0 2/28 6 Mo LIBOR ARM 45506 7.7 24 Y 0 2/28 6 Mo LIBOR ARM 28213 7.7 23 N 0 2/28 6 Mo LIBOR ARM 28023 7.58 22 N 0 2/28 6 Mo LIBOR ARM 54971 8.755 23 N 0 Fixed Rate 20 Year 23851 0 0 Y
[RESTUBBED TABLE] 607502 95200 95200 8.7 360 5/17/2005 7/1/2005 607503 198050 197664.24 6.88 240 5/24/2005 7/1/2005 607506 301500 301500 7.88 360 6/3/2005 8/1/2005 607512 167000 167000 6.5 360 6/3/2005 7/1/2005 607513 157500 157393.25 7.95 360 5/9/2005 7/1/2005 607521 139500 139500 7.98 360 6/28/2005 8/1/2005 607524 115200 115200 7.13 360 5/6/2005 7/1/2005 607525 174000 174000 6.5 360 5/3/2005 7/1/2005 607530 51000 51000 7.95 360 5/9/2005 7/1/2005 607531 139698 139698 7.63 360 6/22/2005 8/1/2005 607533 119000 119000 7.5 360 5/9/2005 7/1/2005 607535 35000 34977.63 8.25 360 5/11/2005 6/16/2005 607537 331500 331277.58 8 360 5/23/2005 7/1/2005 607538 288000 288000 6.5 360 6/13/2005 8/1/2005 607539 495000 495000 7 360 5/16/2005 7/1/2005 607542 187000 187000 7.75 360 5/5/2005 7/1/2005 607545 76590 76590 8.38 360 6/21/2005 8/1/2005 607548 86400 86350.29 8.75 360 5/18/2005 7/1/2005 607550 124200 124200 8.33 360 6/24/2005 8/1/2005 607553 163000 163000 6.95 360 5/20/2005 7/1/2005 607554 108000 108000 7.88 360 5/25/2005 7/1/2005 607556 311250 311250 9.5 360 6/7/2005 8/1/2005 607557 95000 95000 6.5 360 5/5/2005 7/1/2005 607562 56500 56468.36 8.88 360 5/19/2005 7/1/2005 607564 70000 70000 7.88 360 6/27/2005 8/1/2005 607572 71700 71700 8.38 360 6/9/2005 8/1/2005 607573 177650 177650 7.75 360 6/21/2005 8/1/2005 607577 195500 195500 6.75 360 5/17/2005 7/1/2005 607578 60000 60000 7.5 360 5/11/2005 7/1/2005 607579 105000 105000 6.5 360 5/23/2005 7/1/2005 607585 230000 230000 7.88 360 5/24/2005 7/1/2005 607586 240000 240000 7.88 360 5/27/2005 7/1/2005 607587 117300 117300 6.25 360 5/18/2005 7/1/2005 607589 91200 91132.33 7.5 360 5/18/2005 7/1/2005 607596 96000 96000 9.5 360 6/3/2005 7/1/2005 607600 80100 80100 7.49 360 5/11/2005 7/1/2005 607605 113400 113400 7.38 360 6/9/2005 8/1/2005 607608 160000 160000 8 360 6/20/2005 8/1/2005 607609 290000 290000 7.38 360 5/24/2005 7/1/2005 607610 324000 324000 7.88 360 5/19/2005 7/1/2005 607613 226000 226000 7.5 360 5/18/2005 7/1/2005 607620 72000 72000 9.88 240 5/18/2005 7/1/2005 607622 64000 64000 8.5 180 5/13/2005 7/1/2005 607627 114000 114000 7.25 360 5/19/2005 7/1/2005 607628 304000 304000 7.38 360 5/10/2005 7/1/2005 607636 255000 255000 7.88 360 5/11/2005 7/1/2005 607640 100500 100500 7.38 360 5/13/2005 7/1/2005 607641 49500 49467.65 8.13 360 5/18/2005 7/1/2005 607642 425700 425700 7.13 360 5/16/2005 7/1/2005 607644 78375 78375 8 360 5/13/2005 7/1/2005
[RESTUBBED TABLE] 7/1/2005 6/1/2035 1 577 B Stated Income Single Family Primary 8/1/2005 6/1/2025 1 720 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 618 A Stated Income Single Family Primary 7/1/2005 6/1/2035 1 648 A Full Documentation Single Family Second Home 8/1/2005 6/1/2035 1 658 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 680 A Full Documentation Single Family Investor Non-owner 7/1/2005 6/1/2035 1 583 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 591 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 663 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 680 A Alternative Documentation Single Family Investor Non-owner 7/1/2005 6/1/2035 1 629 A Full Documentation Townhouse Primary 7/16/2005 5/16/2035 1 598 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 651 B Stated Income Single Family Primary 8/1/2005 7/1/2035 1 669 A Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 622 A Stated Income Single Family Primary 7/1/2005 6/1/2035 1 535 C Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 593 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 528 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 580 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 654 A Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 567 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 593 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 674 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 649 A Full Documentation Condominium Second Home 8/1/2005 7/1/2035 1 682 A Stated Income Single Family Investor Non-owner 8/1/2005 7/1/2035 1 636 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 537 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 586 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 552 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 658 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 688 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 627 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 586 B Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 620 A Full Documentation Single Family Second Home 7/1/2005 6/1/2035 1 549 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 635 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 592 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 546 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 700 A Alternative Documentation Single Family Second Home 7/1/2005 6/1/2035 1 553 C Full Documentation Triplex Primary 7/1/2005 6/1/2035 1 630 A Full Documentation Single Family Primary 7/1/2005 6/1/2025 1 602 A Stated Income Single Family Primary 7/1/2005 6/1/2020 1 558 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 654 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 787 A Full Documentation Duplex Primary 7/1/2005 6/1/2035 1 600 C Stated Income Duplex Primary 7/1/2005 6/1/2035 1 686 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 572 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 550 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 639 A Full Documentation Single Family Primary
[RESTUBBED TABLE] Purchase 0 24 6.5 14.7 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.88 24 3 Purchase 0 0 6.5 12.5 24 3 Purchase 0 0 6.5 13.95 24 3 Purchase 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13.13 24 3 Cash Out Refinance 0 0 6.5 12.5 24 3 Purchase 0 24 6.5 13.95 24 3 Purchase 0 24 6.5 13.63 24 3 Cash Out Refinance 0 24 6.5 13.5 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 14 24 3 Cash Out Refinance 0 24 6.5 12.5 24 3 Cash Out Refinance 0 24 6.5 13 24 3 Cash Out Refinance 0 0 6.5 13.75 24 3 Cash Out Refinance 0 24 6.5 14.38 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14.33 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.88 24 3 Cash Out Refinance 0 0 6.5 15.5 24 3 Cash Out Refinance 0 24 6.5 12.5 24 3 Purchase 0 24 6.5 14.88 24 3 Cash Out Refinance 0 24 6.5 13.88 24 3 Purchase 0 0 6.5 14.38 24 3 Purchase 0 30 6.5 13.75 24 3 Cash Out Refinance 0 0 6.5 12.75 24 3 Cash Out Refinance 0 0 6.5 13.5 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 24 6.5 13.88 24 3 Purchase 0 0 6.5 13.88 24 3 Cash Out Refinance 0 24 6.5 12.25 24 3 Purchase 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.38 24 3 Purchase 0 0 6.5 14 24 3 Purchase 0 24 6.5 13.38 24 3 Cash Out Refinance 0 0 6.5 13.88 24 3 Purchase 0 24 6.5 13.5 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.25 24 3 Purchase 0 0 6.5 13.38 24 3 Cash Out Refinance 0 0 6.5 13.88 24 3 Purchase 0 24 6.5 13.38 24 3 Cash Out Refinance 0 24 6.5 14.13 24 3 Rate/Term Refinance 0 24 6.5 13.13 24 3 Cash Out Refinance 0 24 6.5 14 24 3
[RESTUBBED TABLE] 6 1.5 OH 2 112000 85 0 0 0 0 OH 1 240000 82.52 0 0 6 1.5 NV 2 335000 90 0 0 6 1.5 TN 2 195000 85.64 0 0 6 1.5 GA 2 175000 90 0 0 0 0 FL 1 155000 90 0 0 6 1.5 NC 2 128000 90 0 0 6 1.5 NJ 2 220000 79.09 0 0 6 1.5 NE 2 64000 79.69 0 0 6 1.5 AZ 2 158000 88.42 0 0 6 1.5 SD 2 119000 100 0 0 0 0 OH 1 87000 40.23 0 0 6 1.5 NJ 2 390000 85 0 0 6 1.5 PA 2 365000 78.9 0 0 6 1.5 MT 2 550000 90 0 0 6 1.5 NJ 2 220000 85 0 0 6 1.5 ND 2 85100 90 0 0 0 0 NC 1 108000 80 0 0 6 1.5 ND 2 138000 90 0 0 0 0 PA 1 250000 65.2 0 0 6 1.5 NE 2 120000 90 0 0 6 1.5 NJ 2 375000 83 0 0 6 1.5 FL 2 110000 86.36 0 0 6 1.5 OH 2 56500 100 0 0 6 1.5 GA 2 87500 80 0 0 6 1.5 IA 2 78000 91.92 0 0 6 1.5 NC 2 209000 85 0 0 6 1.5 ME 2 230000 85 0 0 6 1.5 IN 2 75000 80 0 0 0 0 FL 1 150000 70 0 0 6 1.5 IL 2 230000 100 0 0 6 1.5 SC 2 240000 100 0 0 6 1.5 AZ 2 138000 85 0 0 0 0 SC 1 114000 80 0 0 0 0 SC 1 120000 80 0 0 0 0 TN 1 89000 90 0 0 6 1.5 NE 2 126000 90 0 0 6 1.5 NJ 2 200000 80 0 0 6 1.5 NC 2 290000 100 0 0 6 1.5 MA 2 360000 90 0 0 6 1.5 TN 2 226000 100 0 0 0 0 NE 1 80000 90 0 0 0 0 SC 1 105000 60.95 0 0 6 1.5 MI 2 120000 95 0 0 6 1.5 NJ 2 340000 89.41 0 0 6 1.5 NJ 2 340000 75 0 0 6 1.5 TN 2 101000 99.5 0 0 6 1.5 NE 2 55000 90 0 0 6 1.5 VA 2 473000 90 0 0 6 1.5 MN 2 82500 95 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 240 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/16/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 240 1 6/1/2005 0 N No MI 7/1/2005 F 180 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI
[RESTUBBED TABLE] 0 2/28 6 Mo LIBOR ARM 43113 8.7 23 Y 0 Fixed Rate 20 Year 43015 0 0 Y 0 2/28 6 Mo LIBOR ARM 89147 7.88 24 Y 0 2/28 6 Mo LIBOR ARM 37086 6.5 23 N 0 2/28 6 Mo LIBOR ARM 30314 7.95 23 N 0 Fixed Rate 30 Year 33607 0 0 Y 0 2/28 6 Mo LIBOR ARM 27597 7.13 23 N 0 2/28 6 Mo LIBOR ARM 08753 6.5 23 N 0 2/28 6 Mo LIBOR ARM 68771 7.95 23 Y 0 2/28 6 Mo LIBOR ARM 85706 7.63 24 Y 0 2/28 6 Mo LIBOR ARM 57201 7.5 23 Y 0 Fixed Rate 30 Year 44128 0 0 Y 0 2/28 6 Mo LIBOR ARM 08863 8 23 N 0 2/28 6 Mo LIBOR ARM 19115 6.5 24 Y 0 2/28 6 Mo LIBOR ARM 59901 7 23 Y 0 2/28 6 Mo LIBOR ARM 08071 7.75 23 N 0 2/28 6 Mo LIBOR ARM 58203 8.38 24 Y 0 Fixed Rate 30 Year 27217 0 0 N 0 2/28 6 Mo LIBOR ARM 58104 8.33 24 Y 0 Fixed Rate 30 Year 18428 0 0 Y 0 2/28 6 Mo LIBOR ARM 68147 7.88 23 Y 0 2/28 6 Mo LIBOR ARM 07753 9.5 24 N 0 2/28 6 Mo LIBOR ARM 33523 6.5 23 Y 0 2/28 6 Mo LIBOR ARM 45439 8.88 23 Y 0 2/28 6 Mo LIBOR ARM 31520 7.88 24 Y 0 2/28 6 Mo LIBOR ARM 51104 8.38 24 N 0 2/28 6 Mo LIBOR ARM 28409 7.75 24 Y 0 2/28 6 Mo LIBOR ARM 04355 6.75 23 N 0 2/28 6 Mo LIBOR ARM 46615 7.5 23 N 0 Fixed Rate 30 Year 32043 0 0 Y 0 2/28 6 Mo LIBOR ARM 60478 7.88 23 Y 0 2/28 6 Mo LIBOR ARM 29349 7.88 23 N 0 2/28 6 Mo LIBOR ARM 85017 6.5 23 Y 0 Fixed Rate 30 Year 29316 0 0 N 0 Fixed Rate 30 Year 29316 0 0 N 0 Fixed Rate 30 Year 37207 0 0 Y 0 2/28 6 Mo LIBOR ARM 68731 7.38 24 Y 0 2/28 6 Mo LIBOR ARM 08501 8 24 N 0 2/28 6 Mo LIBOR ARM 27948 7.38 23 Y 0 2/28 6 Mo LIBOR ARM 01605 7.88 23 N 0 2/28 6 Mo LIBOR ARM 37920 7.5 23 Y 0 Fixed Rate 20 Year 68850 0 0 Y 0 Fixed Rate 15 Year 29669 0 0 N 0 2/28 6 Mo LIBOR ARM 48228 7.25 23 Y 0 2/28 6 Mo LIBOR ARM 08260 7.38 23 N 0 2/28 6 Mo LIBOR ARM 07304 7.88 23 N 0 2/28 6 Mo LIBOR ARM 37923 7.38 23 Y 0 2/28 6 Mo LIBOR ARM 68901 8.13 23 Y 0 2/28 6 Mo LIBOR ARM 20151 7.13 23 Y 0 2/28 6 Mo LIBOR ARM 56156 8 23 Y
[RESTUBBED TABLE] 607645 95310 95310 7.88 360 5/20/2005 7/1/2005 607646 101700 101700 6.88 360 5/18/2005 7/1/2005 607647 200000 200000 8 360 5/16/2005 7/1/2005 607649 94950 94880.93 7.6 360 5/10/2005 7/1/2005 607654 117000 117000 7.38 360 5/16/2005 7/1/2005 607655 104000 104000 8.25 360 6/7/2005 7/1/2005 607658 188100 188100 7.63 360 6/3/2005 7/1/2005 607660 100000 100000 7.38 360 5/19/2005 7/1/2005 607662 108000 107900.07 6.38 360 5/25/2005 7/1/2005 607663 185250 185250 7.88 360 5/6/2005 7/1/2005 607664 129900 129900 7.5 360 5/16/2005 7/1/2005 607667 94000 93932.31 7.65 360 5/13/2005 6/15/2005 607677 145600 145600 8.25 360 6/13/2005 8/1/2005 607682 38250 38250 9.5 360 5/13/2005 7/1/2005 607683 448875 448875 5.99 360 5/13/2005 7/1/2005 607686 95200 95121.96 7 360 5/13/2005 7/1/2005 607688 57000 57000 8.38 360 5/13/2005 7/1/2005 607693 80750 80698.16 8.25 360 5/25/2005 7/1/2005 607697 380000 379687.5 6.99 360 5/17/2005 7/1/2005 607698 64800 64800 7.75 360 5/24/2005 7/1/2005 607700 349040 349040 5.88 360 5/19/2005 7/1/2005 607702 122400 122400 8.13 360 5/12/2005 7/1/2005 607704 96000 96000 6.43 360 5/31/2005 7/1/2005 607705 107900 107900 7.38 360 5/31/2005 7/1/2005 607706 150100 149996.82 7.88 360 5/18/2005 7/1/2005 607709 68000 68000 7.38 360 5/26/2005 7/1/2005 607710 225000 225000 7.75 360 6/3/2005 8/1/2005 607711 192000 192000 7.88 360 6/3/2005 8/1/2005 607712 147000 146818.75 7.5 360 5/24/2005 7/1/2005 607714 38250 38250 9.25 360 6/15/2005 8/1/2005 607715 59500 59500 8 360 5/31/2005 7/1/2005 607719 140400 140400 7.5 360 5/13/2005 7/1/2005 607727 70000 69946.47 7.35 360 6/6/2005 7/1/2005 607732 86000 85932.91 7.25 360 5/20/2005 7/1/2005 607733 234000 234000 8.88 360 6/27/2005 8/1/2005 607738 88400 88400 5.99 360 5/25/2005 7/1/2005 607740 63000 63000 7.75 360 5/12/2005 7/1/2005 607742 131200 131200 6.5 360 5/20/2005 7/1/2005 607743 198000 198000 6.5 360 6/7/2005 8/1/2005 607744 403750 403750 6.75 360 5/17/2005 7/1/2005 607746 109250 109250 7.13 360 5/17/2005 7/1/2005 607750 127840 127709.79 5.88 360 5/18/2005 7/1/2005 607751 95000 95000 7.88 360 5/18/2005 7/1/2005 607755 210000 210000 8.38 360 5/18/2005 7/1/2005 607756 129200 129125.66 8.75 360 5/16/2005 7/1/2005 607757 216125 215938.92 6.75 360 5/31/2005 7/1/2005 607762 68400 68400 7.5 360 5/18/2005 7/1/2005 607764 159600 159600 7.88 180 5/19/2005 7/1/2005 607768 28000 28000 10 360 6/20/2005 8/1/2005 607771 115000 115000 6.75 360 5/12/2005 7/1/2005
[RESTUBBED TABLE] 7/1/2005 6/1/2035 1 579 B Full Documentation Row Home Second Home 7/1/2005 6/1/2035 1 632 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 637 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 580 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 602 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 659 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 630 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 606 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 678 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 596 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 673 A Full Documentation Single Family Primary 7/15/2005 5/15/2035 1 645 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 627 A Full Documentation Quadruplex Primary 7/1/2005 6/1/2035 1 545 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 605 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 631 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 698 A Alternative Documentation Single Family Second Home 8/1/2005 6/1/2035 1 537 C Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 638 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 658 A Stated Income Single Family Primary 7/1/2005 6/1/2035 1 678 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 552 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 784 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 575 B Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 757 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 736 A Full Documentation Single Family Investor Non-owner 8/1/2005 7/1/2035 1 748 A Stated Income Triplex Investor Non-owner 8/1/2005 7/1/2035 1 748 A Stated Income Duplex Investor Non-owner 8/1/2005 6/1/2035 1 623 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 567 C Full Documentation Duplex Primary 7/1/2005 6/1/2035 1 628 A Lite Doc Single Family Investor Non-owner 7/1/2005 6/1/2035 1 663 A Alternative Documentation Duplex Investor Non-owner 8/1/2005 6/1/2035 1 667 A Alternative Documentation Single Family Primary 8/1/2005 6/1/2035 1 595 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 568 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 605 A Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 618 A Stated Income Row Home Primary 7/1/2005 6/1/2035 1 631 A Alternative Documentation Townhouse Primary 8/1/2005 7/1/2035 1 638 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 612 A Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 699 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 677 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 638 A Stated Income Single Family Primary 7/1/2005 6/1/2035 1 678 A Alternative Documentation Single Family Primary 8/1/2005 6/1/2035 1 537 C Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 643 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 622 A Stated Income Single Family Primary 7/1/2005 6/1/2020 1 606 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 533 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 591 A Full Documentation Single Family Primary
[RESTUBBED TABLE] Purchase 0 24 6.5 13.88 24 3 Cash Out Refinance 0 24 6.5 12.88 24 3 Cash Out Refinance 0 24 6.5 14 24 3 Cash Out Refinance 0 24 6.5 13.6 24 3 Cash Out Refinance 0 0 6.5 13.38 24 3 Purchase 0 0 6.5 14.25 24 3 Purchase 0 24 6.5 13.63 24 3 Rate/Term Refinance 0 36 0 0 0 0 Purchase 0 0 6.5 12.38 24 3 Cash Out Refinance 0 0 6.5 13.88 24 3 Purchase 0 0 6.5 13.5 24 3 Purchase 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 11.99 24 3 Cash Out Refinance 0 24 6.5 13 24 3 Purchase 0 0 6.5 14.38 24 3 Cash Out Refinance 0 24 6.5 14.25 24 3 Purchase 0 24 6.5 12.99 24 3 Cash Out Refinance 0 24 6.5 13.75 24 3 Purchase 0 24 6.5 11.88 24 3 Cash Out Refinance 0 0 6.5 14.13 24 3 Purchase 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.38 24 3 Purchase 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.38 24 3 Purchase 0 0 6.5 13.75 24 3 Purchase 0 0 6.5 13.88 24 3 Purchase 0 0 6.5 13.5 24 3 Cash Out Refinance 0 0 6.5 15.25 24 3 Purchase 0 24 6.5 14 24 3 Purchase 0 0 6.5 13.5 24 3 Purchase 0 0 6.5 13.35 24 3 Purchase 0 24 6.5 13.25 24 3 Rate/Term Refinance 0 24 6.5 14.88 24 3 Purchase 0 0 6.5 11.99 24 3 Cash Out Refinance 0 0 6.5 13.75 24 3 Cash Out Refinance 0 0 6.5 12.5 24 3 Cash Out Refinance 0 24 6.5 12.5 24 3 Cash Out Refinance 0 0 6.5 12.75 24 3 Purchase 0 0 6.5 13.13 24 3 Purchase 0 0 6.5 11.88 24 3 Cash Out Refinance 0 24 6.5 13.88 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 14.75 24 3 Purchase 0 24 6.5 12.75 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.75 24 3
[RESTUBBED TABLE] 6 1.5 PA 2 115000 82.88 0 0 6 1.5 SD 2 113000 90 0 0 6 1.5 MO 2 200000 100 0 0 6 1.5 TN 2 105500 90 0 0 6 1.5 GA 2 130000 90 0 0 6 1.5 NC 2 105000 99.05 0 0 6 1.5 NC 2 209000 90 0 0 0 0 PA 1 137000 72.99 0 0 6 1.5 WI 2 135000 80 0 0 6 1.5 NJ 2 195000 95 0 0 6 1.5 WI 2 129900 100 0 0 0 0 SC 1 102000 92.16 0 0 0 0 SC 1 182000 80 0 0 0 0 PA 1 45000 85 0 0 6 1.5 MD 2 525000 85.5 0 0 6 1.5 MN 2 112000 85 0 0 6 1.5 WI 2 57000 100 0 0 6 1.5 OH 2 95000 85 0 0 6 1.5 NC 2 380000 100 0 0 6 1.5 SD 2 72000 90 0 0 6 1.5 IL 2 436300 80 0 87260 6 1.5 IL 2 136000 90 0 0 0 0 PA 1 120000 80 0 0 6 1.5 SD 2 143000 75.45 0 0 0 0 NH 1 162000 92.65 0 0 6 1.5 MI 2 80000 85 0 0 6 1.5 NJ 2 315000 71.43 0 0 6 1.5 NJ 2 240000 80 0 0 6 1.5 NC 2 147000 100 0 0 6 1.5 PA 2 46000 83.15 0 0 6 1.5 OH 2 75000 79.33 0 0 6 1.5 WI 2 156000 90 0 0 6 1.5 NC 2 84000 83.33 0 0 6 1.5 MI 2 112500 76.44 0 0 6 1.5 PA 2 260000 90 0 0 6 1.5 NC 2 136000 65 0 0 6 1.5 NJ 2 75000 84 0 0 6 1.5 NJ 2 164000 80 0 0 6 1.5 VA 2 220000 90 0 0 6 1.5 NJ 2 475000 85 0 0 6 1.5 NJ 2 115500 94.59 0 0 6 1.5 WI 2 159800 80 0 0 6 1.5 PA 2 108900 87.24 0 0 0 0 PA 1 210000 100 0 0 6 1.5 WI 2 152000 85 0 0 6 1.5 NC 2 227500 95 0 0 0 0 TN 1 76000 90 0 0 0 0 FL 1 168000 95 0 0 0 0 PA 1 57000 49.12 0 0 6 1.5 WI 2 150000 76.67 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/15/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 Y No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 180 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI
[RESTUBBED TABLE] 0 2/28 6 Mo LIBOR ARM 15212 7.88 23 Y 0 2/28 6 Mo LIBOR ARM 57201 6.88 23 Y 0 2/28 6 Mo LIBOR ARM 63121 8 23 Y 0 2/28 6 Mo LIBOR ARM 37042 7.6 23 Y 0 2/28 6 Mo LIBOR ARM 31303 7.38 23 N 0 2/28 6 Mo LIBOR ARM 28079 8.25 23 N 0 2/28 6 Mo LIBOR ARM 28226 7.63 23 Y 0 Fixed Rate 30 Year 17814 0 0 Y 0 2/28 6 Mo LIBOR ARM 54140 6.5 23 N 0 2/28 6 Mo LIBOR ARM 08051 7.88 23 N 0 2/28 6 Mo LIBOR ARM 54913 7.5 23 N 0 Fixed Rate 30 Year 29642 0 0 N 0 Fixed Rate 30 Year 29556 0 0 N 0 Fixed Rate 30 Year 15022 0 0 N 0 2/28 6 Mo LIBOR ARM 20746 6.5 23 N 0 2/28 6 Mo LIBOR ARM 55060 7 23 Y 0 2/28 6 Mo LIBOR ARM 54166 8.38 23 N 0 2/28 6 Mo LIBOR ARM 43140 8.25 23 Y 0 2/28 6 Mo LIBOR ARM 28621 6.99 23 Y 0 2/28 6 Mo LIBOR ARM 57366 7.75 23 Y 0 2/28 6 Mo LIBOR ARM 60430 6.5 23 Y 0 2/28 6 Mo LIBOR ARM 60643 8.13 23 N 0 Fixed Rate 30 Year 18610 0 0 Y 0 2/28 6 Mo LIBOR ARM 57703 7.38 23 Y 0 Fixed Rate 30 Year 03051 0 0 Y 0 2/28 6 Mo LIBOR ARM 48910 7.38 23 Y 0 2/28 6 Mo LIBOR ARM 07874 7.75 24 N 0 2/28 6 Mo LIBOR ARM 07874 7.88 24 N 0 2/28 6 Mo LIBOR ARM 28642 7.5 23 N 0 2/28 6 Mo LIBOR ARM 15902 9.25 24 N 0 2/28 6 Mo LIBOR ARM 44903 8 23 Y 0 2/28 6 Mo LIBOR ARM 54915 7.5 23 N 0 2/28 6 Mo LIBOR ARM 28712 7.35 23 N 0 2/28 6 Mo LIBOR ARM 49504 7.25 23 Y 0 2/28 6 Mo LIBOR ARM 19422 8.88 24 Y 0 2/28 6 Mo LIBOR ARM 28412 6.5 23 N 0 2/28 6 Mo LIBOR ARM 08104 7.75 23 N 0 2/28 6 Mo LIBOR ARM 08081 6.5 23 N 0 2/28 6 Mo LIBOR ARM 22553 6.5 24 Y 0 2/28 6 Mo LIBOR ARM 08234 6.75 23 N 0 2/28 6 Mo LIBOR ARM 08110 7.13 23 N 0 2/28 6 Mo LIBOR ARM 53704 6.5 23 N 0 2/28 6 Mo LIBOR ARM 15522 7.88 23 Y 0 Fixed Rate 30 Year 19460 0 0 Y 0 2/28 6 Mo LIBOR ARM 54220 8.75 23 N 0 2/28 6 Mo LIBOR ARM 28105 6.75 23 Y 0 Fixed Rate 30 Year 37207 0 0 Y 0 Fixed Rate 15 Year 32217 0 0 Y 0 Fixed Rate 30 Year 15828 0 0 N 0 2/28 6 Mo LIBOR ARM 54956 6.75 23 N
[RESTUBBED TABLE] 607773 30000 30000 9.63 360 5/27/2005 8/1/2005 607774 89100 89100 8.13 360 6/3/2005 8/1/2005 607775 184000 184000 6.5 360 5/20/2005 7/1/2005 607778 189000 189000 7.63 360 5/16/2005 7/1/2005 607779 172500 172500 7.63 360 5/27/2005 8/1/2005 607780 109000 108910.48 6.99 360 5/18/2005 7/1/2005 607781 110500 110500 7.99 360 5/18/2005 7/1/2005 607783 225000 225000 7.13 360 5/13/2005 7/1/2005 607787 187500 187500 8.5 360 6/24/2005 8/1/2005 607791 68000 68000 7.05 360 5/26/2005 7/1/2005 607792 152000 152000 7.53 240 5/24/2005 7/1/2005 607794 136000 135751.36 7.4 240 5/24/2005 7/1/2005 607798 84000 84000 7.75 360 5/25/2005 7/1/2005 607802 81000 81000 7.13 360 5/27/2005 7/1/2005 607805 117990 117990 7.63 360 5/16/2005 7/1/2005 607807 66500 66500 8.63 360 5/27/2005 7/1/2005 607808 89017 89017 7.25 360 5/23/2005 7/1/2005 607824 52700 52700 8.25 360 5/26/2005 7/1/2005 607827 112000 112000 7.25 360 5/20/2005 7/1/2005 607829 174840 174840 8.13 360 5/19/2005 7/1/2005 607830 122400 122400 9 360 5/25/2005 7/1/2005 607834 84600 84600 7.75 360 6/2/2005 7/1/2005 607835 485800 485800 7.75 360 5/26/2005 7/1/2005 607842 460000 460000 8 360 5/26/2005 7/1/2005 607845 66600 66600 8.38 360 5/18/2005 7/1/2005 607846 300000 300000 7.88 360 5/24/2005 7/1/2005 607853 234817 234817 7.88 360 5/26/2005 7/1/2005 607855 360000 360000 7.13 360 5/24/2005 7/1/2005 607856 161000 160902.47 8.5 360 5/18/2005 7/1/2005 607858 136000 136000 7 360 6/7/2005 8/1/2005 607859 100000 100000 8.63 360 5/17/2005 7/1/2005 607867 175000 174882.58 8 360 5/19/2005 7/1/2005 607870 117000 116927.35 8.38 360 5/17/2005 7/1/2005 607871 120000 120000 6.73 360 6/20/2005 8/1/2005 607872 73000 73000 6.75 360 6/10/2005 8/1/2005 607875 51000 51000 8 360 5/20/2005 7/1/2005 607880 129000 128903.12 7.75 360 5/17/2005 7/1/2005 607881 25000 25000 8.25 360 5/20/2005 7/1/2005 607884 119900 119900 7.88 360 6/1/2005 7/1/2005 607886 77000 77000 7.755 360 5/20/2005 7/1/2005 607899 206000 206000 6.25 360 5/25/2005 7/1/2005 607903 63000 63000 8.5 360 6/8/2005 8/1/2005 607904 153000 153000 5.99 360 5/17/2005 7/1/2005 607907 69000 69000 7.75 360 5/13/2005 7/1/2005 607910 499000 499000 7.5 360 5/31/2005 7/1/2005 607912 213750 213585.94 7.5 360 5/16/2005 7/1/2005 607917 454750 454750 9 360 5/27/2005 7/1/2005 607919 202500 201144.68 7.88 360 5/25/2005 8/1/2005 607921 54800 54800 8.25 360 6/10/2005 8/1/2005 607924 104000 104000 8.5 360 5/27/2005 7/1/2005
[RESTUBBED TABLE] 8/1/2005 7/1/2035 1 631 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 566 C Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 564 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 800 A Full Documentation Condominium Investor Non-owner 8/1/2005 7/1/2035 1 606 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 582 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 536 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 573 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 543 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 631 A Full Documentation Single Family Primary 7/1/2005 6/1/2025 1 688 A Full Documentation Condominium Primary 8/1/2005 6/1/2025 1 671 A Full Documentation Condominium Primary 7/1/2005 6/1/2035 1 645 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 594 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 606 A Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 599 A Full Documentation Single Family Investor Non-owner 7/1/2005 6/1/2035 1 615 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 540 C Full Documentation Duplex Primary 7/1/2005 6/1/2035 1 696 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 606 A Stated Income Single Family Primary 7/1/2005 6/1/2035 1 577 C Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 624 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 565 C Stated Income Single Family Primary 7/1/2005 6/1/2035 1 623 A Alternative Documentation Duplex Investor Non-owner 7/1/2005 6/1/2035 1 628 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 627 A Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 617 A Alternative Documentation Single Family Second Home 7/1/2005 6/1/2035 1 572 B Stated Income Single Family Primary 8/1/2005 6/1/2035 1 550 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 626 A Stated Income Single Family Primary 7/1/2005 6/1/2035 1 603 A Stated Income Single Family Primary 8/1/2005 6/1/2035 1 640 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 611 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 625 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 667 A Full Documentation Condominium Primary 7/1/2005 6/1/2035 1 600 A Stated Income Single Family Primary 8/1/2005 6/1/2035 1 620 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 606 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 694 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 596 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 570 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 582 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 639 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 619 A Stated Income Single Family Primary 7/1/2005 6/1/2035 1 607 A Stated Income Single Family Second Home 8/1/2005 6/1/2035 1 718 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 620 C Full Documentation Triplex Primary 8/1/2005 7/1/2035 1 590 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 526 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 574 B Full Documentation Single Family Primary
[RESTUBBED TABLE] Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14.13 24 3 Cash Out Refinance 0 24 6.5 12.5 24 3 Purchase 0 0 6.5 13.63 24 3 Cash Out Refinance 0 0 6.5 13.63 24 3 Cash Out Refinance 0 0 6.5 12.9 24 3 Cash Out Refinance 0 0 6.5 13.99 24 3 Cash Out Refinance 0 0 6.5 13.13 24 3 Cash Out Refinance 0 0 6.5 14.5 24 3 Purchase 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Purchase 0 0 6.5 13.75 24 3 Cash Out Refinance 0 0 6.5 13.13 24 3 Cash Out Refinance 0 0 6.5 13.63 24 3 Purchase 0 24 6.5 14.63 24 3 Cash Out Refinance 0 0 6.5 13.25 24 3 Cash Out Refinance 0 24 6.5 14.25 24 3 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 24 6.5 14.13 24 3 Cash Out Refinance 0 24 6.5 15 24 3 Rate/Term Refinance 0 0 0 0 0 0 Purchase 0 24 6.5 13.75 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13.88 24 3 Purchase 0 0 6.5 13.88 24 3 Cash Out Refinance 0 0 6.5 13.13 24 3 Cash Out Refinance 0 24 6.5 14.5 24 3 Cash Out Refinance 0 24 6.5 13 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 14 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 12.73 24 3 Cash Out Refinance 0 0 6.5 12.75 24 3 Purchase 0 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Purchase 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.755 24 3 Cash Out Refinance 0 24 6.5 12.25 24 3 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 24 6.5 11.99 24 3 Cash Out Refinance 0 24 6.5 13.75 24 3 Cash Out Refinance 0 24 6.5 13.5 60 3 Cash Out Refinance 0 0 6.5 13.5 24 3 Purchase 0 0 6.5 15 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 14.25 24 3 Cash Out Refinance 0 24 6.5 14.5 24 3
[RESTUBBED TABLE] 0 0 PA 1 30000 100 0 0 6 1.5 OH 2 99000 90 0 0 6 1.5 OH 2 235000 78.3 0 0 6 1.5 NJ 2 210000 90 0 0 6 1.5 NJ 2 192000 89.84 0 0 6 1.5 NC 2 123000 88.62 0 0 6 1.5 WI 2 130000 85 0 0 6 1.5 NJ 2 255000 88.24 0 0 6 1.5 MA 2 245000 76.53 0 0 0 0 OH 1 85000 80 0 0 0 0 NH 1 190000 80 0 0 0 0 NH 1 205000 66.34 0 0 6 1.5 NC 2 84000 100 0 0 6 1.5 GA 2 90000 90 0 0 6 1.5 SD 2 124200 95 0 0 6 1.5 OH 2 80000 83.13 0 0 6 1.5 WI 2 104726 85 0 0 6 1.5 OH 2 62000 85 0 0 0 0 SD 1 158000 70.89 0 0 6 1.5 NE 2 188000 93 0 0 6 1.5 SD 2 136000 90 0 0 0 0 GA 1 94000 90 0 0 6 1.5 NC 2 639000 76.03 0 0 0 0 NJ 1 575000 80 0 0 0 0 SD 1 74000 90 0 0 6 1.5 SC 2 300000 100 0 0 6 1.5 AZ 2 238000 98.66 0 0 6 1.5 NJ 2 480000 75 0 0 6 1.5 SC 2 202000 79.7 0 0 6 1.5 PA 2 160000 85 0 0 0 0 FL 1 133000 75.19 0 0 6 1.5 NC 2 175000 100 0 0 0 0 FL 1 130000 90 0 0 6 1.5 VA 2 135000 88.89 0 0 6 1.5 NC 2 114000 64.04 0 0 0 0 SC 1 122000 41.8 0 0 0 0 OH 1 129000 100 0 0 0 0 PA 1 182000 13.74 0 0 0 0 NC 1 119900 100 0 0 6 1.5 SD 2 86000 89.53 0 0 6 1.5 NC 2 308000 66.88 0 0 0 0 PA 1 90500 69.61 0 0 6 1.5 OH 2 170000 90 0 0 6 1.5 FL 2 99000 69.7 0 0 6 1.5 SC 2 750000 66.53 0 0 6 1.5 WI 2 225000 95 0 0 6 1.5 NJ 2 540000 84.21 0 0 0 0 MO 1 225000 90 0 0 6 1.5 PA 2 68500 80 0 0 6 1.5 MI 2 130000 80 0 0
[RESTUBBED TABLE] 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 240 1 6/1/2005 0 N No MI 7/1/2005 F 240 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI
[RESTUBBED TABLE] 0 Fixed Rate 30 Year 17872 0 0 N 0 2/28 6 Mo LIBOR ARM 44512 8.13 24 Y 0 2/28 6 Mo LIBOR ARM 43612 6.5 23 Y 0 2/28 6 Mo LIBOR ARM 08226 7.63 23 N 0 2/28 6 Mo LIBOR ARM 08031 7.63 24 N 0 2/28 6 Mo LIBOR ARM 27705 6.99 23 N 0 2/28 6 Mo LIBOR ARM 54901 7.99 23 N 0 2/28 6 Mo LIBOR ARM 07060 7.13 23 N 0 2/28 6 Mo LIBOR ARM 02302 8.5 24 N 0 Fixed Rate 30 Year 43783 0 0 Y 0 Fixed Rate 20 Year 03823 0 0 Y 0 Fixed Rate 20 Year 03823 0 0 N 0 2/28 6 Mo LIBOR ARM 27858 7.75 23 N 0 2/28 6 Mo LIBOR ARM 31520 7.13 23 N 0 2/28 6 Mo LIBOR ARM 57703 7.63 23 N 0 2/28 6 Mo LIBOR ARM 45439 8.63 23 Y 0 2/28 6 Mo LIBOR ARM 54112 7.25 23 N 0 2/28 6 Mo LIBOR ARM 44707 8.25 23 Y 0 Fixed Rate 30 Year 57248 0 0 Y 0 2/28 6 Mo LIBOR ARM 68135 8.13 23 Y 0 2/28 6 Mo LIBOR ARM 57106 9 23 Y 0 Fixed Rate 30 Year 31404 0 0 N 0 2/28 6 Mo LIBOR ARM 28704 7.75 23 Y 0 Fixed Rate 30 Year 07652 0 0 N 0 Fixed Rate 30 Year 57735 0 0 Y 0 2/28 6 Mo LIBOR ARM 29575 7.88 23 N 0 2/28 6 Mo LIBOR ARM 85242 7.88 23 N 0 2/28 6 Mo LIBOR ARM 07070 7.13 23 N 0 2/28 6 Mo LIBOR ARM 29611 8.5 23 Y 0 2/28 6 Mo LIBOR ARM 15026 7 24 Y 0 Fixed Rate 30 Year 32835 0 0 Y 0 2/28 6 Mo LIBOR ARM 28451 8 23 Y 0 Fixed Rate 30 Year 33624 0 0 Y 0 2/28 6 Mo LIBOR ARM 23075 6.73 24 Y 0 2/28 6 Mo LIBOR ARM 27501 6.75 24 N 0 Fixed Rate 30 Year 29609 0 0 N 0 Fixed Rate 30 Year 45342 0 0 Y 0 Fixed Rate 30 Year 18104 0 0 N 0 Fixed Rate 30 Year 28056 0 0 N 0 2/28 6 Mo LIBOR ARM 57201 7.755 23 Y 0 2/28 6 Mo LIBOR ARM 28021 6.5 23 Y 0 Fixed Rate 30 Year 18704 0 0 Y 0 2/28 6 Mo LIBOR ARM 44451 6.5 23 Y 0 2/28 6 Mo LIBOR ARM 32927 7.75 23 Y 0 5/25 6 MO LIBOR 29928 7.5 59 Y 0 2/28 6 Mo LIBOR ARM 53948 7.5 23 N 0 2/28 6 Mo LIBOR ARM 07040 9 23 N 0 Fixed Rate 30 Year 64506 0 0 Y 0 2/28 6 Mo LIBOR ARM 18702 8.25 24 Y 0 2/28 6 Mo LIBOR ARM 48653 8.5 23 Y
[RESTUBBED TABLE] 607927 119900 119900 7.75 360 5/27/2005 7/1/2005 607929 147000 146882.57 7.13 360 5/23/2005 7/1/2005 607930 135150 135150 6.75 360 5/24/2005 7/1/2005 607932 30600 30600 10.25 360 6/28/2005 8/1/2005 607935 350000 350000 6.5 360 5/19/2005 7/1/2005 607941 153000 153000 8.75 360 5/31/2005 7/1/2005 607943 94500 94500 7.13 360 6/8/2005 8/1/2005 607946 199260 199260 7.63 360 5/31/2005 7/1/2005 607947 65600 65600 7.5 360 5/19/2005 7/1/2005 607955 110500 110500 7.75 360 5/24/2005 7/1/2005 607957 48450 48450 9.25 360 6/6/2005 7/1/2005 607959 105000 104909.6 6.75 360 5/18/2005 7/1/2005 607963 192500 192500 6.75 360 5/26/2005 7/1/2005 607969 270000 270000 6.63 360 5/25/2005 7/1/2005 607970 198750 198283.19 6.88 360 5/20/2005 7/1/2005 607972 280000 280000 7.755 360 6/24/2005 8/1/2005 607975 249900 249900 7.75 360 5/26/2005 7/1/2005 607976 198000 198000 6.13 360 6/7/2005 7/1/2005 607977 630000 630000 7 360 5/25/2005 7/1/2005 607978 41500 41105.58 9.38 360 5/24/2005 8/1/2005 607979 178500 178500 8.5 360 6/6/2005 8/1/2005 607980 47700 47700 8.88 240 5/20/2005 7/1/2005 607981 111775 111775 8 360 5/24/2005 7/1/2005 607982 61200 61160.01 8.13 360 5/25/2005 7/1/2005 607985 185250 185250 7.5 360 5/18/2005 7/1/2005 607989 86400 86400 8.005 360 5/31/2005 7/1/2005 607990 96500 96500 6.63 360 5/20/2005 7/1/2005 607997 136000 136000 5.99 360 5/20/2005 7/1/2005 607998 134300 133862.49 6.63 180 5/20/2005 7/1/2005 607999 135000 135000 7.5 360 5/24/2005 7/1/2005 608000 52200 52200 7.88 360 5/24/2005 7/1/2005 608003 399000 399000 7.38 360 5/23/2005 7/1/2005 608004 189900 189762.7 7.63 360 5/27/2005 7/1/2005 608009 118500 118500 7.03 360 5/24/2005 7/1/2005 608012 115000 115000 7 360 6/1/2005 8/1/2005 608015 230000 230000 8.38 360 6/1/2005 7/1/2005 608023 189000 188849.01 7.13 360 5/31/2005 7/1/2005 608024 128250 128166.19 8.13 360 5/18/2005 7/1/2005 608027 81130 81071.34 7.63 360 5/25/2005 7/1/2005 608028 128000 127887.18 6.63 360 5/26/2005 7/1/2005 608029 114750 114750 7.75 360 5/25/2005 7/1/2005 608030 264600 264388.62 7.13 360 5/26/2005 7/1/2005 608031 52200 52200 7.63 360 5/25/2005 7/1/2005 608038 176250 176250 6.88 360 5/31/2005 7/1/2005 608039 29700 29700 8.38 360 5/25/2005 7/1/2005 608044 150000 150000 8 360 6/1/2005 8/1/2005 608050 164500 164500 7.38 360 5/24/2005 7/1/2005 608053 530000 530000 6.38 360 6/6/2005 8/1/2005 608055 68000 68000 8.5 360 6/7/2005 8/1/2005 608059 128000 128000 7.1 360 6/17/2005 8/1/2005
[RESTUBBED TABLE] 7/1/2005 6/1/2035 1 649 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 688 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 622 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 545 C Full Documentation Duplex Primary 7/1/2005 6/1/2035 1 600 A Stated Income Single Family Primary 7/1/2005 6/1/2035 1 650 A Alternative Documentation Duplex Investor Non-owner 8/1/2005 7/1/2035 1 559 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 584 B Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 606 A Alternative Documentation Single Family Investor Non-owner 7/1/2005 6/1/2035 1 567 C Full Documentation Condominium Primary 7/1/2005 6/1/2035 1 629 A Full Documentation Single Family Investor Non-owner 8/1/2005 6/1/2035 1 624 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 579 B Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 581 B Alternative Documentation Single Family Primary 8/1/2005 6/1/2035 1 672 A Alternative Documentation Townhouse Primary 8/1/2005 7/1/2035 1 529 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 661 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 685 A Full Documentation Single Family Second Home 7/1/2005 6/1/2035 1 601 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 642 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 643 B Stated Income Single Family Primary 7/1/2005 6/1/2025 1 619 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 543 C Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 599 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 658 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 569 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 581 B Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 667 A Full Documentation Single Family Primary 8/1/2005 6/1/2020 1 776 A Full Documentation Single Family Second Home 7/1/2005 6/1/2035 1 628 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 579 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 714 A Alternative Documentation Single Family Second Home 8/1/2005 6/1/2035 1 723 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 658 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 0 C Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 615 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 802 A Stated Income Single Family Second Home 8/1/2005 6/1/2035 1 614 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 623 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 753 A Full Documentation Single Family Investor Non-owner 7/1/2005 6/1/2035 1 622 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 753 A Full Documentation Quadruplex Investor Non-owner 7/1/2005 6/1/2035 1 573 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 663 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 592 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 574 B Stated Income Single Family Primary 7/1/2005 6/1/2035 1 724 A Full Documentation Single Family Second Home 8/1/2005 7/1/2035 1 688 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 662 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 631 A Alternative Documentation Single Family Investor Non-owner
[RESTUBBED TABLE] Purchase 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13.13 24 3 Cash Out Refinance 0 0 6.5 12.75 24 3 Purchase 0 0 6.5 16.25 24 3 Cash Out Refinance 0 0 6.5 12.5 24 3 Purchase 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.13 24 3 Purchase 0 0 6.5 13.63 24 3 Purchase 0 0 6.5 13.5 24 3 Rate/Term Refinance 0 24 6.5 13.75 24 3 Purchase 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.75 24 3 Purchase 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 12.63 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13.755 24 3 Purchase 0 0 6.5 13.75 24 3 Purchase 0 30 6.5 12.13 24 3 Cash Out Refinance 0 24 6.5 13 24 3 Purchase 0 24 6.5 15.38 24 3 Cash Out Refinance 0 24 6.5 14.5 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 0 6.5 14 24 3 Cash Out Refinance 0 24 6.5 14.13 24 3 Cash Out Refinance 0 0 6.5 13.5 24 3 Cash Out Refinance 0 0 6.5 14.005 24 3 Cash Out Refinance 0 24 6.5 12.63 24 3 Rate/Term Refinance 0 0 6.5 11.99 24 3 Purchase 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13.5 24 3 Cash Out Refinance 0 24 6.5 13.88 24 3 Purchase 0 0 6.5 13.38 24 3 Purchase 0 0 6.5 13.63 24 3 Rate/Term Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13 24 3 Cash Out Refinance 0 0 6.5 14.38 24 3 Purchase 0 24 6.5 13.13 24 3 Cash Out Refinance 0 0 6.5 14.13 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 12.63 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 0 6.5 13.13 24 3 Cash Out Refinance 0 24 6.5 13.63 24 3 Purchase 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 14.38 24 3 Cash Out Refinance 0 0 6.5 14 24 3 Purchase 0 24 6.5 13.38 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 24 6.5 14.5 24 3 Rate/Term Refinance 0 0 6.5 13.1 24 3
[RESTUBBED TABLE] 0 0 SD 1 119900 100 0 0 6 1.5 NJ 2 155000 94.84 0 0 6 1.5 KS 2 159000 85 0 0 6 1.5 PA 2 36000 85 0 0 6 1.5 MD 2 450000 77.78 0 0 0 0 PA 1 170000 90 0 0 6 1.5 OH 2 130000 72.69 0 0 6 1.5 WI 2 223000 89.35 0 0 6 1.5 NC 2 82000 80 0 0 6 1.5 PA 2 130000 85 0 0 0 0 NC 1 57000 85 0 0 6 1.5 GA 2 136000 77.21 0 0 0 0 DE 1 282000 68.26 0 0 6 1.5 NC 2 300000 90 0 0 0 0 DE 1 265000 75 0 0 6 1.5 NJ 2 375000 74.67 0 0 6 1.5 GA 2 249900 100 0 0 6 1.5 NC 2 247500 80 0 0 6 1.5 CA 2 700000 90 0 0 6 1.5 MO 2 41500 100 0 0 6 1.5 MI 2 210000 85 0 0 0 0 OH 1 53000 90 0 0 6 1.5 GA 2 137000 81.59 0 0 6 1.5 OH 2 68000 90 0 0 6 1.5 WI 2 195000 95 0 0 6 1.5 IA 2 96000 90 0 0 6 1.5 KY 2 133000 72.56 0 0 6 1.5 WI 2 170000 80 0 34000 0 0 AZ 1 158000 85 0 0 6 1.5 NC 2 135000 100 0 0 6 1.5 NE 2 58000 90 0 0 6 1.5 NJ 2 399000 100 0 0 6 1.5 NJ 2 190000 99.95 0 0 0 0 GA 1 135000 87.78 0 0 6 1.5 CO 2 230000 50 0 0 6 1.5 WI 2 238500 96.44 0 0 6 1.5 PA 2 212000 89.15 0 0 6 1.5 NC 2 135000 95 0 0 0 0 FL 1 112000 72.44 0 0 6 1.5 WI 2 160000 80 0 0 0 0 PA 1 135000 85 0 0 6 1.5 WI 2 294000 90 0 0 6 1.5 TN 2 58000 90 0 0 0 0 DE 1 237000 74.37 0 0 6 1.5 IA 2 33000 90 0 0 6 1.5 MD 2 180000 83.33 0 0 6 1.5 NC 2 164500 100 0 0 0 0 MD 1 680000 77.94 0 0 6 1.5 PA 2 85000 80 0 0 6 1.5 NC 2 160000 80 0 0
[RESTUBBED TABLE] 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 240 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 Y No MI 7/1/2005 F 180 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI
[RESTUBBED TABLE] 0 Fixed Rate 30 Year 57718 0 0 Y 0 2/28 6 Mo LIBOR ARM 08081 7.13 23 N 0 2/28 6 Mo LIBOR ARM 66208 6.75 23 N 0 2/28 6 Mo LIBOR ARM 18231 10.25 24 N 0 2/28 6 Mo LIBOR ARM 20623 6.5 23 N 0 Fixed Rate 30 Year 15668 0 0 Y 0 2/28 6 Mo LIBOR ARM 45502 7.13 24 Y 0 2/28 6 Mo LIBOR ARM 54311 7.63 23 N 0 2/28 6 Mo LIBOR ARM 28216 7.5 23 N 0 2/28 6 Mo LIBOR ARM 19335 7.75 23 Y 0 Fixed Rate 30 Year 28311 0 0 N 0 2/28 6 Mo LIBOR ARM 30011 6.75 23 N 0 Fixed Rate 30 Year 19803 0 0 Y 0 2/28 6 Mo LIBOR ARM 28227 6.63 23 Y 0 Fixed Rate 30 Year 19711 0 0 Y 0 2/28 6 Mo LIBOR ARM 07860 7.755 24 N 0 2/28 6 Mo LIBOR ARM 30038 7.75 23 N 0 2/28 6 Mo LIBOR ARM 28401 6.5 23 Y 0 2/28 6 Mo LIBOR ARM 94044 7 23 Y 0 2/28 6 Mo LIBOR ARM 64501 9.38 24 Y 0 2/28 6 Mo LIBOR ARM 48188 8.5 24 Y 0 Fixed Rate 20 Year 44507 0 0 Y 0 2/28 6 Mo LIBOR ARM 30228 8 23 N 0 2/28 6 Mo LIBOR ARM 44471 8.13 23 Y 0 2/28 6 Mo LIBOR ARM 53711 7.5 23 N 0 2/28 6 Mo LIBOR ARM 52730 8.005 23 N 0 2/28 6 Mo LIBOR ARM 40065 6.63 23 Y 0 2/28 6 Mo LIBOR ARM 54915 6.5 23 N 0 Fixed Rate 15 Year 85033 0 0 Y 0 2/28 6 Mo LIBOR ARM 27545 7.5 23 N 0 2/28 6 Mo LIBOR ARM 68883 7.88 23 Y 0 2/28 6 Mo LIBOR ARM 08203 7.38 23 N 0 2/28 6 Mo LIBOR ARM 08234 7.63 23 N 0 Fixed Rate 30 Year 30248 0 0 N 0 2/28 6 Mo LIBOR ARM 81433 7 24 N 0 2/28 6 Mo LIBOR ARM 54301 8.38 23 N 0 2/28 6 Mo LIBOR ARM 15108 7.13 23 Y 0 2/28 6 Mo LIBOR ARM 28269 8.13 23 N 0 Fixed Rate 30 Year 32210 0 0 Y 0 2/28 6 Mo LIBOR ARM 53704 6.63 23 N 0 Fixed Rate 30 Year 15650 0 0 Y 0 2/28 6 Mo LIBOR ARM 53719 7.13 23 N 0 2/28 6 Mo LIBOR ARM 37921 7.63 23 Y 0 Fixed Rate 30 Year 19953 0 0 Y 0 2/28 6 Mo LIBOR ARM 51016 8.38 23 N 0 2/28 6 Mo LIBOR ARM 21209 8 24 N 0 2/28 6 Mo LIBOR ARM 28215 7.38 23 Y 0 Fixed Rate 30 Year 20772 0 0 Y 0 2/28 6 Mo LIBOR ARM 19138 8.5 24 Y 0 2/28 6 Mo LIBOR ARM 28570 7.1 24 N
[RESTUBBED TABLE] 608061 160000 159895.44 8.13 360 5/27/2005 7/1/2005 608062 151000 151000 7.48 360 6/10/2005 8/1/2005 608064 45000 45000 7.5 360 5/25/2005 7/1/2005 608065 101600 101600 6.25 360 5/31/2005 8/1/2005 608067 80500 80500 9.25 360 6/29/2005 8/1/2005 608071 112500 112500 7 360 5/24/2005 7/1/2005 608074 135000 134916.18 8.38 360 5/25/2005 7/1/2005 608077 183000 182867.68 7.63 360 5/23/2005 7/1/2005 608080 299250 299250 7.63 360 5/20/2005 7/1/2005 608086 167706 167706 7.38 360 5/27/2005 7/1/2005 608087 185300 185300 8 360 6/23/2005 8/1/2005 608088 126000 126000 7.63 360 5/26/2005 7/1/2005 608089 167000 166737.14 7.38 360 5/27/2005 7/1/2005 608090 100800 100800 7.5 360 5/19/2005 7/1/2005 608093 130500 130500 7.38 360 6/10/2005 8/1/2005 608097 54000 54000 7.25 360 6/13/2005 8/1/2005 608102 70000 70000 8.5 360 6/8/2005 8/1/2005 608110 127500 127500 7.5 360 6/16/2005 8/1/2005 608114 109350 109350 6.75 360 5/23/2005 7/1/2005 608116 144000 144000 7.25 360 6/21/2005 8/1/2005 608117 156000 156000 8.25 360 5/25/2005 7/1/2005 608119 46350 46350 8.88 360 6/10/2005 8/1/2005 608122 71000 70958.13 8.63 360 5/25/2005 7/1/2005 608126 170000 170000 8.25 360 5/25/2005 7/1/2005 608135 53000 53000 8.25 360 6/22/2005 8/1/2005 608136 162350 162213.45 7 360 5/25/2005 7/1/2005 608146 135000 135000 7.5 360 6/22/2005 8/1/2005 608150 350000 350000 7.49 360 6/3/2005 8/1/2005 608151 97350 97272.16 7.125 360 5/23/2005 7/1/2005 608152 239200 239200 5.49 360 5/26/2005 8/1/2005 608153 85000 85000 7.63 360 6/3/2005 8/1/2005 608157 231000 231000 7.5 360 6/10/2005 8/1/2005 608159 204000 204000 7.25 360 5/25/2005 7/1/2005 608161 174000 174000 7.38 360 6/13/2005 8/1/2005 608163 173221 173089.33 7.38 360 6/1/2005 7/1/2005 608165 213300 213129.6 7.13 360 5/31/2005 7/1/2005 608170 80000 80000 7.75 360 5/24/2005 7/1/2005 608173 130900 130900 6.75 360 5/19/2005 7/1/2005 608176 197200 197200 8.5 360 6/1/2005 8/1/2005 608177 92500 92500 7.5 360 5/25/2005 7/1/2005 608178 120000 119908 7.38 360 5/31/2005 7/1/2005 608181 81000 81000 7.4 360 6/9/2005 8/1/2005 608182 173600 173600 7.25 360 5/27/2005 7/1/2005 608187 200000 200000 7.25 360 5/24/2005 7/1/2005 608191 123300 123300 7.25 360 5/25/2005 7/1/2005 608200 88500 88443.57 8.25 360 5/27/2005 7/1/2005 608204 108000 108000 6.99 360 5/25/2005 7/1/2005 608209 191250 191250 8.75 360 6/24/2005 8/1/2005 608210 64800 64800 7 360 6/13/2005 8/1/2005 608219 100500 100500 7.13 360 6/6/2005 8/1/2005
[RESTUBBED TABLE] 8/1/2005 6/1/2035 1 740 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 611 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 550 C Full Documentation Condominium Primary 8/1/2005 7/1/2035 1 650 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 680 B Full Documentation Single Family Investor Non-owner 7/1/2005 6/1/2035 1 626 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 617 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 736 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 711 A Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 721 A Full Documentation Single Family Second Home 8/1/2005 7/1/2035 1 581 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 578 B Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 788 A Full Documentation Single Family Second Home 7/1/2005 6/1/2035 1 596 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 600 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 576 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 628 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 572 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 628 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 658 A Stated Income Single Family Primary 7/1/2005 6/1/2035 1 582 B Stated Income Single Family Primary 8/1/2005 7/1/2035 1 574 B Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 618 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 642 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 664 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 684 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 615 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 625 A Alternative Documentation Single Family Primary 8/1/2005 6/1/2035 1 618 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 654 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 572 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 605 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 547 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 610 A Full Documentation Single Family Second Home 8/1/2005 6/1/2035 1 735 A Full Documentation Single Family Second Home 8/1/2005 6/1/2035 1 777 A Lite Doc Triplex Investor Non-owner 7/1/2005 6/1/2035 1 564 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 599 A Full Documentation Townhouse Primary 8/1/2005 7/1/2035 1 578 B Stated Income Single Family Primary 7/1/2005 6/1/2035 1 596 A Full Documentation Single Family Second Home 8/1/2005 6/1/2035 1 730 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 641 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 611 A Full Documentation Row Home Investor Non-owner 7/1/2005 6/1/2035 1 656 B Stated Income Single Family Primary 7/1/2005 6/1/2035 1 669 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 674 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 655 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 626 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 574 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 551 C Stated Income Single Family Primary
[RESTUBBED TABLE] Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13.48 24 3 Cash Out Refinance 0 0 6.5 13.5 24 3 Cash Out Refinance 0 0 6.5 12.25 24 3 Purchase 0 24 6.5 15.25 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 14.38 24 3 Cash Out Refinance 0 0 6.5 13.63 24 3 Cash Out Refinance 0 0 6.5 13.63 24 3 Purchase 0 24 6.5 13.38 24 3 Cash Out Refinance 0 24 6.5 14 24 3 Cash Out Refinance 0 24 6.5 13.6 24 3 Purchase 0 24 6.5 13.38 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 0 6.5 13.25 24 3 Cash Out Refinance 0 24 6.5 14.5 24 3 Rate/Term Refinance 0 24 6.5 13.5 24 3 Cash Out Refinance 0 0 6.5 12.75 24 3 Purchase 0 0 6.5 13.25 24 3 Purchase 0 0 6.5 14.25 24 3 Cash Out Refinance 0 0 6.5 14.88 24 3 Cash Out Refinance 0 0 6.5 14.63 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 24 6.5 14.25 24 3 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 0 6.5 13.5 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13.125 24 3 Cash Out Refinance 0 24 6.5 11.49 24 3 Cash Out Refinance 0 24 6.5 13.63 24 3 Purchase 0 24 6.5 13.5 24 3 Cash Out Refinance 0 24 6.5 13.25 24 3 Purchase 0 30 6.5 13.38 24 3 Purchase 0 24 6.5 13.38 24 3 Purchase 0 24 6.5 13.13 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.75 24 3 Cash Out Refinance 0 0 6.5 14.5 24 3 Cash Out Refinance 0 0 0 0 0 0 Purchase 0 0 6.5 13.38 24 3 Rate/Term Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.25 24 3 Cash Out Refinance 0 0 6.5 13.25 24 3 Rate/Term Refinance 0 0 0 0 0 0 Purchase 0 0 6.5 14.25 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14.75 24 3 Purchase 0 0 6.5 13 24 3 Cash Out Refinance 0 0 6.5 13.13 24 3
[RESTUBBED TABLE] 0 0 GA 1 160000 100 0 0 6 1.5 GA 2 151000 100 0 0 6 1.5 PA 2 81000 55.56 0 0 6 1.5 WI 2 127000 80 0 0 6 1.5 PA 2 135000 59.63 0 0 0 0 FL 1 125000 90 0 0 6 1.5 GA 2 135000 100 0 0 6 1.5 NJ 2 183000 100 0 0 6 1.5 WI 2 315000 95 0 0 6 1.5 NC 2 168000 99.83 0 0 6 1.5 CT 2 218000 85 0 0 6 1.5 MI 2 140000 90 0 0 6 1.5 NC 2 167000 100 0 0 0 0 FL 1 126000 80 0 0 0 0 TN 1 145000 90 0 0 6 1.5 NC 2 65000 83.08 0 0 6 1.5 SD 2 70000 100 0 0 6 1.5 OH 2 150000 85 0 0 6 1.5 WI 2 121500 90 0 0 6 1.5 GA 2 160000 90 0 0 6 1.5 GA 2 195000 80 0 0 6 1.5 PA 2 51500 90 0 0 6 1.5 SC 2 71000 100 0 0 0 0 UT 1 170000 100 0 0 6 1.5 OH 2 53000 100 0 0 0 0 TN 1 191000 85 0 0 6 1.5 WI 2 180000 75 0 0 0 0 PA 1 505000 69.31 0 0 6 1.5 WI 2 122000 79.8 0 0 6 1.5 PA 2 299000 80 0 0 6 1.5 SD 2 120000 70.83 0 0 6 1.5 MN 2 231000 100 0 0 6 1.5 NV 2 255000 80 0 0 6 1.5 NC 2 180000 96.67 0 0 6 1.5 NC 2 173221 100 0 0 6 1.5 PA 2 237000 90 0 0 0 0 NC 1 132000 60.61 0 0 6 1.5 MD 2 154000 85 0 0 6 1.5 WI 2 232000 85 0 0 0 0 GA 1 122000 75.82 0 0 6 1.5 NC 2 124600 96.31 0 0 0 0 NC 1 90000 90 0 0 6 1.5 DE 2 217000 80 0 0 6 1.5 NJ 2 250000 80 0 0 0 0 NC 1 137000 90 0 0 6 1.5 WI 2 88500 100 0 0 0 0 GA 1 135000 80 0 0 6 1.5 PA 2 225000 85 0 0 6 1.5 GA 2 81000 80 0 0 6 1.5 NE 2 135000 74.44 0 0
[RESTUBBED TABLE] 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI
[RESTUBBED TABLE] 0 Fixed Rate 30 Year 31410 0 0 N 0 2/28 6 Mo LIBOR ARM 31322 7.48 24 N 0 2/28 6 Mo LIBOR ARM 15216 7.5 23 N 0 2/28 6 Mo LIBOR ARM 53073 6.5 24 N 0 2/28 6 Mo LIBOR ARM 19606 9.25 24 Y 0 Fixed Rate 30 Year 33619 0 0 Y 0 2/28 6 Mo LIBOR ARM 30228 8.38 23 N 0 2/28 6 Mo LIBOR ARM 08094 7.63 23 N 0 2/28 6 Mo LIBOR ARM 53221 7.63 23 N 0 2/28 6 Mo LIBOR ARM 28269 7.38 23 Y 0 2/28 6 Mo LIBOR ARM 06423 8 24 Y 0 2/28 6 Mo LIBOR ARM 48227 7.63 23 Y 0 2/28 6 Mo LIBOR ARM 28269 7.38 23 Y 0 Fixed Rate 30 Year 32132 0 0 Y 0 Fixed Rate 30 Year 37015 0 0 Y 0 2/28 6 Mo LIBOR ARM 27870 7.25 24 N 0 2/28 6 Mo LIBOR ARM 57212 8.5 24 Y 0 2/28 6 Mo LIBOR ARM 45869 7.5 24 Y 0 2/28 6 Mo LIBOR ARM 54911 6.75 23 N 0 2/28 6 Mo LIBOR ARM 30311 7.25 24 N 0 2/28 6 Mo LIBOR ARM 30126 8.25 23 N 0 2/28 6 Mo LIBOR ARM 15960 8.88 24 N 0 2/28 6 Mo LIBOR ARM 29323 8.63 23 N 0 Fixed Rate 30 Year 84116 0 0 Y 0 2/28 6 Mo LIBOR ARM 43920 8.25 24 Y 0 Fixed Rate 30 Year 37115 0 0 Y 0 2/28 6 Mo LIBOR ARM 54981 7.5 24 N 0 Fixed Rate 30 Year 19454 0 0 Y 0 2/28 6 Mo LIBOR ARM 53704 7.125 23 N 0 2/28 6 Mo LIBOR ARM 18969 6.5 24 Y 0 2/28 6 Mo LIBOR ARM 57701 7.63 24 Y 0 2/28 6 Mo LIBOR ARM 56479 7.5 24 Y 0 2/28 6 Mo LIBOR ARM 89142 7.25 23 Y 0 2/28 6 Mo LIBOR ARM 28078 7.38 24 Y 0 2/28 6 Mo LIBOR ARM 28278 7.38 23 Y 0 2/28 6 Mo LIBOR ARM 19154 7.13 23 Y 0 Fixed Rate 30 Year 27408 0 0 N 0 2/28 6 Mo LIBOR ARM 21716 6.75 23 N 0 2/28 6 Mo LIBOR ARM 54015 8.5 24 N 0 Fixed Rate 30 Year 31525 0 0 N 0 2/28 6 Mo LIBOR ARM 28630 7.38 23 N 0 Fixed Rate 30 Year 28103 0 0 N 0 2/28 6 Mo LIBOR ARM 19805 7.25 23 Y 0 2/28 6 Mo LIBOR ARM 08234 7.25 23 N 0 Fixed Rate 30 Year 27707 0 0 N 0 2/28 6 Mo LIBOR ARM 54914 8.25 23 N 0 Fixed Rate 30 Year 30624 0 0 N 0 2/28 6 Mo LIBOR ARM 17110 8.75 24 Y 0 2/28 6 Mo LIBOR ARM 31503 7 24 N 0 2/28 6 Mo LIBOR ARM 68104 7.13 24 N
[RESTUBBED TABLE] 608222 166000 165765.08 7.38 360 5/31/2005 7/1/2005 608223 153000 153000 8 360 6/3/2005 8/1/2005 608224 136800 136800 7.5 360 6/6/2005 8/1/2005 608227 185400 185248.03 7 360 5/31/2005 7/1/2005 608235 65000 65000 7.88 360 5/25/2005 7/1/2005 608236 148500 148500 6.63 360 6/9/2005 8/1/2005 608246 40500 40500 10.38 360 6/23/2005 8/1/2005 608248 100000 100000 7.375 360 5/31/2005 8/1/2005 608249 135000 135000 7.88 360 5/31/2005 7/1/2005 608251 105000 105000 6.63 360 6/7/2005 8/1/2005 608254 58500 58500 8.63 360 5/24/2005 7/1/2005 608257 103500 103500 6.63 360 6/15/2005 8/1/2005 608258 127800 127714.07 7.99 360 5/25/2005 7/1/2005 608264 118320 118320 5.75 360 6/7/2005 8/1/2005 608267 88650 88650 8.25 360 6/2/2005 8/1/2005 608269 50000 50000 9.63 360 6/17/2005 8/1/2005 608283 40000 40000 9.38 360 6/16/2005 8/1/2005 608285 135200 135088.96 6.99 360 5/25/2005 7/1/2005 608291 130000 130000 8.23 360 6/27/2005 8/1/2005 608292 360000 360000 6 360 5/25/2005 7/1/2005 608294 159500 159500 7.875 360 5/25/2005 7/1/2005 608298 50000 50000 7.75 360 6/7/2005 8/1/2005 608299 44000 44000 8 360 6/9/2005 8/1/2005 608301 304000 304000 8 360 6/8/2005 8/1/2005 608306 492000 492000 7 360 5/31/2005 7/1/2005 608307 100000 100000 6.25 180 6/22/2005 8/1/2005 608312 125100 125100 7.5 360 6/9/2005 8/1/2005 608317 234100 234100 7.73 360 6/28/2005 8/1/2005 608321 262200 261200 7.38 360 6/3/2005 8/1/2005 608326 121500 121500 7.13 360 6/9/2005 8/1/2005 608327 65000 65000 7.25 360 6/6/2005 7/1/2005 608328 187000 187000 6.88 360 6/28/2005 8/1/2005 608329 47700 47700 8.13 360 6/20/2005 8/1/2005 608330 116000 116000 6.13 360 6/9/2005 8/1/2005 608331 97850 97850 7.5 360 5/25/2005 7/1/2005 608334 163800 163657.87 7.75 360 5/27/2005 7/1/2005 608335 414000 414000 7.63 360 6/8/2005 8/1/2005 608338 100000 100000 6 360 6/17/2005 8/1/2005 608356 125000 125000 7.63 360 6/7/2005 8/1/2005 608362 454500 454118.54 6.88 360 5/27/2005 7/1/2005 608364 95000 95000 8.755 360 5/31/2005 7/1/2005 608365 225000 225000 6.99 360 5/27/2005 8/1/2005 608367 500000 500000 6.88 360 6/14/2005 8/1/2005 608370 70000 70000 6.38 360 6/3/2005 7/1/2005 608374 270000 270000 6.75 360 5/31/2005 8/1/2005 608379 221250 221250 7.75 360 6/24/2005 8/1/2005 608381 224000 224000 7.5 360 6/8/2005 8/1/2005 608385 70000 70000 7.75 360 6/15/2005 8/1/2005 608386 203150 203150 9 360 6/15/2005 8/1/2005 608387 90000 90000 7.75 360 6/2/2005 8/1/2005
[RESTUBBED TABLE] 7/1/2005 6/1/2035 1 712 A Full Documentation Single Family Second Home 8/1/2005 7/1/2035 1 533 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 633 A Stated Income Single Family Primary 8/1/2005 6/1/2035 1 642 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 608 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 606 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 569 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 610 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 793 A Full Documentation Townhouse Primary 8/1/2005 7/1/2035 1 593 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 582 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 582 B Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 684 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 707 A Full Documentation Condominium Second Home 8/1/2005 7/1/2035 1 670 A Full Documentation Condominium Primary 8/1/2005 7/1/2035 1 620 A Full Documentation Condominium Second Home 8/1/2005 7/1/2035 1 632 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 640 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 595 A Full Documentation Single Family Investor Non-owner 7/1/2005 6/1/2035 1 671 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 641 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 605 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 560 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 631 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 602 A Alternative Documentation Triplex Investor Non-owner 8/1/2005 7/1/2020 1 705 A Lite Doc Single Family Primary 8/1/2005 7/1/2035 1 635 A Alternative Documentation Single Family Investor Non-owner 8/1/2005 7/1/2035 1 680 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 685 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 617 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 571 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 774 A Full Documentation Duplex Investor Non-owner 8/1/2005 7/1/2035 1 577 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 607 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 625 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 621 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 693 A Alternative Documentation Triplex Investor Non-owner 8/1/2005 7/1/2035 1 586 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 548 C Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 676 A Full Documentation Quadruplex Primary 7/1/2005 6/1/2035 1 701 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 591 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 691 A Stated Income Duplex Primary 7/1/2005 6/1/2035 1 705 A Stated Income Single Family Second Home 8/1/2005 7/1/2035 1 627 A Full Documentation Duplex Primary 8/1/2005 7/1/2035 1 537 C Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 634 A Alternative Documentation Single Family Second Home 8/1/2005 7/1/2035 1 629 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 526 C Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 644 A Stated Income Single Family Primary
[RESTUBBED TABLE] Purchase 0 24 6.5 13.38 24 3 Cash Out Refinance 0 0 6.5 14 24 3 Cash Out Refinance 0 24 6.5 13.5 24 3 Cash Out Refinance 0 30 0 0 0 0 Cash Out Refinance 0 0 6.5 13.88 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.375 24 3 Cash Out Refinance 0 0 6.5 13.88 24 3 Cash Out Refinance 0 24 6.5 12.63 24 3 Cash Out Refinance 0 24 6.5 14.63 24 3 Cash Out Refinance 0 24 6.5 12.63 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 24 6.5 11.75 24 3 Purchase 0 24 6.5 14.25 24 3 Purchase 0 0 0 0 0 0 Purchase 0 0 6.5 15.38 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14.23 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13.875 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 14 24 3 Cash Out Refinance 0 24 6.5 14 24 3 Purchase 0 0 6.5 13 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 24 6.5 13.5 24 3 Purchase 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 0 6.5 13.13 24 3 Cash Out Refinance 0 0 6.5 13.25 24 3 Cash Out Refinance 0 24 6.5 12.88 24 3 Cash Out Refinance 0 0 6.5 14.13 24 3 Cash Out Refinance 0 24 6.5 12.13 24 3 Cash Out Refinance 0 24 6.5 13.5 24 3 Purchase 0 24 6.5 13.75 24 3 Cash Out Refinance 0 0 6.5 13.63 24 3 Cash Out Refinance 0 24 6.5 12 24 3 Cash Out Refinance 0 0 6.5 13.63 24 3 Purchase 0 0 6.5 12.88 24 3 Purchase 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 12.99 24 3 Cash Out Refinance 0 0 6.5 12.88 24 3 Purchase 0 0 6.5 12.38 24 3 Cash Out Refinance 0 0 6.5 12.75 24 3 Cash Out Refinance 0 24 6.5 13.75 24 3 Purchase 0 24 6.5 13.5 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 15 24 3 Cash Out Refinance 0 36 0 0 0 0
[RESTUBBED TABLE] 6 1.5 NC 2 166000 100 0 0 6 1.5 IA 2 185000 82.7 0 0 6 1.5 MN 2 152000 90 0 0 0 0 NC 1 206000 90 0 0 6 1.5 WI 2 73000 89.04 0 0 0 0 AZ 1 205000 72.44 0 0 0 0 SC 1 45000 90 0 0 6 1.5 FL 2 130000 76.92 0 0 6 1.5 WI 2 135000 100 0 0 6 1.5 AZ 2 117000 89.74 0 0 6 1.5 PA 2 65000 90 0 0 6 1.5 AZ 2 115000 90 0 0 0 0 FL 1 142000 90 0 0 6 1.5 CA 2 148000 79.95 0 29580 6 1.5 CO 2 89000 99.61 0 0 0 0 NC 1 51000 98.04 0 0 6 1.5 KS 2 40000 100 0 0 0 0 NC 1 169000 80 0 0 6 1.5 VA 2 145900 89.1 0 0 0 0 CA 1 450000 80 0 0 6 1.5 WI 2 160300 99.5 0 0 0 0 IN 1 82000 60.98 0 0 6 1.5 IN 2 52000 84.62 0 0 6 1.5 MI 2 304000 100 0 0 6 1.5 MA 2 615000 80 0 0 0 0 CA 1 280000 35.71 0 0 6 1.5 OH 2 165000 75.82 0 0 0 0 FL 1 255000 91.8 0 0 0 0 MN 1 276000 95 0 0 6 1.5 NC 2 135000 90 0 0 6 1.5 GA 2 106000 61.32 0 0 6 1.5 PA 2 300000 62.33 0 0 6 1.5 PA 2 53000 90 0 0 6 1.5 MI 2 157500 73.65 0 0 6 1.5 VA 2 103000 95 0 0 6 1.5 MN 2 195000 84 0 0 6 1.5 NJ 2 460000 90 0 0 6 1.5 AZ 2 125000 80 0 0 6 1.5 WI 2 166000 75.3 0 0 6 1.5 NJ 2 505000 90 0 0 0 0 OH 1 98000 96.94 0 0 6 1.5 NJ 2 250000 90 0 0 6 1.5 NJ 2 750000 66.67 0 0 6 1.5 NC 2 203000 34.48 0 0 6 1.5 NJ 2 300000 90 0 0 6 1.5 PA 2 295000 75 0 0 6 1.5 AZ 2 224000 100 0 0 0 0 PA 1 155000 45.16 0 0 6 1.5 MI 2 239000 85 0 0 0 0 PA 1 111000 81.08 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 Y No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 180 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI
[RESTUBBED TABLE] 0 2/28 6 Mo LIBOR ARM 28269 7.38 23 Y 0 2/28 6 Mo LIBOR ARM 50622 8 24 N 0 2/28 6 Mo LIBOR ARM 55416 7.5 24 Y 0 Fixed Rate 30 Year 27217 0 0 Y 0 2/28 6 Mo LIBOR ARM 54153 7.88 23 N 0 Fixed Rate 30 Year 85308 0 0 Y 0 Fixed Rate 30 Year 29321 0 0 N 0 2/28 6 Mo LIBOR ARM 32656 7.375 24 Y 0 2/28 6 Mo LIBOR ARM 54311 7.88 23 N 0 2/28 6 Mo LIBOR ARM 85323 6.63 24 Y 0 2/28 6 Mo LIBOR ARM 19131 8.63 23 Y 0 2/28 6 Mo LIBOR ARM 85206 6.63 24 Y 0 Fixed Rate 30 Year 33702 0 0 Y 0 2/28 6 Mo LIBOR ARM 92262 6.5 24 Y 0 2/28 6 Mo LIBOR ARM 81521 8.25 24 Y 0 Fixed Rate 30 Year 27409 0 0 N 0 2/28 6 Mo LIBOR ARM 67530 9.38 24 N 0 Fixed Rate 30 Year 27713 0 0 N 0 2/28 6 Mo LIBOR ARM 24354 8.23 24 Y 0 Fixed Rate 30 Year 93312 0 0 Y 0 2/28 6 Mo LIBOR ARM 53520 7.875 23 N 0 Fixed Rate 30 Year 46217 0 0 Y 0 2/28 6 Mo LIBOR ARM 47355 8 24 Y 0 2/28 6 Mo LIBOR ARM 48306 8 24 Y 0 2/28 6 Mo LIBOR ARM 02121 7 23 N 0 Fixed Rate 15 Year 92376 0 0 Y 0 2/28 6 Mo LIBOR ARM 45459 7.5 24 Y 0 Fixed Rate 30 Year 33607 0 0 Y 0 Fixed Rate 30 Year 55118 0 0 Y 0 2/28 6 Mo LIBOR ARM 27834 7.13 24 N 0 2/28 6 Mo LIBOR ARM 31525 7.25 23 N 0 2/28 6 Mo LIBOR ARM 18444 6.88 24 Y 0 2/28 6 Mo LIBOR ARM 19602 8.13 24 N 0 2/28 6 Mo LIBOR ARM 48912 6.5 24 Y 0 2/28 6 Mo LIBOR ARM 23434 7.5 23 Y 0 2/28 6 Mo LIBOR ARM 55038 7.75 23 Y 0 2/28 6 Mo LIBOR ARM 07112 7.63 24 N 0 2/28 6 Mo LIBOR ARM 85042 6.5 24 Y 0 2/28 6 Mo LIBOR ARM 54141 7.63 24 N 0 2/28 6 Mo LIBOR ARM 08260 6.88 23 N 0 Fixed Rate 30 Year 44074 0 0 Y 0 2/28 6 Mo LIBOR ARM 08071 6.99 24 N 0 2/28 6 Mo LIBOR ARM 08260 6.88 24 N 0 2/28 6 Mo LIBOR ARM 28785 6.5 23 N 0 2/28 6 Mo LIBOR ARM 07111 6.75 24 N 0 2/28 6 Mo LIBOR ARM 18643 7.75 24 Y 0 2/28 6 Mo LIBOR ARM 85041 7.5 24 Y 0 Fixed Rate 30 Year 18064 0 0 Y 0 2/28 6 Mo LIBOR ARM 49437 9 24 Y 0 Fixed Rate 30 Year 16686 0 0 Y
[RESTUBBED TABLE] 608396 68000 68000 7 360 6/6/2005 8/1/2005 608398 187200 187200 8.13 360 6/9/2005 8/1/2005 608402 142500 142500 7.5 360 6/10/2005 8/1/2005 608404 160000 160000 7.25 360 6/21/2005 8/1/2005 608406 46350 46350 9.23 360 6/23/2005 8/1/2005 608414 68000 68000 8.25 360 6/9/2005 8/1/2005 608417 322200 322200 8.88 360 6/21/2005 8/1/2005 608422 143600 143600 6.63 360 6/2/2005 7/1/2005 608425 85000 85000 6.85 360 6/10/2005 8/1/2005 608426 102850 102850 7 360 6/9/2005 8/1/2005 608427 164900 164900 7.5 360 6/16/2005 8/1/2005 608430 92000 91924.59 7 360 5/31/2005 7/1/2005 608431 23000 22991.34 10.75 360 5/31/2005 7/1/2005 608433 146280 146280 6.88 360 5/31/2005 7/1/2005 608440 140000 140000 8.25 360 6/10/2005 8/1/2005 608442 200000 200000 7.25 360 5/31/2005 8/1/2005 608446 97500 97500 6.35 360 6/10/2005 8/1/2005 608448 102150 102150 7.5 360 6/10/2005 8/1/2005 608458 143450 143450 7.88 360 6/6/2005 8/1/2005 608464 168000 168000 6.75 360 6/14/2005 8/1/2005 608466 106500 106500 6.13 360 6/9/2005 8/1/2005 608469 135000 135000 7.13 360 6/3/2005 8/1/2005 608471 211500 211500 8.48 360 6/22/2005 8/1/2005 608472 39200 39200 8.75 360 6/10/2005 8/1/2005 608480 96000 96000 7.35 360 6/14/2005 8/1/2005 608488 83500 83500 7.63 360 6/6/2005 8/1/2005 608498 53000 53000 8.1 360 6/10/2005 8/1/2005 608499 63325 63325 7.9 360 6/7/2005 8/1/2005 608502 103500 103500 6.49 360 6/10/2005 8/1/2005 608504 108800 108800 6.35 360 6/24/2005 8/1/2005 608506 303000 303000 7.38 360 6/6/2005 8/1/2005 608510 397800 397800 7.505 360 6/23/2005 8/1/2005 608513 48000 48000 8.73 360 6/10/2005 8/1/2005 608517 175500 175500 7.88 240 6/8/2005 8/1/2005 608527 118900 118900 8 360 6/10/2005 8/1/2005 608530 81000 81000 7.75 360 6/17/2005 8/1/2005 608533 151200 151200 7.88 360 6/15/2005 8/1/2005 608534 243900 243900 7.38 360 6/6/2005 7/1/2005 608535 122400 122400 6.25 360 6/14/2005 8/1/2005 608536 236900 236900 7.88 360 6/20/2005 8/1/2005 608541 30000 30000 8.88 180 6/17/2005 8/1/2005 608543 103500 103500 8.13 360 6/10/2005 8/1/2005 608546 702000 702000 6.88 360 6/15/2005 8/1/2005 608549 74250 74250 7.63 360 6/9/2005 8/1/2005 608550 395250 395250 7 360 6/8/2005 8/1/2005 608553 199750 199750 6.75 360 6/8/2005 8/1/2005 608556 34000 34000 9.5 360 6/22/2005 8/1/2005 608557 259250 259250 7.85 360 6/9/2005 8/1/2005 608560 166000 166000 7.38 360 6/15/2005 8/1/2005 608561 133000 133000 7.6 360 6/21/2005 8/1/2005
[RESTUBBED TABLE] 8/1/2005 7/1/2035 1 596 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 564 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 667 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 647 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 535 D Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 552 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 538 D Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 705 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 649 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 577 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 530 C Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 653 A Full Documentation Single Family Primary 8/1/2005 6/1/2020 2 653 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 732 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 639 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 629 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 648 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 648 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 650 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 592 A Full Documentation Quadruplex Primary 8/1/2005 7/1/2035 1 682 A Full Documentation Quadruplex Primary 8/1/2005 7/1/2035 1 754 A Full Documentation Single Family Second Home 8/1/2005 7/1/2035 1 562 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 538 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 528 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 751 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 662 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 586 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 688 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 593 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 613 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 775 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 627 A Full Documentation Single Family Primary 8/1/2005 7/1/2025 1 593 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 669 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 621 A Stated Income Single Family Second Home 8/1/2005 7/1/2035 1 582 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 673 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 668 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 654 A Full Documentation Single Family Primary 8/1/2005 7/1/2020 1 576 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 605 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 573 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 577 B Stated Income Single Family Primary 8/1/2005 7/1/2035 1 649 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 587 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 548 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 538 C Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 641 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 628 A Full Documentation Single Family Primary
[RESTUBBED TABLE] Purchase 0 12 6.5 13 24 3 Cash Out Refinance 0 24 6.5 14.13 24 3 Purchase 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.25 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 14.25 24 3 Cash Out Refinance 0 24 6.5 14.88 24 3 Purchase 0 24 6.5 12.63 24 3 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 24 6.5 13 24 3 Cash Out Refinance 0 0 6.5 13.5 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 180 0 0 0 0 0 Purchase 0 24 6.5 12.88 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 12.75 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 14.48 24 3 Cash Out Refinance 0 24 6.5 14.75 24 3 Cash Out Refinance 0 0 6.5 13.35 24 3 Purchase 0 0 6.5 13.63 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 12.35 24 3 Cash Out Refinance 0 24 6.5 13.38 24 3 Purchase 0 0 6.5 13.505 24 3 Cash Out Refinance 0 0 6.5 14.73 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 24 6.5 15 24 3 Cash Out Refinance 0 24 6.5 13.75 24 3 Cash Out Refinance 0 24 6.5 13.88 24 3 Purchase 0 0 6.5 13.38 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 0 6.5 13.88 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14.13 24 3 Cash Out Refinance 0 24 6.5 12.88 24 3 Cash Out Refinance 0 24 6.5 13.63 24 3 Rate/Term Refinance 0 0 6.5 13 24 3 Cash Out Refinance 0 24 6.5 12.75 24 3 Rate/Term Refinance 0 24 6.5 15.5 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 0 6.5 13.38 24 3 Cash Out Refinance 0 0 6.5 13.6 24 3
[RESTUBBED TABLE] 6 1.5 SD 2 86000 79.07 0 0 6 1.5 OH 2 208000 90 0 0 0 0 NJ 1 150000 95 0 0 6 1.5 KS 2 169000 94.67 0 0 0 0 NC 1 51500 90 0 0 6 1.5 IA 2 81000 83.95 0 0 6 1.5 PA 2 358000 90 0 0 6 1.5 VA 2 182000 78.9 0 0 0 0 FL 1 125000 68 0 0 6 1.5 NE 2 121000 85 0 0 6 1.5 OH 2 194000 85 0 0 0 0 NC 1 115000 80 0 23000 0 0 NC 1 115000 100 92000 0 6 1.5 FL 2 212000 69 0 0 0 0 IA 1 140000 100 0 0 0 0 NJ 1 200000 100 0 0 0 0 TN 1 120000 81.25 0 0 0 0 IN 1 113500 90 0 0 0 0 PA 1 151000 95 0 0 6 1.5 NJ 2 495000 33.94 0 0 0 0 OH 1 135000 78.89 0 0 0 0 ME 1 262000 51.53 0 0 6 1.5 WA 2 235000 90 0 0 6 1.5 PA 2 56000 70 0 0 6 1.5 GA 2 113000 84.96 0 0 6 1.5 PA 2 92500 90.27 0 0 0 0 NC 1 59000 89.83 0 0 0 0 SD 1 74500 85 0 0 0 0 OH 1 115000 90 0 0 6 1.5 NC 2 136000 80 0 20400 6 1.5 MI 2 303000 100 0 0 6 1.5 NJ 2 442000 90 0 0 6 1.5 NC 2 48000 100 0 0 0 0 SC 1 195000 90 0 0 6 1.5 MO 2 120000 99.08 0 0 6 1.5 PA 2 90000 90 0 0 6 1.5 KS 2 168000 90 0 0 6 1.5 FL 2 243900 100 0 0 0 0 AZ 1 153000 80 0 0 6 1.5 KS 2 237000 99.96 0 0 0 0 PA 1 42000 71.43 0 0 6 1.5 PA 2 115000 90 0 0 6 1.5 GA 2 780000 90 0 0 6 1.5 OH 2 99000 75 0 0 6 1.5 WI 2 465000 85 0 0 6 1.5 MI 2 235000 85 0 0 6 1.5 OH 2 40000 85 0 0 0 0 PA 1 305000 85 0 0 6 1.5 IA 2 175000 94.86 0 0 6 1.5 GA 2 133000 100 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 Y No MI 7/1/2005 F 180 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 Y No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 240 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 180 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI
[RESTUBBED TABLE] 0 2/28 6 Mo LIBOR ARM 57103 7 24 Y 0 2/28 6 Mo LIBOR ARM 43224 8.13 24 Y 0 Fixed Rate 30 Year 07106 0 0 N 0 2/28 6 Mo LIBOR ARM 66216 7.25 24 Y 0 Fixed Rate 30 Year 27530 0 0 N 0 2/28 6 Mo LIBOR ARM 51109 8.25 24 N 0 2/28 6 Mo LIBOR ARM 16038 8.88 24 Y 0 2/28 6 Mo LIBOR ARM 23832 6.63 23 Y 0 Fixed Rate 30 Year 34761 0 0 Y 0 2/28 6 Mo LIBOR ARM 68731 7 24 Y 0 2/28 6 Mo LIBOR ARM 44140 7.5 24 N 0 Fixed Rate 30 Year 28752 0 0 N 0 Balloon 15 Year 28752 0 0 N 0 2/28 6 Mo LIBOR ARM 33614 6.88 23 Y 0 Fixed Rate 30 Year 51108 0 0 N 0 Fixed Rate 30 Year 08108 0 0 N 0 Fixed Rate 30 Year 37206 0 0 Y 0 Fixed Rate 30 Year 46536 0 0 Y 0 Fixed Rate 30 Year 19007 0 0 Y 0 2/28 6 Mo LIBOR ARM 08260 6.75 24 N 0 Fixed Rate 30 Year 44044 0 0 Y 0 Fixed Rate 30 Year 04539 0 0 Y 0 2/28 6 Mo LIBOR ARM 98501 8.48 24 Y 0 2/28 6 Mo LIBOR ARM 15209 8.75 24 Y 0 2/28 6 Mo LIBOR ARM 31701 7.35 24 N 0 2/28 6 Mo LIBOR ARM 19607 7.63 24 N 0 Fixed Rate 30 Year 27260 0 0 N 0 Fixed Rate 30 Year 57225 0 0 Y 0 Fixed Rate 30 Year 44266 0 0 Y 0 2/28 6 Mo LIBOR ARM 28601 6.5 24 N 0 2/28 6 Mo LIBOR ARM 48080 7.38 24 Y 0 2/28 6 Mo LIBOR ARM 07860 7.505 24 N 0 2/28 6 Mo LIBOR ARM 27260 8.73 24 N 0 Fixed Rate 20 Year 29479 0 0 Y 0 2/28 6 Mo LIBOR ARM 64052 8 24 Y 0 2/28 6 Mo LIBOR ARM 18466 7.75 24 Y 0 2/28 6 Mo LIBOR ARM 66062 7.88 24 Y 0 2/28 6 Mo LIBOR ARM 33809 7.38 23 N 0 Fixed Rate 30 Year 85033 0 0 Y 0 2/28 6 Mo LIBOR ARM 66109 7.88 24 N 0 Fixed Rate 15 Year 16101 0 0 N 0 2/28 6 Mo LIBOR ARM 19079 8.13 24 Y 0 2/28 6 Mo LIBOR ARM 30331 6.88 24 Y 0 2/28 6 Mo LIBOR ARM 44105 7.63 24 Y 0 2/28 6 Mo LIBOR ARM 54810 7 24 N 0 2/28 6 Mo LIBOR ARM 49201 6.75 24 Y 0 2/28 6 Mo LIBOR ARM 44485 9.5 24 Y 0 Fixed Rate 30 Year 17350 0 0 Y 0 2/28 6 Mo LIBOR ARM 50021 7.38 24 N 0 2/28 6 Mo LIBOR ARM 30274 7.6 24 N
[RESTUBBED TABLE] 608562 111000 111000 8.23 360 6/13/2005 8/1/2005 608564 94500 94500 7.63 360 6/17/2005 8/1/2005 608568 125800 125800 5.75 360 6/7/2005 8/1/2005 608570 96300 96300 7.88 360 6/9/2005 8/1/2005 608573 95000 95000 7.88 360 6/7/2005 8/1/2005 608578 63000 63000 6.75 360 6/13/2005 8/1/2005 608579 75600 75600 8.005 360 6/24/2005 8/1/2005 608581 288000 288000 6.88 360 6/8/2005 8/1/2005 608582 163400 163400 7.1 360 6/9/2005 8/1/2005 608585 81000 81000 7.8 360 6/9/2005 8/1/2005 608587 112500 112500 7.88 360 6/15/2005 8/1/2005 608588 75000 75000 9.38 360 6/17/2005 8/1/2005 608593 342000 342000 6.73 360 6/13/2005 8/1/2005 608597 157890 157890 7.5 360 6/7/2005 8/1/2005 608598 164000 164000 7.5 360 6/10/2005 8/1/2005 608600 248500 248500 7.875 360 6/15/2005 8/1/2005 608602 315000 315000 6.13 360 6/15/2005 8/1/2005 608603 102000 102000 7 360 6/3/2005 8/1/2005 608604 156000 156000 7.25 360 6/10/2005 8/1/2005 608605 133200 133200 8.23 360 6/10/2005 8/1/2005 608610 98100 98100 7.38 360 6/14/2005 8/1/2005 608617 240000 240000 8.38 360 6/14/2005 8/1/2005 608619 65700 65700 8.38 360 6/21/2005 8/1/2005 608621 255000 255000 7.75 360 6/3/2005 8/1/2005 608624 104000 104000 6.6 360 6/16/2005 8/1/2005 608627 54800 54800 7.25 360 6/8/2005 8/1/2005 608630 105000 105000 6.88 360 6/20/2005 8/1/2005 608636 124500 124500 6.25 360 6/16/2005 8/1/2005 608646 112000 112000 6.75 360 6/17/2005 8/1/2005 608647 96000 96000 6.25 360 6/10/2005 8/1/2005 608655 153000 153000 7.36 360 6/24/2005 8/1/2005 608656 135000 135000 8.5 360 6/16/2005 8/1/2005 608664 42000 42000 8.5 360 6/24/2005 8/1/2005 608665 665000 665000 6.605 360 6/15/2005 8/1/2005 608666 318750 318750 7.13 360 6/9/2005 8/1/2005 608667 158400 158400 7.1 360 6/8/2005 8/1/2005 608669 332100 332100 7.98 360 6/10/2005 8/1/2005 608670 104000 104000 7.35 360 6/24/2005 8/1/2005 608672 354600 354600 7.13 360 6/16/2005 8/1/2005 608678 116000 116000 6.63 360 6/9/2005 8/1/2005 608681 61000 61000 7.6 360 6/17/2005 8/1/2005 608683 237900 237900 8.38 360 6/9/2005 8/1/2005 608690 70200 70200 7.63 360 6/20/2005 8/1/2005 608695 188130 188130 8 360 6/15/2005 8/1/2005 608699 281746 281746 7.35 360 6/10/2005 8/1/2005 608704 53550 53550 8.48 360 6/14/2005 8/1/2005 608713 600000 600000 6.75 360 6/9/2005 8/1/2005 608718 140000 140000 6.5 360 6/14/2005 8/1/2005 608723 195000 195000 7.5 360 6/21/2005 8/1/2005 608728 135000 135000 8.38 360 6/23/2005 8/1/2005
[RESTUBBED TABLE] 8/1/2005 7/1/2035 1 552 C Stated Income Single Family Primary 8/1/2005 7/1/2035 1 686 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 672 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 568 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 688 A Full Documentation Duplex Primary 8/1/2005 7/1/2035 1 664 A Full Documentation Duplex Primary 8/1/2005 7/1/2035 1 608 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 618 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 670 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 602 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 576 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 571 B Stated Income Single Family Investor Non-owner 8/1/2005 7/1/2035 1 654 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 649 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 661 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 655 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 741 A Full Documentation Duplex Primary 8/1/2005 7/1/2035 1 760 A Full Documentation Row Home Primary 8/1/2005 7/1/2035 1 574 B Stated Income Single Family Primary 8/1/2005 7/1/2035 1 603 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 798 A Full Documentation Single Family Investor Non-owner 8/1/2005 7/1/2035 1 739 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 552 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 566 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 636 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 568 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 632 A Full Documentation Row Home Investor Non-owner 8/1/2005 7/1/2035 1 672 A Full Documentation Condominium Primary 8/1/2005 7/1/2035 1 584 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 630 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 604 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 554 C Alternative Documentation Duplex Primary 8/1/2005 7/1/2035 1 614 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 746 A Alternative Documentation Condominium Second Home 8/1/2005 7/1/2035 1 528 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 552 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 608 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 668 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 558 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 676 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 626 A Stated Income Condominium Second Home 8/1/2005 7/1/2035 1 582 B Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 576 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 550 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 584 B Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 600 A Full Documentation Condominium Primary 8/1/2005 7/1/2035 1 673 A Stated Income Townhouse Primary 8/1/2005 7/1/2035 1 639 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 652 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 562 C Full Documentation Single Family Primary
[RESTUBBED TABLE] Cash Out Refinance 0 0 6.5 14.23 24 3 Purchase 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 11.75 24 3 Rate/Term Refinance 0 36 0 0 0 0 Purchase 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 14.005 24 3 Cash Out Refinance 0 24 6.5 12.88 24 3 Cash Out Refinance 0 24 6.5 13.1 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 30 6.5 13.73 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 0 6.5 13.5 24 3 Purchase 0 0 6.5 13.875 24 3 Cash Out Refinance 0 0 6.5 12.13 24 3 Purchase 0 24 6.5 13 24 3 Cash Out Refinance 0 0 6.5 13.25 24 3 Cash Out Refinance 0 0 0 0 0 0 Purchase 0 24 6.5 13.38 24 3 Cash Out Refinance 0 0 6.5 14.38 24 3 Cash Out Refinance 0 24 6.5 14.38 24 3 Purchase 0 0 6.5 13.75 24 3 Cash Out Refinance 0 0 6.5 12.6 24 3 Cash Out Refinance 0 24 6.5 13.25 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 0 6.5 12.25 24 3 Cash Out Refinance 0 24 6.5 12.75 24 3 Cash Out Refinance 0 24 6.5 12.25 24 3 Purchase 0 30 6.5 13.36 24 3 Cash Out Refinance 0 0 6.5 14.5 24 3 Purchase 0 36 0 0 0 0 Purchase 0 0 6.5 12.605 24 3 Cash Out Refinance 0 24 6.5 13.13 24 3 Purchase 0 24 6.5 13.1 24 3 Cash Out Refinance 0 24 6.5 13.98 24 3 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 0 6.5 13.13 24 3 Cash Out Refinance 0 0 6.5 12.63 24 3 Purchase 0 0 6.5 13.6 24 3 Purchase 0 24 6.5 14.38 24 3 Cash Out Refinance 0 24 6.5 13.63 24 3 Cash Out Refinance 0 24 6.5 14 24 3 Cash Out Refinance 0 30 0 0 0 0 Purchase 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.75 24 3 Cash Out Refinance 0 24 6.5 12.5 24 3 Cash Out Refinance 0 24 6.5 13.5 24 3 Cash Out Refinance 0 24 6.5 14.38 24 3
[RESTUBBED TABLE] 6 1.5 GA 2 147000 75.51 0 0 0 0 GA 1 105000 90 0 0 6 1.5 AZ 2 148000 85 0 0 0 0 OH 1 107000 90 0 0 0 0 PA 1 106000 89.62 0 0 0 0 OH 1 95000 66.32 0 0 6 1.5 WI 2 84000 90 0 0 6 1.5 NC 2 328000 87.8 0 0 6 1.5 VA 2 172000 95 0 0 0 0 GA 1 90000 90 0 0 0 0 GA 1 125000 90 0 0 0 0 DE 1 100000 75 0 0 6 1.5 NC 2 380000 90 0 0 0 0 OH 1 166200 95 0 0 6 1.5 NJ 2 164000 100 0 0 6 1.5 WI 2 248500 100 0 0 6 1.5 NJ 2 390000 80.77 0 0 6 1.5 PA 2 103000 99.03 0 0 6 1.5 NJ 2 310000 50.32 0 0 0 0 NC 1 148000 90 0 0 6 1.5 OH 2 117500 83.49 0 0 6 1.5 WI 2 240000 100 0 0 6 1.5 OH 2 73000 90 0 0 6 1.5 NJ 2 300000 85 0 0 6 1.5 NC 2 130000 80 0 0 6 1.5 OH 2 70000 78.29 0 0 0 0 PA 1 150000 70 0 0 6 1.5 MA 2 148500 83.84 0 0 6 1.5 OH 2 161000 69.57 0 0 6 1.5 MI 2 120000 80 0 0 6 1.5 NC 2 170000 90 0 0 6 1.5 MA 2 170000 79.41 0 0 0 0 OK 1 68000 61.76 0 0 6 1.5 FL 2 740000 89.86 0 0 6 1.5 PA 2 425000 75 0 0 6 1.5 NC 2 198000 80 0 0 6 1.5 VA 2 369000 90 0 0 0 0 FL 1 150000 69.33 0 0 6 1.5 NJ 2 394000 90 0 0 6 1.5 WI 2 145000 80 0 0 6 1.5 NC 2 67660 90.16 0 0 6 1.5 KY 2 250000 95.16 0 0 6 1.5 PA 2 78000 90 0 0 6 1.5 AZ 2 221500 84.93 0 0 0 0 NC 1 350000 80.5 0 0 0 0 NC 1 59500 90 0 0 6 1.5 PA 2 1040000 57.69 0 0 6 1.5 OH 2 175000 80 0 35000 6 1.5 MN 2 195000 100 0 0 6 1.5 MN 2 150000 90 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 Y No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI
[RESTUBBED TABLE] 0 2/28 6 Mo LIBOR ARM 30311 8.23 24 N 0 Fixed Rate 30 Year 30240 0 0 N 0 2/28 6 Mo LIBOR ARM 85323 6.5 24 Y 0 Fixed Rate 30 Year 44314 0 0 Y 0 Fixed Rate 30 Year 18102 0 0 Y 0 Fixed Rate 30 Year 45212 0 0 Y 0 2/28 6 Mo LIBOR ARM 53931 8.005 24 N 0 2/28 6 Mo LIBOR ARM 27614 6.88 24 Y 0 2/28 6 Mo LIBOR ARM 23608 7.1 24 Y 0 Fixed Rate 30 Year 30669 0 0 N 0 Fixed Rate 30 Year 30642 0 0 N 0 Fixed Rate 30 Year 19801 0 0 Y 0 2/28 6 Mo LIBOR ARM 28412 6.73 24 Y 0 Fixed Rate 30 Year 44231 0 0 Y 0 2/28 6 Mo LIBOR ARM 07112 7.5 24 N 0 2/28 6 Mo LIBOR ARM 54942 7.875 24 N 0 2/28 6 Mo LIBOR ARM 07079 6.5 24 N 0 2/28 6 Mo LIBOR ARM 19149 7 24 Y 0 2/28 6 Mo LIBOR ARM 08210 7.25 24 N 0 Fixed Rate 30 Year 27704 0 0 N 0 2/28 6 Mo LIBOR ARM 44035 7.38 24 Y 0 2/28 6 Mo LIBOR ARM 54956 8.38 24 N 0 2/28 6 Mo LIBOR ARM 43701 8.38 24 Y 0 2/28 6 Mo LIBOR ARM 08002 7.75 24 N 0 2/28 6 Mo LIBOR ARM 28164 6.6 24 N 0 2/28 6 Mo LIBOR ARM 44471 7.25 24 Y 0 Fixed Rate 30 Year 19125 0 0 Y 0 2/28 6 Mo LIBOR ARM 01821 6.5 24 N 0 2/28 6 Mo LIBOR ARM 44126 6.75 24 Y 0 2/28 6 Mo LIBOR ARM 49068 6.5 24 Y 0 2/28 6 Mo LIBOR ARM 28562 7.36 24 Y 0 2/28 6 Mo LIBOR ARM 01331 8.5 24 N 0 Fixed Rate 30 Year 74080 0 0 Y 0 2/28 6 Mo LIBOR ARM 33139 6.5 24 N 0 2/28 6 Mo LIBOR ARM 19067 7.13 24 Y 0 2/28 6 Mo LIBOR ARM 27614 7.1 24 Y 0 2/28 6 Mo LIBOR ARM 22407 7.98 24 Y 0 Fixed Rate 30 Year 32174 0 0 Y 0 2/28 6 Mo LIBOR ARM 08054 7.13 24 N 0 2/28 6 Mo LIBOR ARM 54104 6.63 24 N 0 2/28 6 Mo LIBOR ARM 27262 7.6 24 N 0 2/28 6 Mo LIBOR ARM 42420 8.38 24 Y 0 2/28 6 Mo LIBOR ARM 15522 7.63 24 Y 0 2/28 6 Mo LIBOR ARM 85205 8 24 Y 0 Fixed Rate 30 Year 28104 0 0 Y 0 Fixed Rate 30 Year 28602 0 0 N 0 2/28 6 Mo LIBOR ARM 19103 6.75 24 N 0 2/28 6 Mo LIBOR ARM 43209 6.5 24 Y 0 2/28 6 Mo LIBOR ARM 55055 7.5 24 Y 0 2/28 6 Mo LIBOR ARM 56093 8.38 24 Y
[RESTUBBED TABLE] 608737 229500 229500 6.88 360 6/14/2005 8/1/2005 608746 99900 99900 7.125 360 6/20/2005 8/1/2005 608747 142400 142400 6.75 360 6/21/2005 8/1/2005 608750 441000 441000 7.75 360 6/21/2005 8/1/2005 608754 168000 168000 6.73 360 6/29/2005 8/1/2005 608760 283000 283000 7.63 360 6/13/2005 8/1/2005 608761 143730 143730 7.38 360 6/10/2005 8/1/2005 608762 188980 188980 7.1 360 6/24/2005 8/1/2005 608764 52500 52500 8.35 360 6/24/2005 8/1/2005 608768 164000 164000 5.75 360 6/10/2005 8/1/2005 608774 126000 126000 7.5 360 6/22/2005 8/1/2005 608780 162000 162000 7.5 360 6/15/2005 8/1/2005 608783 105000 105000 7.38 360 6/20/2005 8/1/2005 608788 123000 123000 7 360 6/21/2005 8/1/2005 608809 25650 25650 9.13 360 6/23/2005 8/1/2005 608815 170500 170500 6.48 360 6/17/2005 8/1/2005 608823 80000 80000 8.1 360 6/21/2005 8/1/2005 608826 69920 69920 6.75 360 6/24/2005 8/1/2005 608827 171000 171000 7.48 360 6/21/2005 8/1/2005 608833 171000 171000 7.23 360 6/24/2005 8/1/2005 608835 133450 133450 6.045 360 6/23/2005 8/1/2005 608837 144800 144800 7.875 360 6/23/2005 8/1/2005 608839 265200 265200 7.5 360 6/13/2005 8/1/2005 608844 63000 63000 7.63 360 6/21/2005 8/1/2005 608846 93500 93500 6.99 360 6/16/2005 8/1/2005 608847 106000 106000 7 360 6/22/2005 8/1/2005 608851 97840 97840 6.63 360 6/24/2005 8/1/2005 608852 163800 163800 7.63 360 6/20/2005 8/1/2005 608855 74700 74700 7.88 360 6/16/2005 8/1/2005 608858 88500 88500 7.6 360 6/24/2005 8/1/2005 608861 198000 198000 7.63 360 6/24/2005 8/1/2005 608865 123200 123200 5.75 360 6/24/2005 8/1/2005 608866 135000 135000 7 180 6/22/2005 8/1/2005 608870 102600 102600 8.63 360 6/22/2005 8/1/2005 608872 136000 136000 8.35 360 6/20/2005 8/1/2005 608874 500000 500000 6.88 360 6/15/2005 8/1/2005 608884 270000 270000 6.98 360 6/20/2005 8/1/2005 608888 42000 42000 8 360 6/24/2005 8/1/2005 608892 268000 268000 7.35 360 6/17/2005 8/1/2005 608898 84000 84000 8.63 360 6/17/2005 8/1/2005 608899 142800 142800 7.5 360 6/24/2005 8/1/2005 608906 82800 82800 7.375 360 6/29/2005 8/1/2005 608925 61750 61750 8.63 360 6/24/2005 8/1/2005 608929 168000 168000 6.25 360 6/23/2005 8/1/2005 608934 180500 180500 7.5 360 6/22/2005 8/1/2005 608936 210000 210000 6.99 360 6/24/2005 8/1/2005 608955 41650 41650 9 360 6/22/2005 8/1/2005 608956 113400 113400 8.13 360 6/16/2005 8/1/2005 608959 375000 375000 7.35 360 6/15/2005 8/1/2005 608962 310000 310000 7.25 360 6/20/2005 8/1/2005
[RESTUBBED TABLE] 8/1/2005 7/1/2035 1 528 C Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 646 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 605 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 677 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 709 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 678 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 603 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 536 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 614 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 601 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 648 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 654 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 579 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 608 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 587 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 676 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 571 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 604 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 638 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 685 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 634 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 641 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 568 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 594 A Full Documentation Row Home Primary 8/1/2005 7/1/2035 1 643 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 634 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 691 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 582 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 632 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 651 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 637 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 661 A Full Documentation Single Family Primary 8/1/2005 7/1/2020 1 606 A Full Documentation Duplex Primary 8/1/2005 7/1/2035 1 576 B Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 606 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 688 A Full Documentation Single Family Investor Non-owner 8/1/2005 7/1/2035 1 592 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 573 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 639 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 648 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 554 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 571 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 627 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 583 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 663 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 645 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 606 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 606 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 616 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 668 A Full Documentation Single Family Primary
[RESTUBBED TABLE] Cash Out Refinance 0 24 6.5 12.88 24 3 Cash Out Refinance 0 0 6.5 13.125 24 3 Rate/Term Refinance 0 0 6.5 12.75 24 3 Purchase 0 0 6.5 13.75 24 3 Purchase 0 0 0 0 0 0 Purchase 0 0 6.5 13.63 24 3 Cash Out Refinance 0 0 6.5 13.38 24 3 Cash Out Refinance 0 30 6.5 13.1 24 3 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 11.75 24 3 Rate/Term Refinance 0 24 6.5 13.5 24 3 Purchase 0 0 6.5 13.5 24 3 Cash Out Refinance 0 24 6.5 13.38 24 3 Rate/Term Refinance 0 0 6.5 13 24 3 Purchase 0 0 6.5 15.13 24 3 Cash Out Refinance 0 24 6.5 11.98 60 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 12.75 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 0 6.5 13.875 24 3 Cash Out Refinance 0 24 6.5 13.5 24 3 Cash Out Refinance 0 24 6.5 13.63 24 3 Cash Out Refinance 0 0 6.5 13.99 24 3 Cash Out Refinance 0 24 6.5 13 24 3 Cash Out Refinance 0 24 6.5 12.63 24 3 Cash Out Refinance 0 24 6.5 13.63 24 3 Cash Out Refinance 0 0 6.5 13.88 24 3 Cash Out Refinance 0 0 6.5 13.6 24 3 Cash Out Refinance 0 24 6.5 13.63 24 3 Cash Out Refinance 0 24 6.5 11.75 24 3 Cash Out Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 14.35 24 3 Purchase 0 0 6.5 12.88 24 3 Rate/Term Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 14 24 3 Cash Out Refinance 0 24 6.5 13.35 24 3 Purchase 0 0 6.5 14.63 24 3 Cash Out Refinance 0 24 6.5 13.5 24 3 Purchase 0 24 6.5 13.375 24 3 Cash Out Refinance 0 24 6.5 14.63 24 3 Cash Out Refinance 0 24 6.5 12.25 24 3 Cash Out Refinance 0 0 6.5 13.5 24 3 Cash Out Refinance 0 24 6.5 12.99 24 3 Cash Out Refinance 0 24 6.5 15 24 3 Cash Out Refinance 0 24 6.5 14.13 24 3 Cash Out Refinance 0 30 6.5 13.35 24 3 Cash Out Refinance 0 24 6.5 13.25 24 3
[RESTUBBED TABLE] 6 1.5 CA 2 270000 85 0 0 6 1.5 WI 2 111000 90 0 0 6 1.5 WI 2 178000 80 0 0 6 1.5 NJ 2 490000 90 0 0 0 0 GA 1 215000 78.14 0 0 6 1.5 WI 2 296600 95.41 0 0 6 1.5 WI 2 159700 90 0 0 6 1.5 NC 2 240000 78.74 0 0 0 0 MT 1 85000 61.76 0 0 6 1.5 AZ 2 205000 80 0 0 6 1.5 SD 2 126000 100 0 0 6 1.5 NJ 2 162000 100 0 0 6 1.5 PA 2 140000 75 0 0 6 1.5 WI 2 136000 90.44 0 0 6 1.5 PA 2 30000 85.5 0 0 6 1.5 FL 2 194000 87.89 0 0 0 0 WA 1 102000 78.43 0 0 6 1.5 IN 2 87400 80 0 0 0 0 FL 1 190000 90 0 0 0 0 GA 1 180000 95 0 0 0 0 NE 1 157000 85 0 0 6 1.5 WI 2 150000 96.53 0 0 6 1.5 PA 2 312000 85 0 0 6 1.5 PA 2 70000 90 0 0 6 1.5 WI 2 110000 85 0 0 6 1.5 MI 2 119000 89.08 0 0 6 1.5 ND 2 122300 80 0 0 6 1.5 PA 2 182000 90 0 0 6 1.5 WI 2 83000 90 0 0 6 1.5 NC 2 88500 100 0 0 6 1.5 SD 2 208000 95.19 0 0 6 1.5 AZ 2 154000 80 0 0 0 0 NJ 1 224000 60.27 0 0 0 0 OH 1 114000 90 0 0 6 1.5 SC 2 160000 85 0 0 6 1.5 NC 2 900000 55.56 0 0 0 0 SC 1 300000 90 0 0 6 1.5 NE 2 60000 70 0 0 6 1.5 VA 2 268000 100 0 0 6 1.5 WI 2 84000 100 0 0 6 1.5 OH 2 168000 85 0 0 6 1.5 SD 2 103500 80 0 0 6 1.5 KY 2 65000 95 0 0 6 1.5 PA 2 200000 84 0 0 6 1.5 NJ 2 190000 95 0 0 6 1.5 VA 2 210000 100 0 0 6 1.5 OH 2 49000 85 0 0 6 1.5 OH 2 126000 90 0 0 6 1.5 NC 2 454000 82.6 0 0 6 1.5 OH 2 310000 100 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 180 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI
[RESTUBBED TABLE] 0 2/28 6 Mo LIBOR ARM 92346 6.88 24 Y 0 2/28 6 Mo LIBOR ARM 54901 7.125 24 N 0 2/28 6 Mo LIBOR ARM 53965 6.75 24 N 0 2/28 6 Mo LIBOR ARM 07506 7.75 24 N 0 Fixed Rate 30 Year 31410 0 0 N 0 2/28 6 Mo LIBOR ARM 53156 7.63 24 N 0 2/28 6 Mo LIBOR ARM 54162 7.38 24 N 0 2/28 6 Mo LIBOR ARM 28411 7.1 24 Y 0 Fixed Rate 30 Year 59701 0 0 Y 0 2/28 6 Mo LIBOR ARM 85323 6.5 24 Y 0 2/28 6 Mo LIBOR ARM 57201 7.5 24 Y 0 2/28 6 Mo LIBOR ARM 08618 7.5 24 N 0 2/28 6 Mo LIBOR ARM 15370 7.38 24 Y 0 2/28 6 Mo LIBOR ARM 54130 7 24 N 0 2/28 6 Mo LIBOR ARM 18704 9.13 24 N 0 5/25 6 MO LIBOR 32225 6.5 60 Y 0 Fixed Rate 30 Year 99212 0 0 Y 0 2/28 6 Mo LIBOR ARM 46563 6.75 24 Y 0 Fixed Rate 30 Year 32164 0 0 Y 0 Fixed Rate 30 Year 30318 0 0 N 0 Fixed Rate 30 Year 68524 0 0 Y 0 2/28 6 Mo LIBOR ARM 54911 7.875 24 N 0 2/28 6 Mo LIBOR ARM 19053 7.5 24 Y 0 2/28 6 Mo LIBOR ARM 19143 7.63 24 Y 0 2/28 6 Mo LIBOR ARM 54914 6.99 24 N 0 2/28 6 Mo LIBOR ARM 48813 7 24 Y 0 2/28 6 Mo LIBOR ARM 58344 6.63 24 Y 0 2/28 6 Mo LIBOR ARM 19015 7.63 24 Y 0 2/28 6 Mo LIBOR ARM 54174 7.88 24 N 0 2/28 6 Mo LIBOR ARM 27350 7.6 24 N 0 2/28 6 Mo LIBOR ARM 57077 7.63 24 Y 0 2/28 6 Mo LIBOR ARM 85008 6.5 24 Y 0 Fixed Rate 15 Year 07112 0 0 N 0 Fixed Rate 30 Year 45215 0 0 Y 0 2/28 6 Mo LIBOR ARM 29379 8.35 24 N 0 2/28 6 Mo LIBOR ARM 28428 6.88 24 N 0 Fixed Rate 30 Year 29910 0 0 N 0 2/28 6 Mo LIBOR ARM 68108 8 24 Y 0 2/28 6 Mo LIBOR ARM 23464 7.35 24 Y 0 2/28 6 Mo LIBOR ARM 53960 8.63 24 N 0 2/28 6 Mo LIBOR ARM 43229 7.5 24 Y 0 2/28 6 Mo LIBOR ARM 57004 7.375 24 Y 0 2/28 6 Mo LIBOR ARM 42420 8.63 24 Y 0 2/28 6 Mo LIBOR ARM 17321 6.5 24 Y 0 2/28 6 Mo LIBOR ARM 08081 7.5 24 N 0 2/28 6 Mo LIBOR ARM 23112 6.99 24 Y 0 2/28 6 Mo LIBOR ARM 44483 9 24 Y 0 2/28 6 Mo LIBOR ARM 44505 8.13 24 Y 0 2/28 6 Mo LIBOR ARM 27587 7.35 24 Y 0 2/28 6 Mo LIBOR ARM 44054 7.25 24 Y
[RESTUBBED TABLE] 608968 307000 307000 6.38 360 6/21/2005 8/1/2005 608972 387500 387500 6.5 360 6/21/2005 8/1/2005 608975 58500 58500 8.88 360 6/22/2005 8/1/2005 608976 99000 99000 7.88 360 6/17/2005 8/1/2005 608980 130000 130000 8.13 360 6/22/2005 8/1/2005 608982 65000 65000 7.6 360 6/20/2005 8/1/2005 608987 180000 180000 7.25 360 6/21/2005 8/1/2005 608989 44000 44000 8.25 360 6/23/2005 8/1/2005 608994 63750 63750 6.88 360 6/24/2005 8/1/2005 608997 77775 77775 8.25 360 6/21/2005 8/1/2005 608998 126000 126000 7.73 360 6/23/2005 8/1/2005 609010 80340 80340 6.73 360 6/23/2005 8/1/2005 609024 102700 102700 7.6 360 6/24/2005 8/1/2005 609039 85000 85000 7.63 360 6/20/2005 8/1/2005 609040 131500 131500 7.48 360 6/23/2005 8/1/2005 609046 80000 80000 6.75 360 6/23/2005 8/1/2005 609049 121000 121000 6.88 360 6/21/2005 8/1/2005 609051 94500 94500 7.73 360 6/24/2005 8/1/2005 609060 193500 193500 7.5 360 6/24/2005 8/1/2005 609067 185000 185000 6.73 360 6/16/2005 8/1/2005 609071 77350 77350 8.35 360 6/24/2005 8/1/2005 609074 300000 300000 8.63 360 6/22/2005 8/1/2005 609088 88000 88000 8.5 360 6/23/2005 8/1/2005 609089 102000 102000 8.38 360 6/24/2005 8/1/2005 609091 222700 222700 6.5 360 6/22/2005 8/1/2005 609104 374000 374000 7.99 360 6/24/2005 8/1/2005 609108 92000 92000 6.35 360 6/24/2005 8/1/2005 609134 195000 195000 8 360 6/24/2005 8/1/2005 609135 158000 158000 7.38 360 6/24/2005 8/1/2005 609151 89250 89250 7.5 360 6/24/2005 8/1/2005 609175 118800 118800 6.35 360 6/24/2005 8/1/2005 609176 144000 144000 7.88 360 6/24/2005 8/1/2005 609182 358800 358800 7 360 6/24/2005 8/1/2005 609185 362700 362700 6.88 360 6/24/2005 8/1/2005 609205 207000 207000 8.13 360 6/24/2005 8/1/2005 609218 115600 115600 7.35 360 6/24/2005 8/1/2005 609220 135000 135000 7.48 360 6/24/2005 8/1/2005 609223 116500 116500 7.35 360 6/23/2005 8/1/2005 609240 104000 104000 6.85 180 6/24/2005 8/1/2005 609244 258780 258780 6.63 360 6/24/2005 8/1/2005 609274 360000 360000 7.38 360 6/24/2005 8/1/2005 609277 64500 64500 7.18 360 6/24/2005 8/1/2005 609285 130500 130500 7.48 360 6/23/2005 8/1/2005 609287 103500 103500 7.63 360 6/24/2005 8/1/2005 609289 72000 72000 7.13 360 6/23/2005 8/1/2005 609291 144000 144000 6.88 360 6/24/2005 8/1/2005 609292 113475 113475 6.85 360 6/28/2005 8/1/2005 609306 414000 414000 8.38 360 6/29/2005 8/1/2005 609338 99200 99200 6.85 360 6/29/2005 8/1/2005 609354 150000 150000 5.98 360 6/24/2005 8/1/2005
[RESTUBBED TABLE] 8/1/2005 7/1/2035 1 632 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 637 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 542 D Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 614 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 578 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 638 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 604 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 580 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 669 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 657 A Lite Doc Single Family Investor Non-owner 8/1/2005 7/1/2035 1 540 D Alternative Documentation Duplex Primary 8/1/2005 7/1/2035 1 680 A Full Documentation Condominium Primary 8/1/2005 7/1/2035 1 583 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 706 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 538 D Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 596 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 684 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 562 C Stated Income Single Family Primary 8/1/2005 7/1/2035 1 545 D Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 696 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 576 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 532 D Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 536 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 607 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 592 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 532 D Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 602 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 624 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 743 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 591 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 664 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 614 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 646 A Full Documentation Townhouse Primary 8/1/2005 7/1/2035 1 704 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 540 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 596 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 649 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 672 A Full Documentation Single Family Primary 8/1/2005 7/1/2020 1 653 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 573 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 656 A Stated Income Duplex Primary 8/1/2005 7/1/2035 1 640 A Full Documentation Duplex Investor Non-owner 8/1/2005 7/1/2035 1 592 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 589 B Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 616 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 603 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 651 A Alternative Documentation Single Family Investor Non-owner 8/1/2005 7/1/2035 1 698 A Alternative Documentation Triplex Investor Non-owner 8/1/2005 7/1/2035 1 599 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 599 A Full Documentation Single Family Primary
[RESTUBBED TABLE] Cash Out Refinance 0 0 6.5 12.38 24 3 Purchase 0 24 6.5 12.5 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13.88 24 3 Cash Out Refinance 0 0 6.5 14.13 24 3 Cash Out Refinance 0 0 6.5 13.6 24 3 Cash Out Refinance 0 0 6.5 13.25 24 3 Cash Out Refinance 0 24 6.5 14.25 24 3 Cash Out Refinance 0 0 6.5 12.88 24 3 Purchase 0 24 6.5 14.25 24 3 Cash Out Refinance 0 24 6.5 13.73 24 3 Purchase 0 0 6.5 12.73 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.63 24 3 Cash Out Refinance 0 24 6.5 13.48 24 3 Cash Out Refinance 0 24 6.5 12.75 24 3 Cash Out Refinance 0 24 6.5 12.88 24 3 Cash Out Refinance 0 0 6.5 13.73 24 3 Cash Out Refinance 0 24 6.5 13.5 24 3 Cash Out Refinance 0 30 6.5 12.73 24 3 Cash Out Refinance 0 0 6.5 14.35 24 3 Cash Out Refinance 0 24 6.5 14.63 24 3 Cash Out Refinance 0 24 6.5 14.5 24 3 Cash Out Refinance 0 0 6.5 14.38 24 3 Cash Out Refinance 0 24 6.5 12.5 24 3 Cash Out Refinance 0 24 6.5 13.99 24 3 Cash Out Refinance 0 0 6.5 12.35 24 3 Cash Out Refinance 0 24 6.5 14 24 3 Rate/Term Refinance 0 24 6.5 13.38 24 3 Cash Out Refinance 0 0 6.5 13.5 24 3 Cash Out Refinance 0 0 6.5 12.35 24 3 Cash Out Refinance 0 24 6.5 13.88 24 3 Cash Out Refinance 0 0 6.5 13 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 14.13 24 3 Cash Out Refinance 0 0 6.5 13.35 24 3 Cash Out Refinance 0 24 6.5 13.48 24 3 Cash Out Refinance 0 0 6.5 13.35 24 3 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 0 6.5 12.63 24 3 Cash Out Refinance 0 0 6.5 13.38 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13.48 24 3 Cash Out Refinance 0 0 6.5 13.63 24 3 Cash Out Refinance 0 0 6.5 13.13 24 3 Cash Out Refinance 0 0 6.5 12.88 24 3 Cash Out Refinance 0 0 6.5 12.85 24 3 Cash Out Refinance 0 0 6.5 14.38 60 3 Purchase 0 0 6.5 12.85 24 3 Cash Out Refinance 0 24 6.5 11.98 24 3
[RESTUBBED TABLE] 6 1.5 NJ 2 425000 72.24 0 0 6 1.5 DE 2 400000 96.88 0 0 0 0 OH 1 65000 90 0 0 6 1.5 WI 2 110000 90 0 0 6 1.5 MD 2 145000 89.66 0 0 6 1.5 NC 2 145000 44.83 0 0 6 1.5 NJ 2 223000 80.72 0 0 6 1.5 OH 2 55000 80 0 0 6 1.5 IA 2 85000 75 0 0 6 1.5 PA 2 101000 77 0 0 6 1.5 TN 2 140000 90 0 0 6 1.5 NC 2 81000 99.19 0 0 0 0 GA 1 139000 73.88 0 0 6 1.5 MN 2 85000 100 0 0 6 1.5 FL 2 146400 89.82 0 0 6 1.5 OH 2 100000 80 0 20000 6 1.5 OH 2 121000 100 0 0 6 1.5 GA 2 126000 75 0 0 6 1.5 CA 2 215000 90 0 0 6 1.5 NC 2 227000 81.5 0 0 6 1.5 NC 2 91000 85 0 0 6 1.5 MN 2 342000 87.72 0 0 6 1.5 PA 2 110000 80 0 0 6 1.5 WI 2 102000 100 0 0 6 1.5 MN 2 262000 85 0 0 6 1.5 MI 2 440000 85 0 0 6 1.5 NC 2 115000 80 0 23000 6 1.5 PA 2 195000 100 0 0 6 1.5 OH 2 158000 100 0 0 6 1.5 IA 2 105000 85 0 0 6 1.5 SC 2 132000 90 0 0 6 1.5 PA 2 144000 100 0 0 6 1.5 MD 2 358800 100 0 0 0 0 WI 1 403000 90 0 0 6 1.5 NJ 2 230000 90 0 0 6 1.5 NC 2 136000 85 0 0 6 1.5 FL 2 150000 90 0 0 6 1.5 GA 2 116500 100 0 0 0 0 VA 1 130000 80 0 0 6 1.5 MA 2 285000 90.8 0 0 6 1.5 MA 2 430000 83.72 0 0 0 0 PA 1 86000 75 0 0 6 1.5 NC 2 145000 90 0 0 6 1.5 WI 2 115000 90 0 0 6 1.5 WI 2 82000 87.8 0 0 6 1.5 WI 2 160000 90 0 0 6 1.5 GA 2 133500 85 0 0 6 1.5 NJ 2 460000 90 0 0 6 1.5 NC 2 130000 76.31 0 0 6 1.5 FL 2 200000 75 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 Y No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 Y No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 180 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI
[RESTUBBED TABLE] 0 2/28 6 Mo LIBOR ARM 07628 6.5 24 N 0 2/28 6 Mo LIBOR ARM 19701 6.5 24 Y 0 Fixed Rate 30 Year 44509 0 0 Y 0 2/28 6 Mo LIBOR ARM 54911 7.88 24 N 0 2/28 6 Mo LIBOR ARM 21875 8.13 24 N 0 2/28 6 Mo LIBOR ARM 28704 7.6 24 N 0 2/28 6 Mo LIBOR ARM 08091 7.25 24 N 0 2/28 6 Mo LIBOR ARM 44438 8.25 24 Y 0 2/28 6 Mo LIBOR ARM 51104 6.88 24 N 0 2/28 6 Mo LIBOR ARM 19125 8.25 24 Y 0 2/28 6 Mo LIBOR ARM 37918 7.73 24 Y 0 2/28 6 Mo LIBOR ARM 28739 6.73 24 N 0 Fixed Rate 30 Year 31520 0 0 N 0 2/28 6 Mo LIBOR ARM 56501 7.63 24 Y 0 2/28 6 Mo LIBOR ARM 34287 7.48 24 Y 0 2/28 6 Mo LIBOR ARM 44601 6.75 24 Y 0 2/28 6 Mo LIBOR ARM 44646 6.88 24 Y 0 2/28 6 Mo LIBOR ARM 31525 7.73 24 N 0 2/28 6 Mo LIBOR ARM 92307 7.5 24 Y 0 2/28 6 Mo LIBOR ARM 27707 6.73 24 Y 0 2/28 6 Mo LIBOR ARM 28115 8.35 24 N 0 2/28 6 Mo LIBOR ARM 55330 8.63 24 Y 0 2/28 6 Mo LIBOR ARM 16259 8.5 24 Y 0 2/28 6 Mo LIBOR ARM 54303 8.38 24 N 0 2/28 6 Mo LIBOR ARM 55421 6.5 24 Y 0 2/28 6 Mo LIBOR ARM 48322 7.99 24 Y 0 2/28 6 Mo LIBOR ARM 28269 6.5 24 N 0 2/28 6 Mo LIBOR ARM 16105 8 24 Y 0 2/28 6 Mo LIBOR ARM 43567 7.38 24 Y 0 2/28 6 Mo LIBOR ARM 51106 7.5 24 N 0 2/28 6 Mo LIBOR ARM 29704 6.5 24 N 0 2/28 6 Mo LIBOR ARM 15044 7.88 24 Y 0 2/28 6 Mo LIBOR ARM 20724 7 24 N 0 Fixed Rate 30 Year 54016 0 0 Y 0 2/28 6 Mo LIBOR ARM 08010 8.13 24 N 0 2/28 6 Mo LIBOR ARM 28216 7.35 24 N 0 2/28 6 Mo LIBOR ARM 32205 7.48 24 Y 0 2/28 6 Mo LIBOR ARM 31419 7.35 24 N 0 Fixed Rate 15 Year 24012 0 0 Y 0 2/28 6 Mo LIBOR ARM 02301 6.63 24 N 0 2/28 6 Mo LIBOR ARM 02124 7.38 24 N 0 Fixed Rate 30 Year 15136 0 0 Y 0 2/28 6 Mo LIBOR ARM 27703 7.48 24 N 0 2/28 6 Mo LIBOR ARM 54166 7.63 24 N 0 2/28 6 Mo LIBOR ARM 54929 7.13 24 N 0 2/28 6 Mo LIBOR ARM 53065 6.88 24 N 0 2/28 6 Mo LIBOR ARM 30294 6.85 24 N 0 5/25 6 MO LIBOR 07112 8.38 60 N 0 2/28 6 Mo LIBOR ARM 28787 6.85 24 N 0 2/28 6 Mo LIBOR ARM 32233 6.5 24 Y
[RESTUBBED TABLE] 609364 105000 105000 7.25 360 6/24/2005 8/1/2005 609368 608000 608000 6.75 360 6/24/2005 8/1/2005 609419 114750 114750 6.75 360 6/24/2005 8/1/2005 609491 185400 185400 6.98 360 6/28/2005 8/1/2005 609497 191400 191400 7.88 360 6/24/2005 8/1/2005 9836795 180000 178364.05 7.11 360 6/16/2004 8/1/2004 9837085 196000 195468.67 8 360 2/23/2005 4/1/2005 9837087 71961 71921.61 8.99 360 4/25/2005 6/1/2005 9847856 130500 130500 7.48 360 6/13/2005 8/1/2005 9869383 156000 156000 5.5 360 6/23/2005 8/1/2005 9878236 129465 125207.76 6.79 240 1/27/2004 3/2/2004 9879280 74984 74847.54 6.48 360 3/25/2005 5/1/2005 9887042 130000 129614.32 6.5 360 4/5/2005 5/15/2005 9887321 270000 269399.9 7.54 360 3/24/2005 5/1/2005 9901802 248900 248470.2 6.75 360 3/25/2005 5/1/2005 9902517 73500 73443.8 7.35 360 4/13/2005 6/1/2005 9902555 206000 206000 8.18 360 5/13/2005 7/1/2005 9902564 190000 190000 8.13 360 5/17/2005 7/1/2005 9902842 208000 208000 7.3 360 5/17/2005 7/1/2005 9902846 75000 75000 8.75 360 5/24/2005 7/1/2005 9904138 78000 78000 7.25 180 5/20/2005 7/1/2005 9904140 223200 223200 6.25 180 6/17/2005 8/1/2005 9904144 37200 37200 9.39 360 6/3/2005 8/1/2005 9904152 31000 31000 8.5 180 5/16/2005 7/1/2005 9904668 287000 286364.36 5.45 360 3/24/2005 5/1/2005 9904944 98000 97877.87 8.38 360 3/25/2005 5/1/2005 9904954 56500 56242.15 8.38 180 5/12/2005 7/1/2005 9904959 308250 308009.53 7.25 360 4/25/2005 6/1/2005 9904961 332500 332500 6 360 5/25/2005 7/1/2005 9904986 177000 177000 7 348 6/15/2005 8/1/2005 9904991 116500 116500 7.89 360 6/16/2005 8/1/2005 9905165 155250 155024.32 7.62 360 4/22/2005 6/1/2005 9905169 205088 204898.05 6.375 360 4/19/2005 6/1/2005 9905175 128000 128000 7.98 360 5/13/2005 7/1/2005 9905498 189873 189873 6.75 360 6/24/2005 8/1/2005 9905500 212747 212747 7.15 360 5/25/2005 7/1/2005 9907104 144400 144131.87 6.4 360 3/26/2005 5/1/2005 9907111 440325 439590.46 8.95 360 3/9/2005 4/1/2005 9907160 141000 141000 6.25 360 6/8/2005 8/1/2005 9908271 171200 171023.75 5.83 360 4/19/2005 6/1/2005 9909137 76000 75897.46 7.99 360 3/25/2005 5/1/2005 9909152 90000 89878.34 7.98 360 3/25/2005 5/1/2005 9909186 144000 143814.06 7.5 360 5/31/2005 7/1/2005 9909211 67500 67500 8.23 360 6/21/2005 8/1/2005 9909214 69000 69000 6.99 360 5/27/2005 7/1/2005 9909435 96050 95893.63 7.05 360 3/22/2005 5/1/2005 9909544 42500 42500 9.7 180 6/13/2005 8/1/2005 9909549 78000 78000 8.25 360 6/23/2005 8/1/2005 9910622 171000 170863.92 7.15 360 4/21/2005 6/1/2005 9912379 247500 247372.5 9.28 360 4/14/2005 6/1/2005
[RESTUBBED TABLE] 8/1/2005 7/1/2035 1 628 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 594 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 652 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 591 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 779 A Full Documentation Single Family Primary 7/1/2005 7/1/2034 1 597 A Alternative Documentation Single Family Primary 8/1/2005 3/1/2035 1 640 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 527 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 643 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 701 A Full Documentation Single Family Primary 7/2/2005 2/2/2024 1 611 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 721 A Full Documentation Condominium Primary 7/15/2005 4/15/2035 1 698 A Full Documentation Single Family Primary 8/1/2005 4/1/2035 1 636 A Alternative Documentation Single Family Primary 7/1/2005 4/1/2035 1 613 A Stated Income Single Family Primary 7/1/2005 5/1/2035 1 590 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 621 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 629 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 676 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 657 A Full Documentation Single Family Primary 7/1/2005 6/1/2020 1 610 A Stated Income Single Family Primary 8/1/2005 7/1/2020 1 672 A Stated Income Single Family Primary 8/1/2005 7/1/2020 1 643 A Full Documentation Row Home Primary 7/1/2005 6/1/2020 1 612 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 709 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 666 A Full Documentation Single Family Primary 8/1/2005 6/1/2020 1 675 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 648 A Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 603 A Full Documentation Single Family Primary 8/1/2005 7/1/2034 1 657 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 651 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 637 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 582 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 633 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 678 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 589 B Stated Income Single Family Primary 7/1/2005 4/1/2035 1 640 A Full Documentation Single Family Primary 7/1/2005 3/1/2035 1 661 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 610 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 629 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 622 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 666 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 718 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 627 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 707 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 598 A Full Documentation Single Family Primary 8/1/2005 7/1/2020 1 553 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 596 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 550 C Full Documentation Duplex Primary 7/1/2005 5/1/2035 1 555 C Alternative Documentation Single Family Primary
[RESTUBBED TABLE] Cash Out Refinance 0 24 6.5 13.25 24 3 Cash Out Refinance 0 0 6.5 12.75 24 3 Cash Out Refinance 0 0 0 0 0 0 Purchase 0 30 6.5 12.98 24 3 Rate/Term Refinance 0 0 6.5 13.88 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 14.99 24 3 Cash Out Refinance 0 24 6.5 13.48 24 3 Cash Out Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 0 6.5 12.75 24 3 Cash Out Refinance 0 24 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 180 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 24 6.5 12 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 24 6.5 13.62 24 3 Cash Out Refinance 0 24 6.5 12.375 24 3 Rate/Term Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 12 6.5 13.15 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 14.95 24 3 Cash Out Refinance 0 0 6.5 12.25 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.99 24 3 Rate/Term Refinance 0 24 6.5 13.98 24 3 Purchase 0 0 0 0 0 0 Rate/Term Refinance 0 24 6.5 14.23 24 3 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.05 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 14.25 24 3 Cash Out Refinance 0 24 6.5 13.15 24 3 Cash Out Refinance 0 24 6.5 15.28 24 3
[RESTUBBED TABLE] 6 1.5 ND 2 150000 70 0 0 6 1.5 WI 2 760000 80 0 0 0 0 NC 1 135000 85 0 0 6 1.5 NC 2 206000 90 0 0 6 1.5 WI 2 195000 98.15 0 0 0 0 PA 1 180000 100 0 0 0 0 PA 1 196000 100 0 0 6 1.5 PA 2 83000 86.7 0 0 6 1.5 CT 2 145000 90 0 0 0 0 AZ 1 260000 60 0 0 0 0 AZ 1 137000 94.5 0 0 0 0 SC 1 91000 82.4 0 0 0 0 DE 1 131000 99.24 0 0 0 0 NC 1 285000 94.74 0 0 6 1.5 KS 2 282000 88.26 0 0 0 0 FL 1 105000 70 0 0 0 0 FL 1 236000 87.29 0 0 0 0 FL 1 200000 95 0 0 0 0 NM 1 208000 100 0 0 0 0 NM 1 75000 100 0 0 0 0 OR 1 240000 32.5 0 0 0 0 OR 1 248000 90 0 0 0 0 OR 1 186000 20 0 0 0 0 OR 1 193500 16.02 0 0 0 0 NV 1 325000 88.31 0 0 0 0 SC 1 98000 100 0 0 0 0 SC 1 56500 100 0 0 0 0 SC 1 342500 90 0 0 6 1.5 SC 2 332500 100 0 0 0 0 SC 1 177000 100 0 0 0 0 SC 1 116500 100 0 0 6 1.5 SC 2 172500 90 0 0 6 1.5 SC 2 232000 88.4 0 0 0 0 SC 1 128000 100 0 0 0 0 AZ 1 219000 86.7 0 0 6 1.5 AZ 2 243000 87.55 0 0 0 0 MA 1 180500 80 0 36100 6 1.5 MA 2 475000 92.7 0 0 6 1.5 MA 2 215000 65.58 0 0 0 0 MA 1 214000 80 0 42800 6 1.5 IN 2 76000 100 0 0 6 1.5 IN 2 90000 100 0 0 0 0 IN 1 160000 90 0 0 6 1.5 IN 2 75000 90 0 0 0 0 IN 1 69000 100 0 0 6 1.5 IN 2 113000 85 0 0 0 0 IN 1 55000 77.27 0 0 6 1.5 IN 2 78000 100 0 0 6 1.5 MD 2 190000 90 0 0 6 1.5 MN 2 275000 90 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 12 6/1/2005 0 N No MI 7/1/2005 F 360 4 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 240 16 6/2/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/15/2005 0 N No MI 7/1/2005 F 360 3 7/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 180 1 6/1/2005 0 N No MI 7/1/2005 F 180 0 7/1/2005 0 N No MI 7/1/2005 F 180 0 7/1/2005 0 N No MI 7/1/2005 F 180 1 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 180 1 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 348 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 Y No MI 7/1/2005 A 360 4 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 Y No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 180 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI
[RESTUBBED TABLE] 0 2/28 6 Mo LIBOR ARM 58103 7.25 24 Y 0 2/28 6 Mo LIBOR ARM 53073 6.75 24 N 0 Fixed Rate 30 Year 28147 0 0 N 0 2/28 6 Mo LIBOR ARM 28701 6.98 24 Y 0 2/28 6 Mo LIBOR ARM 54942 7.88 24 N 0 Fixed Rate 30 Year 18252 0 0 Y 0 Fixed Rate 30 Year 18235 0 0 Y 0 2/28 6 Mo LIBOR ARM 16510 8.99 22 Y 0 2/28 6 Mo LIBOR ARM 06112 7.48 24 Y 0 Fixed Rate 30 Year 85212 0 0 N 0 Fixed Rate 20 Year 85746 0 0 Y 0 Fixed Rate 30 Year 29575 0 0 Y 0 Fixed Rate 30 Year 19702 0 0 Y 0 Fixed Rate 30 Year 28451 0 0 N 0 2/28 6 Mo LIBOR ARM 66213 6.75 21 N 0 Fixed Rate 30 Year 33614 0 0 Y 0 Fixed Rate 30 Year 34669 0 0 Y 0 Fixed Rate 30 Year 32333 0 0 Y 0 Fixed Rate 30 Year 87113 0 0 N 0 Fixed Rate 30 Year 88023 0 0 N 0 Fixed Rate 15 Year 97381 0 0 Y 0 Fixed Rate 15 Year 97006 0 0 Y 0 Balloon 15 Year 97378 0 0 Y 0 Fixed Rate 15 Year 97304 0 0 Y 0 Fixed Rate 30 Year 89074 0 0 N 0 Fixed Rate 30 Year 29150 0 0 N 0 Fixed Rate 15 Year 29388 0 0 N 0 Fixed Rate 30 Year 29209 0 0 Y 0 2/28 6 Mo LIBOR ARM 29412 6.5 23 Y 0 Fixed Rate 25 Year 29585 0 0 Y 0 Fixed Rate 30 Year 29841 0 0 N 0 2/28 6 Mo LIBOR ARM 29150 7.62 22 Y 0 2/28 6 Mo LIBOR ARM 29209 6.5 22 Y 0 Fixed Rate 30 Year 29445 0 0 N 0 Fixed Rate 30 Year 85635 0 0 Y 0 2/28 6 Mo LIBOR ARM 85338 7.15 23 Y 0 Fixed Rate 30 Year 01420 0 0 N 0 2/28 6 Mo LIBOR ARM 02760 8.95 20 N 0 2/28 6 Mo LIBOR ARM 01507 6.5 24 N 0 Fixed Rate 30 Year 01420 0 0 N 0 2/28 6 Mo LIBOR ARM 46514 7.99 21 Y 0 2/28 6 Mo LIBOR ARM 47905 7.98 21 Y 0 Fixed Rate 30 Year 46268 0 0 N 0 2/28 6 Mo LIBOR ARM 46227 8.23 24 Y 0 Fixed Rate 30 Year 47303 0 0 Y 0 2/28 6 Mo LIBOR ARM 46041 7.05 21 Y 0 Fixed Rate 15 Year 46202 0 0 Y 0 2/28 6 Mo LIBOR ARM 47274 8.25 24 Y 0 2/28 6 Mo LIBOR ARM 21122 7.15 22 Y 0 2/28 6 Mo LIBOR ARM 55369 9.28 22 Y
[RESTUBBED TABLE] 9912716 137600 137502.39 7.725 360 4/22/2005 6/1/2005 9912717 189000 188575.98 7.53 360 3/23/2005 5/1/2005 9912718 63750 63750 6.53 360 5/20/2005 7/1/2005 9912725 119000 118917.36 7.83 360 4/22/2005 6/1/2005 9912733 52000 51961.02 7.45 360 4/22/2005 6/1/2005 9912735 99000 98941.01 8.58 360 4/22/2005 6/1/2005 9912743 128660 128660 7.5 360 6/10/2005 8/1/2005 9912746 94000 94000 6.94 360 5/26/2005 7/1/2005 9914730 260000 259558.04 7.99 240 4/12/2005 6/1/2005 9914748 179550 179345.59 5.29 360 4/18/2005 6/1/2005 9915265 139500 139262.3 6.93 360 3/24/2005 5/1/2005 9915326 112300 112140.97 7.75 360 3/22/2005 5/1/2005 9915350 82450 82189.42 6.98 180 4/25/2005 6/1/2005 9915357 70210 70158.72 7.58 360 5/10/2005 7/1/2005 9915395 86265 86265 8.88 180 6/22/2005 8/1/2005 9916445 130000 130000 7.75 360 5/9/2005 6/15/2005 9917065 252000 251772.19 6.5 360 4/25/2005 6/1/2005 9917086 117000 116797.83 8.78 360 4/4/2005 5/15/2005 9917087 220000 219852.39 8 360 4/15/2005 6/1/2005 9917088 97500 97432.56 7.85 360 4/26/2005 6/1/2005 9917098 77044 77044 6.25 360 5/25/2005 7/1/2005 9917103 116441 116441 8.55 360 5/17/2005 7/1/2005 9917127 78400 78353.48 8.6 360 5/19/2005 7/1/2005 9917160 88837 88837 7.5 360 6/9/2005 8/1/2005 9917161 144000 144000 6.5 360 6/13/2005 8/1/2005 9917977 265000 264829.28 8.2 360 4/29/2005 6/1/2005 9918759 266770 266060.87 6.63 360 3/25/2005 5/1/2005 9918790 131400 131400 6.1 180 5/20/2005 7/1/2005 9918792 234400 234400 6.6 360 5/13/2005 7/1/2005 9918797 92700 92700 7.88 180 5/25/2005 7/1/2005 9921435 170000 169764.02 7.85 360 4/4/2005 5/1/2005 9921441 72000 71884.62 7.13 360 4/7/2005 5/1/2005 9921442 68400 68291.9 7.2 360 3/25/2005 5/1/2005 9921457 92000 91933.48 7.63 360 3/24/2005 5/1/2005 9921462 157700 157581.9 7.455 360 4/25/2005 6/1/2005 9921481 141300 141107.04 7.93 360 4/4/2005 5/1/2005 9921560 80000 80000 7.85 360 6/24/2005 8/1/2005 9921652 66000 65914.67 8.2 360 3/23/2005 5/1/2005 9921688 125000 124822.97 7.75 360 4/8/2005 5/1/2005 9921984 90000 89868.12 7.58 360 3/30/2005 5/1/2005 9922047 109710 109710 7.45 360 5/27/2005 7/1/2005 9922364 56500 56456.59 8.45 360 4/29/2005 6/1/2005 9922423 189000 188857.76 7.43 360 4/12/2005 6/1/2005 9922427 190680 190443.07 5.18 360 4/15/2005 6/1/2005 9922435 65000 64524.9 7.48 240 4/8/2005 5/15/2005 9922495 138123 138123 7.88 360 6/16/2005 8/1/2005 9922618 301716 301172.18 6.53 360 3/24/2005 5/1/2005 9922651 90000 89924.41 7.5 360 4/11/2005 5/15/2005 9922725 241618 241618 7.75 360 6/3/2005 8/1/2005 9922937 139500 139384.67 6.99 360 4/27/2005 6/1/2005
[RESTUBBED TABLE] 7/1/2005 5/1/2035 1 682 A Full Documentation Single Family Primary 8/1/2005 4/1/2035 1 650 A Stated Income Single Family Primary 7/1/2005 6/1/2035 1 623 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 634 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 711 A Full Documentation Condominium Primary 7/1/2005 5/1/2035 1 613 A Full Documentation Condominium Primary 8/1/2005 7/1/2035 1 620 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 677 A Full Documentation Single Family Primary 7/1/2005 5/1/2025 1 545 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 606 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 618 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 678 A Full Documentation Single Family Primary 7/1/2005 5/1/2020 1 622 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 625 A Full Documentation Single Family Primary 8/1/2005 7/1/2020 1 593 A Full Documentation Single Family Primary 6/15/2005 5/15/2035 1 722 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 685 A Full Documentation Single Family Primary 8/15/2005 4/15/2035 1 580 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 627 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 660 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 641 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 594 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 560 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 593 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 640 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 729 A Alternative Documentation Single Family Primary 8/1/2005 4/1/2035 1 667 A Full Documentation Single Family Primary 7/1/2005 6/1/2020 1 669 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 656 A Full Documentation Single Family Primary 7/1/2005 6/1/2020 1 630 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 625 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 664 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 629 A Full Documentation Single Family Primary 6/1/2005 4/1/2035 1 652 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 614 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 608 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 606 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 603 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 575 B Alternative Documentation Single Family Primary 7/1/2005 4/1/2035 1 625 A Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 576 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 701 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 570 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 639 A Full Documentation Single Family Primary 9/15/2005 4/15/2025 1 674 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 560 C Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 661 A Full Documentation Single Family Primary 6/15/2005 4/15/2035 1 610 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 630 A Stated Income Single Family Primary 7/1/2005 5/1/2035 1 736 A Full Documentation Single Family Investor Non-owner
[RESTUBBED TABLE] Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.53 60 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 11.29 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Purchase 0 0 6.5 13.85 24 3 Rate/Term Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 0 6.5 14.2 60 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.85 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 0 6.5 13.455 24 3 Cash Out Refinance 0 24 6.5 13.93 24 3 Cash Out Refinance 0 24 6.5 13.85 24 3 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 0 6.5 13.75 24 3 Cash Out Refinance 0 24 6.5 13.58 24 3 Rate/Term Refinance 0 24 6.5 13.45 23 3 Purchase 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13.43 24 3 Cash Out Refinance 0 24 6.5 11.18 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13.88 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 0 6.5 12.99 23 3
[RESTUBBED TABLE] 0 0 MN 1 172000 80 0 0 6 1.5 MN 2 210000 90 0 0 0 0 MN 1 75000 85 0 0 0 0 MN 1 127000 93.7 0 0 0 0 MN 1 120000 43.33 0 0 0 0 MN 1 110000 90 0 0 0 0 MN 1 140000 91.9 0 0 0 0 MN 1 108000 87.04 0 0 0 0 SC 1 350000 74.29 0 0 6 1.5 SC 2 189000 95 0 0 0 0 TN 1 155000 90 0 0 0 0 TN 1 115000 97.65 0 0 0 0 TN 1 97000 85 0 0 0 0 TN 1 80000 87.76 0 0 0 0 TN 1 93000 92.76 0 0 0 0 OR 1 148000 87.84 0 0 0 0 KS 1 315000 80 0 0 0 0 MO 1 130000 90 0 0 0 0 KS 1 220000 100 0 0 6 1.5 KS 2 97500 100 0 0 0 0 KS 1 88000 87.55 0 0 0 0 KS 1 133000 87.55 0 0 0 0 KS 1 112000 70 0 0 0 0 KS 1 115000 77.25 0 0 0 0 MO 1 160000 90 0 0 6 1.5 GA 2 270000 98.15 0 0 0 0 PA 1 306000 87.18 0 0 0 0 PA 1 146000 90 0 0 0 0 PA 1 244000 96.07 0 0 0 0 PA 1 103000 90 0 0 6 1.5 NE 2 170000 100 0 0 0 0 NE 1 72000 100 0 0 0 0 NE 1 72000 95 0 0 0 0 NE 1 92000 100 0 0 6 1.5 NE 2 166000 95 0 0 6 1.5 NE 2 157000 90 0 0 6 1.5 NE 2 115000 69.57 0 0 0 0 NE 1 102500 64.39 0 0 6 1.5 IA 2 206000 60.68 0 0 6 1.5 NE 2 90000 100 0 0 6 1.5 NE 2 132500 82.8 0 0 0 0 MD 1 87000 64.94 0 0 6 1.5 MD 2 210000 90 0 0 6 1.5 MD 2 227000 84 0 0 0 0 MD 1 127000 51.18 0 0 6 1.5 MD 2 149000 92.7 0 0 0 0 VA 1 348000 86.7 0 0 0 0 VA 1 125000 72 0 0 0 0 VA 1 304000 79.48 0 0 6 1.5 DE 2 167000 83.53 0 0
[RESTUBBED TABLE] 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 240 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 180 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 F 180 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 5/15/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 7/15/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 3 7/1/2005 0 N No MI 7/1/2005 F 180 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 180 1 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 5/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 240 2 8/15/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 5/15/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI
[RESTUBBED TABLE] 0 Fixed Rate 30 Year 55069 0 0 Y 0 5/25 6 MO LIBOR 55432 7.53 57 Y 0 Fixed Rate 30 Year 56621 0 0 Y 0 Fixed Rate 30 Year 56721 0 0 Y 0 Fixed Rate 30 Year 55124 0 0 Y 0 Fixed Rate 30 Year 55124 0 0 Y 0 Fixed Rate 30 Year 56288 0 0 Y 0 Fixed Rate 30 Year 56470 0 0 Y 0 Fixed Rate 20 Year 29466 0 0 N 0 2/28 6 Mo LIBOR ARM 29673 6.5 22 Y 0 Fixed Rate 30 Year 37804 0 0 Y 0 Fixed Rate 30 Year 37218 0 0 Y 0 Fixed Rate 15 Year 38002 0 0 Y 0 Fixed Rate 30 Year 37748 0 0 Y 0 Fixed Rate 15 Year 37129 0 0 Y 0 Fixed Rate 30 Year 97463 0 0 Y 0 Fixed Rate 30 Year 66049 0 0 N 0 Fixed Rate 30 Year 64119 0 0 Y 0 Fixed Rate 30 Year 66062 0 0 N 0 2/28 6 Mo LIBOR ARM 66048 7.85 22 N 0 Fixed Rate 30 Year 67846 0 0 N 0 Fixed Rate 30 Year 66103 0 0 N 0 Fixed Rate 30 Year 66106 0 0 N 0 Fixed Rate 30 Year 66061 0 0 N 0 Fixed Rate 30 Year 64030 0 0 Y 0 5/25 6 MO LIBOR 30269 8.2 58 N 0 Fixed Rate 30 Year 18301 0 0 Y 0 Fixed Rate 15 Year 19526 0 0 Y 0 Fixed Rate 30 Year 18901 0 0 Y 0 Fixed Rate 15 Year 17241 0 0 Y 0 2/28 6 Mo LIBOR ARM 68154 7.85 21 Y 0 Fixed Rate 30 Year 68431 0 0 Y 0 Fixed Rate 30 Year 68701 0 0 Y 0 Fixed Rate 30 Year 68111 0 0 Y 0 2/28 6 Mo LIBOR ARM 68524 7.455 22 N 0 2/28 6 Mo LIBOR ARM 68505 7.93 21 Y 0 2/28 6 Mo LIBOR ARM 68107 7.85 24 Y 0 Fixed Rate 30 Year 68788 0 0 Y 0 2/28 6 Mo LIBOR ARM 51553 7.75 21 N 0 2/28 6 Mo LIBOR ARM 68111 7.58 21 Y 0 2/28 6 Mo LIBOR ARM 68845 7.45 22 Y 0 Fixed Rate 30 Year 21222 0 0 N 0 2/28 6 Mo LIBOR ARM 21133 7.43 22 N 0 2/28 6 Mo LIBOR ARM 20657 6.5 22 Y 0 Fixed Rate 20 Year 21220 0 0 N 0 2/28 6 Mo LIBOR ARM 21224 7.88 24 N 0 Fixed Rate 30 Year 22554 0 0 Y 0 Fixed Rate 30 Year 23503 0 0 Y 0 Fixed Rate 30 Year 24523 0 0 Y 0 2/28 6 Mo LIBOR ARM 19805 6.99 21 N
[RESTUBBED TABLE] 9922941 141600 141471.99 6.5 360 4/21/2005 6/1/2005 9922962 150000 149892.64 7.68 360 5/25/2005 7/1/2005 9922999 113500 113500 9.39 360 6/24/2005 8/1/2005 9923183 201960 201960 6.15 300 5/24/2005 7/1/2005 9923589 102600 102448.16 7.53 360 3/23/2005 5/1/2005 9923650 205200 205200 7.15 360 5/17/2005 7/1/2005 9924293 202500 202214.94 7.78 360 4/15/2005 6/1/2005 9924310 437000 436645.32 7.05 360 4/13/2005 6/1/2005 9924673 235000 234660.24 7.88 360 3/25/2005 5/1/2005 9924680 90000 89930.9 7.33 360 4/22/2005 6/1/2005 9925260 139000 138808.25 7.88 360 3/24/2005 5/1/2005 9925270 120000 119672.79 6.5 360 3/30/2005 5/1/2005 9925278 362000 361734.02 7.55 360 4/29/2005 6/1/2005 9925298 250000 249843.17 8.33 360 4/25/2005 6/1/2005 9925814 79815 79815 8.5 360 6/15/2005 8/1/2005 9927325 128700 128488.4 7 360 3/21/2005 5/1/2005 9927659 144000 143771.66 7.2 360 3/23/2005 5/1/2005 9928299 98000 98000 8.33 360 5/13/2005 7/1/2005 9928334 175000 175000 6.5 360 6/8/2005 8/1/2005 9928348 125000 125000 8.78 360 6/15/2005 8/1/2005 9929405 120000 119754.7 5.875 360 3/24/2005 5/1/2005 9930037 93500 93213.57 7.65 360 1/25/2005 3/1/2005 9930106 76300 76256.1 8.75 360 4/20/2005 6/1/2005 9930112 62000 61907.69 7.5 360 4/6/2005 5/15/2005 9930141 103000 102827.28 6.9 360 3/23/2005 5/1/2005 9931776 117000 116513.91 6.99 360 12/22/2004 2/1/2005 9931950 68000 67893.58 7.25 360 3/25/2005 5/1/2005 9931987 115000 114812.74 7.45 360 3/29/2005 5/4/2005 9931994 81000 81000 8.73 360 5/11/2005 7/1/2005 9932012 98000 97661.99 7.9 240 3/25/2005 5/1/2005 9932017 55000 54953.79 6.875 360 5/2/2005 6/15/2005 9932018 119000 118842.35 8.08 360 4/8/2005 5/15/2005 9932026 244500 244112.81 7.19 360 4/14/2005 6/1/2005 9932322 139000 139000 6.8 360 5/25/2005 7/1/2005 9932323 363825 363158.99 6.45 360 3/21/2005 5/1/2005 9932325 125000 124677.22 6.78 360 3/24/2005 5/1/2005 9932331 190890 190490.45 5.75 360 3/25/2005 5/1/2005 9932341 159300 159191.6 7.93 360 4/15/2005 6/1/2005 9932345 397800 397078.81 6.5 360 3/26/2005 5/1/2005 9932349 91500 91172.19 5.75 180 4/22/2005 6/1/2005 9932360 178762 178584.04 6 360 4/21/2005 6/1/2005 9932361 128250 128021.44 7.2 360 4/18/2005 6/1/2005 9932362 276555 276252.29 5.5 360 5/2/2005 6/6/2005 9932370 261000 260773.07 6.7 360 4/25/2005 6/1/2005 9932371 162750 162471.69 6.8 360 5/6/2005 6/1/2005 9932372 205000 204859.58 7.9 360 5/6/2005 6/1/2005 9932380 200340 200340 5.8 360 5/13/2005 7/1/2005 9932395 233750 233750 5.5 360 6/24/2005 8/1/2005 9932397 214000 214000 5.875 360 5/14/2005 7/1/2005 9932400 78750 78750 6.75 360 6/8/2005 8/1/2005
[RESTUBBED TABLE] 7/1/2005 5/1/2035 1 702 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 635 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 561 C Full Documentation Single Family Primary 7/1/2005 6/1/2030 1 776 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 604 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 657 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 595 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 614 A Alternative Documentation Single Family Second Home 7/1/2005 4/1/2035 1 590 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 626 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 640 A Full Documentation Single Family Primary 8/1/2005 4/1/2035 1 653 A Stated Income Single Family Primary 7/1/2005 5/1/2035 1 570 B Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 598 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 548 C Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 631 A Stated Income Single Family Primary 7/1/2005 4/1/2035 1 613 A Full Documentation Duplex Primary 7/1/2005 6/1/2035 1 564 C Full Documentation Row Home Primary 8/1/2005 7/1/2035 1 618 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 664 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 559 C Full Documentation Single Family Primary 7/1/2005 2/1/2035 1 644 A Full Documentation Single Family Investor Non-owner 7/1/2005 5/1/2035 1 540 C Full Documentation Single Family Primary 7/15/2005 4/15/2035 1 628 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 622 A Full Documentation Single Family Primary 7/1/2005 1/1/2035 1 730 A Full Documentation Townhouse Primary 7/1/2005 4/1/2035 1 554 C Alternative Documentation Duplex Primary 7/4/2005 4/4/2035 1 617 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 596 A Full Documentation Single Family Primary 7/1/2005 4/1/2025 1 635 A Full Documentation Single Family Primary 7/15/2005 5/15/2035 1 645 A Full Documentation Single Family Primary 7/15/2005 4/15/2035 1 655 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 682 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 586 B Full Documentation Row Home Primary 7/1/2005 4/1/2035 1 567 C Full Documentation Single Family Primary 8/1/2005 4/1/2035 1 665 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 600 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 572 B Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 634 A Full Documentation Townhouse Primary 7/1/2005 5/1/2020 1 653 A Full Documentation Row Home Primary 7/1/2005 5/1/2035 1 686 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 728 A Full Documentation Single Family Primary 7/6/2005 5/6/2035 1 639 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 605 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 561 C Stated Income Single Family Primary 7/1/2005 5/1/2035 1 666 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 617 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 710 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 699 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 652 A Full Documentation Single Family Primary
[RESTUBBED TABLE] Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 24 0 0 0 0 Cash Out Refinance 0 24 6.5 15.39 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.88 24 3 Cash Out Refinance 0 24 6.5 13.33 24 3 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 0 6.5 12.5 24 3 Purchase 0 0 6.5 14.55 24 3 Rate/Term Refinance 0 0 6.5 14.33 24 3 Cash Out Refinance 0 24 6.5 14.5 24 3 Cash Out Refinance 0 24 6.5 13 60 3 Cash Out Refinance 0 24 6.5 13.2 24 3 Cash Out Refinance 0 0 6.5 14.33 24 3 Rate/Term Refinance 0 24 6.5 12.5 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 12.9 24 3 Purchase 0 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 12.45 24 3 Cash Out Refinance 0 24 6.5 12.78 24 3 Cash Out Refinance 0 0 6.5 11.75 24 3 Cash Out Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 12.7 24 3 Cash Out Refinance 0 0 6.5 12.8 24 3 Cash Out Refinance 0 24 6.5 13.9 24 3 Cash Out Refinance 0 0 6.5 11.8 24 3 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0
[RESTUBBED TABLE] 0 0 DE 1 163500 86.61 0 0 0 0 DE 1 150000 100 0 0 6 1.5 DE 2 121000 93.8 0 0 0 0 PA 1 220000 91.8 0 0 0 0 AZ 1 114000 90 0 0 0 0 AZ 1 228000 90 0 0 0 0 AZ 1 225000 90 0 0 0 0 AZ 1 530000 82.45 0 0 6 1.5 PA 2 235000 100 0 0 6 1.5 PA 2 90000 100 0 0 0 0 WI 1 153000 90.85 0 0 6 1.5 IL 2 155000 77.42 0 0 6 1.5 IL 2 466000 77.68 0 0 6 1.5 IL 2 253000 98.81 0 0 6 1.5 OK 2 93900 85 0 0 6 1.5 MN 2 153000 84.12 0 0 6 1.5 MN 2 180000 80 0 0 6 1.5 MD 2 105000 93.33 0 0 6 1.5 VA 2 296000 59.12 0 0 0 0 MD 1 125000 100 0 0 0 0 CA 1 150000 80 0 0 0 0 IL 1 118000 79.24 0 0 0 0 MO 1 88000 86.7 0 0 0 0 IL 1 85000 72.94 0 0 6 1.5 MO 2 125000 82.4 0 0 0 0 NJ 1 117000 100 0 0 0 0 PA 1 74500 91.28 0 0 0 0 PA 1 115000 100 0 0 0 0 PA 1 90000 90 0 0 0 0 PA 1 98000 100 0 0 0 0 PA 1 91000 60.44 0 0 0 0 PA 1 119000 100 0 0 0 0 PA 1 248000 98.59 0 0 0 0 MD 1 213000 65.26 0 0 6 1.5 MD 2 450000 80.85 0 0 6 1.5 MD 2 125000 100 0 0 6 1.5 MD 2 202000 94.5 0 0 0 0 MD 1 177000 90 0 0 0 0 MD 1 450000 88.4 0 0 0 0 MD 1 99000 92.42 0 0 0 0 MD 1 227000 78.75 0 0 0 0 MD 1 135000 95 0 0 0 0 MD 1 375000 73.75 0 0 6 1.5 MD 2 290000 90 0 0 6 1.5 MD 2 208000 78.25 0 0 6 1.5 MD 2 205000 100 0 0 6 1.5 MD 2 235000 85.25 0 0 0 0 MD 1 254000 92.03 0 0 0 0 MD 1 214000 100 0 0 0 0 VA 1 100000 78.75 0 0
[RESTUBBED TABLE] 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 300 1 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 5 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/15/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 6 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/4/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 240 3 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/15/2005 0 N No MI 7/1/2005 F 360 2 6/15/2005 0 N No MI 7/1/2005 F 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 7/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 180 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/6/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI
[RESTUBBED TABLE] 0 Fixed Rate 30 Year 19713 0 0 Y 0 Fixed Rate 30 Year 19952 0 0 Y 0 2/28 6 Mo LIBOR ARM 19901 9.39 23 Y 0 Fixed Rate 25 Year 17362 0 0 Y 0 Fixed Rate 30 Year 85364 0 0 Y 0 Fixed Rate 30 Year 85338 0 0 Y 0 Fixed Rate 30 Year 85204 0 0 Y 0 Fixed Rate 30 Year 86024 0 0 Y 0 2/28 6 Mo LIBOR ARM 19539 7.88 21 Y 0 2/28 6 Mo LIBOR ARM 15946 7.33 22 Y 0 Fixed Rate 30 Year 53220 0 0 Y 0 2/28 6 Mo LIBOR ARM 61834 6.5 21 N 0 2/28 6 Mo LIBOR ARM 60526 7.55 22 N 0 2/28 6 Mo LIBOR ARM 60457 8.33 22 N 0 2/28 6 Mo LIBOR ARM 73932 8.5 24 Y 0 5/25 6 MO LIBOR 56470 7 57 Y 0 2/28 6 Mo LIBOR ARM 55104 7.2 21 Y 0 2/28 6 Mo LIBOR ARM 21213 8.33 23 N 0 2/28 6 Mo LIBOR ARM 22401 6.5 24 Y 0 Fixed Rate 30 Year 20748 0 0 N 0 Fixed Rate 30 Year 93555 0 0 Y 0 Fixed Rate 30 Year 62040 0 0 N 0 Fixed Rate 30 Year 63118 0 0 Y 0 Fixed Rate 30 Year 62095 0 0 N 0 2/28 6 Mo LIBOR ARM 63116 6.9 21 Y 0 Fixed Rate 30 Year 08004 0 0 N 0 Fixed Rate 30 Year 18634 0 0 Y 0 Fixed Rate 30 Year 19126 0 0 Y 0 Fixed Rate 30 Year 17833 0 0 Y 0 Fixed Rate 20 Year 18067 0 0 Y 0 Fixed Rate 30 Year 16323 0 0 Y 0 Fixed Rate 30 Year 17402 0 0 Y 0 Fixed Rate 30 Year 19027 0 0 Y 0 Fixed Rate 30 Year 21217 0 0 Y 0 2/28 6 Mo LIBOR ARM 21158 6.5 21 Y 0 2/28 6 Mo LIBOR ARM 21222 6.78 21 Y 0 2/28 6 Mo LIBOR ARM 20747 6.5 21 N 0 Fixed Rate 30 Year 21218 0 0 N 0 Fixed Rate 30 Year 21029 0 0 Y 0 Fixed Rate 15 Year 21206 0 0 Y 0 Fixed Rate 30 Year 21212 0 0 Y 0 Fixed Rate 30 Year 21040 0 0 Y 0 Fixed Rate 30 Year 21014 0 0 Y 0 2/28 6 Mo LIBOR ARM 20685 6.7 22 Y 0 2/28 6 Mo LIBOR ARM 20678 6.8 22 N 0 2/28 6 Mo LIBOR ARM 21207 7.9 22 Y 0 2/28 6 Mo LIBOR ARM 20657 6.5 23 N 0 Fixed Rate 30 Year 20678 0 0 Y 0 Fixed Rate 30 Year 21113 0 0 Y 0 Fixed Rate 30 Year 24541 0 0 Y
[RESTUBBED TABLE] 9932402 320000 320000 5.75 360 6/17/2005 8/1/2005 9932403 137025 137025 5.875 360 5/25/2005 7/1/2005 9932416 406000 406000 6.38 360 6/16/2005 8/1/2005 9932419 288400 288400 6.25 360 6/20/2005 8/1/2005 9932686 82250 82189.33 7.53 360 4/25/2005 6/1/2005 9932749 265200 265200 5.8 360 6/7/2005 8/1/2005 9932946 170000 169660.67 6 360 4/7/2005 5/15/2005 9932999 76000 75831.42 7.55 360 3/24/2005 5/1/2005 9933066 39000 38982.49 9.93 360 4/25/2005 6/1/2005 9933133 142500 142403.02 7.93 360 5/24/2005 7/1/2005 9933138 51300 51300 8.5 360 5/25/2005 7/1/2005 9933198 178360 178097.08 7.55 360 3/30/2005 5/1/2005 9934776 103000 102687.56 7.45 180 4/22/2005 6/1/2005 9934828 55000 54964.43 8.18 360 5/2/2005 6/6/2005 9934840 158000 157860.6 6.625 360 4/25/2005 6/1/2005 9934852 135000 135000 8.6 360 5/13/2005 7/1/2005 9934874 84600 84600 8.63 360 6/23/2005 8/1/2005 9936444 197000 196462.84 6.5 360 3/10/2005 4/1/2005 9936499 408500 407784.9 6.68 360 4/8/2005 5/1/2005 9936507 152350 152102.95 7.07 360 4/11/2005 5/15/2005 9938017 100000 99840.37 7.15 360 4/4/2005 5/8/2005 9938037 216000 215716.74 8.13 360 3/25/2005 5/1/2005 9938045 120000 119794.8 6.8 360 3/24/2005 5/1/2005 9938050 74700 74644.58 7.5 360 4/7/2005 5/20/2005 9938062 68500 68442.45 6.875 360 4/25/2005 6/1/2005 9938065 101970 101916.36 9.18 360 4/12/2005 6/1/2005 9938072 87905 87836.15 7.23 360 4/23/2005 6/1/2005 9938081 51000 50910.14 7.7 240 4/14/2005 6/1/2005 9938088 76500 76454.42 8.58 360 4/22/2005 6/1/2005 9938100 55750 55677.42 9.2 360 4/25/2005 6/1/2005 9938109 40000 39976.02 8.55 360 5/11/2005 7/1/2005 9938133 135000 135000 7.28 360 5/13/2005 7/1/2005 9938147 85000 85000 7.93 360 6/15/2005 8/1/2005 9938170 156000 156000 7.09 360 6/24/2005 8/1/2005 9938177 74700 74666.45 9.93 360 4/25/2005 6/1/2005 9938197 187500 187500 5.69 360 6/24/2005 8/1/2005 9938487 229750 229561.3 6.99 360 4/18/2005 6/1/2005 9938505 494657 491318.41 6.25 180 3/25/2005 5/1/2005 9938522 106811 106716.3 6.6 360 4/25/2005 6/1/2005 9938531 145000 144755.21 6.25 360 5/23/2005 7/1/2005 9938538 180000 180000 8.029 360 5/25/2005 7/1/2005 9938769 199750 199434.3 7.2 360 3/25/2005 5/1/2005 9938775 107525 107465.04 8.9 360 4/21/2005 6/1/2005 9938807 192610 192610 10 360 5/12/2005 7/1/2005 9938815 192610 192460.73 7.35 360 5/13/2005 7/1/2005 9939163 76020 75863.28 5.83 360 3/31/2005 5/1/2005 9939186 170544 170414.88 7.4 360 4/14/2005 6/1/2005 9939188 68722 68722 7.1 360 5/13/2005 7/1/2005 9939190 69350 69350 6.5 360 5/9/2005 7/1/2005 9939219 107100 107003.19 6.5 360 5/24/2005 7/1/2005
[RESTUBBED TABLE] 8/1/2005 7/1/2035 1 674 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 693 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 633 A Full Documentation Townhouse Primary 8/1/2005 7/1/2035 1 601 A Stated Income Single Family Primary 7/1/2005 5/1/2035 1 642 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 622 A Full Documentation Single Family Primary 7/15/2005 4/15/2035 1 677 A Full Documentation Single Family Primary 8/1/2005 4/1/2035 1 635 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 604 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 608 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 687 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 534 C Full Documentation Single Family Primary 7/1/2005 5/1/2020 1 621 A Alternative Documentation Single Family Primary 7/6/2005 5/6/2035 1 595 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 705 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 691 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 593 A Full Documentation Single Family Primary 7/1/2005 3/1/2035 1 647 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 674 A Alternative Documentation Single Family Primary 7/15/2005 4/15/2035 1 655 A Full Documentation Single Family Primary 7/8/2005 4/8/2035 1 619 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 573 B Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 615 A Full Documentation Single Family Primary 6/20/2005 4/20/2035 1 577 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 634 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 565 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 561 C Alternative Documentation Single Family Primary 7/1/2005 5/1/2025 1 635 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 615 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 538 C Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 689 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 651 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 632 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 657 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 616 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 670 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 671 A Stated Income Single Family Primary 7/1/2005 4/1/2020 1 655 A Stated Income Single Family Primary 7/1/2005 5/1/2035 1 587 B Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 624 A Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 679 A Alternative Documentation Single Family Primary 7/1/2005 4/1/2035 1 616 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 525 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 526 C Stated Income Single Family Primary 8/1/2005 6/1/2035 1 585 B Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 595 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 586 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 567 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 594 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 644 A Full Documentation Single Family Primary
[RESTUBBED TABLE] Cash Out Refinance 0 24 6.5 11.75 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 12.38 24 3 Cash Out Refinance 0 24 6.5 12.25 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13.55 24 3 Cash Out Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 12.5 24 3 Cash Out Refinance 0 24 6.5 12.68 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 12.8 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 24 6.5 13.23 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 14.58 24 3 Cash Out Refinance 0 0 6.5 15.2 24 3 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.6 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 13.2 24 3 Purchase 0 24 6.5 14.9 24 3 Cash Out Refinance 0 24 6.5 16 24 3 Cash Out Refinance 0 24 6.5 13.35 24 3 Rate/Term Refinance 0 24 6.5 11.83 24 3 Rate/Term Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 13.1 24 3 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0
[RESTUBBED TABLE] 6 1.5 MD 2 320000 100 0 0 0 0 MD 1 174000 78.75 0 0 6 1.5 VA 2 406000 100 0 0 6 1.5 MD 2 350000 82.4 0 0 0 0 OR 1 117500 70 0 0 0 0 OR 1 340000 78 0 0 0 0 PA 1 200000 85 0 0 0 0 PA 1 80000 95 0 0 0 0 PA 1 39000 100 0 0 0 0 PA 1 150000 95 0 0 0 0 OH 1 54000 95 0 0 6 1.5 MD 2 196000 91 0 0 0 0 NM 1 120000 85.83 0 0 0 0 NM 1 72000 76.39 0 0 0 0 NM 1 158000 100 0 0 0 0 NM 1 135000 100 0 0 0 0 NM 1 94000 90 0 0 6 1.5 WA 2 197000 100 0 0 6 1.5 OR 2 430000 95 0 0 0 0 WA 1 238000 64.01 0 0 0 0 MO 1 122000 81.97 0 0 0 0 MO 1 240000 90 0 0 6 1.5 MO 2 120000 100 0 0 0 0 IL 1 83000 90 0 0 0 0 MO 1 80000 85.63 0 0 0 0 MO 1 110000 92.7 0 0 6 1.5 MO 2 97673 90 0 0 0 0 MO 1 68000 75 0 0 6 1.5 IL 2 85000 90 0 0 6 1.5 IL 2 65000 85.77 0 0 0 0 MO 1 50000 80 0 0 0 0 IL 1 150000 90 0 0 0 0 MO 1 85500 99.42 0 0 0 0 NC 1 156000 100 0 0 0 0 NC 1 83000 90 0 0 0 0 NC 1 240000 78.13 0 0 0 0 NM 1 285000 80.61 0 0 0 0 NM 1 580000 85.29 0 0 6 1.5 NM 2 125000 85.45 0 0 0 0 NM 1 208000 69.71 0 0 0 0 NM 1 180000 100 0 0 6 1.5 NV 2 235000 85 0 0 6 1.5 UT 2 128000 84 0 0 6 1.5 NV 2 220000 87.55 0 0 6 1.5 NV 2 220000 87.55 0 0 6 1.5 MO 2 88000 86.39 0 0 0 0 KS 1 192000 88.83 0 0 6 1.5 KS 2 77000 89.25 0 0 0 0 MO 1 73000 95 0 0 0 0 MO 1 119000 90 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/15/2005 0 N No MI 7/1/2005 F 360 3 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 180 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/6/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 4 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/15/2005 0 N No MI 7/1/2005 F 360 2 6/8/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 5/20/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 240 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 180 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI
[RESTUBBED TABLE] 0 2/28 6 Mo LIBOR ARM 21158 6.5 24 Y 0 Fixed Rate 30 Year 21220 0 0 Y 0 2/28 6 Mo LIBOR ARM 22315 6.5 24 Y 0 2/28 6 Mo LIBOR ARM 20678 6.5 24 Y 0 Fixed Rate 30 Year 97470 0 0 Y 0 Fixed Rate 30 Year 97206 0 0 Y 0 Fixed Rate 30 Year 19522 0 0 Y 0 Fixed Rate 30 Year 19142 0 0 Y 0 Fixed Rate 30 Year 19143 0 0 N 0 Fixed Rate 30 Year 15317 0 0 Y 0 Fixed Rate 30 Year 44505 0 0 Y 0 2/28 6 Mo LIBOR ARM 21040 7.55 21 N 0 Fixed Rate 15 Year 87105 0 0 N 0 Fixed Rate 30 Year 87002 0 0 N 0 Fixed Rate 30 Year 87124 0 0 N 0 Fixed Rate 30 Year 87105 0 0 N 0 Fixed Rate 30 Year 87102 0 0 N 0 2/28 6 Mo LIBOR ARM 98271 6.5 20 Y 0 2/28 6 Mo LIBOR ARM 97224 6.68 21 Y 0 Fixed Rate 30 Year 98226 0 0 Y 0 Fixed Rate 30 Year 65011 0 0 Y 0 Fixed Rate 30 Year 63084 0 0 Y 0 2/28 6 Mo LIBOR ARM 63031 6.8 21 Y 0 Fixed Rate 30 Year 62206 0 0 N 0 Fixed Rate 30 Year 63135 0 0 Y 0 Fixed Rate 30 Year 63137 0 0 Y 0 2/28 6 Mo LIBOR ARM 65565 7.23 22 Y 0 Fixed Rate 20 Year 63115 0 0 Y 0 2/28 6 Mo LIBOR ARM 62226 8.58 22 N 0 2/28 6 Mo LIBOR ARM 62206 9.2 22 N 0 Fixed Rate 30 Year 63120 0 0 Y 0 Fixed Rate 30 Year 62052 0 0 N 0 Fixed Rate 30 Year 63780 0 0 Y 0 Fixed Rate 30 Year 28269 0 0 N 0 Fixed Rate 30 Year 27526 0 0 N 0 Fixed Rate 30 Year 27591 0 0 N 0 Fixed Rate 30 Year 87701 0 0 N 0 Fixed Rate 15 Year 87122 0 0 N 0 2/28 6 Mo LIBOR ARM 87121 6.6 22 N 0 Fixed Rate 30 Year 87110 0 0 N 0 Fixed Rate 30 Year 87035 0 0 N 0 2/28 6 Mo LIBOR ARM 89108 7.2 21 Y 0 2/28 6 Mo LIBOR ARM 84337 8.9 22 Y 0 2/28 6 Mo LIBOR ARM 89103 10 23 Y 0 2/28 6 Mo LIBOR ARM 89143 7.35 23 Y 0 2/28 6 Mo LIBOR ARM 64024 6.5 21 Y 0 Fixed Rate 30 Year 66103 0 0 N 0 2/28 6 Mo LIBOR ARM 67801 7.1 23 N 0 Fixed Rate 30 Year 63552 0 0 Y 0 Fixed Rate 30 Year 64133 0 0 N
[RESTUBBED TABLE] 9939222 90000 90000 7.8 360 5/25/2005 7/1/2005 9939233 50000 50000 7.93 360 5/11/2005 7/1/2005 9939252 188500 188500 6.625 360 5/25/2005 7/1/2005 9939259 88350 88350 7.64 360 5/24/2005 7/1/2005 9940028 109500 109208.02 8.9 180 4/25/2005 6/1/2005 9940050 62500 62452.5 7.38 360 4/25/2005 6/1/2005 9940095 117000 117000 7.6 360 5/25/2005 7/1/2005 9940114 58000 58000 7.35 360 5/25/2005 7/1/2005 9940135 229896 229896 7.05 360 6/21/2005 8/1/2005 9940142 118192 118192 7.99 360 6/14/2005 8/1/2005 9940585 225600 225170.77 6.25 360 3/22/2005 5/1/2005 9940586 327000 326395.59 6.4 360 3/25/2005 5/1/2005 9940589 75650 75448.2 7.13 360 4/1/2005 5/6/2005 9940920 112008 111917.98 7.1 360 4/18/2005 6/1/2005 9941184 267000 267000 6.5 360 5/17/2005 7/1/2005 9941202 270810 270810 7.38 360 5/25/2005 7/1/2005 9942383 153088 152825.91 6.83 360 3/29/2005 5/15/2005 9942655 106100 106011.82 6.93 360 4/20/2005 6/1/2005 9942677 151410 151410 6.99 360 6/3/2005 8/1/2005 9942678 149968 149968 7.25 360 6/3/2005 8/1/2005 9942679 136000 135921.83 8.755 360 5/3/2005 6/15/2005 9942682 216000 216000 7.99 360 5/19/2005 7/1/2005 9942712 260000 260000 6.64 360 6/3/2005 8/1/2005 9942962 184000 184000 7.5 360 6/17/2005 8/1/2005 9943251 72500 72402.19 7.99 360 4/11/2005 5/15/2005 9943266 120407 118913.6 6.88 360 4/2/2005 5/15/2005 9943275 110000 109798.64 6.45 360 4/1/2005 5/15/2005 9943306 79200 79131.81 6.75 360 4/29/2005 6/1/2005 9943307 105600 105494.67 5.99 360 4/29/2005 6/4/2005 9943322 155000 154887.94 7.63 360 5/17/2005 7/1/2005 9943323 54000 53864.85 8.154 360 5/6/2005 6/15/2005 9943342 135000 135000 7.25 360 5/25/2005 7/1/2005 9943354 97500 97500 5.75 360 5/24/2005 7/1/2005 9943375 107000 107000 5.8 360 6/9/2005 8/1/2005 9943380 173000 173000 7.78 360 6/15/2005 8/1/2005 9943384 240000 240000 6.29 360 6/22/2005 8/1/2005 9943937 145600 145600 6.29 360 5/26/2005 7/1/2005 9945080 52200 52024.74 8.18 240 3/29/2005 5/4/2005 9945103 191735 191384.04 6.78 360 3/22/2005 5/1/2005 9945114 133952 133836.6 6.78 360 4/19/2005 6/1/2005 9945131 228000 227641.78 7.23 360 3/22/2005 5/1/2005 9945145 77900 77784.01 7.5 360 3/25/2005 5/1/2005 9945154 72000 71859.9 6.25 360 4/1/2005 5/1/2005 9945176 165000 164700.87 6.5 360 5/3/2005 6/1/2005 9945184 144000 143904.94 8.08 360 4/25/2005 6/1/2005 9945193 148675 148075.71 6.62 240 4/25/2005 6/1/2005 9945196 230160 229951.93 6.5 360 4/14/2005 6/1/2005 9945204 79200 79140.63 7.5 360 4/25/2005 6/1/2005 9945205 74417 74372.42 8.65 360 5/2/2005 6/1/2005 9945213 122200 121814.47 7 180 5/25/2005 7/1/2005
[RESTUBBED TABLE] 7/1/2005 6/1/2035 1 676 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 647 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 673 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 603 A Full Documentation Single Family Primary 7/1/2005 5/1/2020 1 609 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 614 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 659 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 609 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 626 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 635 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 642 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 610 A Lite Doc Single Family Primary 7/6/2005 4/6/2035 1 631 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 558 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 639 A Alternative Documentation Single Family Second Home 7/1/2005 6/1/2035 1 592 A Full Documentation Single Family Primary 7/15/2005 4/15/2035 1 601 A Stated Income Single Family Primary 7/1/2005 5/1/2035 1 632 A Full Documentation Duplex Primary 8/1/2005 7/1/2035 1 620 A Alternative Documentation Single Family Investor Non-owner 8/1/2005 7/1/2035 1 620 A Full Documentation Single Family Investor Non-owner 7/15/2005 5/15/2035 1 634 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 560 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 622 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 647 A Full Documentation Single Family Primary 7/15/2005 4/15/2035 1 551 C Stated Income Single Family Primary 8/15/2005 4/15/2035 1 660 A Full Documentation Triplex Primary 7/15/2005 4/15/2035 1 677 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 665 A Stated Income Single Family Investor Non-owner 7/4/2005 5/4/2035 1 665 A Stated Income Single Family Primary 8/1/2005 6/1/2035 1 626 A Full Documentation Single Family Primary 7/15/2005 5/15/2035 1 647 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 668 A Full Documentation Condominium Primary 7/1/2005 6/1/2035 1 656 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 586 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 596 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 565 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 675 A Full Documentation Single Family Primary 7/4/2005 4/4/2025 1 646 A Stated Income Single Family Primary 7/1/2005 4/1/2035 1 615 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 660 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 603 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 603 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 652 A Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 716 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 587 B Full Documentation Single Family Primary 8/1/2005 5/1/2025 1 684 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 603 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2035 1 550 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 545 C Full Documentation Single Family Primary 8/1/2005 6/1/2020 1 693 A Full Documentation Single Family Primary
[RESTUBBED TABLE] Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 0 6.5 13.38 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.25 24 3 Cash Out Refinance 0 0 6.5 12.4 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 24 6.5 12.5 24 3 Cash Out Refinance 0 24 6.5 13.38 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 24 6.5 13.99 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.5 24 3 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.63 24 3 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 11.8 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13.23 24 3 Rate/Term Refinance 0 0 0 0 0 0 Purchase 0 24 6.5 12.25 24 3 Rate/Term Refinance 0 24 6.5 12.5 24 3 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 24 6.5 14.45 24 3 Cash Out Refinance 0 36 0 0 0 0
[RESTUBBED TABLE] 0 0 MO 1 90000 100 0 0 0 0 MO 1 75000 66.67 0 0 0 0 KS 1 215000 87.67 0 0 0 0 KS 1 93000 95 0 0 0 0 SC 1 109500 100 0 0 6 1.5 SC 2 70000 89.29 0 0 0 0 SC 1 117000 100 0 0 0 0 SC 1 70500 82.27 0 0 0 0 SC 1 248000 92.7 0 0 0 0 SC 1 127500 92.7 0 0 6 1.5 NM 2 240000 94 0 0 6 1.5 NM 2 345000 94.78 0 0 0 0 NM 1 89000 85 0 0 0 0 FL 1 125500 89.25 0 0 6 1.5 CA 2 267000 100 0 0 6 1.5 CA 2 295000 91.8 0 0 0 0 ME 1 184000 83.2 0 0 0 0 ME 1 168000 63.15 0 0 0 0 CT 1 210000 72.1 0 0 0 0 CT 1 182000 82.4 0 0 0 0 CT 1 136000 100 0 0 6 1.5 CT 2 240000 90 0 0 0 0 CT 1 325000 80 0 0 6 1.5 CT 2 184000 100 0 0 0 0 ME 1 110000 65.91 0 0 0 0 CT 1 167000 72.1 0 0 0 0 ME 1 211000 52.13 0 0 0 0 ME 1 99000 80 0 0 0 0 ME 1 200000 52.8 0 0 6 1.5 CT 2 155000 100 0 0 0 0 CT 1 66000 81.82 0 0 0 0 CT 1 135000 100 0 0 0 0 CT 1 130000 75 0 0 6 1.5 CT 2 150000 71.33 0 0 0 0 CT 1 173000 100 0 0 0 0 CT 1 475000 50.53 0 0 0 0 ID 1 182000 80 0 36400 0 0 IL 1 61000 85.57 0 0 0 0 MO 1 219000 87.55 0 0 0 0 MO 1 153000 87.55 0 0 6 1.5 IL 2 255000 89.41 0 0 0 0 IL 1 95000 82 0 0 6 1.5 MO 2 95000 75.79 0 0 6 1.5 MO 2 175000 94.29 0 0 0 0 MO 1 160000 90 0 0 0 0 MO 1 156500 95 0 0 0 0 MO 1 280000 82.2 0 0 0 0 MO 1 88000 90 0 0 6 1.5 MO 2 85000 87.55 0 0 0 0 MO 1 122200 100 0 0
[RESTUBBED TABLE] 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 180 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/6/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/15/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/15/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/15/2005 0 N No MI 7/1/2005 F 360 2 7/15/2005 0 N No MI 7/1/2005 F 360 2 6/15/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/4/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/15/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 Y No MI 7/1/2005 F 240 2 6/4/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 240 2 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 180 1 7/1/2005 0 N No MI
[RESTUBBED TABLE] 0 Fixed Rate 30 Year 64132 0 0 Y 0 Fixed Rate 30 Year 64058 0 0 Y 0 Fixed Rate 30 Year 66030 0 0 N 0 Fixed Rate 30 Year 66102 0 0 N 0 Fixed Rate 15 Year 29212 0 0 N 0 2/28 6 Mo LIBOR ARM 29385 7.38 22 N 0 Fixed Rate 30 Year 29730 0 0 N 0 Fixed Rate 30 Year 29203 0 0 N 0 Fixed Rate 30 Year 29669 0 0 Y 0 Fixed Rate 30 Year 29229 0 0 N 0 2/28 6 Mo LIBOR ARM 87031 6.5 21 N 0 2/28 6 Mo LIBOR ARM 87552 6.5 21 N 0 Fixed Rate 30 Year 88310 0 0 N 0 Fixed Rate 30 Year 33610 0 0 Y 0 2/28 6 Mo LIBOR ARM 95988 6.5 23 Y 0 2/28 6 Mo LIBOR ARM 95842 7.38 23 Y 0 Fixed Rate 30 Year 04941 0 0 Y 0 Fixed Rate 30 Year 04083 0 0 Y 0 Fixed Rate 30 Year 06082 0 0 Y 0 Fixed Rate 30 Year 06082 0 0 Y 0 Fixed Rate 30 Year 06705 0 0 Y 0 2/28 6 Mo LIBOR ARM 06238 7.99 23 Y 0 Fixed Rate 30 Year 06405 0 0 Y 0 2/28 6 Mo LIBOR ARM 06320 7.5 24 Y 0 Fixed Rate 30 Year 04937 0 0 Y 0 Fixed Rate 30 Year 06112 0 0 Y 0 Fixed Rate 30 Year 04106 0 0 Y 0 Fixed Rate 30 Year 04847 0 0 Y 0 Fixed Rate 30 Year 04847 0 0 Y 0 2/28 6 Mo LIBOR ARM 06382 7.63 23 Y 0 Fixed Rate 30 Year 06705 0 0 Y 0 Fixed Rate 30 Year 06062 0 0 Y 0 Fixed Rate 30 Year 06710 0 0 Y 0 2/28 6 Mo LIBOR ARM 06902 6.5 24 Y 0 Fixed Rate 30 Year 06096 0 0 Y 0 Fixed Rate 30 Year 06468 0 0 Y 0 Fixed Rate 30 Year 83704 0 0 Y 0 Fixed Rate 20 Year 62087 0 0 N 0 Fixed Rate 30 Year 63049 0 0 Y 0 Fixed Rate 30 Year 63125 0 0 Y 0 2/28 6 Mo LIBOR ARM 62269 7.23 21 N 0 Fixed Rate 30 Year 62206 0 0 N 0 2/28 6 Mo LIBOR ARM 63037 6.5 21 Y 0 2/28 6 Mo LIBOR ARM 63125 6.5 22 Y 0 Fixed Rate 30 Year 63129 0 0 Y 0 Fixed Rate 20 Year 63135 0 0 Y 0 Fixed Rate 30 Year 63348 0 0 Y 0 Fixed Rate 30 Year 63147 0 0 Y 0 2/28 6 Mo LIBOR ARM 63133 8.65 22 Y 0 Fixed Rate 15 Year 65301 0 0 Y
[RESTUBBED TABLE] 9945222 104000 103896.47 6 360 4/25/2005 6/1/2005 9945223 91000 90932.46 7.5 360 4/22/2005 6/1/2005 9945245 49500 49376.12 9.6 180 5/31/2005 7/1/2005 9945266 55800 55800 8.48 360 5/19/2005 7/1/2005 9945270 49600 49600 8.5 360 6/6/2005 8/1/2005 9945286 140400 140400 8.23 360 6/22/2005 8/1/2005 9945299 214504 214504 7.28 360 6/14/2005 8/1/2005 9945315 143055 143055 7.7 360 6/24/2005 8/1/2005 9946196 91936 91736.16 5.55 360 3/24/2005 5/1/2005 9946256 332500 332280.49 8.08 360 4/25/2005 6/1/2005 9946270 117000 117000 7.25 360 5/12/2005 7/1/2005 9946289 112000 112000 7.05 360 6/17/2005 8/1/2005 9946291 169575 169423.19 6.55 360 5/25/2005 7/1/2005 9946301 75862 75862 7.05 360 6/16/2005 8/1/2005 9946328 113400 113400 7.18 360 6/24/2005 8/1/2005 9946618 92000 91921.56 6.8 360 4/22/2005 6/1/2005 9946637 138337 138111.78 7.05 360 4/5/2005 5/15/2005 9946641 152000 151777.72 7.59 360 3/29/2005 5/15/2005 9946646 159000 158733.4 6.9 360 4/11/2005 5/15/2005 9946647 156825 156353.17 7.48 360 3/25/2005 5/1/2005 9946658 107120 107051.69 8.25 360 4/25/2005 6/1/2005 9946679 655500 654395.44 6.875 360 4/11/2005 5/15/2005 9946727 149150 149150 8.13 360 5/13/2005 7/1/2005 9946732 278350 278350 7.25 360 4/28/2005 6/1/2005 9946755 95481 95481 8.05 360 5/31/2005 7/1/2005 9946756 67500 67500 8.3 360 5/31/2005 7/1/2005 9946757 34200 34200 9.18 360 5/31/2005 7/1/2005 9946758 35100 35100 9.18 360 5/31/2005 7/1/2005 9946785 129360 129360 7.05 360 6/24/2005 8/1/2005 9946977 113400 113337.15 8.93 360 4/15/2005 6/1/2005 9946979 123750 123750 7.3 360 5/11/2005 7/1/2005 9947066 135000 135000 6.88 360 5/25/2005 7/1/2005 9947269 149402 149266.94 6.5 360 4/25/2005 6/1/2005 9947276 137000 137000 6.7 360 5/11/2005 7/1/2005 9947545 216693 216243.72 5.8 360 3/31/2005 5/5/2005 9947576 153000 152832.53 5.5 360 5/2/2005 6/1/2005 9947591 133000 132737.06 6.05 360 4/25/2005 6/1/2005 9948052 238500 237991.94 5.99 360 3/29/2005 5/4/2005 9948104 204000 203640.09 6.64 360 4/8/2005 5/13/2005 9948367 75293 75293 8.35 360 5/27/2005 7/1/2005 9948619 210000 210000 6.73 360 6/24/2005 8/1/2005 9948938 135000 135000 6.28 360 5/13/2005 7/1/2005 9949209 342000 341514.7 7.74 360 3/25/2005 5/1/2005 9949271 277947 277947 5 360 6/17/2005 8/1/2005 9949705 351500 350881.92 6.88 360 4/1/2005 5/15/2005 9949733 83000 83000 6.35 360 5/11/2005 7/1/2005 9949739 127000 126774.18 6.6 360 4/6/2005 5/1/2005 9949758 258560 258560 5.99 360 5/18/2005 7/1/2005 9949764 139230 139115.87 7 360 4/25/2005 6/1/2005 9949767 353000 352658.55 6.15 360 4/25/2005 6/1/2005
[RESTUBBED TABLE] 7/1/2005 5/1/2035 1 628 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 574 B Full Documentation Single Family Primary 8/1/2005 6/1/2020 1 692 A Full Documentation Single Family Investor Non-owner 7/1/2005 6/1/2035 1 600 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 546 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 593 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 671 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 573 B Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 687 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 548 C Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 605 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 571 B Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 691 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 557 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 576 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 648 A Full Documentation Single Family Primary 7/15/2005 4/15/2035 1 574 B Full Documentation Single Family Primary 7/15/2005 4/15/2035 1 596 A Full Documentation Single Family Primary 7/15/2005 4/15/2035 1 573 B Full Documentation Single Family Primary 9/1/2005 4/1/2035 1 622 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 686 A Full Documentation Single Family Primary 7/15/2005 4/15/2035 1 650 A Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 657 A Full Documentation Single Family Primary 6/1/2005 5/1/2035 1 661 A Stated Income Single Family Primary 7/1/2005 6/1/2035 1 614 A Alternative Documentation Duplex Investor Non-owner 7/1/2005 6/1/2035 1 614 A Alternative Documentation Row Home Investor Non-owner 7/1/2005 6/1/2035 1 614 A Alternative Documentation Row Home Investor Non-owner 7/1/2005 6/1/2035 1 614 A Alternative Documentation Single Family Investor Non-owner 8/1/2005 7/1/2035 1 576 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 546 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 570 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 697 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 627 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 576 B Full Documentation Single Family Primary 7/5/2005 4/5/2035 1 583 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 686 A Full Documentation Single Family Investor Non-owner 8/1/2005 5/1/2035 1 605 A Full Documentation Single Family Primary 7/4/2005 4/4/2035 1 624 A Full Documentation Single Family Primary 7/13/2005 4/13/2035 1 573 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 685 A Full Documentation Single Family Investor Non-owner 8/1/2005 7/1/2035 1 591 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 663 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 653 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 633 A Full Documentation Single Family Primary 7/15/2005 4/15/2035 1 620 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 600 A Full Documentation Row Home Primary 7/1/2005 4/1/2035 1 724 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 677 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 536 C Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 704 A Full Documentation Single Family Primary
[RESTUBBED TABLE] Cash Out Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 24 6.5 14.23 24 3 Rate/Term Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 0 6.5 13.7 24 3 Cash Out Refinance 0 24 6.5 11.55 24 3 Cash Out Refinance 0 24 6.5 14.08 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.05 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 12.8 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.59 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Purchase 0 24 6.5 13.25 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 12 6.5 14.93 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.7 24 3 Purchase 0 24 6.5 11.8 24 3 Rate/Term Refinance 0 24 6.5 11.5 60 3 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 12.73 24 3 Cash Out Refinance 0 0 6.5 12.28 24 3 Cash Out Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 12.35 24 3 Cash Out Refinance 0 24 6.5 12.6 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13 24 3 Cash Out Refinance 0 0 0 0 0 0
[RESTUBBED TABLE] 0 0 IL 1 130000 80 0 0 0 0 MO 1 130000 70 0 0 0 0 MO 1 55000 90 0 0 0 0 IL 1 62000 90 0 0 0 0 IL 1 62000 80 0 0 6 1.5 MO 2 156000 90 0 0 0 0 MO 1 238000 90.13 0 0 6 1.5 IL 2 165000 86.7 0 0 6 1.5 AZ 2 104000 88.4 0 0 6 1.5 AZ 2 400000 83.13 0 0 0 0 AZ 1 130000 90 0 0 0 0 AZ 1 142000 78.87 0 0 0 0 AZ 1 190000 89.25 0 0 6 1.5 AZ 2 85000 89.25 0 0 0 0 AZ 1 120000 94.5 0 0 6 1.5 PA 2 92000 100 0 0 0 0 PA 1 155000 89.25 0 0 6 1.5 PA 2 160000 95 0 0 0 0 PA 1 250000 63.6 0 0 0 0 PA 1 180000 87.13 0 0 0 0 PA 1 130000 82.4 0 0 0 0 PA 1 690000 95 0 0 0 0 OH 1 157000 95 0 0 6 1.5 PA 2 293000 95 0 0 0 0 PA 1 103000 92.7 0 0 0 0 PA 1 75000 90 0 0 0 0 PA 1 38000 90 0 0 0 0 PA 1 39000 90 0 0 0 0 PA 1 154000 84 0 0 6 1.5 FL 2 126000 90 0 0 0 0 FL 1 137500 90 0 0 0 0 FL 1 180000 75 0 0 0 0 IL 1 166000 90 0 0 6 1.5 IL 2 202000 67.82 0 0 6 1.5 NV 2 260000 83.34 0 0 6 1.5 NV 2 245000 62.45 0 0 0 0 NV 1 330000 40.3 0 0 0 0 VA 1 265000 90 0 0 0 0 VA 1 335000 60.9 0 0 0 0 UT 1 86000 87.55 0 0 6 1.5 MD 2 285000 73.68 0 0 6 1.5 MD 2 150000 90 0 0 0 0 NC 1 342000 100 0 0 0 0 NC 1 308000 90.24 0 0 0 0 MD 1 370000 95 0 0 6 1.5 MD 2 124000 66.94 0 0 6 1.5 MD 2 137000 92.7 0 0 0 0 MD 1 320000 80.8 0 0 6 1.5 MD 2 156000 89.25 0 0 0 0 MD 1 440000 80.23 0 0
[RESTUBBED TABLE] 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 180 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/15/2005 0 N No MI 7/1/2005 A 360 2 6/15/2005 0 N No MI 7/1/2005 F 360 2 6/15/2005 0 N No MI 7/1/2005 F 360 3 8/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/15/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 5/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/5/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/4/2005 0 N No MI 7/1/2005 F 360 2 6/13/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/15/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI
[RESTUBBED TABLE] 0 Fixed Rate 30 Year 62269 0 0 N 0 Fixed Rate 30 Year 63125 0 0 Y 0 Fixed Rate 15 Year 63107 0 0 Y 0 Fixed Rate 30 Year 62206 0 0 N 0 Fixed Rate 30 Year 62204 0 0 N 0 2/28 6 Mo LIBOR ARM 63304 8.23 24 Y 0 Fixed Rate 30 Year 63304 0 0 Y 0 2/28 6 Mo LIBOR ARM 62269 7.7 24 N 0 2/28 6 Mo LIBOR ARM 85621 6.5 21 Y 0 2/28 6 Mo LIBOR ARM 85637 8.08 22 Y 0 Fixed Rate 30 Year 85017 0 0 Y 0 Fixed Rate 30 Year 85710 0 0 Y 0 Fixed Rate 30 Year 85248 0 0 Y 0 2/28 6 Mo LIBOR ARM 85301 7.05 24 Y 0 Fixed Rate 30 Year 85041 0 0 Y 0 2/28 6 Mo LIBOR ARM 15905 6.8 22 Y 0 Fixed Rate 30 Year 19070 0 0 Y 0 2/28 6 Mo LIBOR ARM 17042 7.59 21 Y 0 Fixed Rate 30 Year 18966 0 0 Y 0 Fixed Rate 30 Year 19565 0 0 Y 0 Fixed Rate 30 Year 16433 0 0 Y 0 Fixed Rate 30 Year 19061 0 0 Y 0 Fixed Rate 30 Year 44870 0 0 Y 0 2/28 6 Mo LIBOR ARM 19403 7.25 22 Y 0 Fixed Rate 30 Year 19607 0 0 Y 0 Fixed Rate 30 Year 19606 0 0 Y 0 Fixed Rate 30 Year 19607 0 0 N 0 Fixed Rate 30 Year 19607 0 0 N 0 Fixed Rate 30 Year 19149 0 0 Y 0 2/28 6 Mo LIBOR ARM 32825 8.93 22 Y 0 Fixed Rate 30 Year 33606 0 0 Y 0 Fixed Rate 30 Year 33311 0 0 Y 0 Fixed Rate 30 Year 60506 0 0 N 0 2/28 6 Mo LIBOR ARM 60559 6.7 23 N 0 2/28 6 Mo LIBOR ARM 89032 6.5 21 Y 0 5/25 6 MO LIBOR 89129 6.5 58 Y 0 Fixed Rate 30 Year 89012 0 0 Y 0 Fixed Rate 30 Year 23150 0 0 Y 0 Fixed Rate 30 Year 22193 0 0 Y 0 Fixed Rate 30 Year 84642 0 0 Y 0 2/28 6 Mo LIBOR ARM 21917 6.73 24 Y 0 2/28 6 Mo LIBOR ARM 20745 6.5 23 N 0 Fixed Rate 30 Year 27516 0 0 N 0 Fixed Rate 30 Year 27545 0 0 N 0 Fixed Rate 30 Year 20707 0 0 Y 0 2/28 6 Mo LIBOR ARM 21224 6.5 23 N 0 2/28 6 Mo LIBOR ARM 21659 6.6 21 Y 0 Fixed Rate 30 Year 20601 0 0 Y 0 2/28 6 Mo LIBOR ARM 20640 7 22 N 0 Fixed Rate 30 Year 20744 0 0 N
[RESTUBBED TABLE] 9949781 455000 454568.28 6.25 360 5/24/2005 7/1/2005 9949810 185000 185000 7.7 360 6/23/2005 8/1/2005 9949811 130500 130500 7.53 360 6/24/2005 8/1/2005 9950011 99000 98816.13 6.375 360 3/22/2005 5/1/2005 9950046 175000 174513.26 8.43 180 4/13/2005 6/1/2005 9950054 139500 139403.84 7.99 360 4/25/2005 6/1/2005 9950064 182400 182400 7.89 360 5/25/2005 7/1/2005 9950086 86400 86400 7.65 360 6/23/2005 8/1/2005 9950087 159800 159690.13 7.88 360 4/25/2005 6/1/2005 9950096 95950 95950 8.38 360 5/25/2005 7/1/2005 9950123 81600 81600 7 360 5/20/2005 7/1/2005 9950150 60000 60000 7.5 360 6/16/2005 8/1/2005 9950151 96500 96500 7.89 360 6/24/2005 8/1/2005 9950522 65000 64916.83 8.25 360 4/11/2005 5/1/2005 9950538 54600 54276.32 7.75 180 3/29/2005 5/15/2005 9950553 90000 90000 7.82 360 5/25/2005 7/1/2005 9950817 124950 124843.47 6.8 360 4/15/2005 6/1/2005 9950819 100000 99813.79 7.25 240 4/19/2005 6/1/2005 9950823 67500 67131.42 8.7 180 3/24/2005 5/1/2005 9950824 74400 74155.95 6.55 180 4/25/2005 6/1/2005 9950870 99900 99851.68 9.58 360 5/25/2005 7/1/2005 9950895 200102 200102 8.8 360 5/24/2005 7/1/2005 9950936 90500 90500 7.125 240 6/21/2005 8/1/2005 9951405 104185 104185 9.7 360 5/13/2005 7/1/2005 9951450 36000 36000 8.6 120 6/24/2005 8/1/2005 9951740 229000 229000 6 360 6/28/2005 8/1/2005 9951744 50000 50000 8.75 360 6/23/2005 8/1/2005 9952170 76500 76447.94 7.93 360 4/21/2005 6/1/2005 9952207 112500 112500 6.8 360 5/11/2005 7/1/2005 9952278 41400 41400 10.33 360 5/12/2005 7/1/2005 9952289 122000 122000 8.58 240 5/16/2005 7/1/2005 9952307 94500 94500 5.875 360 6/9/2005 8/1/2005 9952364 100000 100000 8.25 360 6/23/2005 8/1/2005 9952398 104000 104000 8.73 360 6/14/2005 8/1/2005 9952483 93500 93500 8.33 360 6/24/2005 8/1/2005 9954170 72864 72825.43 9.15 360 4/26/2005 6/1/2005 9954173 52800 52762.36 7.7 360 5/24/2005 7/1/2005 9954175 189000 189000 6.96 360 5/11/2005 7/1/2005 9954187 78800 78800 9.03 360 5/19/2005 7/1/2005 9954770 142800 142800 6.43 360 5/13/2005 7/1/2005 9954786 195975 195975 8.25 360 5/20/2005 7/1/2005 9955157 163152 163152 6.43 360 5/23/2005 7/1/2005 9955176 50800 50800 8.25 360 6/27/2005 8/1/2005 9955177 61425 61425 7.63 240 5/25/2005 7/1/2005 9955197 141600 141600 7.5 360 6/21/2005 8/1/2005 9955204 111500 111500 7.55 360 5/25/2005 7/1/2005 9956258 54400 54400 8.75 360 6/21/2005 8/1/2005 9956453 72500 72388.32 7.33 360 4/8/2005 5/13/2005 9956473 90000 89821.92 6.75 240 4/25/2005 6/1/2005 9956491 106000 105886.79 5.63 360 4/21/2005 6/1/2005
[RESTUBBED TABLE] 8/1/2005 6/1/2035 1 692 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 575 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 574 B Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 620 A Full Documentation Single Family Primary 7/1/2005 5/1/2020 1 578 B Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 564 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 641 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 603 A Full Documentation Single Family Investor Non-owner 7/1/2005 5/1/2035 1 579 B Lite Doc Single Family Primary 7/1/2005 6/1/2035 1 666 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 571 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 646 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 624 A Full Documentation Single Family Primary 7/1/2005 4/1/2035 1 637 A Full Documentation Single Family Primary 7/15/2005 4/15/2020 1 751 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 620 A Stated Income Single Family Primary 7/1/2005 5/1/2035 1 603 A Alternative Documentation Single Family Primary 7/1/2005 5/1/2025 1 718 A Full Documentation Single Family Primary 7/1/2005 4/1/2020 1 652 A Full Documentation Single Family Primary 7/1/2005 5/1/2020 1 662 A Alternative Documentation Single Family Primary 8/1/2005 6/1/2035 1 582 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 531 C Full Documentation Single Family Primary 8/1/2005 7/1/2025 1 655 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 526 C Full Documentation Single Family Primary 8/1/2005 7/1/2015 1 621 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 632 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 605 A Full Documentation Single Family Investor Non-owner 7/1/2005 5/1/2035 1 570 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 633 A Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 558 C Full Documentation Single Family Primary 7/1/2005 6/1/2025 1 639 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 648 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 526 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 551 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 622 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 580 B Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 595 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 636 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 565 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 629 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 555 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 639 A Stated Income Single Family Primary 8/1/2005 7/1/2035 1 567 C Full Documentation Single Family Investor Non-owner 7/1/2005 6/1/2025 1 595 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 604 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 671 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 549 C Full Documentation Single Family Primary 7/13/2005 4/13/2035 1 636 A Full Documentation Single Family Primary 7/1/2005 5/1/2025 1 634 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 671 A Full Documentation Single Family Primary
[RESTUBBED TABLE] Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13.7 24 3 Cash Out Refinance 0 24 6.5 13.53 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 13.99 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 14.25 24 3 Rate/Term Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 30 6.5 12 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 12.8 24 3 Cash Out Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 0 6.5 14.25 24 3 Cash Out Refinance 0 24 6.5 14.73 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 24 6.5 15.15 24 3 Rate/Term Refinance 0 24 6.5 13.7 24 3 Cash Out Refinance 0 24 6.5 12.96 24 3 Cash Out Refinance 0 24 6.5 15.03 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 6.5 14.75 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 24 6.5 11.63 24 3
[RESTUBBED TABLE] 0 0 MD 1 760000 59.87 0 0 6 1.5 DE 2 264000 70.08 0 0 6 1.5 DE 2 145000 90 0 0 0 0 SC 1 110000 90 0 0 0 0 SC 1 237600 73.65 0 0 6 1.5 SC 2 155000 90 0 0 0 0 SC 1 182400 100 0 0 0 0 SC 1 127000 68.03 0 0 0 0 SC 1 188000 85 0 0 0 0 SC 1 101000 95 0 0 0 0 SC 1 96000 85 0 0 0 0 SC 1 75000 80 0 0 0 0 SC 1 115000 83.91 0 0 6 1.5 SC 2 65000 100 0 0 0 0 KS 1 56000 97.5 0 0 0 0 NC 1 113000 79.65 0 0 0 0 TN 1 140000 89.25 0 0 0 0 TN 1 166000 60.24 0 0 0 0 TN 1 75000 90 0 0 0 0 TN 1 93000 80 0 0 0 0 TN 1 111000 90 0 0 0 0 TN 1 228000 87.76 0 0 0 0 TN 1 108000 83.8 0 0 0 0 DE 1 119000 87.55 0 0 0 0 DE 1 123000 29.27 0 0 6 1.5 NC 2 234500 97.65 0 0 0 0 OK 1 73100 68.4 0 0 0 0 KS 1 85000 90 0 0 6 1.5 MO 2 125000 90 0 0 0 0 KS 1 46000 90 0 0 0 0 KS 1 125000 97.6 0 0 0 0 KS 1 105000 90 0 0 6 1.5 KS 2 130000 76.92 0 0 6 1.5 MO 2 121000 85.95 0 0 0 0 NC 1 110000 85 0 0 6 1.5 NE 2 88000 82.8 0 0 6 1.5 NE 2 66000 80 0 0 6 1.5 NE 2 210000 90 0 0 6 1.5 NE 2 103000 76.5 0 0 0 0 AZ 1 170000 84 0 0 0 0 AZ 1 260000 75.38 0 0 0 0 TN 1 198000 82.4 0 0 0 0 TN 1 75000 67.73 0 0 0 0 TN 1 78000 78.75 0 0 0 0 TN 1 177000 80 0 35400 0 0 TN 1 111500 100 0 0 6 1.5 KS 2 64000 85 0 0 0 0 MO 1 83000 87.35 0 0 0 0 MO 1 120000 75 0 0 6 1.5 MO 2 125000 84.8 0 0
[RESTUBBED TABLE] 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 3 6/1/2005 0 N No MI 7/1/2005 F 180 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 3 6/1/2005 0 N No MI 7/1/2005 F 180 2 6/15/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 240 2 6/1/2005 0 N No MI 7/1/2005 F 180 3 6/1/2005 0 N No MI 7/1/2005 F 180 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 240 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 120 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 240 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 240 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 Y No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/13/2005 0 N No MI 7/1/2005 F 240 2 6/1/2005 0 N No MI 7/1/2005 A 360 2 6/1/2005 0 N No MI
[RESTUBBED TABLE] 0 Fixed Rate 30 Year 21144 0 0 Y 0 2/28 6 Mo LIBOR ARM 19966 7.7 24 N 0 2/28 6 Mo LIBOR ARM 19940 7.53 24 Y 0 Fixed Rate 30 Year 29706 0 0 N 0 Fixed Rate 15 Year 29627 0 0 Y 0 2/28 6 Mo LIBOR ARM 29832 7.99 22 N 0 Fixed Rate 30 Year 29693 0 0 Y 0 Fixed Rate 30 Year 29420 0 0 N 0 Fixed Rate 30 Year 29073 0 0 Y 0 Fixed Rate 30 Year 29203 0 0 N 0 Fixed Rate 30 Year 29203 0 0 N 0 Fixed Rate 30 Year 29070 0 0 N 0 Fixed Rate 30 Year 29455 0 0 N 0 2/28 6 Mo LIBOR ARM 29571 8.25 21 N 0 Fixed Rate 15 Year 66743 0 0 N 0 Fixed Rate 30 Year 27577 0 0 N 0 Fixed Rate 30 Year 38068 0 0 Y 0 Fixed Rate 20 Year 37075 0 0 Y 0 Fixed Rate 15 Year 37779 0 0 Y 0 Fixed Rate 15 Year 37360 0 0 Y 0 Fixed Rate 30 Year 37138 0 0 Y 0 Fixed Rate 30 Year 38242 0 0 Y 0 Fixed Rate 20 Year 37087 0 0 Y 0 Fixed Rate 30 Year 19973 0 0 Y 0 Fixed Rate 10 Year 19720 0 0 Y 0 2/28 6 Mo LIBOR ARM 27713 6.5 24 Y 0 Fixed Rate 30 Year 74056 0 0 Y 0 Fixed Rate 30 Year 67025 0 0 N 0 2/28 6 Mo LIBOR ARM 65707 6.8 23 Y 0 Fixed Rate 30 Year 67401 0 0 N 0 Fixed Rate 20 Year 66101 0 0 N 0 Fixed Rate 30 Year 66901 0 0 N 0 2/28 6 Mo LIBOR ARM 66044 8.25 24 N 0 2/28 6 Mo LIBOR ARM 64024 8.73 24 Y 0 Fixed Rate 30 Year 27909 0 0 N 0 2/28 6 Mo LIBOR ARM 68107 9.15 22 Y 0 2/28 6 Mo LIBOR ARM 68767 7.7 23 Y 0 2/28 6 Mo LIBOR ARM 68358 6.96 23 Y 0 2/28 6 Mo LIBOR ARM 68114 9.03 23 Y 0 Fixed Rate 30 Year 85364 0 0 Y 0 Fixed Rate 30 Year 85215 0 0 Y 0 Fixed Rate 30 Year 37755 0 0 Y 0 Fixed Rate 30 Year 37917 0 0 Y 0 Fixed Rate 20 Year 37206 0 0 Y 0 Fixed Rate 30 Year 37122 0 0 Y 0 Fixed Rate 30 Year 38305 0 0 Y 0 2/28 6 Mo LIBOR ARM 66102 8.75 24 N 0 Fixed Rate 30 Year 63121 0 0 Y 0 Fixed Rate 20 Year 65653 0 0 Y 0 2/28 6 Mo LIBOR ARM 63138 6.5 22 Y
[RESTUBBED TABLE] 9956514 134000 133887.54 6.88 360 5/5/2005 6/10/2005 9956516 139050 139050 6.63 360 5/11/2005 7/1/2005 9956518 50000 50000 8.2 360 6/6/2005 7/1/2005 9956534 121800 121800 8.25 360 5/25/2005 7/1/2005 9956535 47700 47700 7.25 360 6/21/2005 8/1/2005 9956584 87500 87500 6.9 360 6/24/2005 8/1/2005 9956866 86700 86700 8.85 360 5/23/2005 7/1/2005 9956897 198000 198000 7.75 360 6/24/2005 8/1/2005 9957256 209738 209566.08 7 360 4/25/2005 6/1/2005 9957451 215000 215000 6 360 5/25/2005 7/1/2005 9957488 188000 188000 6.5 360 6/24/2005 8/1/2005 9958668 115500 115500 6.75 360 6/7/2005 8/1/2005 9958873 50000 49910.81 7.6 240 4/25/2005 6/1/2005 9958875 128180 128069.64 6.75 360 5/13/2005 7/1/2005 9958922 111625 111549.04 7.93 360 5/23/2005 7/1/2005 9958949 94000 94000 8.15 360 6/22/2005 8/1/2005 9960010 249600 249600 6.7 360 5/24/2005 7/1/2005 9960216 198000 198000 7.63 360 5/25/2005 7/1/2005 9960224 197900 197900 7.25 360 5/26/2005 7/1/2005 9960266 157000 157000 6.5 360 6/21/2005 8/1/2005 9961401 303500 303500 6.5 360 5/16/2005 7/1/2005 9961402 129500 129272.43 6.66 360 4/25/2005 6/1/2005 9961403 57460 57460 7.35 360 5/18/2005 7/1/2005 9961410 81000 81000 8.35 360 5/19/2005 7/1/2005 9961414 195300 195300 6.49 360 5/25/2005 7/1/2005 9961416 162500 162500 7.15 360 5/25/2005 7/1/2005 9961429 115000 115000 7.5 360 6/24/2005 8/1/2005 9961601 280000 280000 6 360 6/23/2005 8/1/2005 9961812 104300 103684.43 7.8 180 5/6/2005 6/11/2005 9961842 158525 158525 8.75 360 6/16/2005 8/1/2005 9962004 155000 155000 7.2 360 5/9/2005 7/1/2005 9962024 112000 111898.75 6.5 360 5/25/2005 7/1/2005 9962368 41000 41000 8.58 360 6/6/2005 8/1/2005 9962568 119943 119943 8.35 240 6/22/2005 8/1/2005 9962589 58050 58050 8.13 360 6/23/2005 8/1/2005 9962601 121048 121048 6.3 360 6/15/2005 8/1/2005 9962605 186858 186858 6.68 360 5/27/2005 7/1/2005 9962644 181000 181000 7.55 300 6/23/2005 8/1/2005 9962650 132000 132000 6.65 360 6/24/2005 8/1/2005 9962652 115000 115000 6 360 6/20/2005 8/1/2005 9962803 216000 216000 8.58 360 6/10/2005 8/1/2005 9963160 57937 57937 8.83 240 5/24/2005 7/1/2005 9963168 50000 50000 7.39 180 5/25/2005 7/1/2005 9963179 381671 381671 6.25 360 6/28/2005 8/1/2005 9963354 85000 85000 8.7 360 5/20/2005 7/1/2005 9963357 206000 206000 7.54 360 6/22/2005 8/1/2005 9963772 177600 177600 6.25 360 6/9/2005 8/1/2005 9966959 320000 320000 6.75 360 6/16/2005 8/1/2005 9967353 158100 158100 8.25 360 6/10/2005 8/1/2005 9969259 58950 58950 7.63 180 6/24/2005 8/1/2005
[RESTUBBED TABLE] 7/10/2005 5/10/2035 1 669 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 599 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 536 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 564 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 662 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 661 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 549 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 615 A Full Documentation Single Family Primary 7/1/2005 5/1/2035 1 549 C Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 703 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 676 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 590 A Full Documentation Single Family Primary 7/1/2005 5/1/2025 1 686 A Full Documentation Duplex Primary 8/1/2005 6/1/2035 1 681 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 665 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 612 A Full Documentation Single Family Investor Non-owner 7/1/2005 6/1/2035 1 620 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 631 A Stated Income Single Family Primary 7/1/2005 6/1/2035 1 751 A Stated Income Condominium Primary 8/1/2005 7/1/2035 1 651 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 588 B Full Documentation Single Family Primary 8/1/2005 5/1/2035 1 595 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 632 A Full Documentation Single Family Investor Non-owner 7/1/2005 6/1/2035 1 617 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 684 A Stated Income Single Family Primary 7/1/2005 6/1/2035 1 555 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 576 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 625 A Stated Income Single Family Investor Non-owner 8/11/2005 5/11/2020 1 643 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 580 B Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 626 A Full Documentation Single Family Primary 8/1/2005 6/1/2035 1 695 A Full Documentation Quadruplex Primary 8/1/2005 7/1/2035 1 623 A Full Documentation Single Family Primary 8/1/2005 7/1/2025 1 604 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 655 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 681 A Alternative Documentation Single Family Primary 7/1/2005 6/1/2035 1 630 A Full Documentation Single Family Primary 8/1/2005 7/1/2030 1 659 A Alternative Documentation Single Family Primary 8/1/2005 7/1/2035 1 697 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 631 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 554 C Full Documentation Single Family Primary 7/1/2005 6/1/2025 1 613 A Full Documentation Single Family Investor Non-owner 7/1/2005 6/1/2020 1 565 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 630 A Full Documentation Single Family Primary 7/1/2005 6/1/2035 1 676 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 611 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 551 C Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 599 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 549 C Full Documentation Single Family Primary 8/1/2005 7/1/2020 1 659 A Full Documentation Single Family Primary
[RESTUBBED TABLE] Cash Out Refinance 0 24 6.5 12.88 24 3 Cash Out Refinance 0 24 6.5 12.63 24 3 Rate/Term Refinance 0 24 6.5 14.2 24 3 Cash Out Refinance 0 24 6.5 14.25 24 3 Rate/Term Refinance 0 0 6.5 13.25 24 3 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 12.5 24 3 Cash Out Refinance 0 0 6.5 12.75 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 12.7 24 3 Cash Out Refinance 0 0 6.5 13.63 24 3 Purchase 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.66 24 3 Cash Out Refinance 0 0 6.5 13.35 24 3 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 6.5 12.49 24 3 Cash Out Refinance 0 0 6.5 13.15 24 3 Cash Out Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 24 6.5 12 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 0 6.5 13.2 24 3 Cash Out Refinance 0 0 6.5 12.5 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 14.58 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 12.25 24 3 Rate/Term Refinance 0 0 0 0 0 0 Rate/Term Refinance 0 0 6.5 13.54 24 3 Rate/Term Refinance 0 36 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0 Cash Out Refinance 0 0 0 0 0 0
[RESTUBBED TABLE] 6 1.5 MO 2 140000 95.71 0 0 6 1.5 MO 2 150000 92.7 0 0 6 1.5 MO 2 82000 60.98 0 0 6 1.5 MO 2 160000 76.13 0 0 6 1.5 IL 2 53000 90 0 0 0 0 MO 1 122000 71.72 0 0 0 0 NM 1 130000 66.69 0 0 0 0 NM 1 224000 88.39 0 0 0 0 OR 1 235000 89.25 0 0 0 0 OR 1 265000 81.13 0 50000 6 1.5 OR 2 188000 100 0 0 6 1.5 MA 2 633000 18.25 0 0 0 0 PA 1 75000 66.67 0 0 0 0 PA 1 145000 88.4 0 0 0 0 PA 1 117500 95 0 0 0 0 PA 1 140000 67.14 0 0 6 1.5 VA 2 334000 74.73 0 0 6 1.5 CO 2 293000 67.58 0 0 0 0 MO 1 220000 89.95 0 0 0 0 CO 1 211000 74.41 0 0 0 0 NM 1 450000 67.44 0 0 6 1.5 NM 2 159000 81.45 0 0 6 1.5 NM 2 65000 88.4 0 0 0 0 NM 1 90000 90 0 0 6 1.5 NM 2 217000 90 0 0 6 1.5 NM 2 188000 86.44 0 0 0 0 NM 1 138000 83.33 0 0 6 1.5 CA 2 350000 80 0 0 0 0 VA 1 149000 70 0 0 0 0 VA 1 186500 85 0 0 6 1.5 IL 2 155000 100 0 0 6 1.5 IL 2 230000 48.7 0 0 0 0 OR 1 74000 55.41 0 0 0 0 PA 1 137000 87.55 0 0 0 0 PA 1 64500 90 0 0 0 0 PA 1 141000 85.85 0 0 0 0 OH 1 209365 89.25 0 0 0 0 PA 1 181000 100 0 0 0 0 PA 1 140000 94.29 0 0 0 0 PA 1 175000 65.71 0 0 6 1.5 MN 2 240000 90 0 0 0 0 VA 1 75000 77.25 0 0 0 0 VA 1 118000 42.37 0 0 6 1.5 VA 2 425000 89.8 0 0 0 0 IL 1 85000 100 0 0 6 1.5 IL 2 206000 100 0 0 0 0 WA 1 222000 80 0 44400 0 0 NJ 1 552000 57.97 0 0 0 0 NJ 1 186000 85 0 0 0 0 NM 1 65500 90 0 0
[RESTUBBED TABLE] 7/1/2005 A 360 1 6/10/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 Y No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 240 2 6/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 2 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 180 1 7/11/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 1 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 240 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 F 300 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 240 1 6/1/2005 0 N No MI 7/1/2005 F 180 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 1 6/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 Y No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 180 0 7/1/2005 0 N No MI
[RESTUBBED TABLE] 0 2/28 6 Mo LIBOR ARM 63301 6.88 22 Y 0 2/28 6 Mo LIBOR ARM 63049 6.63 23 Y 0 2/28 6 Mo LIBOR ARM 63118 8.2 23 Y 0 2/28 6 Mo LIBOR ARM 63033 8.25 23 Y 0 2/28 6 Mo LIBOR ARM 62040 7.25 24 N 0 Fixed Rate 30 Year 63130 0 0 Y 0 Fixed Rate 30 Year 87701 0 0 N 0 Fixed Rate 30 Year 87114 0 0 N 0 Fixed Rate 30 Year 97301 0 0 Y 0 Fixed Rate 30 Year 97007 0 0 Y 0 2/28 6 Mo LIBOR ARM 97266 6.5 24 Y 0 2/28 6 Mo LIBOR ARM 02145 6.75 24 N 0 Fixed Rate 20 Year 19151 0 0 N 0 Fixed Rate 30 Year 16611 0 0 Y 0 Fixed Rate 30 Year 19136 0 0 Y 0 Fixed Rate 30 Year 19146 0 0 Y 0 2/28 6 Mo LIBOR ARM 22193 6.7 23 Y 0 2/28 6 Mo LIBOR ARM 80465 7.63 23 N 0 Fixed Rate 30 Year 65737 0 0 Y 0 Fixed Rate 30 Year 80233 0 0 Y 0 Fixed Rate 30 Year 87507 0 0 N 0 2/28 6 Mo LIBOR ARM 87059 6.66 22 N 0 2/28 6 Mo LIBOR ARM 87102 7.35 23 N 0 Fixed Rate 30 Year 88210 0 0 N 0 2/28 6 Mo LIBOR ARM 87120 6.5 23 N 0 2/28 6 Mo LIBOR ARM 87532 7.15 23 N 0 Fixed Rate 30 Year 87031 0 0 N 0 2/28 6 Mo LIBOR ARM 92324 6.5 24 Y 0 Fixed Rate 15 Year 22553 0 0 Y 0 Fixed Rate 30 Year 22939 0 0 Y 0 2/28 6 Mo LIBOR ARM 60099 7.2 23 N 0 2/28 6 Mo LIBOR ARM 60064 6.5 23 N 0 Fixed Rate 30 Year 97463 0 0 Y 0 Fixed Rate 20 Year 19143 0 0 Y 0 Fixed Rate 30 Year 16915 0 0 Y 0 Fixed Rate 30 Year 18702 0 0 Y 0 Fixed Rate 30 Year 45171 0 0 Y 0 Fixed Rate 25 Year 17566 0 0 Y 0 Fixed Rate 30 Year 18062 0 0 Y 0 Fixed Rate 30 Year 17552 0 0 Y 0 2/28 6 Mo LIBOR ARM 55016 8.58 24 Y 0 Fixed Rate 20 Year 23704 0 0 Y 0 Fixed Rate 15 Year 23224 0 0 Y 0 2/28 6 Mo LIBOR ARM 23084 6.5 24 Y 0 Fixed Rate 30 Year 60411 0 0 N 0 2/28 6 Mo LIBOR ARM 60085 7.54 24 N 0 Fixed Rate 30 Year 98023 0 0 Y 0 Fixed Rate 30 Year 07438 0 0 N 0 Fixed Rate 30 Year 08618 0 0 N 0 Fixed Rate 15 Year 88352 0 0 N
[RESTUBBED TABLE] 9969456 84000 84000 7.48 240 6/9/2005 8/1/2005 9969813 61200 61200 7.88 360 6/17/2005 8/1/2005 9969841 32445 32445 9.2 360 6/22/2005 8/1/2005 9969852 167000 167000 6.88 360 6/21/2005 8/1/2005 9969854 33600 33600 8.7 360 6/23/2005 8/1/2005 9969874 141000 141000 6.99 360 6/24/2005 8/15/2005 9971405 120000 120000 7.5 360 6/23/2005 8/1/2005
[RESTUBBED TABLE] 8/1/2005 7/1/2025 1 653 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 575 B Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 604 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 652 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 683 A Full Documentation Single Family Primary 8/15/2005 7/15/2035 1 630 A Full Documentation Single Family Primary 8/1/2005 7/1/2035 1 596 A Full Documentation Single Family Primary
[RESTUBBED TABLE] Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 24 6.5 13.88 24 3 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Cash Out Refinance 0 36 0 0 0 0 Rate/Term Refinance 0 24 6.5 13.5 24 3
[RESTUBBED TABLE] 0 0 MD 1 110000 76.36 0 0 6 1.5 IN 2 68000 90 0 0 0 0 IN 1 60000 54.08 0 0 0 0 IN 1 240000 69.58 0 0 0 0 IN 1 42000 80 0 0 0 0 IN 1 141000 100 0 0 6 1.5 IN 2 120000 100 0 0
[RESTUBBED TABLE] 7/1/2005 F 240 0 7/1/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/1/2005 0 N No MI 7/1/2005 F 360 0 7/15/2005 0 N No MI 7/1/2005 A 360 0 7/1/2005 0 N No MI
[RESTUBBED TABLE] 0 Fixed Rate 20 Year 21223 0 0 Y 0 2/28 6 Mo LIBOR ARM 46202 7.88 24 Y 0 Fixed Rate 30 Year 47025 0 0 Y 0 Fixed Rate 30 Year 46311 0 0 Y 0 Fixed Rate 30 Year 46016 0 0 Y 0 Fixed Rate 30 Year 46052 0 0 Y 0 2/28 6 Mo LIBOR ARM 46410 7.5 24 Y
EX-99 4 ex99-3.txt EXHIBIT 99.3 EXHIBIT 99.3 The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any. LOAN TYPE
FICO <=590 FICO: 591-615 FICO:616-640 FICO:641-665 FICO:666-690 FICO:>=691 - --------------------------------------------------------------------------------------------------------------------- Other - 661,500.00 1,280,352.02 1,970,309.09 1,028,846.87 3,647,725.70 ARM 2/28 57,060,832.33 36,647,758.07 36,282,206.67 27,343,192.20 18,843,571.30 32,276,001.78 ARM 3/27 - - - 101,421.74 - - Fixed 1st 14,123,118.08 14,485,156.64 24,374,810.78 24,519,492.65 16,534,570,73 16,119,696.24 Fixed 2nd 59,312.44 - - 82,240.90 - -
[RESTUBBED]
LTV <=77.50 LTC:77.51-82.50 LTV:82.51-87.5 LTV:87.51-97.50 LTV:92.51-92.50 LTV>=97.51 - --------------------------------------------------------------------------------------------------------------------- Other 3,641,131.80 2,722,837.48 299,488.40 1,231,101.92 - 694,174.08 ARM 2/28 36,453,475.73 33,425,533.18 33,713,945.37 52,981,298.44 16,354,263.94 35,524,982.69 ARM 3/27 - 101,421.74 - - - - Fixed 1st 26,119,069.97 22,374,326.10 11,875,495.05 23,159,475.19 10,225,141.36 16,403,337.45 Fixed 2nd - - - 59,312.44 - 82,240.90
EQUITY ONE: 2005-B SECOND LIENS
MINIMUM MAXIMUM ---------------- ------------------ Scheduled Principal Balance $141,553 $22,991 $59,312 Average Scheduled Principal Balance $35,388 Number of Mortgage Loans 4 Weighted Average Gross Coupon 10.720% 10.000% 11.500% Weighted Average FICO Score 614 562 658 Weighted Average Original LTV 95.81% 90.00% 100.00% Weighted Average Original Term 180 months 180 months 180 months Weighted Average Stated Remaining Term 176 months 175 months 179 months Weighted Average Seasoning 4 months 1 months 5 months Maturity Date Jan 18 2020 Jun 1 2020 Maximum Zip Code Concentration 41.90% 03032 Fixed Rate 100.00% Full Documentation 100.00% Balloon 15 Year 16.24% Cash Out Refinance 16.24% Fixed Rate 15 Year 83.76% Purchase 83.76% Not Interest Only 100.00% Single Family 100.00% Prepay Penalty: 0 months 58.10% Primary 100.00% Prepay Penalty: 36 months 41.90% No Silent Second 100.00% Second Lien 100.00% Top 5 States: New Hampshire 41.90% North Carolina 35.15% Georgia 22.95%
EQUITY ONE: 2005-B SECOND LIENS
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CURRENT PRINCIPAL BALANCE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------- 0.01 - 50,000.00 3 82,240.90 58.10% 10.698 176 99.99 652 50,000.01 - 100,000.00 1 59,312.44 41.90% 10.750 175 90.00 562 - ----------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CURRENT GROSS RATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------- 10.000 -10.499 1 32,479.47 22.95% 10.000 175 100.00 658 10.500 -10.999 2 82,303.78 58.14% 10.750 176 92.79 587 11.500 -11.999 1 26,770.09 18.91% 11.500 175 99.98 644 - ----------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE FICO LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------- 560-579 1 59,312.44 41.90% 10.750 175 90.00 562 640-659 3 82,240.90 58.10% 10.698 176 99.99 652 - ----------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE COMBINED LTV LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------- 90.00- 99.99 2 86,082.53 60.81% 10.983 175 93.10 588 100.00 2 55,470.81 39.19% 10.311 177 100.00 656 - ----------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE ORIGINAL TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------- 180 4 141,553.34 100.00% 10.720 176 95.81 614 - ----------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE STATED REMAINING TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------- 121-180 4 141,553.34 100.00% 10.720 176 95.81 614 - ----------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE FRM/ARM LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------- Fixed Rate 4 141,553.34 100.00% 10.720 176 95.81 614 - ----------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PRODUCT LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------- Balloon 15 Year 1 22,991.34 16.24% 10.750 179 100.00 653 Fixed Rate 15 Year 3 118,562.00 83.76% 10.714 175 94.99 607 - ----------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE INTEREST ONLY LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------- Not Interest Only 4 141,553.34 100.00% 10.720 176 95.81 614 - ----------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED PREPAYMENT PENALTY ORIGINAL # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------- Prepay Penalty: 0 months 3 82,240.90 58.10% 10.698 176 99.99 652 Prepay Penalty: 36 months 1 59,312.44 41.90% 10.750 175 90.00 562 - ----------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE LIEN LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------- Second Lien 4 141,553.34 100.00% 10.720 176 95.81 614 - ----------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE DOCUMENTATION TYPE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------- Full Documentation 4 141,553.34 100.00% 10.720 176 95.81 614 - ----------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE LOAN PURPOSE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------- Cash Out Refinance 1 22,991.34 16.24% 10.750 179 100.00 653 Purchase 3 118,562.00 83.76% 10.714 175 94.99 607 - ----------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PROPERTY TYPE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------- - ----------------------------------------------------------------------------------------------------------------------------- Single Family 4 141,553.34 100.00% 10.720 176 95.81 614 - ----------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE OCCUPANCY STATUS LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------- Primary 4 141,553.34 100.00% 10.720 176 95.81 614 - ----------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CREDIT GRADE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------- A 3 82,240.90 58.10% 10.698 176 99.99 652 C 1 59,312.44 41.90% 10.750 175 90.00 562 - ----------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE STATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------- Georgia 1 32,479.47 22.95% 10.000 175 100.00 658 New Hampshire 1 59,312.44 41.90% 10.750 175 90.00 562 North Carolina 2 49,761.43 35.15% 11.153 177 99.99 648 - ----------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614
EX-99 5 ex99-4.txt EXHIBITI 99.4 EXHIBIT 99.4 EQUITY ONE: 2005-B SECOND LIENS
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CURRENT PRINCIPAL BALANCE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 0.01 - 50,000.00 3 82,240.90 58.10% 10.698 176 99.99 652 50,000.01 - 100,000.00 1 59,312.44 41.90% 10.750 175 90.00 562 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CURRENT GROSS RATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 10.000 - 10.499 1 32,479.47 22.95% 10.000 175 100.00 658 10.500 - 10.999 2 82,303.78 58.14% 10.750 176 92.79 587 11.500 - 11.999 1 26,770.09 18.91% 11.500 175 99.98 644 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE FICO LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 560-579 1 59,312.44 41.90% 10.750 175 90.00 562 640-659 3 82,240.90 58.10% 10.698 176 99.99 652 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE COMBINED LTV LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 90.00 - 99.99 2 86,082.53 60.81% 10.983 175 93.10 588 100.00 2 55,470.81 39.19% 10.311 177 100.00 656 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE ORIGINAL TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 180 4 141,553.34 100.00% 10.720 176 95.81 614 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED STATED REMAINING # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 121-180 4 141,553.34 100.00% 10.720 176 95.81 614 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE FRM/ARM LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Fixed Rate 4 141,553.34 100.00% 10.720 176 95.81 614 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PRODUCT LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Balloon 15 Year 1 22,991.34 16.24% 10.750 179 100.00 653 Fixed Rate 15 Year 3 118,562.00 83.76% 10.714 175 94.99 607 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE INTEREST ONLY LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Not Interest Only 4 141,553.34 100.00% 10.720 176 95.81 614 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED PREPAYMENT PENALTY ORIGINAL # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Prepay Penalty: 0 months 3 82,240.90 58.10% 10.698 176 99.99 652 Prepay Penalty: 36 months 1 59,312.44 41.90% 10.750 175 90.00 562 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE LIEN LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Second Lien 4 141,553.34 100.00% 10.720 176 95.81 614 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE DOCUMENTATION TYPE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Full Documentation 4 141,553.34 100.00% 10.720 176 95.81 614 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE LOAN PURPOSE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Cash Out Refinance 1 22,991.34 16.24% 10.750 179 100.00 653 Purchase 3 118,562.00 83.76% 10.714 175 94.99 607 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PROPERTY TYPE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Single Family 4 141,553.34 100.00% 10.720 176 95.81 614 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE OCCUPANCY STATUS LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Primary 4 141,553.34 100.00% 10.720 176 95.81 614 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CREDIT GRADE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- A 3 82,240.90 58.10% 10.698 176 99.99 652 C 1 59,312.44 41.90% 10.750 175 90.00 562 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE STATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Georgia 1 32,479.47 22.95% 10.000 175 100.00 658 New Hampshire 1 59,312.44 41.90% 10.750 175 90.00 562 North Carolina 2 49,761.43 35.15% 11.153 177 99.99 648 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 4 141,553.34 100.00% 10.720 176 95.81 614
EX-99 6 ex99-5.txt EXHIBIT 99.5 EXHIBIT 99.5 The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
EQUITY ONE: 2005-B MULTI-FAMILY PROPERTIES MINIMUM MAXIMUM ----------------- ----------------- Scheduled Principal Balance $19,578,074 $72,000 $666,600 Average Scheduled Principal Balance $ 238,757 Number of Mortgage Loans 82 Weighted Average Gross Coupon 7.547% 6.350% 9.180% Weighted Average FICO Score 695 543 793 Weighted Average Original LTV 74.86% 45.22% 81.60% Weighted Average Original Term 338 months 60 months 360 months Weighted Average Stated Remaining Term 337 months 58 months 360 months Weighted Average Seasoning 1 months 0 months 3 months Weighted Average Gross Margin 6.500% 6.500% 6.500% Weighted Average Minimum Interest Rate 7.475% 6.500% 9.180% Weighted Average Maximum Interest Rate 13.463% 12.350% 15.180% Weighted Average Initial Rate Cap 3.000% 3.000% 3.000% Weighted Average Subsequent Rate Cap 1.500% 1.500% 1.500% Weighted Average Months to Roll 32 months 21 months 6 months Maturity Date May 1 2010 Jul 1 2035 Maximum Zip Code Concentration 4.25% 02721 (Fall River, MA) ARM 90.29% Cash Out Refinance 27.17% Fixed Rate 9.71% Purchase 70.54% Rate/Term Refinance 2.29% 2/28 6 Mo LIBOR ARM 66.37% 5/25 6 MO LIBOR 23.91% 5 Units 18.42% Balloon 10 Year 6.52% 6 Units 51.34% Balloon 5 Year 1.12% 7 Units 15.84% Fixed Rate 20 Year 2.07% 8 Units 14.40% Not Interest Only 100.00% Investor Non-owner 94.89% Primary 5.11% Prepay Penalty: 0 months 26.68% Prepay Penalty: 12 months 2.26% No Silent Second 100.00% Prepay Penalty: 24 months 58.43% Prepay Penalty: 36 months 12.62% Top 5 States: Massachusetts 24.35% First Lien 100.00% Connecticut 22.40% Pennsylvania 12.59% Full Documentation 98.63% Rhode Island 12.45% Streamline Documentation 1.37% New Jersey 11.88%
EQUITY ONE: 2005-B MULTI-FAMILY PROPERTIES
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CURRENT PRINCIPAL BALANCE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 50,000.01 - 100,000.00 6 537,040.50 2.74% 8.184 314 73.36 688 100,000.01 - 150,000.00 9 1,096,243.47 5.60% 8.151 334 70.94 678 150,000.01 - 200,000.00 14 2,502,696.62 12.78% 7.264 343 73.06 708 200,000.01 - 250,000.00 18 3,934,146.99 20.09% 7.785 316 74.18 697 250,000.01 - 300,000.00 13 3,560,747.75 18.19% 7.469 333 76.00 698 300,000.01 - 350,000.00 14 4,512,999.70 23.05% 7.421 341 77.83 684 350,000.01 - 400,000.00 6 2,220,827.82 11.34% 7.812 358 73.36 694 500,000.01 - 550,000.00 1 546,771.00 2.79% 6.930 360 72.42 670 650,000.01 - 700,000.00 1 666,600.00 3.40% 6.580 359 74.07 751 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 82 19,578,073.85 100.00% 7.547 337 74.86 695 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CURRENT GROSS RATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 6.000 - 6.499 3 840,752.25 4.29% 6.429 358 76.32 695 6.500 - 6.999 13 3,345,565.36 17.09% 6.809 359 73.81 711 7.000 - 7.499 17 4,580,043.15 23.39% 7.245 359 76.10 687 7.500 - 7.999 30 7,186,549.11 36.71% 7.717 333 74.62 716 8.000 - 8.499 8 1,579,559.81 8.07% 8.238 252 74.77 658 8.500 - 8.999 9 1,744,333.30 8.91% 8.686 317 74.05 647 9.000 - 9.499 2 301,270.87 1.54% 9.152 358 74.45 606 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 82 19,578,073.85 100.00% 7.547 337 74.86 695 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE FICO LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 540-559 1 84,000.00 0.43% 8.850 360 70.00 543 580-599 3 806,550.11 4.12% 8.599 358 70.54 587 600-619 4 696,030.33 3.56% 8.067 358 70.72 610 620-639 5 1,311,651.67 6.70% 7.517 359 70.41 632 640-659 9 2,052,951.06 10.49% 7.541 359 73.53 653 660-679 4 1,507,223.32 7.70% 7.155 338 73.28 668 680-699 15 3,802,827.67 19.42% 7.477 341 78.76 690 700+ 41 9,316,839.69 47.59% 7.502 323 75.17 737 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 82 19,578,073.85 100.00% 7.547 337 74.86 695
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE COMBINED LTV LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 0.01 - 49.99 3 500,208.23 2.55% 7.678 264 46.65 723 50.00 - 59.99 2 275,286.06 1.41% 7.022 358 51.08 655 60.00 - 69.99 5 1,338,371.61 6.84% 7.855 358 66.88 655 70.00 - 79.99 52 12,638,991.19 64.56% 7.478 337 75.18 690 80.00 10 2,206,920.03 11.27% 7.962 309 80.00 722 80.01 - 89.99 10 2,618,296.73 13.37% 7.399 360 80.98 714 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 82 19,578,073.85 100.00% 7.547 337 74.86 695 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE ORIGINAL TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 60 1 219,782.59 1.12% 8.380 58 80.00 684 120 6 1,275,681.64 6.52% 8.092 119 73.86 721 240 2 405,863.80 2.07% 8.652 239 76.77 683 300 1 135,353.69 0.69% 7.580 297 45.22 700 360 72 17,541,392.13 89.60% 7.471 359 75.05 693 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 82 19,578,073.85 100.00% 7.547 337 74.86 695 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED STATED REMAINING # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 1- 60 1 219,782.59 1.12% 8.380 58 80.00 684 61-120 6 1,275,681.64 6.52% 8.092 119 73.86 721 181-240 2 405,863.80 2.07% 8.652 239 76.77 683 241-300 1 135,353.69 0.69% 7.580 297 45.22 700 301-360 72 17,541,392.13 89.60% 7.471 359 75.05 693 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 82 19,578,073.85 100.00% 7.547 337 74.86 695 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE FRM/ARM LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- ARM 73 17,676,745.82 90.29% 7.472 358 74.83 694 Fixed Rate 9 1,901,328.03 9.71% 8.245 137 75.19 709 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 82 19,578,073.85 100.00% 7.547 337 74.86 695 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PRODUCT LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 2/28 6 Mo LIBOR ARM 54 12,994,685.18 66.37% 7.432 359 75.10 692 5/25 6 MO LIBOR 19 4,682,060.64 23.91% 7.581 357 74.07 698 Balloon 10 Year 6 1,275,681.64 6.52% 8.092 119 73.86 721 Balloon 5 Year 1 219,782.59 1.12% 8.380 58 80.00 684 Fixed Rate 20 Year 2 405,863.80 2.07% 8.652 239 76.77 683 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 82 19,578,073.85 100.00% 7.547 337 74.86 695
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE INTEREST ONLY LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Not Interest Only 82 19,578,073.85 100.00% 7.547 337 74.86 695 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 82 19,578,073.85 100.00% 7.547 337 74.86 695 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED PREPAYMENT PENALTY # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE ORIGINAL TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Prepay Penalty: 0 months 18 5,224,368.11 26.68% 7.583 340 75.93 698 Prepay Penalty: 12 months 2 442,353.77 2.26% 8.082 177 75.77 679 Prepay Penalty: 24 months 51 11,439,856.63 58.43% 7.425 358 74.81 691 Prepay Penalty: 36 months 11 2,471,495.34 12.62% 7.935 260 72.66 711 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 82 19,578,073.85 100.00% 7.547 337 74.86 695 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE LIEN LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- First Lien 82 19,578,073.85 100.00% 7.547 337 74.86 695 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 82 19,578,073.85 100.00% 7.547 337 74.86 695 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE DOCUMENTATION TYPE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Full Documentation 81 19,310,073.85 98.63% 7.544 337 74.81 694 Streamline Documentation 1 268,000.00 1.37% 7.730 360 78.82 758 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 82 19,578,073.85 100.00% 7.547 337 74.86 695 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE LOAN PURPOSE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Cash Out Refinance 22 5,319,363.89 27.17% 7.515 322 70.07 680 Purchase 57 13,810,173.90 70.54% 7.571 342 77.19 701 Rate/Term Refinance 3 448,536.06 2.29% 7.160 358 59.82 681 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 82 19,578,073.85 100.00% 7.547 337 74.86 695 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PROPERTY TYPE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 5 Units 18 3,606,482.68 18.42% 7.841 341 76.09 690 6 Units 42 10,051,209.63 51.34% 7.425 327 74.69 701 7 Units 12 3,100,463.37 15.84% 7.722 345 77.12 688 8 Units 10 2,819,918.17 14.40% 7.411 359 71.43 687 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 82 19,578,073.85 100.00% 7.547 337 74.86 695
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE OCCUPANCY STATUS LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Investor Non-owner 78 18,578,416.68 94.89% 7.527 339 74.68 696 Primary 4 999,657.17 5.11% 7.913 293 78.19 672 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 82 19,578,073.85 100.00% 7.547 337 74.86 695 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CREDIT GRADE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- A 80 19,105,447.57 97.59% 7.516 336 74.99 698 B 1 388,626.28 1.99% 8.750 358 69.44 581 C 1 84,000.00 0.43% 8.850 360 70.00 543 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 82 19,578,073.85 100.00% 7.547 337 74.86 695 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE STATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Connecticut 19 4,385,359.16 22.40% 7.300 334 74.24 691 Illinois 5 1,206,223.83 6.16% 8.240 359 75.09 652 Maine 2 288,260.98 1.47% 6.830 357 77.10 783 Massachusetts 15 4,766,709.57 24.35% 7.221 346 74.24 694 Minnesota 2 403,698.25 2.06% 7.630 358 77.07 757 Missouri 1 86,337.53 0.44% 7.630 358 80.00 721 Nebraska 1 205,995.61 1.05% 8.430 358 73.66 623 New Hampshire 4 833,504.93 4.26% 7.505 359 71.35 717 New Jersey 8 2,326,168.44 11.88% 7.904 316 78.42 710 Pennsylvania 15 2,465,774.59 12.59% 7.987 342 74.86 698 Rhode Island 9 2,436,790.96 12.45% 7.516 310 74.24 682 South Dakota 1 173,250.00 0.88% 7.380 359 73.72 722 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 82 19,578,073.85 100.00% 7.547 337 74.86 695 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE GROSS MARGIN LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 6.500 - 6.999 73 17,676,745.82 100.00% 7.472 358 74.83 694 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 73 17,676,745.82 100.00% 7.472 358 74.83 694
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE MINIMUM INTEREST RATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 6.500 - 6.999 16 4,186,317.61 23.68% 6.732 359 74.32 708 7.000 - 7.499 17 4,580,043.15 25.91% 7.245 359 76.10 687 7.500 - 7.999 27 6,438,160.10 36.42% 7.688 358 74.92 715 8.000 - 8.499 5 932,294.22 5.27% 8.232 358 73.13 628 8.500 - 8.999 6 1,238,659.87 7.01% 8.701 359 72.68 629 9.000 - 9.499 2 301,270.87 1.70% 9.152 358 74.45 606 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 73 17,676,745.82 100.00% 7.472 358 74.83 694 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE MAXIMUM INTEREST RATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 12.000 -12.499 3 840,752.25 4.76% 6.429 358 76.32 695 12.500 -12.999 13 3,345,565.36 18.93% 6.809 359 73.81 711 13.000 -13.499 18 4,802,090.38 27.17% 7.274 359 76.06 690 13.500 -13.999 26 6,216,112.87 35.17% 7.681 358 74.91 714 14.000 -14.499 5 932,294.22 5.27% 8.232 358 73.13 628 14.500 -14.999 6 1,238,659.87 7.01% 8.701 359 72.68 629 15.000 -15.499 2 301,270.87 1.70% 9.152 358 74.45 606 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 73 17,676,745.82 100.00% 7.472 358 74.83 694 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE INITIAL PERIODIC RATE CAP LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 3.000 73 17,676,745.82 100.00% 7.472 358 74.83 694 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 73 17,676,745.82 100.00% 7.472 358 74.83 694 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE SUBSEQUENT PERIODIC RATE CAP LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 1.500 73 17,676,745.82 100.00% 7.472 358 74.83 694 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 73 17,676,745.82 100.00% 7.472 358 74.83 694
EX-99 7 ex99-6.txt EXHIBIT 99.6 EXHIBIT 99.6 The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any. EQUITY ONE: 2005-B - ------------------- INVESTOR PROPERTIES
MINIMUM MAXIMUM - ----------------------------------------------------------------------------------------------------------------------------- Scheduled Principal Balance $40,701,878 $34,200 $666,600 Average Scheduled Principal Balance $160,877 Number of Mortgage Loans 253 Weighted Average Gross Coupon 7.594% 5.500% 10.050% Weighted Average FICO Score 684 543 809 Weighted Average Original LTV 76.86% 23.78% 92.70% Weighted Average Original Term 348 months 120 months 360 months Weighted Average Stated Remaining Term 346 months 117 months 360 months Weighted Average Seasoning 1 months 0 months 7 months Weighted Average Gross Margin 6.500% 6.500% 6.500% Weighted Average Minimum Interest Rate 7.457% 6.500% 9.250% Weighted Average Maximum Interest Rate 13.438% 11.500% 15.250% Weighted Average Initial Rate Cap 3.000% 3.000% 3.000% Weighted Average Subsequent Rate Cap 1.500% 1.500% 1.500% Weighted Average Months to Roll 29 months 19 months 60 months Maturity Date Apr 1 2015 Jul 1 2035 Maximum Zip Code Concentration 2.04% 02721 (Fall River, MA) ARM 77.81% 5 Units 8.32% Fixed Rate 22.19% 6 Units 23.56% 7 Units 6.83% 2/28 6 Mo LIBOR ARM 64.65% 8 Units 6.93% 5/25 6 MO LIBOR 13.16% Condominium 1.04% Balloon 10 Year 3.13% Duplex 11.21% Balloon 15 Year 1.16% Mixed Use 0.56% Fixed Rate 15 Year 0.40% Quadruplex 5.11% Fixed Rate 20 Year 1.44% Row Home 1.51% Fixed Rate 30 Year 16.05% Single Family 28.21% Townhouse 0.43% Not Interest Only 100.00% Triplex 6.28% Prepay Penalty: 0 months 33.64% Investor Non-owner 100.00% Prepay Penalty: 12 months 1.09% Prepay Penalty: 24 months 47.44% No Silent Second 100.00% Prepay Penalty: 36 months 17.83% Top 5 States: First Lien 100.00% New Jersey 16.23% Pennsylvania 16.12% Alternative Documentation 23.28% Massachusetts 12.92% Full Documentation 67.91% Connecticut 10.71% Lite Doc 0.86% Rhode Island 6.55% Stated Income 7.29% Streamline Documentation 0.66% Cash Out Refinance 38.49% Purchase 52.68% Rate/Term Refinance 8.83%
EQUITY ONE: 2005-B - ------------------- INVESTOR PROPERTIES
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CURRENT PRINCIPAL BALANCE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ 0.01 - 50,000.00 11 503,886.61 1.24% 9.018 341 80.60 638 50,000.01 - 100,000.00 91 6,698,888.18 16.46% 8.103 349 79.30 667 100,000.01 - 150,000.00 50 6,191,367.34 15.21% 7.605 345 76.95 676 150,000.01 - 200,000.00 28 4,920,891.64 12.09% 7.428 345 76.98 710 200,000.01 - 250,000.00 21 4,594,266.82 11.29% 7.638 337 74.17 698 250,000.01 - 300,000.00 20 5,479,618.13 13.46% 7.339 342 76.59 690 300,000.01 - 350,000.00 15 4,799,449.79 11.79% 7.318 342 74.40 683 350,000.01 - 400,000.00 8 2,959,734.19 7.27% 7.749 358 75.64 686 400,000.01 - 450,000.00 3 1,277,306.89 3.14% 7.768 359 90.00 713 450,000.01 - 500,000.00 3 1,452,000.00 3.57% 7.275 359 71.58 638 500,000.01 - 550,000.00 1 546,771.00 1.34% 6.930 360 72.42 670 600,000.01 - 650,000.00 1 611,097.83 1.50% 7.550 357 85.00 622 650,000.01 - 700,000.00 1 666,600.00 1.64% 6.580 359 74.07 751 - ------------------------------------------------------------------------------------------------------------ TOTAL 253 40,701,878.42 100.00% 7.594 346 76.86 684
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CURRENT GROSS RATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ 5.500 - 5.999 1 152,832.53 0.38% 5.500 358 62.45 686 6.000 - 6.499 4 1,088,929.74 2.68% 6.261 357 75.43 674 6.500 - 6.999 32 6,719,366.47 16.51% 6.824 356 71.06 700 7.000 - 7.499 52 9,631,918.86 23.66% 7.237 358 78.08 687 7.500 - 7.999 67 12,533,066.62 30.79% 7.712 343 77.68 702 8.000 - 8.499 53 6,468,357.92 15.89% 8.188 331 79.88 654 8.500 - 8.999 30 3,087,916.52 7.59% 8.687 329 77.49 650 9.000 - 9.499 12 923,675.20 2.27% 9.205 358 75.33 634 9.500 - 9.999 1 49,376.12 0.12% 9.600 179 90.00 692 10.000 -10.499 1 46,438.44 0.11% 10.050 357 75.00 697 - ------------------------------------------------------------------------------------------------------------ TOTAL 253 40,701,878.42 100.00% 7.594 346 76.86 684
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE FICO LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ 540-559 1 84,000.00 0.21% 8.850 360 70.00 543 560-579 6 595,600.47 1.46% 8.107 359 70.36 566 580-599 9 1,202,086.01 2.95% 8.464 358 74.45 588 600-619 23 2,771,825.41 6.81% 7.630 356 74.52 608 620-639 28 4,518,321.42 11.10% 7.615 353 77.41 628 640-659 34 4,928,472.99 12.11% 7.706 358 75.54 650 660-679 30 4,195,224.44 10.31% 7.576 342 79.16 668 680-699 43 7,985,053.21 19.62% 7.581 358 78.81 690 700+ 79 14,421,294.47 35.43% 7.455 332 76.35 743 - ------------------------------------------------------------------------------------------------------------ TOTAL 253 40,701,878.42 100.00% 7.594 346 76.86 684
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE COMBINED LTV LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ 0.01 - 49.99 6 1,047,926.63 2.57% 7.198 313 40.00 713 50.00 - 59.99 5 1,084,660.27 2.66% 7.081 359 55.26 661 60.00 - 69.99 23 3,678,378.07 9.04% 7.502 345 66.09 648 70.00 - 79.99 88 15,765,032.60 38.73% 7.585 338 75.12 688 80.00 36 5,958,234.58 14.64% 7.600 352 80.00 679 80.01 - 89.99 72 9,457,718.36 23.24% 7.672 355 83.35 686 90.00 - 99.99 23 3,709,927.91 9.11% 7.778 357 90.07 708 - ------------------------------------------------------------------------------------------------------------ TOTAL 253 40,701,878.42 100.00% 7.594 346 76.86 684
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE ORIGINAL TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ 120 6 1,275,681.64 3.13% 8.092 119 73.86 721 180 6 636,697.75 1.56% 8.173 178 72.75 713 240 4 584,500.80 1.44% 8.510 239 76.94 673 300 1 135,353.69 0.33% 7.580 297 45.22 700 360 236 38,069,644.54 93.53% 7.554 359 77.14 683 - ------------------------------------------------------------------------------------------------------------ TOTAL 253 40,701,878.42 100.00% 7.594 346 76.86 684
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED STATED REMAINING # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ 61-120 6 1,275,681.64 3.13% 8.092 119 73.86 721 121-180 6 636,697.75 1.56% 8.173 178 72.75 713 181-240 4 584,500.80 1.44% 8.510 239 76.94 673 241-300 1 135,353.69 0.33% 7.580 297 45.22 700 301-360 236 38,069,644.54 93.53% 7.554 359 77.14 683 - ------------------------------------------------------------------------------------------------------------ TOTAL 253 40,701,878.42 100.00% 7.594 346 76.86 684
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE FRM/ARM LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ ARM 170 31,670,517.50 77.81% 7.444 358 77.18 687 Fixed Rate 83 9,031,360.92 22.19% 8.122 304 75.72 676 - ------------------------------------------------------------------------------------------------------------ TOTAL 253 40,701,878.42 100.00% 7.594 346 76.86 684
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PRODUCT LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ 2/28 6 MO LIBOR ARM 148 26,315,446.69 64.65% 7.416 359 77.84 684 5/25 6 MO LIBOR 22 5,355,070.81 13.16% 7.579 358 73.97 697 Balloon 10 Year 6 1,275,681.64 3.13% 8.092 119 73.86 721 Balloon 15 Year 4 472,056.34 1.16% 8.313 179 73.40 725 Fixed Rate 15 Year 2 164,641.41 0.40% 7.773 178 70.89 679 Fixed Rate 20 Year 4 584,500.80 1.44% 8.510 239 76.94 673 Fixed Rate 30 Year 67 6,534,480.73 16.05% 8.088 358 76.26 664 - ------------------------------------------------------------------------------------------------------------ TOTAL 253 40,701,878.42 100.00% 7.594 346 76.86 684
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE INTEREST ONLY LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ Not Interest Only 253 40,701,878.42 100.00% 7.594 346 76.86 684 - ------------------------------------------------------------------------------------------------------------ TOTAL 253 40,701,878.42 100.00% 7.594 346 76.86 684
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED PREPAYMENT PENALTY ORIGINAL # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ Prepay Penalty: 0 months 78 13,693,636.60 33.64% 7.614 351 77.69 688 Prepay Penalty: 12 months 2 442,353.77 1.09% 8.082 177 75.77 679 Prepay Penalty: 24 months 110 19,310,097.27 47.44% 7.419 357 77.03 682 Prepay Penalty: 36 months 63 7,255,790.78 17.83% 7.994 319 74.91 683 - ------------------------------------------------------------------------------------------------------------ TOTAL 253 40,701,878.42 100.00% 7.594 346 76.86 684
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE LIEN LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ First Lien 253 40,701,878.42 100.00% 7.594 346 76.86 684 - ------------------------------------------------------------------------------------------------------------ TOTAL 253 40,701,878.42 100.00% 7.594 346 76.86 684
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE DOCUMENTATION TYPE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ Alternative Documentation 66 9,474,993.49 23.28% 7.658 356 82.69 666 Full Documentation 159 27,640,420.90 67.91% 7.537 341 74.86 691 Lite Doc 3 350,404.60 0.86% 7.526 359 85.30 725 Stated Income 24 2,968,059.43 7.29% 7.920 359 75.63 671 Streamline Documentation 1 268,000.00 0.66% 7.730 360 78.82 758 - ------------------------------------------------------------------------------------------------------------ TOTAL 253 40,701,878.42 100.00% 7.594 346 76.86 684
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE LOAN PURPOSE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ Cash Out Refinance 113 15,665,775.63 38.49% 7.668 348 75.39 668 Purchase 114 21,440,556.69 52.68% 7.606 344 78.45 698 Rate/Term Refinance 26 3,595,546.10 8.83% 7.206 352 73.76 674 - ------------------------------------------------------------------------------------------------------------ TOTAL 253 40,701,878.42 100.00% 7.594 346 76.86 684
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PROPERTY TYPE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ 5 Units 17 3,386,700.09 8.32% 7.806 359 75.83 690 6 Units 40 9,591,148.26 23.56% 7.438 325 74.62 704 7 Units 11 2,780,650.16 6.83% 7.611 344 76.79 686 8 Units 10 2,819,918.17 6.93% 7.411 359 71.43 687 Condominium 4 424,745.27 1.04% 7.488 358 85.19 699 Duplex 36 4,563,198.26 11.21% 7.849 355 79.77 686 Mixed Use 1 228,874.21 0.56% 6.830 356 58.10 602 Quadruplex 9 2,079,435.49 5.11% 7.640 358 76.48 687 Row Home 8 615,082.91 1.51% 7.776 359 80.60 632 Single Family 104 11,480,818.70 28.21% 7.563 352 78.10 669 Townhouse 2 174,724.74 0.43% 8.278 288 79.36 697 Triplex 11 2,556,582.16 6.28% 7.730 347 81.43 676 - ------------------------------------------------------------------------------------------------------------ TOTAL 253 40,701,878.42 100.00% 7.594 346 76.86 684
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE OCCUPANCY STATUS LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ Investor Non-owner 253 40,701,878.42 100.00% 7.594 346 76.86 684 - ------------------------------------------------------------------------------------------------------------ TOTAL 253 40,701,878.42 100.00% 7.594 346 76.86 684
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CREDIT GRADE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ A 240 39,277,202.77 96.50% 7.564 346 77.09 688 B 10 1,019,875.65 2.51% 8.624 358 73.37 593 C 3 404,800.00 0.99% 7.961 360 63.05 558 - ------------------------------------------------------------------------------------------------------------ TOTAL 253 40,701,878.42 100.00% 7.594 346 76.86 684
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE STATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ Arizona 3 711,494.22 1.75% 7.432 358 88.77 731 California 9 2,401,460.93 5.90% 7.178 358 71.93 636 Connecticut 20 4,357,787.16 10.71% 7.359 334 74.28 688 Delaware 6 723,437.28 1.78% 7.657 339 80.24 659 Florida 4 404,893.28 0.99% 7.815 359 80.77 647 Georgia 2 183,475.00 0.45% 7.243 360 83.09 663 Idaho 1 103,905.27 0.26% 6.580 358 80.00 679 Illinois 6 1,473,053.56 3.62% 7.852 359 76.21 666 Indiana 2 143,945.65 0.35% 7.661 355 86.99 705 Kansas 1 76,300.87 0.19% 8.180 357 84.53 692 Maine 3 367,392.79 0.90% 6.813 357 77.73 757 Maryland 2 131,567.24 0.32% 8.334 359 81.23 688 Massachusetts 16 5,258,709.57 12.92% 7.200 347 74.78 686 Michigan 5 376,135.69 0.92% 8.091 358 81.57 648 Minnesota 2 403,698.25 0.99% 7.630 358 77.07 757 Missouri 6 666,054.49 1.64% 7.920 345 86.19 693 Nebraska 3 322,349.35 0.79% 8.195 358 77.75 660 Nevada 2 262,750.08 0.65% 6.316 358 63.40 671 New Hampshire 4 833,504.93 2.05% 7.505 359 71.35 717 New Jersey 30 6,605,189.58 16.23% 7.813 341 78.33 700 New Mexico 1 57,460.00 0.14% 7.350 359 88.40 632 North Carolina 14 1,400,284.08 3.44% 7.589 359 71.06 653 North Dakota 1 105,929.59 0.26% 8.050 358 84.80 644 Ohio 11 1,033,911.34 2.54% 7.750 358 81.00 671 Oklahoma 2 143,394.89 0.35% 8.835 358 79.21 656 Oregon 3 257,304.84 0.63% 8.078 358 78.14 688 Pennsylvania 58 6,559,717.71 16.12% 7.920 352 77.68 690 Rhode Island 10 2,665,665.17 6.55% 7.457 314 72.85 675 South Carolina 1 86,400.00 0.21% 7.650 360 68.03 603 South Dakota 5 457,631.97 1.12% 7.472 359 82.38 707 Tennessee 4 259,087.56 0.64% 7.937 358 82.37 682 Texas 1 49,947.25 0.12% 8.750 358 76.93 630 Utah 1 75,293.00 0.18% 8.350 359 87.55 685 Virginia 6 606,070.42 1.49% 7.869 312 78.39 634 Washington 2 170,885.26 0.42% 8.000 359 90.00 651 Wisconsin 6 965,790.15 2.37% 7.293 358 85.01 727 - ------------------------------------------------------------------------------------------------------------ TOTAL 253 40,701,878.42 100.00% 7.594 346 76.86 684
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE GROSS MARGIN LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ 6.500 - 6.999 170 31,670,517.50 100.00% 7.444 358 77.18 687 - ------------------------------------------------------------------------------------------------------------ TOTAL 170 31,670,517.50 100.00% 7.444 358 77.18 687
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE MINIMUM INTEREST RATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ 6.500 - 6.999 31 7,068,780.88 22.32% 6.716 359 73.74 699 7.000 - 7.499 47 9,147,774.89 28.88% 7.231 358 78.38 687 7.500 - 7.999 53 10,546,312.86 33.30% 7.686 358 77.95 702 8.000 - 8.499 25 3,281,679.78 10.36% 8.169 359 80.67 643 8.500 - 8.999 12 1,375,309.59 4.34% 8.705 359 74.11 614 9.000 - 9.499 2 250,659.50 0.79% 9.169 359 69.40 637 - ------------------------------------------------------------------------------------------------------------ TOTAL 170 31,670,517.50 100.00% 7.444 358 77.18 687
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE MAXIMUM INTEREST RATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ 11.500 - 11.999 1 152,832.53 0.48% 5.500 358 62.45 686 12.000 - 12.499 4 1,088,929.74 3.44% 6.261 357 75.43 674 12.500 - 12.999 26 5,827,018.61 18.40% 6.832 359 73.72 704 13.000 - 13.499 48 9,369,822.12 29.59% 7.247 358 78.31 689 13.500 - 13.999 53 10,452,265.63 33.00% 7.685 358 78.03 701 14.000 - 14.499 24 3,153,679.78 9.96% 8.176 359 80.70 641 14.500 - 14.999 12 1,375,309.59 4.34% 8.705 359 74.11 614 15.000 - 15.499 2 250,659.50 0.79% 9.169 359 69.40 637 - ------------------------------------------------------------------------------------------------------------ TOTAL 170 31,670,517.50 100.00% 7.444 358 77.18 687
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE INITIAL PERIODIC RATE CAP LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ 3.000 170 31,670,517.50 100.00% 7.444 358 77.18 687 - ------------------------------------------------------------------------------------------------------------ TOTAL 170 31,670,517.50 100.00% 7.444 358 77.18 687
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE SUBSEQUENT PERIODIC RATE CAP LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ 1.500 170 31,670,517.50 100.00% 7.444 358 77.18 687 - ------------------------------------------------------------------------------------------------------------ TOTAL 170 31,670,517.50 100.00% 7.444 358 77.18 687
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE DEBT RATIO LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------------------------------------------------------------------------------------ 0.01 - 20.00 107 22,952,646.42 56.39% 7.552 342 75.43 691 20.01 - 25.00 17 2,551,379.88 6.27% 7.710 358 80.47 697 25.01 - 30.00 18 1,472,198.64 3.62% 7.942 359 78.74 646 30.01 - 35.00 17 1,887,747.97 4.64% 7.508 349 78.55 691 35.01 - 40.00 20 2,442,146.82 6.00% 7.630 348 80.56 697 40.01 - 45.00 24 3,278,681.65 8.06% 7.592 359 75.93 697 45.01 - 50.00 32 3,673,920.44 9.03% 7.623 342 78.33 655 50.01 - 55.00 17 2,322,456.60 5.71% 7.640 359 79.50 643 55.01 - 60.00 1 120,700.00 0.30% 7.880 240 77.37 667 - ------------------------------------------------------------------------------------------------------------ TOTAL 253 40,701,878.42 100.00% 7.594 346 76.86 684
EX-99 8 ex99-7.txt EXHIBIT 99.7 EXHIBIT 99.7 The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any. EQUITY ONE: 2005-B - ------------------ SILENT SECONDS
MINIMUM MAXIMUM ------- ------- Scheduled Principal Balance $2,950,015 $80,000 $349,040 Average Scheduled Principal Balance $163,890 Number of Mortgage Loans 18 Weighted Average Gross Coupon 6.289% 5.120% 7.500% Weighted Average FICO Score 647 551 707 Weighted Average Original LTV 81.17% 79.90% 90.00% Weighted Average Total LTV (w/Silent Seconds) 99.06% 95.00% 100.00% Weighted Average LTV of Silent 2nd 17.89% 6.94% 20.00% Weighted Average Original Term 360 months 360 months 360 months Weighted Average Stated Remaining Term 359 months 357 months 360 months Weighted Average Seasoning 1 months 0 months 3 months Weighted Average Gross Margin 6.500% 6.500% 6.500% Weighted Average Minimum Interest Rate 6.515% 6.500% 6.750% Weighted Average Maximum Interest Rate 12.023% 11.120% 12.750% Weighted Average Initial Rate Cap 3.000% 3.000% 3.000% Weighted Average Subsequent Rate Cap 1.500% 1.500% 1.500% Weighted Average Months to Roll 23 months 22 months 24 months Maturity Date Apr 1 2035 Jul 1 2035 Maximum Zip Code Concentration 11.83% 60430 ARM 44.06% Cash Out Refinance 52.35% Fixed Rate 55.94% Purchase 21.11% Rate/Term Refinance 26.54% 2/28 6 Mo LIBOR ARM 44.06% Fixed Rate 30 Year 55.94% Condominium 4.01% Single Family 95.99% Not Interest Only 100.00% Primary 95.99% Prepay Penalty: 0 months 25.22% Second Home 4.01% Prepay Penalty: 24 months 32.64% Prepay Penalty: 36 months 42.14% Silent Second 100.00% First Lien 100.00% Top 5 States: Washington 14.15% Alternative Documentation 4.75% Illinois 11.83% Full Documentation 95.25% Michigan 10.97% Massachusetts 10.68% North Carolina 9.92%
EQUITY ONE: 2005-B - ------------------ SILENT SECONDS
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CURRENT PRINCIPAL BALANCE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 50,000.01 - 100,000.00 3 263,924.59 8.95% 6.698 360 80.00 618 100,000.01 - 150,000.00 8 1,054,451.87 35.74% 6.269 359 79.99 649 150,000.01 - 200,000.00 3 504,115.74 17.09% 6.046 359 79.97 608 200,000.01 - 250,000.00 2 454,782.77 15.42% 6.264 358 80.53 662 300,000.01 - 350,000.00 2 672,740.10 22.80% 6.359 359 84.81 671 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 18 2,950,015.07 100.00% 6.289 359 81.17 647 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CURRENT GROSS RATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 5.000 - 5.499 1 120,000.00 4.07% 5.120 359 80.00 670 5.500 - 5.999 4 774,383.75 26.25% 5.868 359 79.99 670 6.000 - 6.499 7 1,038,623.86 35.21% 6.214 359 80.22 636 6.500 - 6.999 4 783,482.87 26.56% 6.680 359 84.13 641 7.000 - 7.499 1 91,924.59 3.12% 7.000 359 80.00 653 7.500 - 7.999 1 141,600.00 4.80% 7.500 360 80.00 604 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 18 2,950,015.07 100.00% 6.289 359 81.17 647 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE FICO LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 540 - 559 1 177,600.00 6.02% 6.250 360 80.00 551 580 - 599 2 188,800.00 6.40% 6.519 360 80.00 594 600 - 619 2 233,600.00 7.92% 7.047 360 80.00 603 620 - 639 3 550,806.52 18.67% 6.292 359 80.00 630 640 - 659 3 391,548.45 13.27% 6.402 358 79.96 647 660 - 679 5 1,074,340.10 36.42% 6.164 359 83.01 671 700+ 2 333,320.00 11.30% 5.911 359 80.71 704 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 18 2,950,015.07 100.00% 6.289 359 81.17 647 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE ORIGINAL LTV LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 70.00 - 79.99 2 273,811.99 9.28% 5.920 359 79.92 675 80.00 14 2,137,502.98 72.46% 6.276 359 80.00 635 80.01 - 89.99 1 215,000.00 7.29% 6.000 359 81.13 703 90.00 - 99.99 1 323,700.10 10.97% 6.875 358 90.00 664 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 18 2,950,015.07 100.00% 6.289 359 81.17 647
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE ORIGINAL TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 360 18 2,950,015.07 100.00% 6.289 359 81.17 647 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 18 2,950,015.07 100.00% 6.289 359 81.17 647 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED STATED REMAINING # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 301-360 18 2,950,015.07 100.00% 6.289 359 81.17 647 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 18 2,950,015.07 100.00% 6.289 359 81.17 647 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE FRM/ARM LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- ARM 9 1,299,651.99 44.06% 6.023 359 79.98 654 Fixed Rate 9 1,650,363.08 55.94% 6.498 359 82.11 641 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 18 2,950,015.07 100.00% 6.289 359 81.17 647 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PRODUCT LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 2/28 6 Mo LIBOR ARM 9 1,299,651.99 44.06% 6.023 359 79.98 654 Fixed Rate 30 Year 9 1,650,363.08 55.94% 6.498 359 82.11 641 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 18 2,950,015.07 100.00% 6.289 359 81.17 647 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE INTEREST ONLY LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Not Interest Only 18 2,950,015.07 100.00% 6.289 359 81.17 647 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 18 2,950,015.07 100.00% 6.289 359 81.17 647 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED PREPAYMENT PENALTY ORIGINAL # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Prepay Penalty: 0 months 6 743,880.21 25.22% 6.255 359 80.00 632 Prepay Penalty: 24 months 6 962,851.99 32.64% 5.959 359 79.98 664 Prepay Penalty: 36 months 6 1,243,282.87 42.14% 6.565 359 82.80 642 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 18 2,950,015.07 100.00% 6.289 359 81.17 647
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE LIEN LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- First Lien 18 2,950,015.07 100.00% 6.289 359 81.17 647 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 18 2,950,015.07 100.00% 6.289 359 81.17 647 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE DOCUMENTATION TYPE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Alternative Documentation 1 140,000.00 4.75% 6.500 360 80.00 639 Full Documentation 17 2,810,015.07 95.25% 6.278 359 81.23 647 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 18 2,950,015.07 100.00% 6.289 359 81.17 647 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE LOAN PURPOSE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Cash Out Refinance 11 1,544,262.98 52.35% 6.355 359 80.16 637 Purchase 3 622,851.99 21.11% 5.898 359 79.97 677 Rate/Term Refinance 4 782,900.10 26.54% 6.471 359 84.13 641 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 18 2,950,015.07 100.00% 6.289 359 81.17 647 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PROPERTY TYPE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Condominium 1 118,320.00 4.01% 5.750 360 79.95 707 Single Family 17 2,831,695.07 95.99% 6.311 359 81.22 644 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 18 2,950,015.07 100.00% 6.289 359 81.17 647 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE OCCUPANCY STATUS LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- Primary 17 2,831,695.07 95.99% 6.311 359 81.22 644 Second Home 1 118,320.00 4.01% 5.750 360 79.95 707 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 18 2,950,015.07 100.00% 6.289 359 81.17 647 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CREDIT GRADE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- A 17 2,772,415.07 93.98% 6.291 359 81.25 653 C 1 177,600.00 6.02% 6.250 360 80.00 551 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 18 2,950,015.07 100.00% 6.289 359 81.17 647
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE STATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- California 1 118,320.00 4.01% 5.750 360 79.95 707 Colorado 1 155,491.99 5.27% 6.050 358 79.90 651 Idaho 1 145,600.00 4.94% 6.290 359 80.00 675 Illinois 1 349,040.00 11.83% 5.880 359 80.00 678 Kentucky 1 120,000.00 4.07% 5.120 359 80.00 670 Massachusetts 2 315,155.62 10.68% 6.091 358 80.00 634 Michigan 1 323,700.10 10.97% 6.875 358 90.00 664 North Carolina 3 292,724.59 9.92% 6.554 360 80.00 615 Ohio 2 220,000.00 7.46% 6.591 360 80.00 623 Oregon 1 215,000.00 7.29% 6.000 359 81.13 703 Tennessee 1 141,600.00 4.80% 7.500 360 80.00 604 Washington 2 417,382.77 14.15% 6.394 359 80.00 594 Wisconsin 1 136,000.00 4.61% 5.990 359 80.00 667 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 18 2,950,015.07 100.00% 6.289 359 81.17 647 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE GROSS MARGIN LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 6.500 - 6.999 9 1,299,651.99 100.00% 6.023 359 79.98 654 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 9 1,299,651.99 100.00% 6.023 359 79.98 654 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE MINIMUM INTEREST RATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 6.500 - 6.999 9 1,299,651.99 100.00% 6.023 359 79.98 654 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 9 1,299,651.99 100.00% 6.023 359 79.98 654 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE MAXIMUM INTEREST RATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 11.000 - 11.499 1 120,000.00 9.23% 5.120 359 80.00 670 11.500 - 11.999 3 603,360.00 46.42% 5.879 359 79.99 681 12.000 - 12.499 3 356,291.99 27.41% 6.219 359 79.96 621 12.500 - 12.999 2 220,000.00 16.93% 6.591 360 80.00 623 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 9 1,299,651.99 100.00% 6.023 359 79.98 654 WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE INITIAL PERIODIC RATE CAP LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 3.000 9 1,299,651.99 100.00% 6.023 359 79.98 654 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 9 1,299,651.99 100.00% 6.023 359 79.98 654
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE SUBSEQUENT PERIODIC RATE CAP LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------------------------------------------------------------------------------------------------------- 1.500 9 1,299,651.99 100.00% 6.023 359 79.98 654 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL 9 1,299,651.99 100.00% 6.023 359 79.98 654
EX-99 9 ex99-8.txt EXHIBIT 99.8 EXHIBIT 99.8 COMPUTATIONAL MATERIALS DISCLAIMER The attached tables and other statistical analyses (the "Computational Materials") are privileged and intended for use by the addressee only. These Computational Materials have been prepared by Greenwich Capital Markets, Inc. in reliance upon information furnished by the issuer of the securities and its affiliates. These Computational Materials are furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities. They may not be provided to any third party other than the addressee's legal, tax, financial and/or accounting advisors for the purposes of evaluating said material. Numerous assumptions were used in preparing the Computational Materials which may or may not be reflected therein. As such, no assurance can be given as to the Computational Materials' accuracy, appropriateness or completeness in any particular context; nor as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. These Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayments assumptions, and changes in such prepayment assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments on the underlying assets will occur at rates slower or faster than the rates shown in the attached Computational Materials. Furthermore, unless otherwise provided, the Computational Materials assume no losses on the underlying assets and no interest shortfall. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the actual underlying assets and the hypothetical underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. Neither Greenwich Capital Markets, Inc. nor any of its affiliates makes any representation or warranty as to the actual rate or timing of payments on any of the underlying assets or the payments or yield on the securities. Although a registration statement (including the Prospectus) relating to the securities discussed in this communication has been filed with the Securities and Exchange Commission and is effective, the final prospectus supplement relating to the securities discussed in this communication has not been filed with Securities and Exchange Commission. This communication shall not constitute an offer to sell or the solicitation of an offer to buy nor shall there be any sale of the securities discussed in this communication in any state in which such offer, solicitation or sale would be unlawful prior to registration or qualification of such securities under the securities laws of any such state. Prospective purchasers are referred to the final prospectus supplement relating to the securities discussed in this communication for definitive Computational Materials and any matter discussed in this communication. Once available, a final prospectus and prospectus supplement may be obtained by contacting the Greenwich Capital Markets, Inc. Trading Desk at (203) 625-6160. Please be advised that the securities described herein may not be appropriate for all investors. Potential investors must be willing to assume, among other things, market price volatility, prepayment, yield curve and interest rate risks. Investors should make every effort to consider the risks of these securities. If you have received this communication in error, please notify the sending party immediately by telephone and return the original to such party by mail. EQUITY ONE 2005-B - PRICE/YIELD - M4 Balance $5,363,000.00 Delay 0 Coupon 4.68 Dated 7/21/2005 Settle 7/21/2005 First Payment 8/25/2005 Price = 100
Default 8.82 CDR 9.5 CDR 10.31 CDR 7.93 CDR 8.5 CDR Disc Margin 159.60 162.49 161.09 157.57 161.24 WAL for Princ Pmts 16.01 12.84 10.58 16.50 13.19 Mod Durn 30360 10.08 8.76 7.67 9.57 8.40 Principal Writedown 0.57% 0.20% 0.78% 0.92% 0.21% Total Collat Loss (Collat Maturity) 18.13% 15.50% 13.79% 16.77% 14.21% LIBOR Fwd Fwd Fwd Fwd + 100 Fwd + 100 Prepay 75 PricingSpeed 100 PricingSpeed 125 PricingSpeed 75 PricingSpeed 100 PricingSpeed Loss Severity 60% 60% 60% 60% 60% Servicer Advances 100% 100% 100% 100% 100% Liquidation Lag 12 12 12 12 12 Triggers FAIL FAIL FAIL FAIL FAIL Optional Redemption Call (N) Call (N) Call (N) Call (N) Call (N) Default 9.22 CDR 7.03 CDR 7.53 CDR 8.18 CDR 6.13 CDR Disc Margin 161.89 146.13 145.09 144.22 115.54 WAL for Princ Pmts 10.84 16.98 13.59 11.12 17.56 Mod Durn 30360 7.41 9.19 8.16 7.24 8.86 Principal Writedown 0.37% 0.46% 0.48% 0.01% 0.77% Total Collat Loss (Collat Maturity) 12.58% 15.31% 12.89% 11.39% 13.74% LIBOR Fwd + 100 Fwd + 200 Fwd + 200 Fwd + 200 Fwd + 300 Prepay 125 PricingSpeed 75 PricingSpeed 100 PricingSpeed 125 PricingSpeed 75 PricingSpeed Loss Severity 60% 60% 60% 60% 60% Servicer Advances 100% 100% 100% 100% 100% Liquidation Lag 12 12 12 12 12 Triggers FAIL FAIL FAIL FAIL FAIL Optional Redemption Call (N) Call (N) Call (N) Call (N) Call (N) Default 6.69 CDR 7.39 CDR Disc Margin 107.13 99.38 WAL for Princ Pmts 13.96 11.37 Mod Durn 30360 7.94 7.10 Principal Writedown 0.74% 0.66% Total Collat Loss (Collat Maturity) 11.69% 10.45% LIBOR Fwd + 300 Fwd + 300 Prepay 100 PricingSpeed 125 PricingSpeed Loss Severity 60% 60% Servicer Advances 100% 100% Liquidation Lag 12 12 Triggers FAIL FAIL Optional Redemption Call (N) Call (N)
1. Breakeven stress runs, to first dollar of loss, for Class M-5, showing BE CDRs, cum. losses, discount margins and WAL, assuming the following: a) 60% loss severity; b) 12 mo. lag; c) Servicer advances P&I; d) Failing triggers; e) Run to maturity at 75%, 100% and 125% of pricing speed; and, f) Four forward LIBOR scenarios: fwd LIBOR, fwd LIBOR+100, fwd LIBOR+200 and fwd LIBOR+300. EX-99 10 ex99-9.txt EXHIBIT 99.9 EXHIBIT 99.9 COMPUTATIONAL MATERIALS DISCLAIMER The attached tables and other statistical analyses (the "Computational Materials") are privileged and intended for use by the addressee only. These Computational Materials have been prepared by Greenwich Capital Markets, Inc. in reliance upon information furnished by the issuer of the securities and its affiliates. These Computational Materials are furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities. They may not be provided to any third party other than the addressee's legal, tax, financial and/or accounting advisors for the purposes of evaluating said material. Numerous assumptions were used in preparing the Computational Materials which may or may not be reflected therein. As such, no assurance can be given as to the Computational Materials' accuracy, appropriateness or completeness in any particular context; nor as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. These Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayments assumptions, and changes in such prepayment assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments on the underlying assets will occur at rates slower or faster than the rates shown in the attached Computational Materials. Furthermore, unless otherwise provided, the Computational Materials assume no losses on the underlying assets and no interest shortfall. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the actual underlying assets and the hypothetical underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. Neither Greenwich Capital Markets, Inc. nor any of its affiliates makes any representation or warranty as to the actual rate or timing of payments on any of the underlying assets or the payments or yield on the securities. Although a registration statement (including the Prospectus) relating to the securities discussed in this communication has been filed with the Securities and Exchange Commission and is effective, the final prospectus supplement relating to the securities discussed in this communication has not been filed with Securities and Exchange Commission. This communication shall not constitute an offer to sell or the solicitation of an offer to buy nor shall there be any sale of the securities discussed in this communication in any state in which such offer, solicitation or sale would be unlawful prior to registration or qualification of such securities under the securities laws of any such state. Prospective purchasers are referred to the final prospectus supplement relating to the securities discussed in this communication for definitive Computational Materials and any matter discussed in this communication. Once available, a final prospectus and prospectus supplement may be obtained by contacting the Greenwich Capital Markets, Inc. Trading Desk at (203) 625-6160. Please be advised that the securities described herein may not be appropriate for all investors. Potential investors must be willing to assume, among other things, market price volatility, prepayment, yield curve and interest rate risks. Investors should make every effort to consider the risks of these securities. If you have received this communication in error, please notify the sending party immediately by telephone and return the original to such party by mail. EQUITY ONE 2005-B - PRICE/YIELD - M1
Balance $30,550,000.00 Delay 0 Coupon 3.83 Dated 7/21/2005 Settle 7/21/2005 First Payment 8/25/2005 Price WAL for Princ Pmts 4.87 5.46 5.88 6.43 Mod Durn 30360 4.24 4.40 4.96 4.99 Principal Writedown 0.09% 0.06% 0.02% 0.00% Total Collat Loss (Collat Maturity) 22.95% 20.89% 23.63% 21.41% First Principal Loss May-2012 Jun-2015 Sept-2014 Feb-2016 LIBOR Fwd Fwd + 200 Fwd Fwd + 200 Prepay 100 PricingSpeed 100 PricingSpeed 100 PricingSpeed 100 PricingSpeed Default 7985 SDA 6548 SDA 5660 SDA 4760.01 SDA Loss Severity 45% 45% 55% 55% Servicer Advances 100% 100% 100% 100% Liquidation Lag 12 12 12 12 Delinq 100% 100% 100% 100% Optional Redemption Call (N) Call (N) Call (N) Call (N)
EX-10 11 ex99-10.txt EXHIBIT 99.10 EXHIBIT 99.10 COMPUTATIONAL MATERIALS DISCLAIMER The attached tables and other statistical analyses (the "Computational Materials") are privileged and intended for use by the addressee only. These Computational Materials have been prepared by Greenwich Capital Markets, Inc. in reliance upon information furnished by the issuer of the securities and its affiliates. These Computational Materials are furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities. They may not be provided to any third party other than the addressee's legal, tax, financial and/or accounting advisors for the purposes of evaluating said material. Numerous assumptions were used in preparing the Computational Materials which may or may not be reflected therein. As such, no assurance can be given as to the Computational Materials' accuracy, appropriateness or completeness in any particular context; nor as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. These Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayments assumptions, and changes in such prepayment assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments on the underlying assets will occur at rates slower or faster than the rates shown in the attached Computational Materials. Furthermore, unless otherwise provided, the Computational Materials assume no losses on the underlying assets and no interest shortfall. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the actual underlying assets and the hypothetical underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. Neither Greenwich Capital Markets, Inc. nor any of its affiliates makes any representation or warranty as to the actual rate or timing of payments on any of the underlying assets or the payments or yield on the securities. Although a registration statement (including the Prospectus) relating to the securities discussed in this communication has been filed with the Securities and Exchange Commission and is effective, the final prospectus supplement relating to the securities discussed in this communication has not been filed with Securities and Exchange Commission. This communication shall not constitute an offer to sell or the solicitation of an offer to buy nor shall there be any sale of the securities discussed in this communication in any state in which such offer, solicitation or sale would be unlawful prior to registration or qualification of such securities under the securities laws of any such state. Prospective purchasers are referred to the final prospectus supplement relating to the securities discussed in this communication for definitive Computational Materials and any matter discussed in this communication. Once available, a final prospectus and prospectus supplement may be obtained by contacting the Greenwich Capital Markets, Inc. Trading Desk at (203) 625-6160. Please be advised that the securities described herein may not be appropriate for all investors. Potential investors must be willing to assume, among other things, market price volatility, prepayment, yield curve and interest rate risks. Investors should make every effort to consider the risks of these securities. If you have received this communication in error, please notify the sending party immediately by telephone and return the original to such party by mail. EQUITY ONE 2005-B - CF - AF2 - 1 - 50 PRICINGSPEED LIBOR_1MO=3.33000, LIBOR_6MO=3.68200 50 PricingSpeed Period Date Principal Interest Cash Flow Balance Total 5,750,000.00 924,677.44 6,674,677.44 0 21-Jul-05 0 0 0 5,750,000.00 1 25-Aug-05 0 21,322.92 21,322.92 5,750,000.00 2 25-Sep-05 0 21,322.92 21,322.92 5,750,000.00 3 25-Oct-05 0 21,322.92 21,322.92 5,750,000.00 4 25-Nov-05 0 21,322.92 21,322.92 5,750,000.00 5 25-Dec-05 0 21,322.92 21,322.92 5,750,000.00 6 25-Jan-06 0 21,322.92 21,322.92 5,750,000.00 7 25-Feb-06 0 21,322.92 21,322.92 5,750,000.00 8 25-Mar-06 0 21,322.92 21,322.92 5,750,000.00 9 25-Apr-06 0 21,322.92 21,322.92 5,750,000.00 10 25-May-06 0 21,322.92 21,322.92 5,750,000.00 11 25-Jun-06 0 21,322.92 21,322.92 5,750,000.00 12 25-Jul-06 0 21,322.92 21,322.92 5,750,000.00 13 25-Aug-06 0 21,322.92 21,322.92 5,750,000.00 14 25-Sep-06 0 21,322.92 21,322.92 5,750,000.00 15 25-Oct-06 0 21,322.92 21,322.92 5,750,000.00 16 25-Nov-06 0 21,322.92 21,322.92 5,750,000.00 17 25-Dec-06 0 21,322.92 21,322.92 5,750,000.00 18 25-Jan-07 0 21,322.92 21,322.92 5,750,000.00 19 25-Feb-07 0 21,322.92 21,322.92 5,750,000.00 20 25-Mar-07 0 21,322.92 21,322.92 5,750,000.00 21 25-Apr-07 0 21,322.92 21,322.92 5,750,000.00 22 25-May-07 0 21,322.92 21,322.92 5,750,000.00 23 25-Jun-07 0 21,322.92 21,322.92 5,750,000.00 24 25-Jul-07 0 21,322.92 21,322.92 5,750,000.00 25 25-Aug-07 0 21,322.92 21,322.92 5,750,000.00 26 25-Sep-07 0 21,322.92 21,322.92 5,750,000.00 27 25-Oct-07 0 21,322.92 21,322.92 5,750,000.00 28 25-Nov-07 0 21,322.92 21,322.92 5,750,000.00 29 25-Dec-07 0 21,322.92 21,322.92 5,750,000.00 30 25-Jan-08 0 21,322.92 21,322.92 5,750,000.00 31 25-Feb-08 0 21,322.92 21,322.92 5,750,000.00 32 25-Mar-08 0 21,322.92 21,322.92 5,750,000.00 33 25-Apr-08 0 21,322.92 21,322.92 5,750,000.00 34 25-May-08 0 21,322.92 21,322.92 5,750,000.00 35 25-Jun-08 0 21,322.92 21,322.92 5,750,000.00 36 25-Jul-08 0 21,322.92 21,322.92 5,750,000.00 37 25-Aug-08 0 21,322.92 21,322.92 5,750,000.00 38 25-Sep-08 0 21,322.92 21,322.92 5,750,000.00 39 25-Oct-08 0 21,322.92 21,322.92 5,750,000.00 40 25-Nov-08 741,157.96 21,322.92 762,480.88 5,008,842.04 41 25-Dec-08 759,506.67 18,574.46 778,081.13 4,249,335.37 42 25-Jan-09 752,618.57 15,757.95 768,376.52 3,496,716.80 43 25-Feb-09 745,791.34 12,966.99 758,758.33 2,750,925.46 44 25-Mar-09 739,024.44 10,201.35 749,225.79 2,011,901.02 45 25-Apr-09 732,317.35 7,460.80 739,778.15 1,279,583.67 46 25-May-09 725,669.54 4,745.12 730,414.66 553,914.13 47 25-Jun-09 553,914.13 2,054.10 555,968.23 0 EQUITY ONE 2005-B - CF - AF2 - 2 - 75 PRICINGSPEED LIBOR_1MO=3.33000, LIBOR_6MO=3.68200 75 PricingSpeed Period Date Principal Interest Cash Flow Balance Total 5,750,000.00 653,977.74 6,403,977.74 0 21-Jul-05 0 0 0 5,750,000.00 1 25-Aug-05 0 21,322.92 21,322.92 5,750,000.00 2 25-Sep-05 0 21,322.92 21,322.92 5,750,000.00 3 25-Oct-05 0 21,322.92 21,322.92 5,750,000.00 4 25-Nov-05 0 21,322.92 21,322.92 5,750,000.00 5 25-Dec-05 0 21,322.92 21,322.92 5,750,000.00 6 25-Jan-06 0 21,322.92 21,322.92 5,750,000.00 7 25-Feb-06 0 21,322.92 21,322.92 5,750,000.00 8 25-Mar-06 0 21,322.92 21,322.92 5,750,000.00 9 25-Apr-06 0 21,322.92 21,322.92 5,750,000.00 10 25-May-06 0 21,322.92 21,322.92 5,750,000.00 11 25-Jun-06 0 21,322.92 21,322.92 5,750,000.00 12 25-Jul-06 0 21,322.92 21,322.92 5,750,000.00 13 25-Aug-06 0 21,322.92 21,322.92 5,750,000.00 14 25-Sep-06 0 21,322.92 21,322.92 5,750,000.00 15 25-Oct-06 0 21,322.92 21,322.92 5,750,000.00 16 25-Nov-06 0 21,322.92 21,322.92 5,750,000.00 17 25-Dec-06 0 21,322.92 21,322.92 5,750,000.00 18 25-Jan-07 0 21,322.92 21,322.92 5,750,000.00 19 25-Feb-07 0 21,322.92 21,322.92 5,750,000.00 20 25-Mar-07 0 21,322.92 21,322.92 5,750,000.00 21 25-Apr-07 0 21,322.92 21,322.92 5,750,000.00 22 25-May-07 0 21,322.92 21,322.92 5,750,000.00 23 25-Jun-07 0 21,322.92 21,322.92 5,750,000.00 24 25-Jul-07 0 21,322.92 21,322.92 5,750,000.00 25 25-Aug-07 0 21,322.92 21,322.92 5,750,000.00 26 25-Sep-07 0 21,322.92 21,322.92 5,750,000.00 27 25-Oct-07 0 21,322.92 21,322.92 5,750,000.00 28 25-Nov-07 485,860.71 21,322.92 507,183.62 5,264,139.29 29 25-Dec-07 1,112,209.97 19,521.18 1,131,731.15 4,151,929.33 30 25-Jan-08 1,096,607.79 15,396.74 1,112,004.53 3,055,321.53 31 25-Feb-08 1,081,220.21 11,330.15 1,092,550.36 1,974,101.32 32 25-Mar-08 1,066,044.30 7,320.63 1,073,364.93 908,057.01 33 25-Apr-08 908,057.01 3,367.38 911,424.39 0 EQUITY ONE 2005-B - CF - AF2 - 3 - 100 PRICINGSPEED LIBOR_1MO=3.33000, LIBOR_6MO=3.68200 100 PricingSpeed Period Date Principal Interest Cash Flow Balance Total 5,750,000.00 508,927.79 6,258,927.79 0 21-Jul-05 0 0 0 5,750,000.00 1 25-Aug-05 0 21,322.92 21,322.92 5,750,000.00 2 25-Sep-05 0 21,322.92 21,322.92 5,750,000.00 3 25-Oct-05 0 21,322.92 21,322.92 5,750,000.00 4 25-Nov-05 0 21,322.92 21,322.92 5,750,000.00 5 25-Dec-05 0 21,322.92 21,322.92 5,750,000.00 6 25-Jan-06 0 21,322.92 21,322.92 5,750,000.00 7 25-Feb-06 0 21,322.92 21,322.92 5,750,000.00 8 25-Mar-06 0 21,322.92 21,322.92 5,750,000.00 9 25-Apr-06 0 21,322.92 21,322.92 5,750,000.00 10 25-May-06 0 21,322.92 21,322.92 5,750,000.00 11 25-Jun-06 0 21,322.92 21,322.92 5,750,000.00 12 25-Jul-06 0 21,322.92 21,322.92 5,750,000.00 13 25-Aug-06 0 21,322.92 21,322.92 5,750,000.00 14 25-Sep-06 0 21,322.92 21,322.92 5,750,000.00 15 25-Oct-06 0 21,322.92 21,322.92 5,750,000.00 16 25-Nov-06 0 21,322.92 21,322.92 5,750,000.00 17 25-Dec-06 0 21,322.92 21,322.92 5,750,000.00 18 25-Jan-07 0 21,322.92 21,322.92 5,750,000.00 19 25-Feb-07 0 21,322.92 21,322.92 5,750,000.00 20 25-Mar-07 0 21,322.92 21,322.92 5,750,000.00 21 25-Apr-07 0 21,322.92 21,322.92 5,750,000.00 22 25-May-07 874,355.18 21,322.92 895,678.10 4,875,644.82 23 25-Jun-07 1,479,365.16 18,080.52 1,497,445.68 3,396,279.66 24 25-Jul-07 1,451,089.89 12,594.54 1,463,684.43 1,945,189.77 25 25-Aug-07 1,423,348.15 7,213.41 1,430,561.56 521,841.62 26 25-Sep-07 521,841.62 1,935.16 523,776.78 0 EQUITY ONE 2005-B - CF - AF2 - 4 - 125 PRICINGSPEED LIBOR_1MO=3.33000, LIBOR_6MO=3.68200 125 PricingSpeed Period Date Principal Interest Cash Flow Balance Total 5,750,000.00 418,503.20 6,168,503.20 0 21-Jul-05 0 0 0 5,750,000.00 1 25-Aug-05 0 21,322.92 21,322.92 5,750,000.00 2 25-Sep-05 0 21,322.92 21,322.92 5,750,000.00 3 25-Oct-05 0 21,322.92 21,322.92 5,750,000.00 4 25-Nov-05 0 21,322.92 21,322.92 5,750,000.00 5 25-Dec-05 0 21,322.92 21,322.92 5,750,000.00 6 25-Jan-06 0 21,322.92 21,322.92 5,750,000.00 7 25-Feb-06 0 21,322.92 21,322.92 5,750,000.00 8 25-Mar-06 0 21,322.92 21,322.92 5,750,000.00 9 25-Apr-06 0 21,322.92 21,322.92 5,750,000.00 10 25-May-06 0 21,322.92 21,322.92 5,750,000.00 11 25-Jun-06 0 21,322.92 21,322.92 5,750,000.00 12 25-Jul-06 0 21,322.92 21,322.92 5,750,000.00 13 25-Aug-06 0 21,322.92 21,322.92 5,750,000.00 14 25-Sep-06 0 21,322.92 21,322.92 5,750,000.00 15 25-Oct-06 0 21,322.92 21,322.92 5,750,000.00 16 25-Nov-06 0 21,322.92 21,322.92 5,750,000.00 17 25-Dec-06 0 21,322.92 21,322.92 5,750,000.00 18 25-Jan-07 768,193.15 21,322.92 789,516.06 4,981,806.85 19 25-Feb-07 1,878,847.64 18,474.20 1,897,321.84 3,102,959.22 20 25-Mar-07 1,832,930.40 11,506.81 1,844,437.20 1,270,028.82 21 25-Apr-07 1,270,028.82 4,709.69 1,274,738.51 0 EQUITY ONE 2005-B - CF - AF2 - 5 - 150 PRICINGSPEED LIBOR_1MO=3.33000, LIBOR_6MO=3.68200 150 PricingSpeed Period Date Principal Interest Cash Flow Balance Total 5,750,000.00 358,212.87 6,108,212.87 0 21-Jul-05 0 0 0 5,750,000.00 1 25-Aug-05 0 21,322.92 21,322.92 5,750,000.00 2 25-Sep-05 0 21,322.92 21,322.92 5,750,000.00 3 25-Oct-05 0 21,322.92 21,322.92 5,750,000.00 4 25-Nov-05 0 21,322.92 21,322.92 5,750,000.00 5 25-Dec-05 0 21,322.92 21,322.92 5,750,000.00 6 25-Jan-06 0 21,322.92 21,322.92 5,750,000.00 7 25-Feb-06 0 21,322.92 21,322.92 5,750,000.00 8 25-Mar-06 0 21,322.92 21,322.92 5,750,000.00 9 25-Apr-06 0 21,322.92 21,322.92 5,750,000.00 10 25-May-06 0 21,322.92 21,322.92 5,750,000.00 11 25-Jun-06 0 21,322.92 21,322.92 5,750,000.00 12 25-Jul-06 0 21,322.92 21,322.92 5,750,000.00 13 25-Aug-06 0 21,322.92 21,322.92 5,750,000.00 14 25-Sep-06 0 21,322.92 21,322.92 5,750,000.00 15 25-Oct-06 0 21,322.92 21,322.92 5,750,000.00 16 25-Nov-06 2,323,541.38 21,322.92 2,344,864.30 3,426,458.62 17 25-Dec-06 2,256,189.28 12,706.45 2,268,895.73 1,170,269.34 18 25-Jan-07 1,170,269.34 4,339.75 1,174,609.09 0 EX-99 12 ex99-11.txt EXHIBIT 99.11 EXHIBIT 99.11 COMPUTATIONAL MATERIALS DISCLAIMER The attached tables and other statistical analyses (the "Computational Materials") are privileged and intended for use by the addressee only. These Computational Materials have been prepared by Greenwich Capital Markets, Inc. in reliance upon information furnished by the issuer of the securities and its affiliates. These Computational Materials are furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities. They may not be provided to any third party other than the addressee's legal, tax, financial and/or accounting advisors for the purposes of evaluating said material. Numerous assumptions were used in preparing the Computational Materials which may or may not be reflected therein. As such, no assurance can be given as to the Computational Materials' accuracy, appropriateness or completeness in any particular context; nor as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. These Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayments assumptions, and changes in such prepayment assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments on the underlying assets will occur at rates slower or faster than the rates shown in the attached Computational Materials. Furthermore, unless otherwise provided, the Computational Materials assume no losses on the underlying assets and no interest shortfall. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the actual underlying assets and the hypothetical underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. Neither Greenwich Capital Markets, Inc. nor any of its affiliates makes any representation or warranty as to the actual rate or timing of payments on any of the underlying assets or the payments or yield on the securities. Although a registration statement (including the Prospectus) relating to the securities discussed in this communication has been filed with the Securities and Exchange Commission and is effective, the final prospectus supplement relating to the securities discussed in this communication has not been filed with Securities and Exchange Commission. This communication shall not constitute an offer to sell or the solicitation of an offer to buy nor shall there be any sale of the securities discussed in this communication in any state in which such offer, solicitation or sale would be unlawful prior to registration or qualification of such securities under the securities laws of any such state. Prospective purchasers are referred to the final prospectus supplement relating to the securities discussed in this communication for definitive Computational Materials and any matter discussed in this communication. Once available, a final prospectus and prospectus supplement may be obtained by contacting the Greenwich Capital Markets, Inc. Trading Desk at (203) 625-6160. Please be advised that the securities described herein may not be appropriate for all investors. Potential investors must be willing to assume, among other things, market price volatility, prepayment, yield curve and interest rate risks. Investors should make every effort to consider the risks of these securities. If you have received this communication in error, please notify the sending party immediately by telephone and return the original to such party by mail. EQUITY ONE 2005-B - CF - AF3 - 1 - 50 PRICINGSPEED LIBOR_1MO=3.33000, LIBOR_6MO=3.68200 50 PricingSpeed Period Date Principal Interest Cash Flow Balance Total 32,980,000.00 9,742,709.42 42,722,709.42 0 21-Jul-05 0 0 0 32,980,000.00 1 25-Aug-05 0 126,698.17 126,698.17 32,980,000.00 2 25-Sep-05 0 126,698.17 126,698.17 32,980,000.00 3 25-Oct-05 0 126,698.17 126,698.17 32,980,000.00 4 25-Nov-05 0 126,698.17 126,698.17 32,980,000.00 5 25-Dec-05 0 126,698.17 126,698.17 32,980,000.00 6 25-Jan-06 0 126,698.17 126,698.17 32,980,000.00 7 25-Feb-06 0 126,698.17 126,698.17 32,980,000.00 8 25-Mar-06 0 126,698.17 126,698.17 32,980,000.00 9 25-Apr-06 0 126,698.17 126,698.17 32,980,000.00 10 25-May-06 0 126,698.17 126,698.17 32,980,000.00 11 25-Jun-06 0 126,698.17 126,698.17 32,980,000.00 12 25-Jul-06 0 126,698.17 126,698.17 32,980,000.00 13 25-Aug-06 0 126,698.17 126,698.17 32,980,000.00 14 25-Sep-06 0 126,698.17 126,698.17 32,980,000.00 15 25-Oct-06 0 126,698.17 126,698.17 32,980,000.00 16 25-Nov-06 0 126,698.17 126,698.17 32,980,000.00 17 25-Dec-06 0 126,698.17 126,698.17 32,980,000.00 18 25-Jan-07 0 126,698.17 126,698.17 32,980,000.00 19 25-Feb-07 0 126,698.17 126,698.17 32,980,000.00 20 25-Mar-07 0 126,698.17 126,698.17 32,980,000.00 21 25-Apr-07 0 126,698.17 126,698.17 32,980,000.00 22 25-May-07 0 126,698.17 126,698.17 32,980,000.00 23 25-Jun-07 0 126,698.17 126,698.17 32,980,000.00 24 25-Jul-07 0 126,698.17 126,698.17 32,980,000.00 25 25-Aug-07 0 126,698.17 126,698.17 32,980,000.00 26 25-Sep-07 0 126,698.17 126,698.17 32,980,000.00 27 25-Oct-07 0 126,698.17 126,698.17 32,980,000.00 28 25-Nov-07 0 126,698.17 126,698.17 32,980,000.00 29 25-Dec-07 0 126,698.17 126,698.17 32,980,000.00 30 25-Jan-08 0 126,698.17 126,698.17 32,980,000.00 31 25-Feb-08 0 126,698.17 126,698.17 32,980,000.00 32 25-Mar-08 0 126,698.17 126,698.17 32,980,000.00 33 25-Apr-08 0 126,698.17 126,698.17 32,980,000.00 34 25-May-08 0 126,698.17 126,698.17 32,980,000.00 35 25-Jun-08 0 126,698.17 126,698.17 32,980,000.00 36 25-Jul-08 0 126,698.17 126,698.17 32,980,000.00 37 25-Aug-08 0 126,698.17 126,698.17 32,980,000.00 38 25-Sep-08 0 126,698.17 126,698.17 32,980,000.00 39 25-Oct-08 0 126,698.17 126,698.17 32,980,000.00 40 25-Nov-08 0 126,698.17 126,698.17 32,980,000.00 41 25-Dec-08 0 126,698.17 126,698.17 32,980,000.00 42 25-Jan-09 0 126,698.17 126,698.17 32,980,000.00 43 25-Feb-09 0 126,698.17 126,698.17 32,980,000.00 44 25-Mar-09 0 126,698.17 126,698.17 32,980,000.00 EQUITY ONE 2005-B - CF - AF3 - 1 - 50 PRICINGSPEED LIBOR_1MO=3.33000, LIBOR_6MO=3.68200 50 PricingSpeed Period Date Principal Interest Cash Flow Balance Total 32,980,000.00 9,742,709.42 42,722,709.42 45 25-Apr-09 0 126,698.17 126,698.17 32,980,000.00 46 25-May-09 0 126,698.17 126,698.17 32,980,000.00 47 25-Jun-09 165,166.36 126,698.17 291,864.53 32,814,833.64 48 25-Jul-09 712,549.69 126,063.65 838,613.34 32,102,283.95 49 25-Aug-09 706,076.62 123,326.27 829,402.89 31,396,207.33 50 25-Sep-09 699,660.78 120,613.76 820,274.54 30,696,546.56 51 25-Oct-09 693,301.66 117,925.90 811,227.56 30,003,244.90 52 25-Nov-09 686,998.78 115,262.47 802,261.24 29,316,246.12 53 25-Dec-09 680,751.63 112,623.25 793,374.87 28,635,494.49 54 25-Jan-10 674,559.72 110,008.02 784,567.75 27,960,934.77 55 25-Feb-10 668,422.58 107,416.59 775,839.17 27,292,512.19 56 25-Mar-10 662,339.72 104,848.73 767,188.45 26,630,172.47 57 25-Apr-10 656,310.66 102,304.25 758,614.91 25,973,861.81 58 25-May-10 775,166.57 99,782.92 874,949.49 25,198,695.24 59 25-Jun-10 353,249.56 96,804.99 450,054.55 24,845,445.68 60 25-Jul-10 269,561.70 95,447.92 365,009.62 24,575,883.98 61 25-Aug-10 267,105.36 94,412.35 361,517.71 24,308,778.62 62 25-Sep-10 264,670.75 93,386.22 358,056.97 24,044,107.87 63 25-Oct-10 262,257.69 92,369.45 354,627.13 23,781,850.19 64 25-Nov-10 532,101.33 91,361.94 623,463.27 23,249,748.85 65 25-Dec-10 608,736.26 89,317.79 698,054.05 22,641,012.59 66 25-Jan-11 603,181.76 86,979.22 690,160.98 22,037,830.83 67 25-Feb-11 597,676.42 84,662.00 682,338.42 21,440,154.41 68 25-Mar-11 592,219.82 82,365.93 674,585.75 20,847,934.59 69 25-Apr-11 586,811.53 80,090.82 666,902.35 20,261,123.06 70 25-May-11 581,451.13 77,836.48 659,287.61 19,679,671.94 71 25-Jun-11 576,138.19 75,602.74 651,740.93 19,103,533.75 72 25-Jul-11 570,872.30 73,389.41 644,261.71 18,532,661.44 73 25-Aug-11 565,653.05 71,196.31 636,849.36 17,967,008.39 74 25-Sep-11 560,480.03 69,023.26 629,503.29 17,406,528.36 75 25-Oct-11 555,352.83 66,870.08 622,222.91 16,851,175.54 76 25-Nov-11 550,271.04 64,736.60 615,007.64 16,300,904.49 77 25-Dec-11 545,234.28 62,622.64 607,856.92 15,755,670.21 78 25-Jan-12 540,242.15 60,528.03 600,770.18 15,215,428.06 79 25-Feb-12 535,294.25 58,452.60 593,746.85 14,680,133.81 80 25-Mar-12 530,390.19 56,396.18 586,786.37 14,149,743.62 81 25-Apr-12 525,529.59 54,358.60 579,888.19 13,624,214.03 82 25-May-12 520,712.08 52,339.69 573,051.77 13,103,501.95 83 25-Jun-12 515,937.26 50,339.29 566,276.55 12,587,564.69 84 25-Jul-12 511,204.78 48,357.23 559,562.00 12,076,359.91 85 25-Aug-12 506,514.24 46,393.35 552,907.59 11,569,845.67 86 25-Sep-12 501,865.30 44,447.49 546,312.79 11,067,980.37 87 25-Oct-12 497,257.57 42,519.49 539,777.06 10,570,722.80 88 25-Nov-12 492,690.71 40,609.19 533,299.90 10,078,032.09 89 25-Dec-12 488,164.34 38,716.44 526,880.78 9,589,867.75 90 25-Jan-13 483,678.12 36,841.08 520,519.20 9,106,189.63 EQUITY ONE 2005-B - CF - AF3 - 1 - 50 PRICINGSPEED LIBOR_1MO=3.33000, LIBOR_6MO=3.68200 50 PricingSpeed Period Date Principal Interest Cash Flow Balance Total 32,980,000.00 9,742,709.42 42,722,709.42 91 25-Feb-13 479,231.70 34,982.95 514,214.64 8,626,957.93 92 25-Mar-13 474,824.71 33,141.90 507,966.61 8,152,133.22 93 25-Apr-13 470,456.83 31,317.78 501,774.60 7,681,676.40 94 25-May-13 466,127.69 29,510.44 495,638.13 7,215,548.70 95 25-Jun-13 461,836.97 27,719.73 489,556.71 6,753,711.73 96 25-Jul-13 457,584.33 25,945.51 483,529.84 6,296,127.40 97 25-Aug-13 453,369.43 24,187.62 477,557.05 5,842,757.97 98 25-Sep-13 449,191.94 22,445.93 471,637.87 5,393,566.03 99 25-Oct-13 445,051.53 20,720.28 465,771.81 4,948,514.50 100 25-Nov-13 440,947.88 19,010.54 459,958.42 4,507,566.63 101 25-Dec-13 436,880.66 17,316.57 454,197.23 4,070,685.97 102 25-Jan-14 432,849.55 15,638.22 448,487.77 3,637,836.42 103 25-Feb-14 428,854.24 13,975.35 442,829.60 3,208,982.18 104 25-Mar-14 424,894.41 12,327.84 437,222.25 2,784,087.77 105 25-Apr-14 420,969.75 10,695.54 431,665.29 2,363,118.01 106 25-May-14 417,079.96 9,078.31 426,158.27 1,946,038.05 107 25-Jun-14 413,224.72 7,476.03 420,700.75 1,532,813.34 108 25-Jul-14 413,429.67 5,888.56 419,318.23 1,119,383.66 109 25-Aug-14 464,692.37 4,300.30 468,992.67 654,691.29 110 25-Sep-14 459,342.50 2,515.11 461,857.61 195,348.79 111 25-Oct-14 195,348.79 750.46 196,099.25 0 EQUITY ONE 2005-B - CF - AF3 - 2 - 75 PRICINGSPEED LIBOR_1MO=3.33000, LIBOR_6MO=3.68200 75 PricingSpeed Period Date Principal Interest Cash Flow Balance Total 32,980,000.00 6,774,126.28 39,754,126.28 0 21-Jul-05 0 0 0 32,980,000.00 1 25-Aug-05 0 126,698.17 126,698.17 32,980,000.00 2 25-Sep-05 0 126,698.17 126,698.17 32,980,000.00 3 25-Oct-05 0 126,698.17 126,698.17 32,980,000.00 4 25-Nov-05 0 126,698.17 126,698.17 32,980,000.00 5 25-Dec-05 0 126,698.17 126,698.17 32,980,000.00 6 25-Jan-06 0 126,698.17 126,698.17 32,980,000.00 7 25-Feb-06 0 126,698.17 126,698.17 32,980,000.00 8 25-Mar-06 0 126,698.17 126,698.17 32,980,000.00 9 25-Apr-06 0 126,698.17 126,698.17 32,980,000.00 10 25-May-06 0 126,698.17 126,698.17 32,980,000.00 11 25-Jun-06 0 126,698.17 126,698.17 32,980,000.00 12 25-Jul-06 0 126,698.17 126,698.17 32,980,000.00 13 25-Aug-06 0 126,698.17 126,698.17 32,980,000.00 14 25-Sep-06 0 126,698.17 126,698.17 32,980,000.00 15 25-Oct-06 0 126,698.17 126,698.17 32,980,000.00 16 25-Nov-06 0 126,698.17 126,698.17 32,980,000.00 17 25-Dec-06 0 126,698.17 126,698.17 32,980,000.00 18 25-Jan-07 0 126,698.17 126,698.17 32,980,000.00 19 25-Feb-07 0 126,698.17 126,698.17 32,980,000.00 20 25-Mar-07 0 126,698.17 126,698.17 32,980,000.00 21 25-Apr-07 0 126,698.17 126,698.17 32,980,000.00 22 25-May-07 0 126,698.17 126,698.17 32,980,000.00 23 25-Jun-07 0 126,698.17 126,698.17 32,980,000.00 24 25-Jul-07 0 126,698.17 126,698.17 32,980,000.00 25 25-Aug-07 0 126,698.17 126,698.17 32,980,000.00 26 25-Sep-07 0 126,698.17 126,698.17 32,980,000.00 27 25-Oct-07 0 126,698.17 126,698.17 32,980,000.00 28 25-Nov-07 0 126,698.17 126,698.17 32,980,000.00 29 25-Dec-07 0 126,698.17 126,698.17 32,980,000.00 30 25-Jan-08 0 126,698.17 126,698.17 32,980,000.00 31 25-Feb-08 0 126,698.17 126,698.17 32,980,000.00 32 25-Mar-08 0 126,698.17 126,698.17 32,980,000.00 33 25-Apr-08 143,020.17 126,698.17 269,718.34 32,836,979.83 34 25-May-08 1,036,316.01 126,148.73 1,162,464.74 31,800,663.82 35 25-Jun-08 1,021,757.98 122,167.55 1,143,925.53 30,778,905.84 36 25-Jul-08 1,007,400.33 118,242.30 1,125,642.62 29,771,505.51 37 25-Aug-08 993,240.32 114,372.20 1,107,612.52 28,778,265.19 38 25-Sep-08 979,275.26 110,556.50 1,089,831.77 27,798,989.93 39 25-Oct-08 901,021.61 106,794.45 1,007,816.06 26,897,968.32 40 25-Nov-08 402,661.92 103,333.03 505,994.95 26,495,306.40 41 25-Dec-08 396,995.42 101,786.14 498,781.56 26,098,310.97 42 25-Jan-09 391,406.99 100,261.01 491,668.00 25,706,903.99 43 25-Feb-09 795,918.58 98,757.36 894,675.94 24,910,985.40 44 25-Mar-09 899,432.79 95,699.70 995,132.49 24,011,552.62 EQUITY ONE 2005-B - CF - AF3 - 2 - 75 PRICINGSPEED LIBOR_1MO=3.33000, LIBOR_6MO=3.68200 75 PricingSpeed Period Date Principal Interest Cash Flow Balance Total 32,980,000.00 6,774,126.28 39,754,126.28 45 25-Apr-09 886,760.05 92,244.38 979,004.43 23,124,792.57 46 25-May-09 874,262.00 88,837.74 963,099.74 22,250,530.57 47 25-Jun-09 861,936.26 85,479.12 947,415.38 21,388,594.31 48 25-Jul-09 849,780.48 82,167.85 931,948.33 20,538,813.83 49 25-Aug-09 837,792.35 78,903.28 916,695.63 19,701,021.48 50 25-Sep-09 825,969.58 75,684.76 901,654.33 18,875,051.90 51 25-Oct-09 814,309.91 72,511.66 886,821.57 18,060,741.99 52 25-Nov-09 802,811.12 69,383.35 872,194.47 17,257,930.87 53 25-Dec-09 791,471.02 66,299.22 857,770.24 16,466,459.85 54 25-Jan-10 780,287.44 63,258.65 843,546.09 15,686,172.41 55 25-Feb-10 769,258.25 60,261.05 829,519.30 14,916,914.16 56 25-Mar-10 758,381.34 57,305.81 815,687.16 14,158,532.81 57 25-Apr-10 767,962.38 54,392.36 822,354.74 13,390,570.44 58 25-May-10 928,785.81 51,442.11 980,227.91 12,461,784.63 59 25-Jun-10 871,686.37 47,874.02 919,560.39 11,590,098.26 60 25-Jul-10 855,703.74 44,525.29 900,229.04 10,734,394.52 61 25-Aug-10 840,438.80 41,237.97 881,676.77 9,893,955.72 62 25-Sep-10 825,449.11 38,009.28 863,458.39 9,068,506.60 63 25-Oct-10 810,729.64 34,838.18 845,567.82 8,257,776.96 64 25-Nov-10 796,275.45 31,723.63 827,999.07 7,461,501.51 65 25-Dec-10 782,081.67 28,664.60 810,746.27 6,679,419.84 66 25-Jan-11 768,143.56 25,660.10 793,803.66 5,911,276.28 67 25-Feb-11 754,456.42 22,709.15 777,165.58 5,156,819.86 68 25-Mar-11 741,015.69 19,810.78 760,826.47 4,415,804.17 69 25-Apr-11 727,816.85 16,964.05 744,780.90 3,687,987.32 70 25-May-11 714,855.49 14,168.02 729,023.50 2,973,131.83 71 25-Jun-11 702,127.26 11,421.78 713,549.04 2,271,004.58 72 25-Jul-11 689,627.92 8,724.44 698,352.36 1,581,376.66 73 25-Aug-11 677,353.28 6,075.12 683,428.40 904,023.38 74 25-Sep-11 665,299.24 3,472.96 668,772.20 238,724.14 75 25-Oct-11 238,724.14 917.1 239,641.24 0 EQUITY ONE 2005-B - CF - AF3 - 3 - 100 PRICINGSPEED LIBOR_1MO=3.33000, LIBOR_6MO=3.68200 100 PricingSpeed Period Date Principal Interest Cash Flow Balance Total 32,980,000.00 4,543,618.66 37,523,618.66 0 21-Jul-05 0 0 0 32,980,000.00 1 25-Aug-05 0 126,698.17 126,698.17 32,980,000.00 2 25-Sep-05 0 126,698.17 126,698.17 32,980,000.00 3 25-Oct-05 0 126,698.17 126,698.17 32,980,000.00 4 25-Nov-05 0 126,698.17 126,698.17 32,980,000.00 5 25-Dec-05 0 126,698.17 126,698.17 32,980,000.00 6 25-Jan-06 0 126,698.17 126,698.17 32,980,000.00 7 25-Feb-06 0 126,698.17 126,698.17 32,980,000.00 8 25-Mar-06 0 126,698.17 126,698.17 32,980,000.00 9 25-Apr-06 0 126,698.17 126,698.17 32,980,000.00 10 25-May-06 0 126,698.17 126,698.17 32,980,000.00 11 25-Jun-06 0 126,698.17 126,698.17 32,980,000.00 12 25-Jul-06 0 126,698.17 126,698.17 32,980,000.00 13 25-Aug-06 0 126,698.17 126,698.17 32,980,000.00 14 25-Sep-06 0 126,698.17 126,698.17 32,980,000.00 15 25-Oct-06 0 126,698.17 126,698.17 32,980,000.00 16 25-Nov-06 0 126,698.17 126,698.17 32,980,000.00 17 25-Dec-06 0 126,698.17 126,698.17 32,980,000.00 18 25-Jan-07 0 126,698.17 126,698.17 32,980,000.00 19 25-Feb-07 0 126,698.17 126,698.17 32,980,000.00 20 25-Mar-07 0 126,698.17 126,698.17 32,980,000.00 21 25-Apr-07 0 126,698.17 126,698.17 32,980,000.00 22 25-May-07 0 126,698.17 126,698.17 32,980,000.00 23 25-Jun-07 0 126,698.17 126,698.17 32,980,000.00 24 25-Jul-07 0 126,698.17 126,698.17 32,980,000.00 25 25-Aug-07 0 126,698.17 126,698.17 32,980,000.00 26 25-Sep-07 874,288.33 126,698.17 1,000,986.50 32,105,711.67 27 25-Oct-07 1,369,425.51 123,339.44 1,492,764.95 30,736,286.15 28 25-Nov-07 1,343,225.20 118,078.57 1,461,303.76 29,393,060.96 29 25-Dec-07 1,317,519.57 112,918.34 1,430,437.92 28,075,541.38 30 25-Jan-08 1,292,299.38 107,856.87 1,400,156.25 26,783,242.00 31 25-Feb-08 3,125,741.21 102,892.29 3,228,633.50 23,657,500.79 32 25-Mar-08 3,727,156.67 90,884.23 3,818,040.91 19,930,344.12 33 25-Apr-08 3,635,301.34 76,565.74 3,711,867.08 16,295,042.78 34 25-May-08 3,545,751.57 62,600.12 3,608,351.69 12,749,291.21 35 25-Jun-08 3,458,448.48 48,978.53 3,507,427.01 9,290,842.72 36 25-Jul-08 3,373,334.72 35,692.32 3,409,027.05 5,917,508.00 37 25-Aug-08 0 22,733.09 22,733.09 5,917,508.00 38 25-Sep-08 0 22,733.09 22,733.09 5,917,508.00 39 25-Oct-08 0 22,733.09 22,733.09 5,917,508.00 40 25-Nov-08 0 22,733.09 22,733.09 5,917,508.00 41 25-Dec-08 0 22,733.09 22,733.09 5,917,508.00 42 25-Jan-09 0 22,733.09 22,733.09 5,917,508.00 43 25-Feb-09 0 22,733.09 22,733.09 5,917,508.00 44 25-Mar-09 0 22,733.09 22,733.09 5,917,508.00 45 25-Apr-09 0 22,733.09 22,733.09 5,917,508.00 46 25-May-09 0 22,733.09 22,733.09 5,917,508.00 47 25-Jun-09 0 22,733.09 22,733.09 5,917,508.00 48 25-Jul-09 0 22,733.09 22,733.09 5,917,508.00 49 25-Aug-09 262,243.17 22,733.09 284,976.27 5,655,264.82 50 25-Sep-09 1,007,927.02 21,725.64 1,029,652.66 4,647,337.81 51 25-Oct-09 983,294.69 17,853.52 1,001,148.22 3,664,043.12 52 25-Nov-09 959,275.52 14,076.03 973,351.55 2,704,767.60 53 25-Dec-09 935,853.95 10,390.82 946,244.76 1,768,913.65 54 25-Jan-10 913,014.84 6,795.58 919,810.41 855,898.81 55 25-Feb-10 855,898.81 3,288.08 859,186.89 0 EQUITY ONE 2005-B - CF - AF3 - 4 - 125 PRICINGSPEED LIBOR_1MO=3.33000, LIBOR_6MO=3.68200 125 PricingSpeed Period Date Principal Interest Cash Flow Balance Total 32,980,000.00 3,318,511.88 36,298,511.88 0 21-Jul-05 0 0 0 32,980,000.00 1 25-Aug-05 0 126,698.17 126,698.17 32,980,000.00 2 25-Sep-05 0 126,698.17 126,698.17 32,980,000.00 3 25-Oct-05 0 126,698.17 126,698.17 32,980,000.00 4 25-Nov-05 0 126,698.17 126,698.17 32,980,000.00 5 25-Dec-05 0 126,698.17 126,698.17 32,980,000.00 6 25-Jan-06 0 126,698.17 126,698.17 32,980,000.00 7 25-Feb-06 0 126,698.17 126,698.17 32,980,000.00 8 25-Mar-06 0 126,698.17 126,698.17 32,980,000.00 9 25-Apr-06 0 126,698.17 126,698.17 32,980,000.00 10 25-May-06 0 126,698.17 126,698.17 32,980,000.00 11 25-Jun-06 0 126,698.17 126,698.17 32,980,000.00 12 25-Jul-06 0 126,698.17 126,698.17 32,980,000.00 13 25-Aug-06 0 126,698.17 126,698.17 32,980,000.00 14 25-Sep-06 0 126,698.17 126,698.17 32,980,000.00 15 25-Oct-06 0 126,698.17 126,698.17 32,980,000.00 16 25-Nov-06 0 126,698.17 126,698.17 32,980,000.00 17 25-Dec-06 0 126,698.17 126,698.17 32,980,000.00 18 25-Jan-07 0 126,698.17 126,698.17 32,980,000.00 19 25-Feb-07 0 126,698.17 126,698.17 32,980,000.00 20 25-Mar-07 0 126,698.17 126,698.17 32,980,000.00 21 25-Apr-07 518,096.93 126,698.17 644,795.10 32,461,903.07 22 25-May-07 1,744,406.92 124,707.81 1,869,114.73 30,717,496.15 23 25-Jun-07 1,701,747.73 118,006.38 1,819,754.11 29,015,748.42 24 25-Jul-07 4,303,459.43 111,468.83 4,414,928.26 24,712,288.99 25 25-Aug-07 4,815,043.89 94,936.38 4,909,980.26 19,897,245.10 26 25-Sep-07 4,661,449.92 76,438.58 4,737,888.50 15,235,795.19 27 25-Oct-07 4,512,870.58 58,530.85 4,571,401.43 10,722,924.60 28 25-Nov-07 4,369,138.84 41,193.90 4,410,332.74 6,353,785.77 29 25-Dec-07 4,230,093.28 24,409.13 4,254,502.41 2,123,692.49 30 25-Jan-08 2,123,692.49 8,158.52 2,131,851.00 0 EQUITY ONE 2005-B - CF - AF3 - 5 - 150 PRICINGSPEED LIBOR_1MO=3.33000, LIBOR_6MO=3.68200 150 PricingSpeed Period Date Principal Interest Cash Flow Balance Total 32,980,000.00 2,706,404.56 35,686,404.56 0 21-Jul-05 0 0 0 32,980,000.00 1 25-Aug-05 0 126,698.17 126,698.17 32,980,000.00 2 25-Sep-05 0 126,698.17 126,698.17 32,980,000.00 3 25-Oct-05 0 126,698.17 126,698.17 32,980,000.00 4 25-Nov-05 0 126,698.17 126,698.17 32,980,000.00 5 25-Dec-05 0 126,698.17 126,698.17 32,980,000.00 6 25-Jan-06 0 126,698.17 126,698.17 32,980,000.00 7 25-Feb-06 0 126,698.17 126,698.17 32,980,000.00 8 25-Mar-06 0 126,698.17 126,698.17 32,980,000.00 9 25-Apr-06 0 126,698.17 126,698.17 32,980,000.00 10 25-May-06 0 126,698.17 126,698.17 32,980,000.00 11 25-Jun-06 0 126,698.17 126,698.17 32,980,000.00 12 25-Jul-06 0 126,698.17 126,698.17 32,980,000.00 13 25-Aug-06 0 126,698.17 126,698.17 32,980,000.00 14 25-Sep-06 0 126,698.17 126,698.17 32,980,000.00 15 25-Oct-06 0 126,698.17 126,698.17 32,980,000.00 16 25-Nov-06 0 126,698.17 126,698.17 32,980,000.00 17 25-Dec-06 0 126,698.17 126,698.17 32,980,000.00 18 25-Jan-07 1,018,060.51 126,698.17 1,144,758.68 31,961,939.49 19 25-Feb-07 4,446,796.06 122,787.12 4,569,583.17 27,515,143.43 20 25-Mar-07 6,108,762.54 105,704.01 6,214,466.55 21,406,380.89 21 25-Apr-07 5,864,177.39 82,236.18 5,946,413.57 15,542,203.50 22 25-May-07 5,629,274.96 59,707.97 5,688,982.92 9,912,928.54 23 25-Jun-07 5,404,438.08 38,082.17 5,442,520.25 4,508,490.46 24 25-Jul-07 4,508,490.46 17,320.12 4,525,810.58 0 EX-99 13 ex99-12.txt EXHIBIT 99.12 EXHIBIT 99.12 COMPUTATIONAL MATERIALS DISCLAIMER The attached tables and other statistical analyses (the "Computational Materials") are privileged and intended for use by the addressee only. These Computational Materials have been prepared by Greenwich Capital Markets, Inc. in reliance upon information furnished by the issuer of the securities and its affiliates. These Computational Materials are furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities. They may not be provided to any third party other than the addressee's legal, tax, financial and/or accounting advisors for the purposes of evaluating said material. Numerous assumptions were used in preparing the Computational Materials which may or may not be reflected therein. As such, no assurance can be given as to the Computational Materials' accuracy, appropriateness or completeness in any particular context; nor as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. These Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayments assumptions, and changes in such prepayment assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments on the underlying assets will occur at rates slower or faster than the rates shown in the attached Computational Materials. Furthermore, unless otherwise provided, the Computational Materials assume no losses on the underlying assets and no interest shortfall. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the actual underlying assets and the hypothetical underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. Neither Greenwich Capital Markets, Inc. nor any of its affiliates makes any representation or warranty as to the actual rate or timing of payments on any of the underlying assets or the payments or yield on the securities. Although a registration statement (including the Prospectus) relating to the securities discussed in this communication has been filed with the Securities and Exchange Commission and is effective, the final prospectus supplement relating to the securities discussed in this communication has not been filed with Securities and Exchange Commission. This communication shall not constitute an offer to sell or the solicitation of an offer to buy nor shall there be any sale of the securities discussed in this communication in any state in which such offer, solicitation or sale would be unlawful prior to registration or qualification of such securities under the securities laws of any such state. Prospective purchasers are referred to the final prospectus supplement relating to the securities discussed in this communication for definitive Computational Materials and any matter discussed in this communication. Once available, a final prospectus and prospectus supplement may be obtained by contacting the Greenwich Capital Markets, Inc. Trading Desk at (203) 625-6160. Please be advised that the securities described herein may not be appropriate for all investors. Potential investors must be willing to assume, among other things, market price volatility, prepayment, yield curve and interest rate risks. Investors should make every effort to consider the risks of these securities. If you have received this communication in error, please notify the sending party immediately by telephone and return the original to such party by mail. POPULAR 2005-B - PRICE/YIELD - AF5 Balance $28,895,000.00 Delay 24 Coupon 5.128 Dated 7/1/2005 Settle 7/21/2005 First Payment 8/25/2005 Price AF5-1 AF5-2 WAL for Princ Pmts 4.40 5.09 Mod Durn 30360 3.81 4.32 Principal Window 34 - 202 38 - 234 Principal Writedown 0.03% 0.04% Total Collat Loss (Collat Maturity) 31.66% 32.37% LIBORs Fwd Fwd Prepay 100 PricingSpeed 100 PricingSpeed Default 32.18 CDR 24.73 CDR Loss Severity 55% 65% Servicer Advances 100% 100% Liquidation Lag 10 10 Triggers FAIL FAIL Optional Redemption Call (N) Call (N) requests for popular transaction 1) breakeven CDR and cum loss for af4 and af5 assuming a) pricing speed b) to maturity c) fwd libor d)55% severity e)10 month lag f) failing triggers - also pls provide average life 2) same as #1 except run at 65% severity EX-99 14 ex99-13.txt EXHIBIT 99.13 EXHIBIT 99.13 COMPUTATIONAL MATERIALS DISCLAIMER The attached tables and other statistical analyses (the "Computational Materials") are privileged and intended for use by the addressee only. These Computational Materials have been prepared by Greenwich Capital Markets, Inc. in reliance upon information furnished by the issuer of the securities and its affiliates. These Computational Materials are furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities. They may not be provided to any third party other than the addressee's legal, tax, financial and/or accounting advisors for the purposes of evaluating said material. Numerous assumptions were used in preparing the Computational Materials which may or may not be reflected therein. As such, no assurance can be given as to the Computational Materials' accuracy, appropriateness or completeness in any particular context; nor as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. These Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayments assumptions, and changes in such prepayment assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments on the underlying assets will occur at rates slower or faster than the rates shown in the attached Computational Materials. Furthermore, unless otherwise provided, the Computational Materials assume no losses on the underlying assets and no interest shortfall. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the actual underlying assets and the hypothetical underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. Neither Greenwich Capital Markets, Inc. nor any of its affiliates makes any representation or warranty as to the actual rate or timing of payments on any of the underlying assets or the payments or yield on the securities. Although a registration statement (including the Prospectus) relating to the securities discussed in this communication has been filed with the Securities and Exchange Commission and is effective, the final prospectus supplement relating to the securities discussed in this communication has not been filed with Securities and Exchange Commission. This communication shall not constitute an offer to sell or the solicitation of an offer to buy nor shall there be any sale of the securities discussed in this communication in any state in which such offer, solicitation or sale would be unlawful prior to registration or qualification of such securities under the securities laws of any such state. Prospective purchasers are referred to the final prospectus supplement relating to the securities discussed in this communication for definitive Computational Materials and any matter discussed in this communication. Once available, a final prospectus and prospectus supplement may be obtained by contacting the Greenwich Capital Markets, Inc. Trading Desk at (203) 625-6160. Please be advised that the securities described herein may not be appropriate for all investors. Potential investors must be willing to assume, among other things, market price volatility, prepayment, yield curve and interest rate risks. Investors should make every effort to consider the risks of these securities. If you have received this communication in error, please notify the sending party immediately by telephone and return the original to such party by mail. EQUITY ONE 2005-B - PRICE/YIELD - M4 Balance $5,363,000.00 Delay 0 Coupon 4.68 Dated 7/21/2005 Settle 7/21/2005 First Payment 8/25/2005 Price WAL for Princ Pmts 12.85 13.57 Mod Durn 30360 8.77 8.15 Principal Writedown 0.10% 0.02% Total Collat Loss (Collat Maturity) 15.20% 12.72% LIBOR Fwd Fwd + 200 Prepay 100 PricingSpeed 100 PricingSpeed Default 9.26 CDR 7.404 CDR Loss Severity 60% 60% Servicer Advances 100% 100% Liquidation Lag 6 6 Triggers FAIL FAIL Optional Redemption Call (N) Call (N) EQUITY ONE 2005-B - PRICE/YIELD - M5 Balance $3,738,000.00 Delay 0 Coupon 4.83 Dated 7/21/2005 Settle 7/21/2005 First Payment 8/25/2005 Price WAL for Princ Pmts 14.12 14.92 Mod Durn 30360 9.21 8.52 Principal Writedown 0.14% 0.07% Total Collat Loss (Collat Maturity) 14.06% 11.54% LIBOR Fwd Fwd + 200 Prepay 100 PricingSpeed 100 PricingSpeed Default 8.393 CDR 6.585 CDR Loss Severity 60% 60% Servicer Advances 100% 100% Liquidation Lag 6 6 Triggers FAIL FAIL Optional Redemption Call (N) Call (N) EQUITY ONE 2005-B - PRICE/YIELD - M6 Balance $4,063,000.00 Delay 0 Coupon 5.33 Dated 7/21/2005 Settle 7/21/2005 First Payment 8/25/2005 Price WAL for Princ Pmts 14.27 15.11 Mod Durn 30360 8.96 8.40 Principal Writedown 0.11% 0.05% Total Collat Loss (Collat Maturity) 12.81% 10.27% LIBOR Fwd Fwd + 200 Prepay 100 PricingSpeed 100 PricingSpeed Default 7.478 CDR 5.733 CDR Loss Severity 60% 60% Servicer Advances 100% 100% Liquidation Lag 6 6 Triggers FAIL FAIL Optional Redemption Call (N) Call (N) EX-99 15 ex99-14.txt EXHIBIT 99.14 EXHIBIT 99.14 COMPUTATIONAL MATERIALS DISCLAIMER The attached tables and other statistical analyses (the "Computational Materials") are privileged and intended for use by the addressee only. These Computational Materials have been prepared by Greenwich Capital Markets, Inc. in reliance upon information furnished by the issuer of the securities and its affiliates. These Computational Materials are furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities. They may not be provided to any third party other than the addressee's legal, tax, financial and/or accounting advisors for the purposes of evaluating said material. Numerous assumptions were used in preparing the Computational Materials which may or may not be reflected therein. As such, no assurance can be given as to the Computational Materials' accuracy, appropriateness or completeness in any particular context; nor as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. These Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayments assumptions, and changes in such prepayment assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments on the underlying assets will occur at rates slower or faster than the rates shown in the attached Computational Materials. Furthermore, unless otherwise provided, the Computational Materials assume no losses on the underlying assets and no interest shortfall. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the actual underlying assets and the hypothetical underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. Neither Greenwich Capital Markets, Inc. nor any of its affiliates makes any representation or warranty as to the actual rate or timing of payments on any of the underlying assets or the payments or yield on the securities. Although a registration statement (including the Prospectus) relating to the securities discussed in this communication has been filed with the Securities and Exchange Commission and is effective, the final prospectus supplement relating to the securities discussed in this communication has not been filed with Securities and Exchange Commission. This communication shall not constitute an offer to sell or the solicitation of an offer to buy nor shall there be any sale of the securities discussed in this communication in any state in which such offer, solicitation or sale would be unlawful prior to registration or qualification of such securities under the securities laws of any such state. Prospective purchasers are referred to the final prospectus supplement relating to the securities discussed in this communication for definitive Computational Materials and any matter discussed in this communication. Once available, a final prospectus and prospectus supplement may be obtained by contacting the Greenwich Capital Markets, Inc. Trading Desk at (203) 625-6160. Please be advised that the securities described herein may not be appropriate for all investors. Potential investors must be willing to assume, among other things, market price volatility, prepayment, yield curve and interest rate risks. Investors should make every effort to consider the risks of these securities. If you have received this communication in error, please notify the sending party immediately by telephone and return the original to such party by mail. EQUITY ONE 2005-B - STACK PRICE/YIELD Settle 7/21/2005 First Payment 8/25/2005 Single Stress Run M1 Balance 30,550,000.00 WAL for Princ Pmts 4.52 Mod Durn 30360 3.89 Principal Writedown 0.00% Total Collat Loss (Collat Maturity) 5.25% M2 Balance 19,825,000.00 WAL for Princ Pmts 6.32 Mod Durn 30360 5.14 Principal Writedown 0.00% Total Collat Loss (Collat Maturity) 5.25% M3 Balance 4,550,000.00 WAL for Princ Pmts 7.51 Mod Durn 30360 5.90 Principal Writedown 0.00% Total Collat Loss (Collat Maturity) 5.25% M4 Balance 5,363,000.00 WAL for Princ Pmts 8.12 Mod Durn 30360 6.11 Principal Writedown 0.00% Total Collat Loss (Collat Maturity) 5.25% M5 Balance 3,738,000.00 WAL for Princ Pmts 8.75 Mod Durn 30360 6.40 Principal Writedown 0.00% Total Collat Loss (Collat Maturity) 5.25% M6 Balance 4,063,000.00 WAL for Princ Pmts 9.36 Mod Durn 30360 6.49 Principal Writedown 0.00% Total Collat Loss (Collat Maturity) 5.25% Shock(bps) 100bp LIBOR_1MO 3.33000 LIBOR_6MO 3.682000 Prepay Ramp Default 100 *eurohypo_def Loss Severity 30% Servicer Advances 100% Liquidation Lag 12 Triggers FAIL Optional Redemption Call (N) o Single stress run with 150%ppc at 4 CDR for 24 months, followed by 50%ppc at 7CDR for life, Forward LIBOR +100, defaults on top of prepayments, run to maturity, with all triggers failing, 12 months to recovery, 100% servicer advances EQUITY ONE 2005-B - PRICE/YIELD - M1
Balance $30,550,000.00 Delay 0 Coupon 3.83 Dated 7/21/2005 Settle 7/21/2005 First Payment 8/25/2005 Price WAL for Princ Pmts 3.92 3.74 5.30 5.13 Mod Durn 30360 3.50 3.40 4.57 4.54 Principal Writedown 0.04% 0.03% 0.06% 0.04% Total Collat Loss (Collat Maturity) 21.33% 21.90% 22.57% 23.30% LIBOR Fwd Flat Fwd Flat Prepay 100 PricingSpeed 100 PricingSpeed 100 PricingSpeed 100 PricingSpeed Default 50.5 CDR 53.81 CDR 30.97 CDR 32.92 CDR Loss Severity 30% 30% 40% 40% Servicer Advances 100% 100% 100% 100% Liquidation Lag 12 12 12 12 Triggers FAIL FAIL FAIL FAIL Optional Redemption Call (N) Call (N) Call (N) Call (N) o Stress runs with the following assumptions: Pricing Speed -Fix 2-20cpr over 10 months and 20cpr thereafter -Arms 28cpr Defaults on top of prepayments Run to Maturity Failing Triggers 12 months to recovery 100% servicer advances 30% Severity and 40% Severity, if MI is used then drop severity to 5% and 15% on those loans
EQUITY ONE 2005-B - PRICE/YIELD - M2
Balance $19,825,000.00 Delay 0 Coupon 4.03 Dated 7/21/2005 Settle 7/21/2005 First Payment 8/25/2005 Price WAL for Princ Pmts 6.25 5.98 7.52 7.28 Mod Durn 30360 5.23 5.17 6.10 6.12 Principal Writedown 0.05% 0.02% 0.11% 0.04% Total Collat Loss (Collat Maturity) 16.48% 17.21% 17.42% 18.31% LIBOR Fwd Flat Fwd Flat Prepay 100 PricingSpeed 100 PricingSpeed 100 PricingSpeed 100 PricingSpeed Default 29.47 CDR 31.98 CDR 19.83 CDR 21.48 CDR Loss Severity 30% 30% 40% 40% Servicer Advances 100% 100% 100% 100% Liquidation Lag 12 12 12 12 Triggers FAIL FAIL FAIL FAIL Optional Redemption Call (N) Call (N) Call (N) Call (N) o Stress runs with the following assumptions: Pricing Speed -Fix 2-20cpr over 10 months and 20cpr thereafter -Arms 28cpr Defaults on top of prepayments Run to Maturity Failing Triggers 12 months to recovery 100% servicer advances 30% Severity and 40% Severity, if MI is used then drop severity to 5% and 15% on those loans
EQUITY ONE 2005-B - PRICE/YIELD - M3
Balance $4,550,000.00 Delay 0 Coupon 4.08 Dated 7/21/2005 Settle 7/21/2005 First Payment 8/25/2005 Price WAL for Princ Pmts 9.17 8.75 10.89 10.53 Mod Durn 30360 7.13 7.15 8.12 8.29 Principal Writedown 0.23% 0.36% 0.30% 0.41% Total Collat Loss (Collat Maturity) 15.34% 16.11% 16.19% 17.13% LIBOR Fwd Flat Fwd Flat Prepay 100 PricingSpeed 100 PricingSpeed 100 PricingSpeed 100 PricingSpeed Default 25.88 CDR 28.27 CDR 17.7 CDR 19.31 CDR Loss Severity 30% 30% 40% 40% Servicer Advances 100% 100% 100% 100% Liquidation Lag 12 12 12 12 Triggers FAIL FAIL FAIL FAIL Optional Redemption Call (N) Call (N) Call (N) Call (N) o Stress runs with the following assumptions: Pricing Speed -Fix 2-20cpr over 10 months and 20cpr thereafter -Arms 28cpr Defaults on top of prepayments Run to Maturity Failing Triggers 12 months to recovery 100% servicer advances 30% Severity and 40% Severity, if MI is used then drop severity to 5% and 15% on those loans
EQUITY ONE 2005-B - PRICE/YIELD - M4
Balance $5,363,000.00 Delay 0 Coupon 4.68 Dated 7/21/2005 Settle 7/21/2005 First Payment 8/25/2005 Price WAL for Princ Pmts 9.64 9.21 11.16 10.79 Mod Durn 30360 7.18 7.22 7.97 8.15 Principal Writedown 0.08% 0.19% 0.20% 0.38% Total Collat Loss (Collat Maturity) 13.92% 14.76% 14.68% 15.67% LIBOR Fwd Flat Fwd Flat Prepay 100 PricingSpeed 100 PricingSpeed 100 PricingSpeed 100 PricingSpeed Default 21.97 CDR 24.23 CDR 15.3 CDR 16.86 CDR Loss Severity 30% 30% 40% 40% Servicer Advances 100% 100% 100% 100% Liquidation Lag 12 12 12 12 Triggers FAIL FAIL FAIL FAIL Optional Redemption Call (N) Call (N) Call (N) Call (N) o Stress runs with the following assumptions: Pricing Speed -Fix 2-20cpr over 10 months and 20cpr thereafter -Arms 28cpr Defaults on top of prepayments Run to Maturity Failing Triggers 12 months to recovery 100% servicer advances 30% Severity and 40% Severity, if MI is used then drop severity to 5% and 15% on those loans
EQUITY ONE 2005-B - PRICE/YIELD - M5
Balance $3,738,000.00 Delay 0 Coupon 4.83 Dated 7/21/2005 Settle 7/21/2005 First Payment 8/25/2005 Price WAL for Princ Pmts 10.89 10.41 12.42 12.00 Mod Durn 30360 7.76 7.86 8.49 8.74 Principal Writedown 0.17% 0.28% 0.36% 0.43% Total Collat Loss (Collat Maturity) 12.92% 13.80% 13.61% 14.64% LIBOR Fwd Flat Fwd Flat Prepay 100 PricingSpeed 100 PricingSpeed 100 PricingSpeed 100 PricingSpeed Default 19.49 CDR 21.67 CDR 13.73 CDR 15.25 CDR Loss Severity 30% 30% 40% 40% Servicer Advances 100% 100% 100% 100% Liquidation Lag 12 12 12 12 Triggers FAIL FAIL FAIL FAIL Optional Redemption Call (N) Call (N) Call (N) Call (N) o Stress runs with the following assumptions: Pricing Speed -Fix 2-20cpr over 10 months and 20cpr thereafter -Arms 28cpr Defaults on top of prepayments Run to Maturity Failing Triggers 12 months to recovery 100% servicer advances 30% Severity and 40% Severity, if MI is used then drop severity to 5% and 15% on those loans
EQUITY ONE 2005-B - PRICE/YIELD - M6
Balance $4,063,000.00 Delay 0 Coupon 5.33 Dated 7/21/2005 Settle 7/21/2005 First Payment 8/25/2005 Price WAL for Princ Pmts 11.36 10.85 12.73 12.30 Mod Durn 30360 7.76 7.88 8.36 8.61 Principal Writedown 0.62% 0.35% 0.47% 0.60% Total Collat Loss (Collat Maturity) 11.82% 12.75% 12.43% 13.51% LIBOR Fwd Flat Fwd Flat Prepay 100 PricingSpeed 100 PricingSpeed 100 PricingSpeed 100 PricingSpeed Default 17 CDR 19.09 CDR 12.11 CDR 13.6 CDR Loss Severity 30% 30% 40% 40% Servicer Advances 100% 100% 100% 100% Liquidation Lag 12 12 12 12 Triggers FAIL FAIL FAIL FAIL Optional Redemption Call (N) Call (N) Call (N) Call (N) o Stress runs with the following assumptions: Pricing Speed -Fix 2-20cpr over 10 months and 20cpr thereafter -Arms 28cpr Defaults on top of prepayments Run to Maturity Failing Triggers 12 months to recovery 100% servicer advances 30% Severity and 40% Severity, if MI is used then drop severity to 5% and 15% on those loans
EX-99 16 ex99-15.txt EXHIBIT 99.15 EXHIBIT 99.15 POPULAR ABS MORTGAGE PASS-THROUGH TRUST 2005-B MARKETING MATERIALS [GRAPHIC OMITTED] $ 307,612,000 (APPROXIMATE, SUBJECT TO +/- 10% VARIANCE) POPULAR ABS, INC. Depositor EQUITY ONE, INC. Servicer RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY Co-Lead Underwriters CONTACT INFORMATION RBS GREENWICH CAPITAL
Trading Banking Structuring - -------- -------- ------------ Name/Email Phone Name/Email Phone Name/Email Phone Ron Weibye (203) 625-6160 Jim Raezer (203) 625-6030 John D'Elisa (203) 618-5605 weibyer@gcm.com raezerj@gcm.com delisaj@gcm.com Peter McMullin (203) 625-6160 Vinu Phillips (203) 622-5626 peter.mcmullin@gcm.com philliv@gcm.com Michael McKeever (203) 618-2237 mckeevm@gcm.com
RATING AGENCIES
Standard and Poor's Moody's Investor Service - ------------------- ------------------------- Name/Email Phone Name/Email Phone Victor Bhagat (212) 438-1130 Danise Chui (212) 553-1022 Victor_bhagat@sandp.com Harwai.chui@moodys.com
2 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities or any of its affiliates. Greenwich Capital Markets, Inc. is acting as underwriter and not acting as agent for the issuer or its affiliates in connection with the proposed transaction. This Preliminary Term Sheet is provided for information purposes only, and does not constitute an offer to sell, nor a solicitation of an offer to buy, the referenced securities. It does not purport to be all-inclusive or to contain all of the information that a prospective investor may require to make a full analysis of the transaction. All amounts are approximate and subject to change. The information contained herein supersedes information contained in any prior term sheet for this transaction. In addition, the information contained herein may be superseded by information contained in term sheets circulated after the date hereof and is qualified in its entirety by information contained in the Prospectus and Prospectus Supplement for this transaction. An offering may be made only through the delivery of the Prospectus and Prospectus Supplement. PRELIMINARY TERM SHEET DATE PREPARED:JULY 5, 2005 $307,612,000 (APPROXIMATE, SUBJECT TO +/- 10% VARIANCE) POPULAR ABS MORTGAGE PASS-THROUGH TRUST 2005-B
PRINCIPAL WAL PYMT WINDOW EXPECTED RATING ASSUMED FINAL INTEREST PRINCIPAL CLASS(1,4) BALANCE($) CALL/MAT(5) (MTHS)CALL/MAT(5) (MOODY'S/S&P) DISTRIBUTION DATE TYPE TYPE - --------- ---------- ----------- ---------------- -------------- ----------------- ---------- --------------- AF-1 $34,600,000 1.00 / 1.00 1-22 / 1-22 Aaa/AAA August 2035 Floating(2) Senior Sequential AF-2 $5,750,000 2.00 / 2.00 22-26 / 22-26 Aaa/AAA August 2035 Fixed(3) Senior Sequential AF-3 $32,980,000 3.00 / 3.00 26-55 / 26-55 Aaa/AAA August 2035 Fixed(3) Senior Sequential AF-4 $7,250,000 5.00 / 5.00 55-65 / 55-65 Aaa/AAA August 2035 Fixed(3) Senior Sequential AF-5 $28,895,000 7.19 / 8.72 65-95 / 65-218 Aaa/AAA August 2035 Fixed(3) Senior Sequential AV-1 $94,900,000 0.75 / 0.75 1-19 / 1-19 Aaa/AAA August 2035 Floating(2) Senior Sequential AV-2 $35,148,000 2.07 / 2.07 19-31 / 19-31 Aaa/AAA August 2035 Floating(2) Senior Sequential M-1 $30,550,000 5.40 / 6.02 42-95 / 42-196 Aa2/AA August 2035 Floating(2) Subordinate M-2 $19,825,000 5.29 / 5.88 40-95 / 40-179 A2/A August 2035 Floating(2) Subordinate M-3 $4,550,000 5.26 / 5.82 39-95 / 39-164 A3/A- August 2035 Floating(2) Subordinate M-4 $5,363,000 5.26 / 5.80 39-95 / 39-160 Baa1/BBB+ August 2035 Floating(2) Subordinate M-5 $3,738,000 5.25 / 5.77 38-95 / 38-154 Baa2/BBB August 2035 Floating(2) Subordinate M-6 $4,063,000 5.24 / 5.73 38-95 / 38-149 Baa3/BBB- August 2035 Floating(2) Subordinate B-1 $5,525,000 Ba1/BB+ August 2035 Floating Subordinate B-2 $5,525,000 Not Publicly Offered Ba2/BB August 2035 Floating Subordinate B-3 $6,338,000 NR/BB- August 2035 Floating Subordinate - ------- ------------- TOTAL: $325,000,000 ======= =============
- ---------- (1) The Class AF-1, Class AF-2, Class AF-3, Class AF-4 and Class AF-5 Certificates are backed primarily by the cash flow from the Group I Mortgage Loans (as defined herein). The Class AV-1 and Class AV-2 Certificates are backed primarily by the cash flow from the Group II Mortgage Loans (as defined herein). The Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class B-1, Class B-2 and Class B-3 Certificates are backed by the cash flows from the Group I Mortgage Loans and the Group II Mortgage Loans. The principal balance of each Class of Offered Certificates (as defined herein) is subject to a 10% variance. (2) The Class AF-1, Class AV-1, Class AV-2, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5 and Class M-6 Certificates are priced to call. The margin on the Class AV-1 and Class AV-2 Certificates will double on any Distribution Date after the Optional Termination may be first exercised. The margin on the Class M-1, Class M-2, Class M-3, Class M-4, Class M-5 and Class M-6 Certificates will be multiplied by 1.5 on any Distribution Date after the Optional Termination may be first exercised. (3) The Class AF-2, Class AF-3, Class AF-4 and Class AF-5 Certificates are priced to call. The fixed rate coupon on the Class AF-4 and Class AF-5 Certificates will increase by 0.50% on any Distribution Date after the Optional Termination may be first exercised. (4) See "Net WAC Cap" herein. (5) See "Pricing Prepayment Speed" herein. Depositor: Popular ABS, Inc. Servicer: Equity One, Inc. ("EQUITY ONE"), an indirect subsidiary of Popular, Inc. Co-Lead Greenwich Capital Markets, Inc. ("RBS GREENWICH CAPITAL") Underwriters: and Friedman, Billings, Ramsey & Co., Inc. Trustee/Custodian: JPMorgan Chase Bank, N.A. 3 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities or any of its affiliates. Greenwich Capital Markets, Inc. is acting as underwriter and not acting as agent for the issuer or its affiliates in connection with the proposed transaction. This Preliminary Term Sheet is provided for information purposes only, and does not constitute an offer to sell, nor a solicitation of an offer to buy, the referenced securities. It does not purport to be all-inclusive or to contain all of the information that a prospective investor may require to make a full analysis of the transaction. All amounts are approximate and subject to change. The information contained herein supersedes information contained in any prior term sheet for this transaction. In addition, the information contained herein may be superseded by information contained in term sheets circulated after the date hereof and is qualified in its entirety by information contained in the Prospectus and Prospectus Supplement for this transaction. An offering may be made only through the delivery of the Prospectus and Prospectus Supplement. Offered Certificates: The Class AF-1, Class AF-2, Class AF-3, Class AF-4 and Class AF-5 Certificates (the "CLASS AF CERTIFICATES") and the Class AV-1 and Class AV-2 Certificates (the "CLASS AV CERTIFICATES") are collectively referred to herein as the "SENIOR CERTIFICATES" or "CLASS A CERTIFICATES". The Class M-1, Class M-2, Class M-3, Class M-4, Class M-5 and Class M-6 Certificates are collectively referred to herein as the "OFFERED SUBORDINATE CERTIFICATES". The Offered Subordinate Certificates and the Class B-1, Class B-2 and Class B-3 Certificates are together referred to herein as the "SUBORDINATE CERTIFICATES". The Senior Certificates and the Offered Subordinate Certificates are collectively referred to herein as the "OFFERED CERTIFICATES." The Class B-1, Class B-2 and Class B-3 Certificates will not be offered publicly. Federal Tax Status: It is anticipated that the Offered Certificates generally will represent ownership of REMIC regular interests for tax purposes. Registration: The Offered Certificates will be available in book-entry form through DTC and only upon request through Clearstream, Luxembourg and the Euroclear System. Cut-off Date: July 1, 2005. Expected Pricing Date: On or about July [8], 2005. Expected Closing Date: On or about July 21, 2005. Expected Settlement Date: On or about July 21, 2005. Distribution Date: The 25th day of each month (or if not a business day, the next succeeding business day) commencing in August 2005. Accrued Interest: The price to be paid by investors for the Class AF-1, Class AV-1, Class AV-2 and the Subordinate Certificates will not include accrued interest (settling flat). The Class AF-2, Class AF-3, Class AF-4 and Class AF-5 Certificates will settle with accrued interest of 20 days. Interest Accrual Period The interest accrual period for each Distribution Date with Period: respect to the Class AF-1, Class AV-1, Class AV-2 and the Subordinate Certificates will be the period beginning with the previous Distribution Date (or, in the case of the first Distribution Date, the Closing Date) and ending on the day prior to such Distribution Date (on an actual/360 basis). The interest accrual period for each Distribution Date with respect to the Class AF-2, Class AF-3, Class AF-4 and Class AF-5 Certificates will be the calendar month preceding the month in which such Distribution Date occurs (on a 30/360 basis). ERISA Eligibility: The Offered Certificates are expected to be ERISA eligible, so long as certain conditions are met as described further in the prospectus supplement. SMMEA Eligibility: The Offered Certificates are not expected to constitute "mortgage related securities" for purposes of SMMEA. Servicing Fee: With respect to each Distribution Date, the Servicer will be entitled to 1/12 of 0.50% of the aggregate principal balance of the Mortgage Loans. 4 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities or any of its affiliates. Greenwich Capital Markets, Inc. is acting as underwriter and not acting as agent for the issuer or its affiliates in connection with the proposed transaction. This Preliminary Term Sheet is provided for information purposes only, and does not constitute an offer to sell, nor a solicitation of an offer to buy, the referenced securities. It does not purport to be all-inclusive or to contain all of the information that a prospective investor may require to make a full analysis of the transaction. All amounts are approximate and subject to change. The information contained herein supersedes information contained in any prior term sheet for this transaction. In addition, the information contained herein may be superseded by information contained in term sheets circulated after the date hereof and is qualified in its entirety by information contained in the Prospectus and Prospectus Supplement for this transaction. An offering may be made only through the delivery of the Prospectus and Prospectus Supplement. TrusteeFee: With respect to each Distribution Date, the Trustee will be entitled 1/12 of 0.02% of the aggregate principal balance of the Mortgage Loans. Optional Termination: The terms of the transaction allow for a clean-up call of the Mortgage Loans and the retirement of the Offered Certificates (the "CLEAN-UP CALL"), which may be exercised once the aggregate principal balance of the Mortgage Loans is less than 10% of the aggregate principal balance of the Mortgage Loans as of the Cut-off Date. Pricing Prepayment The Offered Certificates will be priced based on the Speed: following collateral prepayment assumptions: FRM Loans:100% PPC (100% PPC: 2.00% - 20.00% CPR over 10 months, 20% thereafter) ARM Loans:100% PPC (100% PPC: 28.00% CPR) Mortgage-Loans: As of the Cut-off Date, the aggregate principal balance of the Mortgage Loans described herein was approximately $327,442,053, of which:(i) approximately $110,298,398 consisted of a pool of fixed-rate mortgage loans (the "GROUP I STATISTICAL MORTGAGE LOANS")and(ii) approximately $ 217,143,655 consisted of a pool of adjustable-rate mortgage loans (the "GROUP II STATISTICAL MORTGAGE LOANS"). The Group I Statistical Mortgage Loans and the Group II Statistical Mortgage Loans are collectively referred as the "STATISTICAL MORTGAGE LOANS". See the attached collateral descriptions for additional information on the Statistical Mortgage Loans. On the Closing Date, the aggregate principal balance of the mortgage loans is expected to be approximately $325,000,000 (the "MORTGAGE LOANS"), subject to a variance of 10%. On the Closing Date, the aggregate principal balance of the fixed rate mortgage loans (the "GROUP I MORTGAGE LOANS") is expected to be equal to approximately $109,475,796, subject to a variance of 10%. On the Closing Date, the aggregate principal balance of the adjustable rate mortgage loans (the "GROUP II MORTGAGE LOANS") is expected to be equal to approximately $215,524,204, subject to a variance of 10%. IT IS ANTICIPATED THAT ON THE CLOSING DATE, THE CHARACTERISTICS OF THE MORTGAGE LOANS AS OF THE CUT-OFF DATE WILL BE SUBSTANTIALLY SIMILAR TO THE CHARACTERISTICS OF THE MORTGAGE LOANS AS DESCRIBED AND SHOWN HEREIN. THE AGGREGATE PRINCIPAL BALANCE IS EXPECTED TO BE SUBJECT TO AN INCREASE OR DECREASE OF UP TO 10%. Pass-Through Rate: The "PASS-THROUGH RATE" on each Class of Offered Certificates and Class B-1, Class B-2 and Class B-3 Certificates will be equal to the lesser of (i) the related Formula Rate and (ii) the related Net WAC Cap. Formula Rate: The "FORMULA RATE" for the Class AF-1, Class AV-1, Class AV-2, Class M-1, Class M-2, Class M-3, Class M-4, Class M-5, Class M-6, Class B-1, Class B-2 and Class B-3 Certificates will be equal to the lesser of (i) One Month LIBOR plus the margin for such Class and (ii) 14.00%. The "FORMULA RATE" for each of the Class AF-2, Class AF-3, Class AF-4 and Class AF-5 will be equal to a fixed rate. 5 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities or any of its affiliates. Greenwich Capital Markets, Inc. is acting as underwriter and not acting as agent for the issuer or its affiliates in connection with the proposed transaction. This Preliminary Term Sheet is provided for information purposes only, and does not constitute an offer to sell, nor a solicitation of an offer to buy, the referenced securities. It does not purport to be all-inclusive or to contain all of the information that a prospective investor may require to make a full analysis of the transaction. All amounts are approximate and subject to change. The information contained herein supersedes information contained in any prior term sheet for this transaction. In addition, the information contained herein may be superseded by information contained in term sheets circulated after the date hereof and is qualified in its entirety by information contained in the Prospectus and Prospectus Supplement for this transaction. An offering may be made only through the delivery of the Prospectus and Prospectus Supplement. Adjusted Net Mortgage The "ADJUSTED NET MORTGAGE RATE" for each Mortgage Rate: Loan is equal to the loan rate less the sum of (i) the Servicing Fee rate and (ii) the Trustee Fee rate. Net WAC Cap: The "NET WAC CAP" with respect to each Distribution Date is a rate equal to: a) with respect to the Class AF-1 Certificates, the weighted average Adjusted Net Mortgage Rate of the Group I Mortgage Loans as of the first day of the collection period for such Distribution Date, calculated on an actual/360 basis (the "ADJUSTABLE CLASS AF CAP"). b) with respect to the Class AF-2, Class AF-3, Class AF-4 and Class AF-5 Certificates, the weighted average Adjusted Net Mortgage Rate of the Group I Mortgage Loans as of the first day of the collection period for such Distribution Date, calculated on a 30/360 basis (the "FIXED CLASS AF CAP"). c) with respect to the Class AV-1 and Class AV-2 Certificates, the weighted average Adjusted Net Mortgage Rate of the Group II Mortgage Loans as of the first day of the collection period for such Distribution Date, calculated on an actual/360 basis (the "ADJUSTABLE CLASS AV CAP"). d) with respect to the Subordinate Certificates, the lesser of (i) the Adjustable Class AV Cap, or (ii) the weighted average Adjusted Net Mortgage Rate of the Mortgage Loans as of the first day of the collection period for such Distribution Date, calculated on an actual/360 basis. Net WAC Cap Carryover Amount: If on any Distribution Date the Pass-Through Rate for any Class of the Class AF, Class AV or Subordinate Certificates is limited by the related Net WAC Cap, the "NET WAC CAP CARRYOVER AMOUNT" for such Class is equal to the sum of (i) the excess of (a) the amount of interest that would have accrued on such Class based on the Formula Rate over (b) the amount of interest actually accrued on such Class based on the related Net WAC Cap and (ii) the unpaid portion of any related Net WAC Cap Carryover Amount from the prior Distribution Date together with accrued interest thereon at the related Formula Rate. Any Net WAC Cap Carryover Amount will be paid on such Distribution Date or future Distribution Dates to the extent of funds available. Credit Enhancement: Consists of the following: 1) Excess Cashflow; 2) Overcollateralization Amount; and 3) Subordination. Excess Cashflow: The "EXCESS CASHFLOW" for any Distribution Date will be equal to the available funds remaining after priorities 1) and 2) under "Priority of Distributions." Overcollateralization Amount: The "OVERCOLLATERALIZATION AMOUNT" (or "O/C") is equal to the excess of (i) the aggregate principal balance of the Mortgage Loans over (ii) the aggregate principal balance of the Offered Certificates and the Class B-1, Class B-2 and Class B-3 Certificates. On the Closing Date, the Overcollateralization Amount will be equal to approximately zero. On each Distribution Date, Excess Cashflow will be used to build O/C until the Targeted Overcollateralization Amount is reached. 6 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities or any of its affiliates. Greenwich Capital Markets, Inc. is acting as underwriter and not acting as agent for the issuer or its affiliates in connection with the proposed transaction. This Preliminary Term Sheet is provided for information purposes only, and does not constitute an offer to sell, nor a solicitation of an offer to buy, the referenced securities. It does not purport to be all-inclusive or to contain all of the information that a prospective investor may require to make a full analysis of the transaction. All amounts are approximate and subject to change. The information contained herein supersedes information contained in any prior term sheet for this transaction. In addition, the information contained herein may be superseded by information contained in term sheets circulated after the date hereof and is qualified in its entirety by information contained in the Prospectus and Prospectus Supplement for this transaction. An offering may be made only through the delivery of the Prospectus and Prospectus Supplement. Targeted Overcollateralization Amount: Prior to the Stepdown Date, the "TARGETED OVERCOLLATERALIZATION AMOUNT" is equal to the sum of (a) approximately 2.55% of the aggregate principal balance of the Mortgage Loans as of the Cut-off Date and (b) the Aggregate Class B Early Distribution Amount. On or after the Stepdown Date, the Targeted Overcollateralization Amount is the lesser of(a) the amount described in the preceding paragraph and (b) the greater of (i) the excess of (x) approximately 15.80% of the aggregate principal balance of the Mortgage Loans for the related Distribution Date over (y) the excess of (I) the aggregate principal balance of the Class B-1, Class B-2 an Class B-3 Certificates as of the Closing Date over (II) the aggregate of distributions made inrespect of principal to the Class B-1, Class B-2 and Class B-3 Certificates on all prior Distribution Dates and (ii) approximately 0.50% of the aggregate principal balance of the Mortgage Loans as of the Cut-off Date. However, if a Trigger Event has occurred on the related Distribution Date, the Targeted Overcollateralization Amount shall be equal to the Targeted Overcollaterlization Amount for the previous Distribution Date (after taking into account the distribution of principal made with respect to the Class B-1, Class B-2 and Class B-3 Certificates pursuant to clauses 5), 6) and 7) of "Priority of Distributions" on the prior Distribution Date). Stepdown Date: The earlier to occur of (i) the Distribution Date on which the aggregate principal balance of the Class A Certificates has been reduced to zero; and (ii) the later to occur of (x) the Distribution Date occurring in August 2008 and (y) the first Distribution Date on which the Senior Enhancement Percentage is greater than or equal to 57.70%. Aggregate Class B Early Distribution Amount: As of any Distribution Date, the aggregate sum of all amounts paid to the Class B-1, Class B-2 and Class B-3 Certificates on prior Distribution Dates from Excess Cashflow pursuant to clauses 5), 6) and 7) of "Priority of Distributions". Senior Enhancement Percentage The "SENIOR ENHANCEMENT PERCENTAGE" for a Distribution Date is equal to(i) the sum of (a)the aggregate principal balance of the Subordinate Certificates and (b) the Overcollateralization Amount divided by (ii) the aggregate principal balance of the Mortgage Loans. 7 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities or any of its affiliates. Greenwich Capital Markets, Inc. is acting as underwriter and not acting as agent for the issuer or its affiliates in connection with the proposed transaction. This Preliminary Term Sheet is provided for information purposes only, and does not constitute an offer to sell, nor a solicitation of an offer to buy, the referenced securities. It does not purport to be all-inclusive or to contain all of the information that a prospective investor may require to make a full analysis of the transaction. All amounts are approximate and subject to change. The information contained herein supersedes information contained in any prior term sheet for this transaction. In addition, the information contained herein may be superseded by information contained in term sheets circulated after the date hereof and is qualified in its entirety by information contained in the Prospectus and Prospectus Supplement for this transaction. An offering may be made only through the delivery of the Prospectus and Prospectus Supplement. Expected Credit Support Percentages: INITIAL CREDIT SUPPORT ON EXPECTED CREDIT SUPPORT CLOSING DATE ON OR AFTER STEPDOWN DATE --------------------- --------------------------- CLASS PERCENT CLASS PERCENT Class A 26.30% Class A 57.70% Class M-1 16.90% Class M-1 38.90% Class M-2 10.80% Class M-2 26.70% Class M-3 9.40% Class M-3 23.90% Class M-4 7.75% Class M-4 20.60% Class M-5 6.60% Class M-5 18.30% Class M-6 5.35% Class M-6 15.80% Class B-1 3.65% Class B-1 12.40% Class B-2 1.95% Class B-2 9.00% Class B-3 0.00% Class B-3 5.10% Trigger Event: A "TRIGGER EVENT" is in effect on any Distribution Date on or after the Stepdown Date, if either (i) the six month rolling average 60+ delinquency percentage equals or exceeds [27.70]% of the current Senior Enhancement Percentage or (ii) cumulative realized losses as a percentage of the aggregate principal balance of the Mortgage Loans as of the Cut-off Date for the related Distribution Date are greater than: DISTRIBUTION DATE OCCURRING IN PERCENTAGE -------------------- ------------- August 2007-July 2008 [1.50]% for the first month plus an additional 1/12th of [1.75]% for each month thereafter (or 1/12th of [2.00]% if the class certificate balances for the Class B-1, Class B-2 and Class B-3 Certificates have been reduced to zero and no part of that reduction was due to the application of Realized Losses) for each month thereafter August 2008-July 2009 [3.25]% (or [3.50]% if the class certificate balances for the Class B-1, Class B-2 and Class B-3 Certificates have been reduced to zero and no part of that reduction was due to the application of Realized Losses) for the first month plus an additional 1/12th of [1.75]% (or 1/12th of [2.00]% if the class certificate balances for the Class B-1, Class B-2 and Class B-3 Certificates have been reduced to zero and no part of that reduction was due to the application of Realized Losses) for each month thereafter August 2009-July 2010 [5.00]% (or [5.50]% if the class certificate balances for the Class B-1, Class B-2 and Class B-3 Certificates have been reduced to zero and no part of that reduction was due to the application of Realized Losses) for the first month plus an additional 1/12th of [1.50]% (or 1/12th of [1.50]% if the class certificate balances for the Class B-1, Class B-2 and Class B-3 Certificates have been reduced to zero and no part of that reduction was due to the application of Realized Losses) for each month thereafter August 2010-July 2011 [6.50]% (or [7.00]% if the class certificate balances for the Class B-1, Class B-2 and Class B-3 Certificates have been reduced to zero and no part of that reduction was due to the application of Realized Losses) for the first month plus an additional 1/12th of [0.75]% (or 1/12th of [1.00]% if the class certificate balances for the Class B-1, Class B-2 and Class B-3 Certificates have been reduced to zero and no part of that reduction was due to the application of Realized Losses) for each month thereafter August 2011 and [7.25]% (or [8.00]% if the class certificate thereafter balances for the Class B-1, Class B-2 and Class B-3 Certificates have been reduced to zero and no part of that reduction was due to the application of Realized Losses). 8 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities or any of its affiliates. Greenwich Capital Markets, Inc. is acting as underwriter and not acting as agent for the issuer or its affiliates in connection with the proposed transaction. This Preliminary Term Sheet is provided for information purposes only, and does not constitute an offer to sell, nor a solicitation of an offer to buy, the referenced securities. It does not purport to be all-inclusive or to contain all of the information that a prospective investor may require to make a full analysis of the transaction. All amounts are approximate and subject to change. The information contained herein supersedes information contained in any prior term sheet for this transaction. In addition, the information contained herein may be superseded by information contained in term sheets circulated after the date hereof and is qualified in its entirety by information contained in the Prospectus and Prospectus Supplement for this transaction. An offering may be made only through the delivery of the Prospectus and Prospectus Supplement. Realized Losses: If a Mortgage Loan becomes a liquidated loan, the net liquidation proceeds relating thereto may be less than the principal balance of such Mortgage Loan. The amount of such insufficiency is a "REALIZED LOSS." Realized Losses on the Mortgage Loans will, in effect, be absorbed first by the Excess Cashflow and second by the reduction of the Overcollateralization Amount. Following the reduction of the Overcollateralization Amount to zero, all allocable Realized Losses will be applied in reverse sequential order, first to the Class B-3 Certificates, then to the Class B-2 Certificates, then to the Class B-1 Certificates, then to the Class M-6 Certificates, then to the Class M-5 Certificates, then to the Class M-4 Certificates, then to the Class M-3 Certificates, then to the Class M-2 Certificates and then to the Class M-1 Certificates. Realized Losses will not be allocated to any of the Class A Certificates. Priority of Distributions: Available funds from the Mortgage Loans will be distributed as follows: 1) Interest funds, as follows: first, trustee fees, servicing fees, certain indemnities and other reimbursable amounts from the related loan group, second, monthly and unpaid interest to the Senior Certificates pro rata, generally from interest collected from the related loan group (and to the extent remaining unpaid, from excess interest from the other loan group), third, monthly interest to the Class M-1 Certificates, fourth, monthly interest to the Class M-2 Certificates, fifth, monthly interest to the Class M-3 Certificates, sixth, monthly interest to the Class M-4 Certificates, seventh, monthly interest to the Class M-5 Certificates, eighth, monthly interest to the Class M-6 Certificates, ninth, monthly interest to the Class B-1 Certificates, tenth, monthly interest to the Class B-2 Certificates, and eleventh, monthly interest to the Class B-3 Certificates. 2) Principal funds, as follows: monthly principal to the Senior Certificates as described under "Principal Paydown", based on the principal collected from the related loan group (and to the extent remaining unpaid, from excess principal from the other loan group), as described under "Principal Paydown", then monthly principal to the Class M-1 Certificates as described under "Principal Paydown", then monthly principal to the Class M-2 Certificates as described under "Principal Paydown", then monthly principal to the Class M-3 Certificates as described under "Principal Paydown", then monthly principal to the Class M-4 Certificates as described under "Principal Paydown", then monthly principal to the Class M-5 Certificates as described under "Principal Paydown", then monthly principal to the Class M-6 Certificates as described under "Principal Paydown", then monthly principal to the Class B-1 Certificates as described under "Principal Paydown", then monthly principal to the Class B-2 Certificates as described under "Principal Paydown", and lastly, monthly principal to the Class B-3 Certificates as described under "Principal Paydown." 3) Excess Cashflow as follows in the following order: a) any remaining unpaid interest to the Senior Certificates pro rata. b) as principal to the Offered Certificates, Class B-1, Class B-2 and Class B-3 Certificates to build or maintain O/C as described under "Principal Paydown". c) any previously unpaid interest to the Class M-1 Certificates. d) any unpaid applied Realized Loss amount to the Class M-1 Certificates. e) any previously unpaid interest to the Class M-2 Certificates. f) any unpaid applied Realized Loss amount to the Class M-2 Certificates. 9 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities or any of its affiliates. Greenwich Capital Markets, Inc. is acting as underwriter and not acting as agent for the issuer or its affiliates in connection with the proposed transaction. This Preliminary Term Sheet is provided for information purposes only, and does not constitute an offer to sell, nor a solicitation of an offer to buy, the referenced securities. It does not purport to be all-inclusive or to contain all of the information that a prospective investor may require to make a full analysis of the transaction. All amounts are approximate and subject to change. The information contained herein supersedes information contained in any prior term sheet for this transaction. In addition, the information contained herein may be superseded by information contained in term sheets circulated after the date hereof and is qualified in its entirety by information contained in the Prospectus and Prospectus Supplement for this transaction. An offering may be made only through the delivery of the Prospectus and Prospectus Supplement. g) any previously unpaid interest to the Class M-3 Certificates. h) any unpaid applied Realized Loss amount to the Class M-3 Certificates. i) any previously unpaid interest to the Class M-4 Certificates. j) any unpaid applied Realized Loss amount to the Class M-4 Certificates. k) any previously unpaid interest to the Class M-5 Certificates. l) any unpaid applied Realized Loss amount to the Class M-5 Certificates. m) any previously unpaid interest to the Class M-6 Certificates. n) any unpaid applied Realized Loss amount to the Class M-6 Certificates. o) any previously unpaid interest to the Class B-1 Certificates. p) any unpaid applied Realized Loss amount to the Class B-1 Certificates. q) any previously unpaid interest to the Class B-2 Certificates. r) any unpaid applied Realized Loss amount to the Class B-2 Certificates. s) any previously unpaid interest to the Class B-3 Certificates. t) any unpaid applied Realized Loss amount to the Class B-3 Certificates. 4) Any remaining Excess Cashflow to pay any unpaid Net WAC Cap Carryover Amount payable to the Class AF, Class AV and Subordinate Certificates, pro rata based on such unpaid amounts (after taking into account payments from the related Yield Maintenance Agreement, if any). 5) Any remaining Excess Cashflow to the Class B-3 as principal until its principal balance has been reduced to zero. 6) Any remaining Excess Cashflow to the Class B-2 as principal until its principal balance has been reduced to zero. 7) Any remaining Excess Cashflow to the Class B-1 as principal until its principal balance has been reduced to zero. 8) Any remaining Excess Cashflow to the non-offered certificates (other than the Class B-1, Class B-2 and Class B-3 Certificates) as described in the pooling agreement. Principal Paydown: 1) Prior to the Stepdown Date or if a Trigger Event is in effect, principal in an amount equal to the Senior Principal Distribution Amount will be paid to the Senior Certificates as follows: a) To the Class AF Certificates sequentially an amount equal to the Class AF Principal Distribution Amount. b) To the Class AV Certificates sequentially an amount equal to the Class AV Principal Distribution Amount. c) After the Senior Certificates have been retired, principal will be applied sequentially in the following order of priority: i) the Class M-1 Certificates, ii) the Class M-2 Certificates, iii) the Class M-3 Certificates, iv) the Class M-4 Certificates, v) the Class M-5 Certificates, vi) the Class M-6 Certificates, vii) the Class B-1 Certificates, viii) the Class B-2 Certificates, and then ix) the Class B-3 Certificates. 10 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities or any of its affiliates. Greenwich Capital Markets, Inc. is acting as underwriter and not acting as agent for the issuer or its affiliates in connection with the proposed transaction. This Preliminary Term Sheet is provided for information purposes only, and does not constitute an offer to sell, nor a solicitation of an offer to buy, the referenced securities. It does not purport to be all-inclusive or to contain all of the information that a prospective investor may require to make a full analysis of the transaction. All amounts are approximate and subject to change. The information contained herein supersedes information contained in any prior term sheet for this transaction. In addition, the information contained herein may be superseded by information contained in term sheets circulated after the date hereof and is qualified in its entirety by information contained in the Prospectus and Prospectus Supplement for this transaction. An offering may be made only through the delivery of the Prospectus and Prospectus Supplement. 2) On or after the Stepdown Date and if a Trigger Event is not in effect, all the Offered Certificates and the Class B-1, Class B-2 and Class B-3 Certificates will be entitled to receive payments of principal in the following order of priority: a) To the Class AF Certificates sequentially an amount equal to the Class AF Principal Distribution Amount. b) To the Class AV Certificates sequentially an amount equal to the Class AV Principal Distribution Amount. c) First, to the Class M-1 Certificates such that the Class M-1 Certificates will have at least 38.90% credit enhancement, second to the Class M-2 Certificates such that the Class M-2 Certificates will have at least 26.70% credit enhancement, third to the Class M-3 Certificates such that the Class M-3 Certificates will have at least 23.90% credit enhancement, fourth to the Class M-4 Certificates such that the Class M-4 Certificates will have at least 20.60% credit enhancement, fifth to the Class M-5 Certificates such that the Class M-5 Certificates will have at least 18.30% credit enhancement, seventh to the Class M-6 Certificates such that the Class M-6 Certificates will have at least 15.80% credit enhancement, seventh to the Class B-1 Certificates such that the Class B-1 Certificates will have at least 12.40% credit enhancement, eighth to the Class B-2 Certificates such that the Class B-2 Certificates will have at least 9.00% credit enhancement, and ninth to the Class B-3 Certificates such that the Class B-3 Certificates will have at least 5.10% credit enhancement (subject, in each case, to any overcollateralization floors). Class AF Parity Amount: With respect to any Distribution Date, the greater of (i) zero and (ii) the excess, if any, of (x) the aggregate certificate principal balance of the Class AF Certificates immediately prior to that Distribution Date over (y) the aggregate principal balance of the Group I Mortgage Loans as of the last day of the related due period. Class AF Principal Distribution Amount: With respect to any Distribution Date, the lesser of (A) the greatest of (1) the product of (x) the Senior Principal Distribution Amount for that Distribution Date and (y) a fraction, the numerator of which is the principal remittance amount from the Group I Mortgage Loans and the denominator of which is the principal remittance amount from all the Mortgage Loans, (2) the Class AF Parity Amount and (3) the excess of (i) the Senior Principal Distribution Amount for that Distribution Date over (ii) the aggregate of the certificate principal balances of the class AV Certificates immediately prior to that Distribution Date and (B) the aggregate certificate principal balance of the Class AF Certificates immediately prior to that Distribution Date. 11 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities or any of its affiliates. Greenwich Capital Markets, Inc. is acting as underwriter and not acting as agent for the issuer or its affiliates in connection with the proposed transaction. This Preliminary Term Sheet is provided for information purposes only, and does not constitute an offer to sell, nor a solicitation of an offer to buy, the referenced securities. It does not purport to be all-inclusive or to contain all of the information that a prospective investor may require to make a full analysis of the transaction. All amounts are approximate and subject to change. The information contained herein supersedes information contained in any prior term sheet for this transaction. In addition, the information contained herein may be superseded by information contained in term sheets circulated after the date hereof and is qualified in its entirety by information contained in the Prospectus and Prospectus Supplement for this transaction. An offering may be made only through the delivery of the Prospectus and Prospectus Supplement. Class AV Principal Distribution Amount: With respect to any Distribution Date is equal to the excess, if any, of Senior Principal Distribution Amount over the Class AF Principal Distribution Amount. Senior Principal Distribution Amount: With respect to (a) any Distribution Date prior to the Stepdown Date or if a Trigger Event is in effect, the lesser of (1) 100% of the principal distribution amount, and (2) the aggregate certificate principal balance of the Senior Certificates immediately prior to that Distribution Date, and (b) any Distribution Date after the Stepdown Date and a Trigger Event is not in effect, the lesser of (1) the principal distribution amount and (2) the excess, if any, of (x) the aggregate certificate principal balance of the Senior Certificates immediately prior to that Distribution Date over (y) the lesser of (A) 42.30% of the aggregate balance of the Mortgage Loans as of the last day of the related due period and (B) the aggregate principal balance of the Mortgage Loans as of the last day of the related due period minus the approximately 0.50% of the aggregate principal balance of the Mortgage Loans as of the Cut-off Date. 12 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities or any of its affiliates. Greenwich Capital Markets, Inc. is acting as underwriter and not acting as agent for the issuer or its affiliates in connection with the proposed transaction. This Preliminary Term Sheet is provided for information purposes only, and does not constitute an offer to sell, nor a solicitation of an offer to buy, the referenced securities. It does not purport to be all-inclusive or to contain all of the information that a prospective investor may require to make a full analysis of the transaction. All amounts are approximate and subject to change. The information contained herein supersedes information contained in any prior term sheet for this transaction. In addition, the information contained herein may be superseded by information contained in term sheets circulated after the date hereof and is qualified in its entirety by information contained in the Prospectus and Prospectus Supplement for this transaction. An offering may be made only through the delivery of the Prospectus and Prospectus Supplement. Class AF-1 Yield Maintenance-Agreement: On the Closing Date, the Trustee will enter into a yield maintenance agreement with a counterparty (the "COUNTERPARTY") for the benefit of the Class AF-1 Certificates (the "CLASS AF-1 YIELD MAINTENANCE AGREEMENT"). The notional balance of the Class AF-1 Yield Maintenance Agreement on each Distribution Date will be equal to the lesser of (i) the principal balance of the Class AF-1 Certificates immediately prior to such Distribution Date and (ii) the amount set forth in the table below. The Counterparty will be obligated to make monthly payments to the Trustee equal to the product of (x) the amount by which one-month LIBOR (up to a maximum of 10.50%) exceeds the related strike rate below, if any, accrued over the related interest accrual period and (y) the related notional amount for such Distribution Date. The Class AF-1 Yield Maintenance Agreement will terminate after the Distribution Date in June 2007. Any payments received from the Class AF-1 Yield Maintenance Agreement will be deposited in the Reserve Fund for the benefit of the Class AF-1 Certificates to pay any related unpaid Net WAC Cap Carryover Amounts.
CLASS AF-1 YIELD MAINTENANCE AGREEMENT SCHEDULE -------------------------------------- PERIOD NOTIONAL ($) STRIKE (%) ------- ------------- ----------- 1 34,600,000 5.92648 2 34,036,954 6.69112 3 33,280,679 6.91409 4 32,330,964 6.69099 5 31,188,562 6.91394 6 29,855,221 6.69084 7 28,333,693 6.69076 8 26,629,121 7.40753 9 24,746,428 6.69055 10 22,770,787 6.91357 11 20,830,498 6.69056 12 18,925,943 6.91359 13 17,056,435 6.69057 14 15,221,297 6.69058 15 13,419,870 6.91361 16 11,651,503 6.69059 17 9,915,559 6.91362 18 8,211,411 6.69061 19 6,538,446 6.69061 20 4,896,061 7.40747 21 3,283,664 6.69062 22 1,700,673 6.91365 23 146,493 6.69064
13 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities or any of its affiliates. Greenwich Capital Markets, Inc. is acting as underwriter and not acting as agent for the issuer or its affiliates in connection with the proposed transaction. This Preliminary Term Sheet is provided for information purposes only, and does not constitute an offer to sell, nor a solicitation of an offer to buy, the referenced securities. It does not purport to be all-inclusive or to contain all of the information that a prospective investor may require to make a full analysis of the transaction. All amounts are approximate and subject to change. The information contained herein supersedes information contained in any prior term sheet for this transaction. In addition, the information contained herein may be superseded by information contained in term sheets circulated after the date hereof and is qualified in its entirety by information contained in the Prospectus and Prospectus Supplement for this transaction. An offering may be made only through the delivery of the Prospectus and Prospectus Supplement. Class AV Yield Maintenance Agreement: On the Closing Date, the Trustee will enter into a yield maintenance agreement with a counterparty (the "COUNTERPARTY") for the benefit of the Class AV-1 and Class AV-2 Certificates (the "Class AV YIELD MAINTENANCE AGREEMENT"). The notional balance of the class Yield Maintenence Agrement on each Distribution Date will be equal to the lesser of (i) the aggregate balance of the Class AV Certificates immediately prior to such Distribution Date and (ii) the amount set forth in the table below. The Counterparty will be obligated to make monthly payments to the Trustee equal to the product of (x) the amount by which one-month LIBOR (up to a maximum of 10.50%) exceeds the related strike rate below, if any, accrued over the related interest accrual period and (y) the related notional amount for such Distribution Date. The Class AV Yield Maintenance Agreement will terminate after the Distribution Date in December 2007. Any payments received from the Class AV Yield Maintenance Agreement will be deposited in the Reserve Fund and distributed on a pro-rata basis (based on class certificate balance) to the Class AV-1 and Class AV-2 Certificates to pay any related unpaid Net WAC Cap Carryover Amounts. CLASS AV YIELD MAINTENANCE AGREEMENT SCHEDULE
- ---------- ----------------- --------------- ---------- ------------------ -------------- PERIOD NOTIONAL ($) STRIKE (%) PERIOD NOTIONAL ($) STRIKE (%) - ---------- ----------------- --------------- ---------- ------------------ -------------- 1 130,048,000 5.86244 22 31,569,960 6.87672 2 123,947,100 6.61888 23 28,146,978 6.6549 3 118,014,187 6.83951 24 24,815,548 9.67847 4 112,244,737 6.61889 25 21,558,611 9.40594 5 106,634,327 6.83952 26 18,387,384 9.40598 6 101,178,634 6.61889 27 15,299,723 9.71956 7 95,873,432 6.61889 28 12,293,335 9.42406 8 90,714,573 7.32806 29 9,365,661 9.73824 9 85,698,024 6.61889 10 80,818,732 6.83952 11 76,071,141 6.6189 12 71,451,612 6.83953 13 66,956,619 6.6189 14 62,582,735 6.6189 15 58,326,624 6.83953 16 54,185,044 6.6189 17 50,154,840 6.83953 18 46,232,943 6.61891 19 42,416,370 6.61891 20 38,702,217 7.32808 21 35,087,663 6.61891
14 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities or any of its affiliates. Greenwich Capital Markets, Inc. is acting as underwriter and not acting as agent for the issuer or its affiliates in connection with the proposed transaction. This Preliminary Term Sheet is provided for information purposes only, and does not constitute an offer to sell, nor a solicitation of an offer to buy, the referenced securities. It does not purport to be all-inclusive or to contain all of the information that a prospective investor may require to make a full analysis of the transaction. All amounts are approximate and subject to change. The information contained herein supersedes information contained in any prior term sheet for this transaction. In addition, the information contained herein may be superseded by information contained in term sheets circulated after the date hereof and is qualified in its entirety by information contained in the Prospectus and Prospectus Supplement for this transaction. An offering may be made only through the delivery of the Prospectus and Prospectus Supplement. Subordinate Yield Maintenance Agreement: On the Closing Date, the Trustee will enter into a yield maintenance agreement with a counterparty (the "COUNTERPARTY") for the benefit of the Subordinate Certificates (the "SUBORDINATE YIELD MAINTENANCE AGREEMENT"). The notional balance of the Subordinate Yield Maintenance Agreement on each Distribution Date will be equal to the lesser of (i) the aggregate principal balance of the Subordinate Certificates immediately prior to such Distribution Date and (ii) the amount set forth in the table below. The Counterparty will be obligated to make monthly payments to the Trustee equal to the product of (x) the amount by which one-month LIBOR (up to a maximum of 10.50%) exceeds the related strike rate below, if any, accrued over the related interest accrual period and (y) the related notional amount for such Distribution Date. The Subordinate Yield Maintenance Agreement will terminate after the Distribution Date in July 2013. Any payments received from the Subordinate Yield Maintenance Agreement will be deposited in the Reserve Fund and distributed pro-rata (based on class certificate balance) to the Subordinate Certificates to pay any related unpaid Net WAC Cap Carryover Amounts. SUBORDINATE CERTIFICATES YIELD MAINTENANCE AGREEMENT SCHEDULE
PERIOD NOTIONAL ($) STRIKE (%) PERIOD NOTIONAL ($) STRIKE (%) PERIOD NOTIONAL ($) STRIKE (%) - ---------- ------------- --------- -------- ------------- ---------- ----------- ------------ ----------- 1 85,477,000 5.86244 33 85,477,000 9.09390 65 38,101,339 9.95621 2 85,477,000 6.61888 34 85,477,000 9.39966 66 37,153,617 9.65352 3 85,477,000 6.83951 35 85,477,000 9.08845 67 36,228,876 9.64260 4 85,477,000 6.61889 36 85,477,000 10.19355 68 N/A N/A 5 85,477,000 6.83952 37 85,477,000 9.86605 69 34,445,711 9.62079 6 85,477,000 6.61889 38 85,034,653 9.85552 70 33,586,206 9.93022 7 85,477,000 6.61889 39 82,346,002 10.17316 71 32,747,388 9.59899 8 85,477,000 7.32806 40 79,723,036 9.83445 72 31,928,751 9.93674 9 85,477,000 6.61889 41 77,164,120 1 0.15137 73 31,129,886 9.60522 10 85,477,000 6.83952 42 74,667,661 9.81656 74 30,350,220 9.59426 11 85,477,000 6.61890 43 71,776,096 9.80723 75 29,589,285 9.90274 12 85,477,000 6.83953 44 N/A N/A 76 28,846,622 9.57235 13 85,477,000 6.61890 45 66,200,844 9.78608 77 28,121,784 9.88012 14 85,477,000 6.61890 46 63,514,678 10.10136 78 27,414,336 9.55047 15 85,477,000 6.83953 47 60,893,918 9.76493 79 26,723,854 9.53955 16 85,477,000 6.61890 48 58,388,782 10.07949 80 26,049,922 10.18579 17 85,477,000 6.83953 49 56,949,296 9.74376 81 25,392,138 9.51775 18 85,477,000 6.61891 50 55,544,811 9.73318 82 24,750,108 9.82376 19 85,477,000 6.61891 51 54,174,459 10.04668 83 24,123,447 9.49599 20 85,477,000 7.32808 52 52,837,394 9.71200 84 23,511,782 9.80130 21 85,477,000 6.61891 53 51,532,794 10.02480 85 22,914,747 9.47428 22 85,477,000 6.87672 54 50,259,855 9.69083 86 22,331,987 9.46344 23 85,477,000 6.65490 55 49,017,793 9.68024 87 21,763,154 9.76771 24 85,477,000 8.57938 56 N/A N/A 88 21,207,910 9.44181 25 85,477,000 8.32120 57 46,623,271 9.65908 89 20,665,924 9.74539 26 85,477,000 8.31590 58 45,469,341 9.97011 90 20,136,875 9.42024 27 85,477,000 8.58760 59 44,301,356 9.63977 91 19,620,448 9.40948 28 85,477,000 8.31597 60 43,203,455 10.01215 92 19,116,338 10.40574 29 85,477,000 8.58763 61 42,132,519 9.67834 93 18,624,246 9.38800 30 85,477,000 9.10524 62 41,087,468 9.66751 94 18,143,881 9.68986 31 85,477,000 9.10980 63 40,067,666 9.97857 95 17,674,958 9.36658 32 85,477,000 9.72957 64 39,072,492 9.64586 96 17,217,200 9.66777
15 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY COMPUTATIONAL MATERIALS DISCLAIMER The attached tables and other statistical analyses (the "Computational Materials") are privileged and intended for use by the addressee only. These Computational Materials have been prepared by Greenwich Capital Markets, Inc. in reliance upon information furnished by the issuer of the securities and its affiliates. These Computational Materials are furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities. They may not be provided to any third party other than the addressee's legal, tax, financial and/or accounting advisors for the purposes of evaluating said material. Numerous assumptions were used in preparing the Computational Materials which may or may not be reflected therein. As such, no assurance can be given as to the Computational Materials' accuracy, appropriateness or completeness in any particular context; nor as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. These Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayments assumptions, and changes in such prepayment assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments on the underlying assets will occur at rates slower or faster than the rates shown in the attached Computational Materials. Furthermore, unless otherwise provided, the Computational Materials assume no losses on the underlying assets and no interest shortfall. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the actual underlying assets and the hypothetical underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. Neither Greenwich Capital Markets, Inc. nor any of its affiliates makes any representation or warranty as to the actual rate or timing of payments on any of the underlying assets or the payments or yield on the securities. Although a registration statement (including the Prospectus) relating to the securities discussed in this communication has been filed with the Securities and Exchange Commission and is effective, the final prospectus supplement relating to the securities discussed in this communication has not been filed with Securities and Exchange Commission. This communication shall not constitute an offer to sell or the solicitation of an offer to buy nor shall there be any sale of the securities discussed in this communication in any state in which such offer, solicitation or sale would be unlawful prior to registration or qualification of such securities under the securities laws of any such state. Prospective purchasers are referred to the final prospectus supplement relating to the securities discussed in this communication for definitive Computational Materials and any matter discussed in this communication. Once available, a final prospectus and prospectus supplement may be obtained by contacting the Greenwich Capital Markets, Inc. Trading Desk at (203) 625-6160. Please be advised that the securities described herein may not be appropriate for all investors. Potential investors must be willing to assume, among other things, market price volatility, prepayment, yield curve and interest rate risks. Investors should make every effort to consider the risks of these securities. If you have received this communication in error, please notify the sending party immediately by telephone and return the original to such party by mail. 16 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. ("GCM") and not by the issuer of the securities or any of its affiliates. GCM is acting as underwriter and not as agent for the issuer or its affiliates in connection with the proposed transaction.
CLASS AF-1 NET WAC CAP - ------------------------------------- CLASS AF-1 CLASS AF-1 EFFECTIVE NET NET WAC WAC PERIOD CAP(1)(3) CAP(1)(2)(3) - -------- ------------ ------------- 1 5.93 10.50 2 6.69 10.50 3 6.91 10.50 4 6.69 10.50 5 6.91 10.50 6 6.69 10.50 7 6.69 10.50 8 7.41 10.50 9 6.69 10.50 10 6.91 10.50 11 6.69 10.50 12 6.91 10.50 13 6.69 10.50 14 6.69 10.50 15 6.91 10.50 16 6.69 10.50 17 6.91 10.50 18 6.69 10.50 19 6.69 10.50 20 7.41 10.50 21 6.69 10.50 22 6.91 10.50 23 6.69 10.50 -------- ------------ -------------
(1) Assumes that 6-month LIBOR and 1-month LIBOR are both equal to 20.00%. (2) Assumes payments are received from the related yield maintenance agreement. (3) Assumes the Pricing Prepayment Speed to call. 17 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. ("GCM") and not by the issuer of the securities or any of its affiliates. GCM is acting as underwriter and not as agent for the issuer or its affiliates in connection with the proposed transaction.
CLASS AV NET WAC CAP - ----------------------------------------- CLASS AV EFFECTIVE NET CLASS AV NET WAC PERIOD WAC CAP(1)(3) CAP(1)(2)(3) ------ -------------- -------------- 1 5.86 10.50 2 6.62 10.50 3 6.84 10.50 4 6.62 10.50 5 6.84 10.50 6 6.62 10.50 7 6.62 10.50 8 7.33 10.50 9 6.62 10.50 10 6.84 10.50 11 6.62 10.50 12 6.84 10.50 13 6.62 10.50 14 6.62 10.50 15 6.84 10.50 16 6.62 10.50 17 6.84 10.50 18 6.62 10.50 19 6.62 10.50 20 7.33 10.50 21 6.62 10.50 22 6.88 10.50 23 6.65 10.50 24 9.68 10.50 25 9.41 10.50 26 9.41 10.50 27 9.72 10.50 28 9.42 10.50 29 9.74 10.50 30 10.78 10.78 31 10.80 10.80 32 11.54 11.54 ------ -------------- --------------
(1) Assumes that 6-month LIBOR and 1-month LIBOR are both equal to 20.00%. (2) Assumes payments are received from the related yield maintenance agreement. (3) Assumes the Pricing Prepayment Speed to call. 18 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. ("GCM") and not by the issuer of the securities or any of its affiliates. GCM is acting as underwriter and not as agent for the issuer or its affiliates in connection with the proposed transaction.
SUBORDINATE CERTIFICATES NET WAC CAP - ------------------------------------------------------------------------------------------------------ SUBORDINATE SUBORDINATE SUBORDINATE SUBORDINATE EFFECTIVE NET SUBORDINATE EFFECTIVE NET SUBORDINATE EFFECTIVE NET NET WAC WAC NET WAC WAC NET WAC WAC PERIOD CAP(1)(3) CAP(1)(2)(3) PERIOD CAP(1)(3) CAP(1)(2)(3) PERIOD CAP(1)(3) CAP(1)(2)(3) - ------ ---------- ------------ ------ ----------- ------------- ------ ----------- ------------- 1 5.86 10.50 33 9.09 10.50 65 9.96 10.50 2 6.62 10.50 34 9.40 10.50 66 9.65 10.50 3 6.84 10.50 35 9.09 10.50 67 9.64 10.50 4 6.62 10.50 36 10.19 10.50 68 10.66 10.66 5 6.84 10.50 37 9.87 10.50 69 9.62 10.50 6 6.62 10.50 38 9.86 10.50 70 9.93 10.50 7 6.62 10.50 39 10.17 10.50 71 9.60 10.50 8 7.33 10.50 40 9.83 10.50 72 9.94 10.50 9 6.62 10.50 41 10.15 10.50 73 9.61 10.50 10 6.84 10.50 42 9.82 10.50 74 9.59 10.50 11 6.62 10.50 43 9.81 10.50 75 9.90 10.50 12 6.84 10.50 44 10.85 10.85 76 9.57 10.50 13 6.62 10.50 45 9.79 10.50 77 9.88 10.50 14 6.62 10.50 46 10.10 10.50 78 9.55 10.50 15 6.84 10.50 47 9.76 10.50 79 9.54 10.50 16 6.62 10.50 48 10.08 10.50 80 10.19 10.50 17 6.84 10.50 49 9.74 10.50 81 9.52 10.50 18 6.62 10.50 50 9.73 10.50 82 9.82 10.50 19 6.62 10.50 51 10.05 10.50 83 9.50 10.50 20 7.33 10.50 52 9.71 10.50 84 9.80 10.50 21 6.62 10.50 53 10.02 10.50 85 9.47 10.50 22 6.88 10.50 54 9.69 10.50 86 9.46 10.50 23 6.65 10.50 55 9.68 10.50 87 9.77 10.50 24 8.58 10.50 56 10.71 10.71 88 9.44 10.50 25 8.32 10.50 57 9.66 10.50 89 9.75 10.50 26 8.32 10.50 58 9.97 10.50 90 9.42 10.50 27 8.59 10.50 59 9.64 10.50 91 9.41 10.50 28 8.32 10.50 60 10.01 10.50 92 10.41 10.50 29 8.59 10.50 61 9.68 10.50 93 9.39 10.50 30 9.11 10.50 62 9.67 10.50 94 9.69 10.50 31 9.11 10.50 63 9.98 10.50 95 9.37 10.50 32 9.73 10.50 64 9.65 10.50 96 9.67 10.50 ------ --------- ------------ ------ ----------- ------------- ------ ----------- -------------
(1) Assumes that 6-month LIBOR and 1-month LIBOR are equal to 20.00%. (2) Assumes payments are received from the related yield maintenance agreement. (3) Assumes the Pricing Prepayment Speed to call. 19 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc.("GCM") and not by the issuer of the securities or any of its affiliates. GCM is acting as underwriter and not as agent for the issuer or its affiliates in connection with the proposed transaction.
EXCESS SPREAD (1)(2) FWD 6 FWD 1 FWD 6 FWD 1 MONTH MONTH STATIC FORWARD MONTH MONTH STATIC FORWARD PERIOD LIBOR % LIBOR % LIBOR (%) LIBOR (%) PERIOD LIBOR % LIBOR % LIBOR (%) LIBOR (%) ------ ----------- ------- --------- --------- ------ ------- ------- --------- -------- 1 3.33000 3.68200 2.3287 2.3287 49 4.35238 4.40451 4.4811 4.4126 2 3.51023 3.78330 2.7157 2.5737 50 4.35701 4.40980 4.4668 4.4030 3 3.63124 3.84800 2.8087 2.5806 51 4.36182 4.41536 4.5148 4.4621 4 3.69959 3.89885 2.7082 2.4213 52 4.36684 4.42123 4.4478 4.3774 5 3.86018 3.94583 2.7989 2.4043 53 4.37210 4.42745 4.4957 4.4362 6 3.93055 3.95698 2.6988 2.2409 54 4.37765 4.43405 4.4284 4.3683 7 3.89121 3.95896 2.6932 2.2683 55 4.38353 4.44108 4.4185 4.3549 8 3.89233 3.97524 2.9660 2.5848 56 4.38976 4.44856 4.5811 4.5577 9 3.93145 3.99903 2.6809 2.2342 57 4.39640 4.45641 4.4010 4.3289 10 3.97696 4.02380 2.7649 2.3050 58 4.40347 4.46456 4.4508 4.3896 11 3.92602 4.04820 2.6663 2.2321 59 4.41102 4.47289 4.3858 4.3053 12 3.94220 4.08812 2.7481 2.3213 60 4.41908 4.48130 4.4899 4.4510 13 3.98730 4.13155 2.6508 2.1835 61 4.42757 4.48967 4.4243 4.3654 14 4.03276 4.17278 2.6435 2.1496 62 4.43604 4.49790 4.4161 4.3521 15 4.07766 4.21076 2.7273 2.2204 63 4.44436 4.50596 4.4653 4.4118 16 4.12093 4.24442 2.6382 2.0867 64 4.45254 4.51384 4.3995 4.3257 17 4.16153 4.27268 2.7195 2.1642 65 4.46055 4.52153 4.4486 4.3857 18 4.19840 4.29447 2.6326 2.0477 66 4.46838 4.52902 4.3853 4.3342 19 4.23049 4.30871 2.6294 2.0334 67 4.47604 4.53631 4.3798 4.3241 20 4.25674 4.31465 2.8682 2.3134 68 4.48351 4.54339 4.5468 4.5346 21 4.27611 4.31287 2.6269 2.0213 69 4.49078 4.55031 4.3688 4.3035 22 4.28754 4.30454 2.7257 2.1286 70 4.49784 4.55713 4.4208 4.3674 23 4.28998 4.29114 2.6514 2.0473 71 4.50468 4.56389 4.3578 4.2836 24 4.28237 4.27442 4.3188 3.8306 72 4.51130 4.57067 4.4098 4.3682 25 4.26550 4.25647 4.2769 3.7804 73 4.51775 4.57752 4.3469 4.2846 26 4.24625 4.23934 4.2866 3.8025 74 4.52426 4.58452 4.3414 4.2746 27 4.22702 4.22403 4.3711 3.9179 75 4.53089 4.59167 4.3934 4.3389 28 4.20851 4.21127 4.3098 3.8536 76 4.53767 4.59899 4.3304 4.2548 29 4.19145 4.20178 4.3941 3.9664 77 4.54459 4.60649 4.3824 4.3191 30 4.17654 4.19629 4.3357 4.0830 78 4.55168 4.61419 4.3195 4.2555 31 4.16448 4.19551 4.3509 4.1106 79 4.55893 4.62208 4.3140 4.2454 32 4.15599 4.19994 4.5169 4.3071 80 4.56637 4.63019 4.4236 4.3845 33 4.15179 4.20911 4.4073 4.1531 81 4.57400 4.63853 4.3031 4.2245 34 4.15256 4.22222 4.5111 4.2617 82 4.58183 4.64712 4.3552 4.2892 35 4.15904 4.23827 4.4715 4.1877 83 4.58988 4.65600 4.2922 4.2036 36 4.17193 4.25617 4.5796 4.3265 84 4.59815 4.66517 4.3443 4.2920 37 4.19060 4.27464 4.5406 4.2444 85 4.60666 4.67466 4.2814 4.2062 38 4.21011 4.29250 4.6116 4.3119 86 4.61547 4.68449 4.2759 4.1952 39 4.22905 4.30938 4.6802 4.4643 87 4.62459 4.69468 4.3280 4.2596 40 4.24725 4.32510 4.6070 4.4229 88 4.63405 4.70524 4.2651 4.1730 41 4.26456 4.33952 4.6641 4.5113 89 4.64385 4.71619 4.3172 4.2374 42 4.28083 4.35246 4.5850 4.4665 90 4.65401 4.72753 4.2543 4.1786 43 4.29588 4.36377 4.5721 4.4543 91 4.66453 4.73929 4.2489 4.1672 44 4.30957 4.37336 4.7512 4.6807 92 4.67544 4.75143 4.4159 4.3840 45 4.32173 4.38141 4.5427 4.4280 93 4.68675 4.76376 4.2381 4.1429 46 4.33221 4.38821 4.5899 4.4942 94 4.69847 4.77603 4.2902 4.2076 47 4.34085 4.39409 4.5124 4.4062 95 4.71061 4.78797 4.2273 4.1184 48 4.34749 4.39939 4.5566 4.4955
- ---------- (1) Assumes the Pricing Prepayment Speed to call. (2) Calculated as (a) interest collections on the Mortgage Loans (net of the servicing and trustee fees), less the aggregate amount of interest due on the Offered Certificates, Class B-1, Class B-2 and Class B-3 Certificates divided by (b) the aggregate principal balance of the Mortgage Loans as of the beginning of the period. 20 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. ("GCM") and not by the issuer of the securities or any of its affiliates. GCM is acting as underwriter and not as agent for the issuer or its affiliates in connection with the proposed transaction. BREAKEVEN LOSSES
CLASS M-1 M-2 M-3 RATING (S/M/F) Aa2/AA A2/A A3/A- LOSS SEVERITY 30% 30% 30% DEFAULT 50.49 CDR 29.47 CDR 25.88 CDR COLLATERAL LOSS 21.33% 16.48% 15.34% LOSS SEVERITY 40% 40% 40% DEFAULT 30.96 CDR 19.82 CDR 17.7 CDR COLLATERAL LOSS 22.56% 17.42% 16.19% LOSS SEVERITY 50% 50% 50% DEFAULT 22.25 CDR 14.92 CDR 13.44 CDR COLLATERAL LOSS 23.39% 18.03% 16.75%
CLASS M-4 M-5 M-6 RATING (S/M/F) Baa1/BBB+ Baa2/BBB Baa3/BBB- LOSS SEVERITY 30% 30% 30% DEFAULT 21.97 CDR 19.49 CDR 16.99 CDR COLLATERAL LOSS 13.92% 12.92% 11.82% LOSS SEVERITY 40% 40% 40% DEFAULT 15.30 CDR 13.73 CDR 12.11 CDR COLLATERAL LOSS 14.68% 13.61% 12.43% LOSS SEVERITY 50% 50% 50% DEFAULT 11.73 CDR 10.58 CDR 9.40 CDR COLLATERAL LOSS 15.17% 14.04% 12.81%
ASSUMPTIONS: 1) Run at the Pricing Speed to Maturity 2) Forward LIBOR 3) Triggers are failing 4) 12 month liquidation lag 5) "Break" is the CDR that creates the first dollar of principal loss on the related bond 6) Defaults are in addition to prepayments 21 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. ("GCM") and not by the issuer of the securities or any of its affiliates. GCM is acting as underwriter and not as agent for the issuer or its affiliates in connection with the proposed transaction. WEIGHTED AVERAGE LIFE TABLES CLASS AF-1 TO CALL
PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------- ------- ------- -------- -------- -------- WAL (YR) 1.66 1.23 1.00 0.86 0.76 MDUR (YR) 1.57 1.18 0.96 0.83 0.74 FIRST PRIN PAY 1 1 1 1 1 LAST PRIN PAY 40 28 22 18 16
CLASS AF-1 TO MATURITY
PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------- ------- ------- -------- -------- -------- WAL (YR) 1.66 1.23 1.00 0.86 0.76 MDUR (YR) 1.57 1.18 0.96 0.83 0.74 FIRST PRIN PAY 1 1 1 1 1 LAST PRIN PAY 40 28 22 18 16
CLASS AF-2 TO CALL
PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------- ------- ------- -------- -------- -------- WAL (YR) 3.62 2.57 2.00 1.65 1.41 MDUR (YR) 3.28 2.38 1.88 1.56 1.34 FIRST PRIN PAY 40 28 22 18 16 LAST PRIN PAY 47 33 26 21 18
CLASS AF-2 TO MATURITY
PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------- ------- ------- -------- -------- -------- WAL (YR) 3.62 2.57 2.00 1.65 1.41 MDUR (YR) 3.28 2.38 1.88 1.56 1.34 FIRST PRIN PAY 40 28 22 18 16 LAST PRIN PAY 47 33 26 21 18
22 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc.("GCM") and not by the issuer of the securities or any of its affiliates. GCM is acting as underwriter and not as agent for the issuer or its affiliates in connection with the proposed transaction. CLASS AF-3 TO CALL
PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------- ------- ------- -------- -------- -------- WAL (YR) 6.42 4.47 3.00 2.19 1.79 MDUR (YR) 5.41 3.94 2.74 2.05 1.69 FIRST PRIN PAY 47 33 26 21 18 LAST PRIN PAY 111 75 55 30 24
CLASS AF-3 TO MATURITY
PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------- ------- ------- -------- -------- -------- WAL (YR) 6.42 4.47 3.00 2.19 1.79 MDUR (YR) 5.41 3.94 2.74 2.05 1.69 FIRST PRIN PAY 47 33 26 21 18 LAST PRIN PAY 111 75 55 30 24
CLASS AF-4 TO CALL
PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------- ------- ------- -------- -------- -------- WAL (YR) 9.95 6.74 5.00 2.59 2.11 MDUR (YR) 7.73 5.63 4.35 2.38 1.96 FIRST PRIN PAY 111 75 55 30 24 LAST PRIN PAY 128 87 65 32 26
CLASS AF-4 TO MATURITY
PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------- ------- ------- -------- -------- -------- WAL (YR) 9.95 6.74 5.00 2.59 2.11 MDUR (YR) 7.73 5.63 4.35 2.38 1.96 FIRST PRIN PAY 111 75 55 30 24 LAST PRIN PAY 128 87 65 32 26
23 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. ("GCM") and not by the issuer of the securities or any of its affiliates. GCM is acting as underwriter and not as agent for the issuer or its affiliates in connection with the proposed transaction. CLASS AF-5 TO CALL
PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------- ------- ------- -------- -------- -------- WAL (YR) 14.00 9.63 7.19 4.29 2.44 MDUR (YR) 9.75 7.42 5.87 3.71 2.24 FIRST PRIN PAY 128 87 65 32 26 LAST PRIN PAY 184 127 95 75 33
CLASS AF-5 TO MATURITY
PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------- ------- ------- -------- -------- -------- WAL (YR) 16.27 11.58 8.72 5.50 2.44 MDUR (YR) 10.61 8.37 6.75 4.49 2.24 FIRST PRIN PAY 128 87 65 32 26 LAST PRIN PAY 332 276 218 175 33
CLASS AV-1 TO CALL
PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------- ------- ------- -------- -------- -------- WAL (YR) 1.49 1.00 0.75 0.60 0.49 MDUR (YR) 1.41 0.96 0.73 0.58 0.48 FIRST PRIN PAY 1 1 1 1 1 LAST PRIN PAY 40 26 19 15 12
CLASS AV-1 TO MATURITY
PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------- ------- ------- -------- -------- -------- WAL (YR) 1.49 1.00 0.75 0.60 0.49 MDUR (YR) 1.41 0.96 0.73 0.58 0.48 FIRST PRIN PAY 1 1 1 1 1 LAST PRIN PAY 40 26 19 15 12
24 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. ("GCM") and not by the issuer of the securities or any of its affiliates. GCM is acting as underwriter and not as agent for the issuer or its affiliates in connection with the proposed transaction.
CLASS AV-2 TO CALL PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------------------------ ------- ------- -------- -------- -------- WAL (YR) 4.56 2.90 2.07 1.60 1.29 MDUR (YR) 4.12 2.70 1.96 1.53 1.24 FIRST PRIN PAY 40 26 19 15 12 LAST PRIN PAY 108 57 31 24 19 - ------------------------------ ------- ------- -------- -------- --------
CLASS AV-2 TO MATURITY PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------------------------ ------- ------- -------- -------- -------- WAL (YR) 4.56 2.90 2.07 1.60 1.29 MDUR (YR) 4.12 2.70 1.96 1.53 1.24 FIRST PRIN PAY 40 26 19 15 12 LAST PRIN PAY 108 57 31 24 19 - ------------------------------ ------- ------- -------- -------- --------
CLASS M-1 TO CALL PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------------------------ ------- ------- -------- -------- -------- WAL (YR) 10.19 6.95 5.40 5.37 4.77 MDUR (YR) 8.10 5.89 4.74 4.75 4.27 FIRST PRIN PAY 59 39 42 50 33 LAST PRIN PAY 184 127 95 75 61 - ------------------------------ ------- ------- -------- -------- --------
CLASS M-1 TO MATURITY PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------------------------ ------- ------- -------- -------- -------- WAL (YR) 11.12 7.74 6.02 5.86 6.12 MDUR (YR) 8.55 6.35 5.15 5.11 5.28 FIRST PRIN PAY 59 39 42 50 33 LAST PRIN PAY 317 252 196 156 144 - ------------------------------ ------- ------- -------- -------- --------
25 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. ("GCM") and not by the issuer of the securities or any of its affiliates. GCM is acting as underwriter and not as agent for the issuer or its affiliates in connection with the proposed transaction.
CLASS M-2 TO CALL PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------------------------ ------- ------- -------- -------- -------- WAL (YR) 10.19 6.95 5.29 4.63 4.20 MDUR (YR) 8.01 5.84 4.62 4.13 3.78 FIRST PRIN PAY 59 39 40 43 42 LAST PRIN PAY 184 127 95 75 61 - ------------------------------ ------- ------- -------- -------- --------
CLASS M-2 TO MATURITY PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------------------------ ------- ------- -------- -------- -------- WAL (YR) 11.09 7.70 5.88 5.10 4.58 MDUR (YR) 8.43 6.27 5.01 4.46 4.07 FIRST PRIN PAY 59 39 40 43 42 LAST PRIN PAY 303 233 179 143 117 - ------------------------------ ------- ------- -------- -------- --------
CLASS M-3 TO CALL PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------------------------ ------- ------- -------- -------- -------- WAL (YR) 10.19 6.95 5.26 4.49 3.94 MDUR (YR) 7.98 5.83 4.59 4.00 3.56 FIRST PRIN PAY 59 39 39 42 41 LAST PRIN PAY 184 127 95 75 61 - ------------------------------ ------- ------- -------- -------- --------
CLASS M-3 TO MATURITY PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------------------------ ------- ------- -------- -------- -------- WAL (YR) 11.05 7.66 5.82 4.93 4.30 MDUR (YR) 8.39 6.24 4.95 4.31 3.83 FIRST PRIN PAY 59 39 39 42 41 LAST PRIN PAY 287 215 164 130 106 - ------------------------------ ------- ------- -------- -------- --------
26 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. ("GCM") and not by the issuer of the securities or any of its affiliates. GCM is acting as underwriter and not as agent for the issuer or its affiliates in connection with the proposed transaction.
CLASS M-4 TO CALL PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------------------------ ------- ------- -------- -------- -------- WAL (YR) 10.19 6.95 5.26 4.45 3.88 MDUR (YR) 7.72 5.69 4.50 3.90 3.46 FIRST PRIN PAY 59 39 39 41 39 LAST PRIN PAY 184 127 95 75 61 - ------------------------------ ------- ------- -------- -------- --------
CLASS M-4 TO MATURITY PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------------------------ ------- ------- -------- -------- -------- WAL (YR) 11.03 7.64 5.80 4.87 4.22 MDUR (YR) 8.08 6.06 4.83 4.19 3.71 FIRST PRIN PAY 59 39 39 41 39 LAST PRIN PAY 281 209 160 127 103 - ------------------------------ ------- ------- -------- -------- --------
CLASS M-5 TO CALL PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------------------------ ------- ------- -------- -------- -------- WAL (YR) 10.19 6.95 5.25 4.42 3.82 MDUR (YR) 7.65 5.65 4.47 3.86 3.40 FIRST PRIN PAY 59 39 38 41 39 LAST PRIN PAY 184 127 95 75 61 - ------------------------------ ------- ------- -------- -------- --------
CLASS M-5 TO MATURITY PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ------------------------------ ------- ------- -------- -------- -------- WAL (YR) 11.00 7.61 5.77 4.82 4.15 MDUR (YR) 8.00 6.01 4.79 4.14 3.64 FIRST PRIN PAY 59 39 38 41 39 LAST PRIN PAY 274 202 154 122 99 - ------------------------------ ------- ------- -------- -------- --------
27 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY This information is furnished to you solely by Greenwich Capital Markets, Inc. ("GCM") and not by the issuer of the securities or any of its affiliates. GCM is acting as underwriter and not as agent for the issuer or its affiliates in connection with the proposed transaction.
CLASS M-6 TO CALL PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - --------------------------- ------- ------- -------- -------- -------- WAL (YR) 10.19 6.95 5.24 4.39 3.78 MDUR (YR) 7.45 5.54 4.39 3.78 3.32 FIRST PRIN PAY 59 39 38 40 38 LAST PRIN PAY 184 127 95 75 61 - --------------------------- ------- ------- -------- -------- --------
CLASS M-6 TO MATURITY PREPAY SPEED 50% PPC 75% PPC 100% PPC 125% PPC 150% PPC - ---------------------------- ------- ------- -------- -------- -------- WAL (YR) 10.97 7.58 5.73 4.77 4.09 MDUR (YR) 7.75 5.86 4.68 4.04 3.54 FIRST PRIN PAY 59 39 38 40 38 LAST PRIN PAY 268 196 149 118 96 - ---------------------------- ------- ------- -------- -------- --------
28 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any. STATISTICAL MORTGAGE LOAN STATISTICS AS OF THE CUT-OFF DATE
MINIMUM MAXIMUM ------------- ----------- Scheduled Principal Balance $327,442,053 $22,991 $750,000 Average Scheduled Principal Balance $159,262 Number of Mortgage Loans 2,056 Weighted Average Gross Coupon 7.385% 5.000% 11.500% Weighted Average FICO Score 635 525 809 Weighted Average Original LTV 84.62% 13.74% 100.00% Weighted Average Original Term 354 months 60 months 360 months Weighted Average Stated Remaining Term 352 months 58 months 360 months Weighted Average Seasoning 1 months 0 months 16 months Weighted Average Gross Margin 6.494% 1.500% 6.500% Weighted Average Minimum Interest Rate 7.411% 6.330% 10.250% Weighted Average Maximum Interest Rate 13.363% 11.120% 16.250% Weighted Average Initial Rate Cap 3.000% 3.000% 3.000% Weighted Average Subsequent Rate Cap 1.499% 1.000% 1.500% Weighted Average Months to Roll 24 months 15 months 60 months Maturity Date May 1 2010 Jul 15 2035 Maximum Zip Code Concentration 0.65% 08260 ARM 66.32% Cash Out Refinance 65.54% Fixed Rate 33.68% Purchase 23.38% Rate/Term Refinance 11.08% 2/28 6 Mo LIBOR ARM 63.66% 3/27 6 Mo LIBOR ARM 0.03% 5 Units 1.10% 5/25 6 MO LIBOR 2.62% 6 Units 3.07% Balloon 5 Year 0.07% 7 Units 0.95% Balloon 10 Year 0.39% 8 Units 0.86% Balloon 15 Year 0.16% Condominium 2.94% Fixed Rate 10 Year 0.29% Duplex 3.63% Fixed Rate 15 Year 1.42% Mixed Use 0.19% Fixed Rate 20 Year 1.32% Quadruplex 1.17% Fixed Rate 25 Year 0.17% Row Home 0.57% Fixed Rate 30 Year 29.87% Single Family 82.97% Townhouse 1.19% Not Interest Only 100.00% Triplex 1.37% Prepay Penalty: N/A 38.30% Investor Non-owner 12.43% Prepay Penalty: 12 months 0.92% Primary 83.37% Prepay Penalty: 24 months 36.69% Second Home 4.20% Prepay Penalty: 30 months 2.58% Prepay Penalty: 36 months 21.51% No Silent Second 100.00% First Lien 99.96% Top 5 States: Second Lien 0.04% New Jersey 10.74% North Carolina 10.02% AIV 16.71% Pennsylvania 8.89% Full Doc 69.60% Maryland 4.97% Lite Doc 0.61% California 4.68% SI 12.64% Streamline 0.43%
29 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE CURRENT PRINCIPAL BALANCE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------- -------- -------------- --------- -------- --------- --------- -------- 0.01 - 50,000.00 120 4,841,124.09 1.48% 8.821 334 75.62 602 50,000.01 - 100,000.00 545 41,907,660.03 12.80% 7.787 348 83.35 626 100,000.01 - 150,000.00 553 68,413,386.77 20.89% 7.422 352 85.46 632 150,000.01 - 200,000.00 334 58,098,198.48 17.74% 7.349 354 86.01 637 200,000.01 - 250,000.00 185 41,414,449.77 12.65% 7.392 352 86.24 631 250,000.01 - 300,000.00 119 32,356,571.08 9.88% 7.078 355 83.95 644 300,000.01 - 350,000.00 76 24,497,452.33 7.48% 7.331 355 83.41 638 350,000.01 - 400,000.00 49 18,204,219.41 5.56% 7.252 359 86.53 650 400,000.01 - 450,000.00 30 12,736,787.74 3.89% 7.230 359 84.68 650 450,000.01 - 500,000.00 19 9,040,680.97 2.76% 7.181 349 78.12 630 500,000.01 - 550,000.00 8 4,281,095.95 1.31% 7.159 359 85.17 667 550,000.01 - 600,000.00 3 1,742,082.88 0.53% 7.151 360 72.32 615 600,000.01 - 650,000.00 7 4,349,645.94 1.33% 6.997 358 82.24 634 650,000.01 - 700,000.00 4 2,664,486.47 0.81% 6.880 359 85.90 683 700,000.01 - 750,000.00 4 2,894,211.32 0.88% 6.441 300 81.85 626 - -------------------------- -------- -------------- --------- -------- --------- --------- -------- TOTAL 2,056 327,442,053.23 100.00% 7.385 352 84.62 635
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE CURRENT GROSS RATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------- -------- -------------- --------- -------- --------- --------- -------- 5.000 - 5.499 12 2,648,824.94 0.81% 5.271 358 82.44 650 5.500 - 5.999 63 12,938,486.55 3.95% 5.811 357 77.96 658 6.000 - 6.499 121 24,887,338.67 7.60% 6.265 344 79.03 647 6.500 - 6.999 344 67,015,276.11 20.47% 6.759 356 81.19 647 7.000 - 7.499 393 65,520,112.46 20.01% 7.238 356 85.12 640 7.500 - 7.999 517 84,491,938.93 25.80% 7.715 352 87.65 637 8.000 - 8.499 308 40,868,330.68 12.48% 8.208 348 88.14 617 8.500 - 8.999 197 20,578,449.94 6.28% 8.697 345 85.58 604 9.000 - 9.499 64 6,014,623.63 1.84% 9.180 351 85.71 598 9.500 - 9.999 21 1,702,861.87 0.52% 9.651 341 86.95 582 10.000 - 10.499 13 666,735.58 0.20% 10.085 350 80.20 570 10.500 - 10.999 2 82,303.78 0.03% 10.750 176 92.79 587 11.500 - 11.999 1 26,770.09 0.01% 11.500 175 99.98 644 - ------------------- -------- -------------- --------- -------- --------- --------- -------- TOTAL 2,056 327,442,053.23 100.00% 7.385 352 84.62 635
30 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE FICO LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ------------------- ------- -------------- --------- -------- --------- -------- -------- 520 - 539 69 10,800,630.88 3.30% 8.159 359 82.51 532 540 - 559 127 16,307,602.17 4.98% 8.033 355 81.62 550 560 - 579 183 25,978,157.08 7.93% 7.676 354 81.91 571 580 - 599 226 33,087,275.67 10.10% 7.395 355 81.90 590 600 - 619 279 43,831,340.46 13.39% 7.386 349 83.83 609 620 - 639 329 52,572,550.41 16.06% 7.286 355 87.64 629 640 - 659 276 44,464,161.21 13.58% 7.308 352 86.27 650 660 - 679 211 35,105,260.37 10.72% 7.233 351 87.08 669 680 - 699 137 24,364,653.71 7.44% 7.207 353 84.00 690 700+ 217 40,489,621.27 12.37% 7.173 346 83.76 736 None 2 440,800.00 0.13% 7.185 360 79.56 0 - ------------------- ------- -------------- --------- -------- --------- -------- -------- TOTAL 2,056 327,442,053.23 100.00% 7.385 352 84.62 635
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE ORIGINAL LTV LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ------------------- ------- -------------- --------- ------- --------- -------- -------- 0.01 - 49.99 54 6,541,976.22 2.00% 7.184 335 42.05 633 50.00 - 59.99 44 7,709,773.68 2.35% 6.705 357 55.36 646 60.00 - 69.99 131 19,400,899.43 5.92% 7.123 352 65.79 623 70.00 - 79.99 300 48,895,283.08 14.93% 7.242 345 75.52 642 80.00 172 26,114,341.85 7.98% 7.146 351 80.00 638 80.01 - 89.99 502 80,497,004.57 24.58% 7.353 355 85.14 623 90.00 - 99.99 586 93,577,107.16 28.58% 7.537 354 92.15 634 100.00 267 44,705,667.24 13.65% 7.678 355 100.00 656 - ------------------- ------- -------------- --------- ------- --------- -------- -------- TOTAL 2,056 327,442,053.23 100.00% 7.385 352 84.62 635
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE ORIGINAL TERM (MONTHS) LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ----------------------- ------- -------------- --------- ------- --------- -------- -------- 60 1 219,782.59 0.07% 8.380 58 80.00 684 120 11 2,220,471.28 0.68% 7.453 118 71.97 675 180 54 5,175,362.18 1.58% 7.679 178 81.08 649 240 37 4,308,404.12 1.32% 7.941 238 81.55 635 300 3 518,313.69 0.16% 7.012 299 82.50 715 348 1 177,000.00 0.05% 7.000 348 100.00 657 360 1,949 314,822,719.37 96.15% 7.372 359 84.81 635 - ----------------------- ------- -------------- --------- ------- --------- -------- -------- TOTAL 2,056 327,442,053.23 100.00% 7.385 352 84.62 635
31 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE STATED REMAINING TERM (MONTHS) LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ------------------------------- ------- ------------- -------- ------- -------- ------- ------- 1 - 60 1 219,782.59 0.07% 8.380 58 80.00 684 61 - 120 11 2,220,471.28 0.68% 7.453 118 71.97 675 121 - 180 54 5,175,362.18 1.58% 7.679 178 81.08 649 181 - 240 37 4,308,404.12 1.32% 7.941 238 81.55 635 241 - 300 3 518,313.69 0.16% 7.012 299 82.50 715 301 - 360 1,950 314,999,719.37 96.20% 7.372 359 84.81 635 - ------------------------------- ------- ------------- -------- ------- -------- ------- ------- TOTAL 2,056 327,442,053.23 100.00% 7.385 352 84.62 635
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE FRM/ARM LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ---------- ------- ------------- -------- -------- -------- ------- ------- ARM 1,261 217,143,654.77 66.32% 7.360 359 85.27 631 Fixed Rate 795 110,298,398.46 33.68% 7.434 340 83.33 643 - ---------- ------- ------------- -------- -------- -------- ------- ------- TOTAL 2,056 327,442,053.23 100.00% 7.385 352 84.62 635
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE PRODUCT LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ---------- ------- ------------- -------- -------- -------- ------- ------- 2/28 6 Mo LIBOR ARM 1,222 208,453,499.35 63.66% 7.352 359 85.65 629 3/27 6 Mo LIBOR ARM 1 101,421.74 0.03% 5.380 354 78.46 653 5/25 6 MO LIBOR 38 8,588,733.68 2.62% 7.560 358 76.09 679 Balloon 5 Year 1 219,782.59 0.07% 8.380 58 80.00 684 Balloon 10 Year 6 1,275,681.64 0.39% 8.092 119 73.86 721 Balloon 15 Year 6 532,247.68 0.16% 8.493 179 70.82 717 Fixed Rate 10 Year 5 944,789.64 0.29% 6.591 117 69.43 612 Fixed Rate 15 Year 48 4,643,114.50 1.42% 7.586 178 82.26 642 Fixed Rate 20 Year 37 4,308,404.12 1.32% 7.941 238 81.55 635 Fixed Rate 25 Year 3 559,960.00 0.17% 6.871 315 97.04 701 Fixed Rate 30 Year 689 97,814,418.29 29.87% 7.400 358 83.71 642 - ---------- ------- ------------- -------- -------- -------- ------- ------- TOTAL 2,056 327,442,053.23 100.00% 7.385 352 84.62 635
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE INTEREST ONLY LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ----------------- ------- ------------- -------- -------- -------- ------- ------- Not Interest Only 2,056 327,442,053.23 100.00% 7.385 352 84.62 635 - ----------------- ------- ------------- -------- -------- -------- ------- ------- TOTAL 2,056 327,442,053.23 100.00% 7.385 352 84.62 635
32 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED PREPAYMENT PENALTY ORIGINAL TERM # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE (MONTHS) LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ------------------------------- ------- ------------- -------- ------ -------- ------- ------- Prepay Penalty: N/A 804 125,422,406.74 38.30% 7.449 352 84.01 635 Prepay Penalty: 12 months 12 3,028,305.16 0.92% 7.293 331 87.74 698 Prepay Penalty: 24 months 701 120,131,990.74 36.69% 7.327 358 85.83 627 Prepay Penalty: 30 months 35 8,434,987.80 2.58% 7.469 354 88.78 637 Prepay Penalty: 36 months 504 70,424,362.79 21.51% 7.362 342 83.00 647 - ------------------------------- ------- ------------- -------- ------ -------- ------- ------- TOTAL 2,056 327,442,053.23 100.00% 7.385 352 84.62 635
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE LIEN LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ------- ------- ------------- -------- ------ -------- ------- ------- First Lien 2,052 327,300,499.89 99.96% 7.383 352 84.61 635 Second Lien 4 141,553.34 0.04% 10.720 176 95.81 614 - ------- ------- ------------- -------- ------ -------- ------- ------- TOTAL 2,056 327,442,053.23 100.00% 7.385 352 84.62 635
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE DOCUMENTATION TYPE LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - --------------------- ------- ------------- -------- ------ -------- ------- ------- AIV 274 54,730,626.85 16.71% 7.340 353 87.14 637 Full Doc 1,538 227,898,232.67 69.60% 7.379 352 84.97 635 Lite Doc 10 2,009,725.96 0.61% 6.993 349 73.01 623 SI 224 41,383,935.22 12.64% 7.505 353 80.11 635 Streamline 10 1,419,532.53 0.43% 7.101 358 78.86 672 - --------------------- ------- ------------- -------- ------ -------- ------- ------- TOTAL 2,056 327,442,053.23 100.00% 7.385 352 84.62 635
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE LOAN PURPOSE LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ----------------- ------- ------------- -------- ------ -------- ------- ------- Cash Out Refinance 1,370 214,615,401.18 65.54% 7.340 351 83.81 624 Purchase 428 76,547,277.36 23.38% 7.530 354 86.70 668 Rate/Term Refinance 258 36,279,374.69 11.08% 7.343 354 85.00 633 - ----------------- ------- ------------- -------- ------ -------- ------- ------- TOTAL 2,056 327,442,053.23 100.00% 7.385 352 84.62 635
33 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE PROPERTY TYPE LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ---------------------- ----- ------------- ---------- -------- --------- -------- -------- 5 Units 18 3,606,482.68 1.10% 7.841 341 76.09 690 6 Units 42 10,051,209.63 3.07% 7.425 327 74.69 701 7 Units 12 3,100,463.37 0.95% 7.722 345 77.12 688 8 Units 10 2,819,918.17 0.86% 7.411 359 71.43 687 Condominium 56 9,620,075.79 2.94% 7.362 351 88.00 671 Duplex 74 11,870,362.99 3.63% 7.521 355 80.35 653 Mixed Use 2 638,123.68 0.19% 6.586 357 48.96 598 Quadruplex 17 3,825,596.80 1.17% 7.515 358 75.75 669 Row Home 24 1,873,106.31 0.57% 7.682 347 82.41 624 Single Family 1,762 271,664,827.03 82.97% 7.362 353 85.70 628 Townhouse 19 3,891,927.80 1.19% 7.145 356 85.66 648 Triplex 20 4,479,958.98 1.37% 7.802 352 78.37 660 - ---------------------- ----- ------------- ---------- -------- --------- -------- -------- TOTAL 2,056 327,442,053.23 100.00% 7.385 352 84.62 635
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE OCCUPANCY STATUS LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ---------------------- ----- ------------- ---------- -------- --------- -------- -------- Investor Non-owner 253 40,701,878.42 12.43% 7.594 346 76.86 684 Primary 1,738 272,995,110.94 83.37% 7.354 353 85.48 626 Second Home 65 13,745,063.87 4.20% 7.372 357 90.51 675 - ---------------------- ----- ------------- ---------- -------- --------- -------- -------- TOTAL 2,056 327,442,053.23 100.00% 7.385 352 84.62 635
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE CREDIT GRADE LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ---------------------- ----- ------------- ---------- -------- --------- -------- -------- A 1,528 251,719,551.68 76.87% 7.266 351 85.42 656 B 231 34,966,983.59 10.68% 7.442 355 82.51 583 C 287 38,960,917.96 11.90% 8.064 357 81.18 555 D 10 1,794,600.00 0.55% 8.188 360 88.17 537 - ---------------------- ----- ------------- ---------- -------- --------- -------- -------- TOTAL 2,056 327,442,053.23 100.00% 7.385 352 84.62 635
34 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE STATE LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ---------------- ----- ------------- ---------- -------- --------- -------- ------- Arizona 55 9,652,134.98 2.95% 7.051 354 85.31 634 California 55 15,323,359.33 4.68% 6.688 357 77.56 634 Colorado 14 2,465,991.44 0.75% 7.081 358 84.93 637 Connecticut 47 9,465,791.65 2.89% 7.241 347 77.52 650 Delaware 27 4,381,905.24 1.34% 7.350 353 84.38 633 Florida 83 13,480,022.30 4.12% 7.316 355 87.19 639 Georgia 98 14,083,067.65 4.30% 7.435 351 88.30 639 Idaho 4 446,655.50 0.14% 6.431 358 81.36 678 Illinois 53 9,013,397.08 2.75% 7.652 358 87.39 630 Indiana 28 2,710,085.21 0.83% 7.773 356 89.60 633 Iowa 28 2,566,072.70 0.78% 7.753 359 85.81 613 Kansas 31 3,678,634.51 1.12% 7.648 349 89.84 624 Kentucky 16 1,746,582.05 0.53% 7.834 359 90.53 633 Maine 12 1,508,226.53 0.46% 6.784 358 69.60 668 Maryland 77 16,265,101.15 4.97% 6.951 357 84.61 629 Massachusetts 35 10,305,019.03 3.15% 7.147 353 78.79 655 Michigan 56 8,013,170.82 2.45% 7.607 359 88.53 624 Minnesota 41 6,892,478.81 2.10% 7.665 359 85.96 629 Missouri 64 7,597,799.46 2.32% 7.465 350 88.05 632 Montana 14 2,206,173.44 0.67% 7.552 355 84.01 616 Nebraska 51 4,669,379.97 1.43% 7.762 347 86.73 611 Nevada 24 5,760,903.46 1.76% 7.157 358 82.79 633 New Hampshire 9 1,432,485.19 0.44% 7.649 327 73.03 702 New Jersey 142 35,181,956.72 10.74% 7.446 348 79.49 646 New Mexico 26 4,238,160.80 1.29% 7.015 331 85.82 633 New York 1 349,350.56 0.11% 6.380 357 49.30 605 North Carolina 221 32,793,375.83 10.02% 7.411 356 87.74 631 North Dakota 6 617,487.12 0.19% 7.777 359 82.37 616 Ohio 109 11,856,670.95 3.62% 7.700 354 87.36 622 Oklahoma 7 563,421.79 0.17% 8.095 358 86.90 626 Oregon 21 3,432,166.06 1.05% 6.941 339 81.04 661 Pennsylvania 242 29,100,888.88 8.89% 7.681 351 83.87 638 Rhode Island 13 3,334,665.17 1.02% 7.282 323 71.74 665 South Carolina 68 9,477,229.00 2.89% 7.562 344 89.03 617 South Dakota 46 5,320,311.42 1.62% 7.668 359 88.27 632 Tennessee 45 5,589,851.45 1.71% 7.431 343 90.48 638 Texas 3 391,980.57 0.12% 8.009 314 94.70 622 Utah 4 625,238.01 0.19% 7.864 359 91.39 642 Virginia 67 13,824,253.57 4.22% 7.198 350 84.69 619 Washington 15 2,377,582.75 0.73% 7.459 356 88.61 641 Wisconsin 97 14,678,229.27 4.48% 7.498 359 89.07 645 Wyoming 1 24,795.81 0.01% 8.750 177 49.50 581 - ---------------- ----- ------------- ---------- -------- --------- -------- ------- TOTAL 2,056 327,442,053.23 100.00% 7.385 352 84.62 635
35 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE GROSS MARGIN LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ---------------------- ----- --------------- ---------- -------- --------- -------- -------- 1.500 - 1.999 1 235,335.04 0.11% 6.330 356 80.00 629 5.500 - 5.999 1 68,300.00 0.03% 6.750 360 67.89 604 6.500 - 6.999 1,259 216,840,019.73 99.86% 7.361 359 85.28 631 - ---------------------- ----- -------------- ---------- -------- --------- -------- -------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE MINIMUM INTEREST RATE LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ---------------------- ----- ------------- ---------- --------- --------- -------- -------- 6.000 - 6.499 1 235,335.04 0.11% 6.330 356 80.00 629 6.500 - 6.999 338 69,040,160.43 31.79% 6.505 359 81.38 642 7.000 - 7.499 263 47,132,998.95 21.71% 7.235 359 86.03 639 7.500 - 7.999 339 60,513,906.97 27.87% 7.710 359 87.77 635 8.000 - 8.499 179 24,795,205.80 11.42% 8.200 359 88.45 604 8.500 - 8.999 99 11,020,532.42 5.08% 8.677 359 85.82 590 9.000 - 9.499 33 3,601,465.67 1.66% 9.190 359 85.45 589 9.500 - 9.999 4 435,739.49 0.20% 9.530 360 84.68 586 10.000 -10.499 5 368,310.00 0.17% 10.032 359 78.40 546 - ---------------------- ----- --------------- ---------- -------- --------- -------- -------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE MAXIMUM INTEREST RATE LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - --------------------- ------- ------------- --------- -------- -------- --------- -------- 11.000 -11.499 9 1,835,085.15 0.85% 5.283 357 80.23 644 11.500 -11.999 41 8,671,686.90 3.99% 5.826 358 77.85 651 12.000 -12.499 73 15,019,638.96 6.92% 6.289 358 80.58 634 12.500 -12.999 214 43,313,584.46 19.95% 6.764 359 82.33 643 13.000 -13.499 264 47,355,046.18 21.81% 7.238 359 85.98 640 13.500 -13.999 339 60,368,625.72 27.80% 7.705 359 87.85 635 14.000 -14.499 177 24,502,678.22 11.28% 8.202 359 88.38 603 14.500 -14.999 101 11,552,894.02 5.32% 8.628 359 85.86 590 15.000 -15.499 34 3,720,365.67 1.71% 9.152 359 85.89 592 15.500 -15.999 4 435,739.49 0.20% 9.530 360 84.68 586 16.000 -16.499 5 368,310.00 0.17% 10.032 359 78.40 546 - --------------------- ------- ------------- --------- -------- -------- --------- -------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE INITIAL PERIODIC RATE CAP LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ------------------------- ------- ------------- --------- -------- -------- --------- --------- 3.000 1,261 217,143,654.77 100.00% 7.360 359 85.27 631 - ------------------------- ------- ------------- --------- -------- -------- --------- --------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
36 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE SUBSEQUENT PERIODIC RATE CAP LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ----------------------------- ------ -------------- --------- -------- --------- -------- -------- 1.000 4 623,108.99 0.29% 7.543 358 92.45 630 1.500 1,257 216,520,545.78 99.71% 7.359 359 85.25 631 - ----------------------------- ------ -------------- --------- -------- --------- -------- -------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
37 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any. GROUP I STATISTICAL MORTGAGE LOAN STATISTICS AS OF THE CUT-OFF DATE
MINIMUM MAXIMUM -------- ---------- Scheduled Principal Balance $110,298,398 $22,991 $729,393 Average Scheduled Principal Balance $138,740 Number of Mortgage Loans 795 Weighted Average Gross Coupon 7.434% 5.000% 11.500% Weighted Average FICO Score 643 526 789 Weighted Average Original LTV 83.33% 3.74% 100.00% Weighted Average Original Term 341 months 60 months 360 months Weighted Average Stated Remaining Term 340 months 58 months 360 months Weighted Average Seasoning 2 months 0 months 16 months Maturity Date May 1 2010 Jul 15 2035 Maximum Zip Code Concentration 0.66% 07444 Fixed Rate 100.00% Cash Out Refinance 71.59% Purchase 9.44% Balloon 5 Year 0.20% Rate/Term Refinance 18.98% Balloon 10 Year 1.16% Balloon 15 Year 0.48% 5 Units 0.20% Fixed Rate 10 Year 0.86% 6 Units 1.30% Fixed Rate 15 Year 4.21% 7 Units 0.22% Fixed Rate 20 Year 3.91% Condominium 2.23% Fixed Rate 25 Year 0.51% Duplex 3.38% Fixed Rate 30 Year 88.68% Quadruplex 1.34% Row Home 0.61% Not Interest Only 100.00% Single Family 88.80% Townhouse 1.12% Prepay Penalty: N/A 31.68% Triplex 0.80% Prepay Penalty: 12 months 0.30% Prepay Penalty: 24 months 0.79% Investor Non-owner 8.19% Prepay Penalty: 30 months 4.96% Primary 89.68% Prepay Penalty: 36 months 62.27% Second Home 2.13% First Lien 99.87% No Silent Second 100.00% Second Lien 0.13% Top 5 States: AIV 13.26% North Carolina 10.93% Full Doc 77.89% Pennsylvania 10.88% Lite Doc 0.24% New Jersey 6.05% SI 7.57% Maryland 5.66% Streamline 1.04% Georgia 5.05%
38 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE CURRENT PRINCIPAL BALANCE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------ ------- ------------- --------- -------- --------- --------- ------- 0.01 - 50,000.00 63 2,479,433.73 2.25% 8.980 311 71.35 609 50,000.01 - 100,000.00 253 19,573,826.72 17.75% 7.873 336 82.63 635 100,000.01 - 150,000.00 230 28,600,043.14 25.93% 7.471 342 85.06 644 150,000.01 - 200,000.00 106 18,117,711.23 16.43% 7.412 343 84.57 644 200,000.01 - 250,000.00 63 13,972,554.71 12.67% 7.304 338 84.01 647 250,000.01 - 300,000.00 33 8,885,377.01 8.06% 7.087 345 83.27 648 300,000.01 - 350,000.00 19 6,167,827.11 5.59% 7.556 345 77.59 629 350,000.01 - 400,000.00 12 4,400,007.25 3.99% 6.565 358 84.25 668 400,000.01 - 450,000.00 6 2,598,888.70 2.36% 6.834 359 87.94 657 450,000.01 - 500,000.00 5 2,356,496.57 2.14% 6.832 321 75.32 660 500,000.01 - 550,000.00 2 1,049,625.53 0.95% 7.009 359 88.86 670 650,000.01 - 700,000.00 1 654,395.44 0.59% 6.875 358 95.00 650 700,000.01 - 750,000.00 2 1,442,211.32 1.31% 6.535 239 74.51 655 - ------------------------------ ------- ------------- --------- -------- --------- --------- ------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE CURRENT GROSS RATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------- ------- ------------- --------- -------- --------- --------- ------- 5.000 - 5.499 3 813,739.79 0.74% 5.244 358 87.44 665 5.500 - 5.999 23 4,437,299.65 4.02% 5.806 354 78.56 675 6.000 - 6.499 47 9,697,199.71 8.79% 6.224 322 76.47 665 6.500 - 6.999 128 23,266,191.65 21.09% 6.750 351 78.92 652 7.000 - 7.499 130 18,387,113.51 16.67% 7.244 347 82.77 641 7.500 - 7.999 178 23,978,031.96 21.74% 7.727 336 87.32 642 8.000 - 8.499 129 16,073,124.88 14.57% 8.220 333 87.65 638 8.500 - 8.999 98 9,557,917.52 8.67% 8.719 330 85.31 621 9.000 - 9.499 31 2,413,157.96 2.19% 9.165 338 86.09 610 9.500 - 9.999 17 1,267,122.38 1.15% 9.693 335 87.73 580 10.000 -10.499 8 298,425.58 0.27% 10.149 339 82.41 598 10.500 -10.999 2 82,303.78 0.07% 10.750 176 92.79 587 11.500 -11.999 1 26,770.09 0.02% 11.500 175 99.98 644 - -------------------------- ------- ------------- --------- -------- --------- --------- ------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
39 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE FICO LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - --------- ------- ------------- --------- -------- ---------- -------- ------- 520-539 10 1,387,194.27 1.26% 8.755 359 84.11 534 540-559 31 3,412,819.13 3.09% 8.253 340 79.84 551 560-579 53 5,405,701.84 4.90% 7.874 336 78.56 572 580-599 62 7,403,577.35 6.71% 7.729 344 82.24 590 600-619 105 13,197,844.87 11.97% 7.681 327 80.34 610 620-639 150 21,148,102.26 19.17% 7.373 351 85.56 629 640-659 143 20,983,677.24 19.02% 7.347 344 84.77 650 660-679 100 14,544,190.07 13.19% 7.306 341 84.91 670 680-699 64 10,278,466.51 9.32% 7.171 345 84.97 688 700+ 77 12,536,824.92 11.37% 7.056 318 80.68 726 - --------- ------- ------------- --------- -------- ---------- -------- ------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE ORIGINAL LTV LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------- ------- ------------- --------- -------- ---------- -------- ------- 0.01- 49.99 34 3,657,556.17 3.32% 7.216 318 42.31 640 50.00- 59.99 19 2,920,316.24 2.65% 6.672 354 55.91 652 60.00- 69.99 65 8,136,303.65 7.38% 7.181 343 65.75 633 70.00- 79.99 126 17,902,814.96 16.23% 7.282 322 75.27 648 80.00 66 8,962,851.13 8.13% 7.356 336 80.00 645 80.01- 89.99 178 25,791,180.20 23.38% 7.289 346 85.18 641 90.00- 99.99 212 28,221,101.25 25.59% 7.632 342 92.35 638 100.00 95 14,706,274.86 13.33% 7.887 348 100.00 656 - -------------- ------- ------------- --------- -------- ---------- -------- ------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE ORIGINAL TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ---------------------- ------- ------------- --------- -------- ---------- -------- ------- 60 1 219,782.59 0.20% 8.380 58 80.00 684 120 11 2,220,471.28 2.01% 7.453 118 71.97 675 180 54 5,175,362.18 4.69% 7.679 178 81.08 649 240 37 4,308,404.12 3.91% 7.941 238 81.55 635 300 2 382,960.00 0.35% 6.812 299 95.68 721 348 1 177,000.00 0.16% 7.000 348 100.00 657 360 689 97,814,418.29 88.68% 7.400 358 83.71 642 ------- ------------- --------- -------- ---------- -------- ------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643 - ----------------------
40 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE STATED REMAINING TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------------ ------- ------------- --------- -------- ---------- -------- ------- 1- 60 1 219,782.59 0.20% 8.380 58 80.00 684 61-120 11 2,220,471.28 2.01% 7.453 118 71.97 675 121-180 54 5,175,362.18 4.69% 7.679 178 81.08 649 181-240 37 4,308,404.12 3.91% 7.941 238 81.55 635 241-300 2 382,960.00 0.35% 6.812 299 95.68 721 301-360 690 97,991,418.29 88.84% 7.399 358 83.74 642 - ------------------------------ ------- ------------- --------- -------- ---------- -------- ------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE FRM/ARM LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------- ------- ------------- --------- -------- ---------- -------- ------- Fixed Rate 795 110,298,398.46 100.00% 7.434 340 83.33 643 - -------- ------- ------------- --------- -------- ---------- -------- ------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE PRODUCT LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------- ------- ------------- --------- -------- ---------- -------- ------- Balloon 5 Year 1 219,782.59 0.20% 8.380 58 80.00 684 Balloon 10 Year 6 1,275,681.64 1.16% 8.092 119 73.86 721 Balloon 15 Year 6 532,247.68 0.48% 8.493 179 70.82 717 Fixed Rate 10 Year 5 944,789.64 0.86% 6.591 117 69.43 612 Fixed Rate 15 Year 48 4,643,114.50 4.21% 7.586 178 82.26 642 Fixed Rate 20 Year 37 4,308,404.12 3.91% 7.941 238 81.55 635 Fixed Rate 25 Year 3 559,960.00 0.51% 6.871 315 97.04 701 Fixed Rate 30 Year 689 97,814,418.29 88.68% 7.400 358 83.71 642 - -------- ------- ------------- --------- -------- ---------- -------- ------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE INTEREST ONLY LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------- ------- ------------- --------- -------- ---------- -------- ------- Not Interest Only 795 110,298,398.46 100.00% 7.434 340 83.33 643 - ------------- ------- ------------- --------- -------- ---------- -------- ------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
41 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED PREPAYMENT PENALTY ORIGINAL TERM # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------------------- ------- ------------- --------- -------- ---------- -------- ------- Prepay Penalty: N/A 269 34,945,878.99 31.68% 7.549 336 82.86 637 Prepay Penalty: 12 months 1 335,320.00 0.30% 7.980 119 79.84 701 Prepay Penalty: 24 months 7 871,612.95 0.79% 7.767 335 84.22 694 Prepay Penalty: 30 months 21 5,467,821.21 4.96% 7.679 351 88.66 642 Prepay Penalty: 36 months 497 68,677,765.31 62.27% 7.350 342 83.15 646 - -------------------------------- ------- ------------- --------- -------- ---------- -------- ------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE LIEN LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------ ------- ------------- --------- -------- ---------- -------- ------- First Lien 791 110,156,845.12 99.87% 7.430 340 83.31 644 Second Lien 4 141,553.34 0.13% 10.720 176 95.81 614 - ------ ------- ------------- --------- -------- ---------- -------- ------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE DOCUMENTATION TYPE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------- ------- ------------- --------- -------- ---------- -------- ------- AIV 84 14,626,894.87 13.26% 7.314 339 81.79 640 Full Doc 644 85,914,643.22 77.89% 7.438 341 84.22 644 Lite Doc 2 259,690.13 0.24% 7.252 289 66.02 628 SI 56 8,345,637.71 7.57% 7.678 328 78.03 647 Streamline 9 1,151,532.53 1.04% 6.954 358 78.87 652 - ------------------- ------- ------------- --------- -------- ---------- -------- ------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE LOAN PURPOSE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------- ------- ------------- --------- -------- ---------- -------- ------- Cash Out Refinance 563 78,958,146.20 71.59% 7.399 339 82.78 639 Purchase 76 10,408,714.77 9.44% 7.819 323 85.25 685 Rate/Term Refinance 156 20,931,537.49 18.98% 7.375 351 84.46 641 - ------------- ------- ------------- --------- -------- ---------- -------- ------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
42 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE PROPERTY TYPE LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ------------- ----- -------------- ---------- --------- --------- -------- --------- 5 Units 1 219,782.59 0.20% 8.380 58 80.00 684 6 Units 6 1,437,953.34 1.30% 8.129 141 73.64 712 7 Units 2 243,592.10 0.22% 8.807 188 80.00 712 Condominium 19 2,455,513.06 2.23% 7.653 329 88.53 662 Duplex 30 3,731,454.05 3.38% 7.696 346 73.24 649 Quadruplex 9 1,474,884.99 1.34% 7.891 358 70.19 682 Row Home 10 670,253.97 0.61% 7.650 324 74.85 631 Single Family 704 97,945,062.27 88.80% 7.395 344 84.00 640 Townhouse 7 1,233,317.80 1.12% 7.279 347 87.53 660 Triplex 7 886,584.29 0.80% 7.606 322 77.07 688 - ------------- ------ --------------- ---------- ---------- --------- -------- --------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE OCCUPANCY STATUS LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ---------------- ------ --------------- ----------- ---------- ---------- --------- --------- Investor Non-owner 83 9,031,360.92 8.19% 8.122 304 75.72 676 Primary 700 98,913,329.95 89.68% 7.368 343 83.95 640 Second Home 12 2,353,707.59 2.13% 7.565 348 86.64 648 ------ --------------- ----------- ---------- ---------- --------- --------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643 - ----------------
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE CREDIT GRADE LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ------------ ------ --------------- ----------- ---------- --------- -------- --------- A 667 96,273,178.25 87.28% 7.349 339 83.85 655 B 65 7,562,888.11 6.86% 7.698 341 80.01 581 C 61 6,357,482.10 5.76% 8.387 344 79.34 553 D 2 104,850.00 0.10% 9.035 360 90.00 539 - ------------ ------ --------------- ----------- ----------- --------- -------- --------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
43 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE STATE LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ------- ------ ------------- --------- -------- ---------- ---------- --------- Arizona 23 4,309,162.67 3.91% 6.922 349 82.98 643 California 19 4,555,430.78 4.13% 6.534 354 66.53 665 Colorado 4 872,100.35 0.79% 6.902 357 90.61 661 Connecticut 18 3,342,776.96 3.03% 7.013 329 76.45 642 Delaware 12 1,610,950.44 1.46% 7.541 345 81.44 634 Florida 39 5,245,350.52 4.76% 7.504 350 86.98 634 Georgia 45 5,565,842.77 5.05% 7.692 339 87.23 646 Idaho 2 232,463.87 0.21% 6.649 358 82.62 678 Illinois 18 2,267,521.53 2.06% 7.646 355 91.54 634 Indiana 14 1,356,064.29 1.23% 7.994 353 88.76 650 Iowa 3 405,074.08 0.37% 8.037 359 86.45 614 Kansas 16 1,843,696.55 1.67% 7.530 338 88.15 628 Kentucky 4 288,113.53 0.26% 8.071 358 88.47 658 Maine 7 760,665.04 0.69% 6.828 358 64.11 654 Maryland 31 6,246,880.08 5.66% 6.884 353 82.14 652 Massachusetts 7 1,836,315.52 1.66% 6.794 326 83.16 667 Michigan 15 2,304,475.31 2.09% 7.428 358 87.47 645 Minnesota 13 2,002,958.20 1.82% 7.605 359 85.06 665 Missouri 35 4,055,591.30 3.68% 7.438 343 87.49 632 Montana 9 925,257.38 0.84% 8.015 349 85.10 636 Nebraska 17 1,434,134.58 1.30% 7.776 323 87.44 624 Nevada 6 1,186,195.69 1.08% 6.662 358 74.69 664 New Hampshire 5 598,980.26 0.54% 7.851 283 75.38 681 New Jersey 31 6,671,130.28 6.05% 7.491 302 74.90 651 New Mexico 18 2,782,345.71 2.52% 7.243 316 85.92 640 New York 1 349,350.56 0.32% 6.380 357 49.30 605 North Carolina 81 12,052,207.89 10.93% 7.655 351 88.23 636 North Dakota 2 213,857.12 0.19% 8.025 358 82.38 605 Ohio 36 3,685,066.46 3.34% 7.721 344 84.33 637 Oklahoma 4 272,989.78 0.25% 8.076 358 79.99 657 Oregon 14 1,751,832.24 1.59% 7.023 321 73.79 647 Pennsylvania 114 12,003,844.51 10.88% 7.674 339 84.11 649 Rhode Island 2 498,174.54 0.45% 7.980 119 68.56 723 South Carolina 42 5,202,263.72 4.72% 7.816 333 89.02 625 South Dakota 12 1,161,676.89 1.05% 7.926 359 87.00 638 Tennessee 26 2,965,434.63 2.69% 7.498 330 87.78 634 Texas 2 142,531.42 0.13% 8.672 241 85.42 642 Utah 2 245,293.00 0.22% 8.281 359 96.18 655 Virginia 28 4,371,478.48 3.96% 7.411 331 80.67 632 Washington 8 1,217,175.88 1.10% 7.424 355 81.68 620 Wisconsin 9 1,440,947.84 1.31% 7.392 359 81.62 685 Wyoming 1 24,795.81 0.02% 8.750 177 49.50 581 - ------- ----- -------------- ---------- --------- ---------- --------- --------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
44 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any. GROUP II STATISTICAL MORTGAGE LOAN STATISTICS AS OF THE CUT-OFF DATE
MINIMUM MAXIMUM ------- --------- Scheduled Principal Balance $217,143,655 $23,400 $750,000 Average Scheduled Principal Balance $172,200 Number of Mortgage Loans 1,261 Weighted Average Gross Coupon 7.360% 5.120% 10.250% Weighted Average FICO Score 631 525 809 Weighted Average Original LTV 85.27% 18.25% 100.00% Weighted Average Original Term 360 months 300 months 360 months Weighted Average Stated Remaining Term 359 months 297 months 360 months Weighted Average Seasoning 1 months 0 months 9 months Weighted Average Gross Margin 6.494% 1.500% 6.500% Weighted Average Minimum Interest Rate 7.411% 6.330% 10.250% Weighted Average Maximum Interest Rate 13.363% 11.120% 16.250% Weighted Average Initial Rate Cap 3.000% 3.000% 3.000% Weighted Average Subsequent Rate Cap 1.499% 1.000% 1.500% Weighted Average Months to Roll 24 months 15 months 60 months Maturity Date Apr 1 2030 Jul 1 2035 Maximum Zip Code Concentration 0.98% 08260 ARM 100.00% 5 Units 1.56% 6 Units 3.97% 2/28 6 Mo LIBOR ARM 96.00% 7 Units 1.32% 3/27 6 Mo LIBOR ARM 0.05% 8 Units 1.30% 5/25 6 MO LIBOR 3.96% Condominium 3.30% Duplex 3.75% Not Interest Only 100.00% Mixed Use 0.29% Quadruplex 1.08% Prepay Penalty: N/A 41.67% Row Home 0.55% Prepay Penalty: 12 months 1.24% Single Family 80.00% Prepay Penalty: 24 months 54.92% Townhouse 1.22% Prepay Penalty: 30 months 1.37% Triplex 1.65% Prepay Penalty: 36 months 0.80% Investor Non-owner 14.59% First Lien 100.00% Primary 80.17% Second Home 5.25% AIV 18.47% Full Doc 65.39% No Silent Second 100.00% Lite Doc 0.81% SI 15.21% Top 5 States: Streamline 0.12% New Jersey 13.13% North Carolina 9.55% Cash Out Refinance 62.47% Pennsylvania 7.87% Purchase 30.46% Wisconsin 6.10% Rate/Term Refinance 7.07% California 4.96%
45 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE CURRENT PRINCIPAL BALANCE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ------------------------- ------- -------------- -------- -------- --------- -------- ------- 0.01 - 50,000.00 57 2,361,690.36 1.09% 8.654 359 80.09 594 50,000.01 - 100,000.00 292 22,333,833.31 10.29% 7.711 359 83.98 617 100,000.01 - 150,000.00 323 39,813,343.63 18.34% 7.388 358 85.74 624 150,000.01 - 200,000.00 228 39,980,487.25 18.41% 7.321 359 86.66 633 200,000.01 - 250,000.00 122 27,441,895.06 12.64% 7.436 358 87.37 624 250,000.01 - 300,000.00 86 23,471,194.07 10.81% 7.074 359 84.21 642 300,000.01 - 350,000.00 57 18,329,625.22 8.44% 7.255 359 85.37 641 350,000.01 - 400,000.00 37 13,804,212.16 6.36% 7.471 359 87.25 644 400,000.01 - 450,000.00 24 10,137,899.04 4.67% 7.331 358 83.84 648 450,000.01 - 500,000.00 14 6,684,184.40 3.08% 7.305 359 79.11 620 500,000.01 - 550,000.00 6 3,231,470.42 1.49% 7.208 359 83.97 665 550,000.01 - 600,000.00 3 1,742,082.88 0.80% 7.151 360 72.32 615 600,000.01 - 650,000.00 7 4,349,645.94 2.00% 6.997 358 82.24 634 650,000.01 - 700,000.00 3 2,010,091.03 0.93% 6.882 359 82.94 694 700,000.01 - 750,000.00 2 1,452,000.00 0.67% 6.348 360 89.14 598 - ------------------------- ------- -------------- -------- -------- --------- -------- ------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE CURRENT GROSS RATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------- -------- --------------- --------- -------- --------- -------- ------- 5.000 - 5.499 9 1,835,085.15 0.85% 5.283 357 80.23 644 5.500 - 5.999 40 8,501,186.90 3.92% 5.813 358 77.65 650 6.000 - 6.499 74 15,190,138.96 7.00% 6.291 358 80.66 635 6.500 - 6.999 216 43,749,084.46 20.15% 6.764 359 82.39 643 7.000 - 7.499 263 47,132,998.95 21.71% 7.235 359 86.03 639 7.500 - 7.999 339 60,513,906.97 27.87% 7.710 359 87.77 635 8.000 - 8.499 179 24,795,205.80 11.42% 8.200 359 88.45 604 8.500 - 8.999 99 11,020,532.42 5.08% 8.677 359 85.82 590 9.000 - 9.499 33 3,601,465.67 1.66% 9.190 359 85.45 589 9.500 - 9.999 4 435,739.49 0.20% 9.530 360 84.68 586 10.000 -10.499 5 368,310.00 0.17% 10.032 359 78.40 546 - ---------------------- --------- --------------- --------- -------- --------- -------- ------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
46 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE FICO LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - -------- ------ -------------- --------- -------- --------- -------- -------- 520-539 59 9,413,436.61 4.34% 8.071 359 82.27 531 540-559 96 12,894,783.04 5.94% 7.975 359 82.09 550 560-579 130 20,572,455.24 9.47% 7.624 359 82.79 570 580-599 164 25,683,698.32 11.83% 7.298 359 81.80 589 600-619 174 30,633,495.59 14.11% 7.259 359 85.33 609 620-639 179 31,424,448.15 14.47% 7.228 359 89.04 629 640-659 133 23,480,483.97 10.81% 7.272 359 87.61 651 660-679 111 20,561,070.30 9.47% 7.182 359 88.61 669 680-699 73 14,086,187.20 6.49% 7.234 359 83.28 691 700+ 140 27,952,796.35 12.87% 7.226 358 85.15 740 None 2 440,800.00 0.20% 7.185 360 79.56 0 - -------- ------ -------------- --------- -------- --------- -------- -------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE ORIGINAL LTV LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ------------ ------ -------------- --------- --------- --------- -------- -------- 0.01 - 49.99 20 2,884,420.05 1.33% 7.144 356 41.73 625 50.00 - 59.99 25 4,789,457.44 2.21% 6.724 359 55.03 643 60.00 - 69.99 66 11,264,595.78 5.19% 7.081 358 65.83 615 70.00 - 79.99 174 30,992,468.12 14.27% 7.219 359 75.67 639 80.00 106 17,151,490.72 7.90% 7.036 359 80.00 635 80.01 - 89.99 324 54,705,824.37 25.19% 7.383 359 85.13 615 90.00 - 99.99 374 65,356,005.91 30.10% 7.496 359 92.06 632 100.00 172 29,999,392.38 13.82% 7.576 358 100.00 655 - ------------ ------ -------------- --------- --------- --------- -------- -------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE ORIGINAL TERM (MONTHS) LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ---------------------- ------ -------------- --------- --------- --------- -------- -------- 300 1 135,353.69 0.06% 7.580 297 45.22 700 360 1,260 217,008,301.08 99.94% 7.359 359 85.30 631 - ---------------------- ------ -------------- --------- --------- --------- -------- -------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE STATED REMAINING TERM (MONTHS) LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ------------------------------ ------ -------------- --------- --------- --------- -------- -------- 241-300 1 135,353.69 0.06% 7.580 297 45.22 700 301-360 1,260 217,008,301.08 99.94% 7.359 359 85.30 631 - ------------------------------ ------ -------------- --------- --------- --------- -------- -------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
47 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE FRM/ARM LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ----------------------------- ------ -------------- --------- -------- --------- -------- ------- ARM 1,261 217,143,654.77 100.00% 7.360 359 85.27 631 - ----------------------------- ------ -------------- --------- -------- --------- -------- ------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE PRODUCT LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - --------------------------------- ------ -------------- --------- -------- --------- -------- ------- 2/28 6 Mo LIBOR ARM 1,222 208,453,499.35 96.00% 7.352 359 85.65 629 3/27 6 Mo LIBOR ARM 1 101,421.74 0.05% 5.380 354 78.46 653 5/25 6 MO LIBOR 38 8,588,733.68 3.96% 7.560 358 76.09 679 - --------------------------------- ------ -------------- --------- -------- --------- -------- ------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE INTEREST ONLY LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - --------------------------------- ------ -------------- --------- -------- --------- -------- ------- Not Interest Only 1,261 217,143,654.77 100.00% 7.360 359 85.27 631 - --------------------------------- ------ -------------- --------- -------- --------- -------- ------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED PREPAYMENT PENALTY ORIGINAL TERM # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE (MONTHS) LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - -------------------------------- ------ -------------- --------- -------- --------- -------- ------- Prepay Penalty: N/A 535 90,476,527.75 41.67% 7.411 359 84.45 634 Prepay Penalty: 12 months 11 2,692,985.16 1.24% 7.207 357 88.72 698 Prepay Penalty: 24 months 694 119,260,377.79 54.92% 7.324 359 85.85 627 Prepay Penalty: 30 months 14 2,967,166.59 1.37% 7.083 360 89.00 627 Prepay Penalty: 36 months 7 1,746,597.48 0.80% 7.839 359 77.15 692 - -------------------------------- ------ -------------- --------- -------- --------- -------- ------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE LIEN LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - --------------------------------- ------ -------------- --------- -------- --------- -------- ------- First Lien 1,261 217,143,654.77 100.00% 7.360 359 85.27 631 - --------------------------------- ------ -------------- --------- -------- --------- -------- ------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
48 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE DOCUMENTATION TYPE LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - --------------------------------- ------ -------------- --------- -------- --------- -------- ------- AIV 190 40,103,731.98 18.47% 7.350 358 89.09 636 Full Doc 894 141,983,589.45 65.39% 7.343 359 85.43 630 Lite Doc 8 1,750,035.83 0.81% 6.954 358 74.04 623 SI 168 33,038,297.51 15.21% 7.462 359 80.63 631 Streamline 1 268,000.00 0.12% 7.730 360 78.82 758 - --------------------------------- ------ -------------- --------- -------- --------- -------- ------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE LOAN PURPOSE LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - --------------------------------- ------ -------------- --------- -------- --------- -------- ------- Cash Out Refinance 807 135,657,254.98 62.47% 7.306 359 84.42 616 Purchase 352 66,138,562.59 30.46% 7.484 359 86.93 666 Rate/Term Refinance 102 15,347,837.20 7.07% 7.298 359 85.73 623 - --------------------------------- ------ -------------- --------- -------- --------- -------- ------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE PROPERTY TYPE LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - --------------------------------- ------ -------------- --------- -------- --------- -------- ------- 5 Units 17 3,386,700.09 1.56% 7.806 359 75.83 690 6 Units 36 8,613,256.29 3.97% 7.307 358 74.86 700 7 Units 10 2,856,871.27 1.32% 7.629 359 76.88 686 8 Units 10 2,819,918.17 1.30% 7.411 359 71.43 687 Condominium 37 7,164,562.73 3.30% 7.262 358 87.81 674 Duplex 44 8,138,908.94 3.75% 7.441 359 83.61 655 Mixed Use 2 638,123.68 0.29% 6.586 357 48.96 598 Quadruplex 8 2,350,711.81 1.08% 7.280 358 79.24 661 Row Home 14 1,202,852.34 0.55% 7.700 359 86.62 620 Single Family 1,058 173,719,764.76 80.00% 7.344 359 86.66 621 Townhouse 12 2,658,610.00 1.22% 7.083 359 84.79 642 Triplex 13 3,593,374.69 1.65% 7.850 359 78.69 653 - --------------------------------- ------ -------------- --------- -------- --------- -------- ------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE OCCUPANCY STATUS LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - --------------------------------- ------ -------------- --------- -------- --------- -------- ------- Investor Non-owner 170 31,670,517.50 14.59% 7.444 358 77.18 687 Primary 1,038 174,081,780.99 80.17% 7.346 359 86.35 618 Second Home 53 11,391,356.28 5.25% 7.332 359 91.31 681 - --------------------------------- ------ -------------- --------- -------- --------- -------- ------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
49 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE CREDIT GRADE LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - --------------------------------- ------ -------------- --------- -------- --------- -------- ------- A 861 155,446,373.43 71.59% 7.215 359 86.39 657 B 166 27,404,095.48 12.62% 7.371 359 83.20 584 C 226 32,603,435.86 15.01% 8.001 359 81.54 555 D 8 1,689,750.00 0.78% 8.136 360 88.05 537 - --------------------------------- ------ -------------- --------- -------- --------- -------- ------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
50 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE STATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - -------------------- ----- ------------ --------- -------- --------- -------- -------- Arizona 32 5,342,972.31 2.46% 7.155 359 87.20 627 California 36 10,767,928.55 4.96% 6.753 358 82.22 621 Colorado 10 1,593,891.09 0.73% 7.179 359 81.82 623 Connecticut 29 6,123,014.69 2.82% 7.366 358 78.10 654 Delaware 15 2,770,954.80 1.28% 7.239 359 86.10 633 Florida 44 8,234,671.78 3.79% 7.195 359 87.33 642 Georgia 53 8,517,224.88 3.92% 7.268 358 89.00 634 Idaho 2 214,191.63 0.10% 6.194 358 80.00 679 Illinois 35 6,745,875.55 3.11% 7.655 358 86.00 629 Indiana 14 1,354,020.92 0.62% 7.551 359 90.44 616 Iowa 25 2,160,998.62 1.00% 7.700 359 85.70 613 Kansas 15 1,834,937.96 0.85% 7.766 359 91.54 620 Kentucky 12 1,458,468.52 0.67% 7.788 359 90.93 628 Maine 5 747,561.49 0.34% 6.739 358 75.18 682 Maryland 46 10,018,221.07 4.61% 6.993 359 86.16 614 Massachusetts 28 8,468,703.51 3.90% 7.224 359 77.84 652 Michigan 41 5,708,695.51 2.63% 7.680 359 88.96 615 Minnesota 28 4,889,520.61 2.25% 7.689 359 86.32 615 Missouri 29 3,542,208.16 1.63% 7.496 359 88.69 633 Montana 5 1,280,916.06 0.59% 7.218 359 83.23 602 Nebraska 34 3,235,245.39 1.49% 7.756 358 86.41 606 Nevada 18 4,574,707.77 2.11% 7.286 359 84.89 625 New Hampshire 4 833,504.93 0.38% 7.505 359 71.35 717 New Jersey 111 28,510,826.44 13.13% 7.436 359 80.57 645 New Mexico 8 1,455,815.09 0.67% 6.579 358 85.63 619 North Carolina 140 20,741,167.94 9.55% 7.269 359 87.46 629 North Dakota 4 403,630.00 0.19% 7.646 360 82.37 622 Ohio 73 8,171,604.49 3.76% 7.690 359 88.72 615 Oklahoma 3 290,432.01 0.13% 8.112 357 93.40 596 Oregon 7 1,680,333.82 0.77% 6.857 359 88.60 674 Pennsylvania 128 17,097,044.37 7.87% 7.685 359 83.71 630 Rhode Island 11 2,836,490.63 1.31% 7.159 359 72.30 655 South Carolina 26 4,274,965.28 1.97% 7.254 358 89.05 608 South Dakota 34 4,158,634.53 1.92% 7.596 359 88.63 630 Tennessee 19 2,624,416.82 1.21% 7.356 358 93.53 642 Texas 1 249,449.15 0.11% 7.630 356 100.00 610 Utah 2 379,945.01 0.17% 7.595 359 88.30 634 Virginia 39 9,452,775.09 4.35% 7.099 359 86.56 613 Washington 7 1,160,406.87 0.53% 7.496 358 95.88 663 Wisconsin 88 13,237,281.43 6.10% 7.509 359 89.88 641 - -------------------- ----- -------------- --------- -------- --------- -------- -------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
51 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE GROSS MARGIN LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ---------------------------- ----- -------------- -------- -------- --------- -------- -------- 1.500 - 1.999 1 235,335.04 0.11% 6.330 356 80.00 629 5.500 - 5.999 1 68,300.00 0.03% 6.750 360 67.89 604 6.500 - 6.999 1,259 216,840,019.73 99.86% 7.361 359 85.28 631 - ---------------------------- ----- -------------- -------- -------- --------- -------- -------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE MINIMUM INTEREST RATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ---------------------------- ----- -------------- -------- -------- --------- -------- -------- 6.000 - 6.499 1 235,335.04 0.11% 6.330 356 80.00 629 6.500 - 6.999 338 69,040,160.43 31.79% 6.505 359 81.38 642 7.000 - 7.499 263 47,132,998.95 21.71% 7.235 359 86.03 639 7.500 - 7.999 339 60,513,906.97 27.87% 7.710 359 87.77 635 8.000 - 8.499 179 24,795,205.80 11.42% 8.200 359 88.45 604 8.500 - 8.999 99 11,020,532.42 5.08% 8.677 359 85.82 590 9.000 - 9.499 33 3,601,465.67 1.66% 9.190 359 85.45 589 9.500 - 9.999 4 435,739.49 0.20% 9.530 360 84.68 586 10.000 -10.499 5 368,310.00 0.17% 10.032 359 78.40 546 - ---------------------------- ----- -------------- -------- -------- --------- -------- -------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE MAXIMUM INTEREST RATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ---------------------------- ----- -------------- -------- -------- --------- -------- -------- 11.000 -11.499 9 1,835,085.15 0.85% 5.283 357 80.23 644 11.500 -11.999 41 8,671,686.90 3.99% 5.826 358 77.85 651 12.000 -12.499 73 15,019,638.96 6.92% 6.289 358 80.58 634 12.500 -12.999 214 43,313,584.46 19.95% 6.764 359 82.33 643 13.000 -13.499 264 47,355,046.18 21.81% 7.238 359 85.98 640 13.500 -13.999 339 60,368,625.72 27.80% 7.705 359 87.85 635 14.000 -14.499 177 24,502,678.22 11.28% 8.202 359 88.38 603 14.500 -14.999 101 11,552,894.02 5.32% 8.628 359 85.86 590 15.000 -15.499 34 3,720,365.67 1.71% 9.152 359 85.89 592 15.500 -15.999 4 435,739.49 0.20% 9.530 360 84.68 586 16.000 -16.499 5 368,310.00 0.17% 10.032 359 78.40 546 - ---------------------------- ----- -------------- -------- -------- --------- -------- -------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE INITIAL PERIODIC RATE CAP LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ---------------------------- ----- -------------- -------- -------- --------- -------- -------- 3.000 1,261 217,143,654.77 100.00% 7.360 359 85.27 631 - ---------------------------- ----- -------------- -------- -------- --------- -------- -------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
52 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
WEIGHTED WEIGHTED AVERAGE WEIGHTED CURRENT PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF PRINCIPAL CURR GROSS REMAINING COMBINED AVERAGE SUBSEQUENT PERIODIC RATE CAP LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ---------------------------- ----- -------------- -------- -------- --------- -------- -------- 1.000 4 623,108.99 0.29% 7.543 358 92.45 630 1.500 1,257 216,520,545.78 99.71% 7.359 359 85.25 631 - ---------------------------- ----- -------------- -------- -------- --------- -------- -------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
53 RBS GREENWICH CAPITAL FRIEDMAN BILLINGS RAMSEY EX-99 17 ex99-16.txt EXHIBIT 99.16 EXHIBIT 99.16 The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any. Equity One 2005-B
Wtd Percent Avg of Wtd Wtd Wtd Wtd Current Current Avg Avg Avg Avg % Owner % Full % Ltd % Stated % Int % % % Balance Balance GWAC % MI FICO DTI LTV % SFD % PUD Occ Doc Doc Doc Only CA NY FL ------- ------- ---- ---- ---- --- --- ----- ----- ------- ------ ----- -------- ------ -- -- -- FICO under 500/ unavailable 220,400 0.13 7.185 0.00 0 32.19 79.56 100.00 0.00 100.00 0.00 0.00 73.91 0.00 525-549 LTV > 65 149,119 5.1 8.161 0.00 537 37.46 83.57 96.60 0.00 99.50 78.58 0.00 1.99 0.00 550-574 LTV > 65 139,087 7.56 7.795 0.00 563 39.57 84.11 92.52 0.00 98.96 79.39 0.55 11.20 0.00 575-599 LTV > 70 143,165 10.58 7.538 0.00 587 37.31 86.22 94.22 0.00 95.85 71.87 0.46 14.55 0.00 600-624 LTV > 70 164,727 16.1 7.394 0.00 613 38.62 87.82 89.29 0.00 89.37 62.44 0.62 14.36 0.00 625-649 LTV > 70 153,208 14.83 7.321 0.00 636 38.58 90.56 88.43 0.00 89.73 72.31 0.37 12.16 0.00 650-674 LTV > 80 173,878 11.1 7.437 0.00 661 39.87 93.19 89.75 0.00 88.15 62.88 0.00 13.14 0.00 675-699 LTV > 80 170,129 6.55 7.345 0.00 686 37.68 91.21 80.15 0.00 75.64 67.04 0.00 8.88 0.00 700-724 LTV > 80 185,414 3.45 7.095 0.00 711 40.00 92.44 87.73 0.00 76.48 72.93 0.00 4.76 0.00 725-749 LTV > 85 199,571 1.46 7.219 0.00 736 32.95 94.81 67.81 0.00 59.92 59.50 0.00 3.68 0.00 750-774 LTV > 85 172,229 0.53 7.387 0.00 761 33.26 91.71 58.36 0.00 70.93 43.49 0.00 42.79 0.00 775-799 LTV > 85 204,721 0.88 7.467 0.00 783 37.01 95.28 45.51 0.00 59.71 78.68 7.44 13.88 0.00 800-824 LTV > 85 156,092 0.24 7.004 0.00 803 32.81 90.86 75.78 0.00 20.14 75.80 0.00 24.20 0.00 LTV 60.00 - 64.99 DTI > 50 142,983 0.26 7.415 0.00 631 52.66 63.91 80.79 0.00 80.79 100.00 0.00 0.0 0.00 65.00 - 69.99 DTI > 50 177,603 0.22 7.316 0.00 634 52.95 69.30 100.00 0.00 88.05 38.78 0.00 11.9 0.00 70.00 - 74.99 DTI > 50 269,793 0.66 6.626 0.00 636 54.30 72.05 80.30 0.00 73.31 40.29 0.00 19.67 0.00 75.00 - 79.99 DTI > 50 158,628 0.87 7.035 0.00 636 51.68 78.13 97.55 0.00 83.82 76.51 0.00 11.81 0.00 80.00 - 84.99 DTI > 50 194,596 1.49 7.136 0.00 622 52.30 81.24 77.51 0.00 78.72 64.09 0.00 5.16 0.00 85.00 - 89.99 DTI > 50 179,530 1.48 7.036 0.00 620 51.90 87.03 90.60 0.00 84.69 82.74 0.00 0.00 0.00 90.00 - 94.99 DTI > 50 215,881 1.91 7.559 0.00 617 53.13 90.60 85.99 0.00 95.33 82.45 0.00 8.86 0.00 95.00 - 99.99 DTI > 50 168,711 0.98 7.440 0.00 656 51.86 96.45 73.57 0.00 96.27 85.02 0.00 0.00 0.00 100.00 + DTI > 50 190,934 2.39 7.568 0.00 654 52.71 100.00 82.96 0.00 94.71 87.99 0.00 0.00 0.00
DTI 20-24.99 FICO < 525 115,000 0.04 7.000 0.00 0 21.10 50.00 100.00 0.00 100.00 0.00 0.00 0.00 0.00 25-29.99 FICO < 550 221,556 0.68 8.135 0.00 538 27.68 82.54 88.08 0.00 100.00 47.59 0.00 0.00 0.00 30-34.99 FICO < 575 117,015 1.43 8.036 0.00 550 33.10 79.56 95.91 0.00 100.00 82.56 0.00 8.12 0.00 35-39.99 FICO < 600 138,141 3.97 7.799 0.00 569 37.51 82.73 93.31 0.00 97.70 64.45 0.00 28.67 0.00 40-44.99 FICO < 625 157,538 8.28 7.597 0.00 585 42.57 82.00 93.86 0.00 97.72 73.66 0.00 17.37 0.00 45-49.99 FICO < 650 158,708 12.94 7.417 0.00 603 47.72 86.45 87.02 0.00 92.78 76.13 1.28 12.24 0.00 50-54.99 FICO < 675 182,501 8.86 7.320 0.00 616 51.65 87.03 86.50 0.00 88.17 73.35 0.27 7.75 0.00 55-up FICO < 700 271,569 1.24 7.022 0.00 648 55.83 85.87 91.19 0.00 92.50 62.16 0.00 11.41 0.00 STATED & LIMITED DOC Not Available 325,800 0.1 7.250 0.00 0 36.10 90.00 100.00 0.00 100.00 0.00 0.00 100.00 0.00 0.00 0.00 0.00 525-549 166,430 0.1 9.452 0.00 535 44.14 82.26 100.00 0.00 100.00 0.00 0.00 100.00 0.00 0.00 0.00 0.00 550-574 195,084 1.01 7.745 0.00 565 36.44 75.27 88.67 0.00 97.74 0.00 4.07 95.93 0.00 0.00 0.00 4.07 575-599 185,007 1.92 7.522 0.00 588 38.28 78.79 77.39 0.00 94.12 0.00 15.54 84.46 0.00 1.69 0.00 6.61 600-624 170,686 3.28 7.496 0.00 609 37.86 78.61 92.66 0.00 90.33 0.00 3.04 96.96 0.00 5.09 3.25 5.80 625-649 178,081 2.23 7.496 0.00 636 41.29 80.25 85.37 0.00 79.58 0.00 2.47 97.53 0.00 3.83 0.00 1.85 650-674 204,318 2.37 7.404 0.00 660 41.22 81.86 69.61 0.00 82.98 0.00 1.00 99.00 0.00 0.00 0.00 0.00 675-699 188,102 1.03 7.462 0.00 686 36.03 79.37 69.30 0.00 68.79 0.00 0.00 100.00 0.00 0.00 0.00 0.00 700-724 130,723 0.36 7.131 0.00 710 39.20 78.36 91.24 0.00 94.05 0.00 8.50 91.50 0.00 8.50 0.00 10.17 725-749 201,767 0.37 7.160 0.00 739 38.37 77.68 65.55 0.00 65.55 0.00 0.00 100.00 0.00 0.00 0.00 12.08 750-774 368,495 0.23 6.979 0.00 767 25.22 89.99 73.15 0.00 100.00 0.00 0.00 100.00 0.00 0.00 0.00 0.00 775-799 305,465 0.19 7.374 0.00 776 34.27 90.00 65.11 0.00 65.11 0.00 34.89 65.11 0.00 0.00 0.00 0.00 800-824 188,849 0.06 7.130 0.00 802 48.49 89.15 100.00 0.00 0.00 0.00 0.00 100.00 0.00 0.00 0.00 0.00 IO LOANS Fico Ranges - 0 0.000 0.00 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EX-99 18 ex99-17.txt EXHIBIT 99.17 EXHIBIT 99.17 The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any.
POPULAR 2005-B AGGREGATE DEAL NAME DATA ------------------------ MI DATA MI FLAG Y/N - ------- % OF POOL COVERED % 0 EFFECTIVE LTV % 84.62 WA DTI % 36.35 - ------ DTI DISTRIBUTION DTI < 10.00 % 8.30% - ---------------- DTI 10.00-19.99 % 4.35% DTI 20.00-29.99 % 13.59% DTI 30.00-39.99 % 24.01% DTI 40.00-49.99 % 37.44% DTI 50.00-59.99 % 12.30% DTI 60.00-69.99 % 0.00% LTV DISTRIBUTION CLTV < 20.00 % 0.06% - ------------------ CLTV 20.01-30.00 % 0.07% CLTV 30.01-40.00 % 0.40% CLTV 40.01-50.00 % 1.70% CLTV 50.01-60.00 % 2.26% CLTV 60.01-70.00 % 6.78% CLTV 70.01-80.00 % 21.91% CLTV 80.01-90.00 % 41.17% CLTV 90.01-100.00 % 25.65% CLTV > 100.00 % 0.00% DATA DATA LOAN BALANCE DISTRIBUTION $0.00-25,000 # & % 5 0.04% - ------------------------- $25,001-50,000 # & % 115 1.44% $50,001-75,000 # & % 254 4.94% $75,001-100,000 # & % 291 7.86% $100,001-150,000 # & % 553 20.89% $150,001-200,000 # & % 334 17.74% $200,001-250,000 # & % 185 12.65% $250,001-300,000 # & % 119 9.88% $300,001-350,000 # & % 76 7.48% $350,001-400,000 # & % 49 5.56% $400,001-450,000 # & % 30 3.89% $450,001-500,000 # & % 19 2.76% $500,001-550,000 # & % 8 1.31% $550,001-600,000 # & % 3 0.53% $600,001-650,000 # & % 7 1.33% $650,001-700,000 # & % 4 0.81% $700,001-750,000 # & % 4 0.88% $750,001-800,000 # & % 0 0.00% $800,001-850,000 # & % 0 0.00% $850,001-900,000 # & % 0 0.00% $900,001-950,000 # & % 0 0.00% $950,001-1,000,000 # & % 0 0.00% >$1,000,001 # & % 0 0.00%
Please populate column D (&E) with the corresponding pool characteristics in Column B. - - For values in currency format, omit $. - - For values in percentage format, provide data to 3 decimal places and omit %. - - For WAC Net Rate, subtract servicing fee, trustee fee, and initial MI fee. - - For MI Flag, Y or N.
POPULAR 2005-B INVESTOR PROPERTIES DEAL NAME DATA ---------------------------------- MI DATA MI FLAG Y/N - ------- % OF POOL COVERED % 0 EFFECTIVE LTV % 76.86 WA DTI % 18.95 - ------ DTI DISTRIBUTION DTI < 10.00 % 49.61% - ---------------- DTI 10.00-19.99 % 6.79% DTI 20.00-29.99 % 9.89% DTI 30.00-39.99 % 10.17% DTI 40.00-49.99 % 17.36% DTI 50.00-59.99 % 6.19% DTI 60.00-69.99 % 0.00% LTV DISTRIBUTION CLTV < 20.00 % 0.00% - ---------------- CLTV 20.01-30.00 % 0.26% CLTV 30.01-40.00 % 0.77% CLTV 40.01-50.00 % 1.55% CLTV 50.01-60.00 % 3.33% CLTV 60.01-70.00 % 11.92% CLTV 70.01-80.00 % 49.83% CLTV 80.01-90.00 % 32.12% CLTV 90.01-100.00 % 0.23% CLTV > 100.00 % 0.00% DATA DATA LOAN BALANCE DISTRIBUTION $0.00-25,000 # & % 0 0.00% - ------------------------- $25,001-50,000 # & % 11 1.24% $50,001-75,000 # & % 53 8.28% $75,001-100,000 # & % 38 8.18% $100,001-150,000 # & % 50 15.21% $150,001-200,000 # & % 28 12.09% $200,001-250,000 # & % 21 11.29% $250,001-300,000 # & % 20 13.46% $300,001-350,000 # & % 15 11.79% $350,001-400,000 # & % 8 7.27% $400,001-450,000 # & % 3 3.14% $450,001-500,000 # & % 3 3.57% $500,001-550,000 # & % 1 1.34% $550,001-600,000 # & % 0 0.00% $600,001-650,000 # & % 1 1.50% $650,001-700,000 # & % 1 1.64% $700,001-750,000 # & % 0 0.00% $750,001-800,000 # & % 0 0.00% $800,001-850,000 # & % 0 0.00% $850,001-900,000 # & % 0 0.00% $900,001-950,000 # & % 0 0.00% $950,001-1,000,000 # & % 0 0.00% >$1,000,001 # & % 0 0.00%
Please populate column D (&E) with the corresponding pool characteristics in Column B. - - For values in currency format, omit $. - - For values in percentage format, provide data to 3 decimal places and omit %. - - For WAC Net Rate, subtract servicing fee, trustee fee, and initial MI fee. - - For MI Flag, Y or N. EX-99 19 ex99-18.txt EXHIBIT 99.18 EXHIBIT 99.18
POPULAR 2005-B INVESTOR PROPERTIES DEAL NAME DATA - ---------------------------------- MI DATA MI FLAG Y/N % OF POOL COVERED % 0 EFFECTIVE LTV % 76.86 WA DTI % 18.95 DTI DISTRIBUTION DTI < 10.00 % 49.61% DTI 10.00-19.99 % 6.79% DTI 20.00-29.99 % 9.89% DTI 30.00-39.99 % 10.17% DTI 40.00-49.99 % 17.36% DTI 50.00-59.99 % 6.19% DTI 60.00-69.99 % 0.00% LTV DISTRIBUTION CLTV < 20.00 % 0.00% CLTV 20.01-30.00 % 0.26% CLTV 30.01-40.00 % 0.77% CLTV 40.01-50.00 % 1.55% CLTV 50.01-60.00 % 3.33% CLTV 60.01-70.00 % 11.92% CLTV 70.01-80.00 % 49.83% CLTV 80.01-90.00 % 32.12% CLTV 90.01-100.00 % 0.23% CLTV > 100.00 % 0.00% DATA DATA LOAN BALANCE DISTRIBUTION $0.00-25,000 # & % 0 0.00% $25,001-50,000 # & % 11 1.24% $50,001-75,000 # & % 53 8.28% $75,001-100,000 # & % 38 8.18% $100,001-150,000 # & % 50 15.21% $150,001-200,000 # & % 28 12.09% $200,001-250,000 # & % 21 11.29% $250,001-300,000 # & % 20 13.46% $300,001-350,000 # & % 15 11.79% $350,001-400,000 # & % 8 7.27% $400,001-450,000 # & % 3 3.14% $450,001-500,000 # & % 3 3.57% $500,001-550,000 # & % 1 1.34% $550,001-600,000 # & % 0 0.00% $600,001-650,000 # & % 1 1.50% $650,001-700,000 # & % 1 1.64% $700,001-750,000 # & % 0 0.00% $750,001-800,000 # & % 0 0.00% $800,001-850,000 # & % 0 0.00% $850,001-900,000 # & % 0 0.00% $900,001-950,000 # & % 0 0.00% $950,001-1,000,000 # & % 0 0.00% > $1,000,001 # & % 0 0.00%
Please populate column D (&E) with the corresponding pool characteristics in Column B. - - For values in currency format, omit $. - - For values in percentage format, provide data to 3 decimal places and omit %. - - For WAC Net Rate, subtract servicing fee, trustee fee, and initial MI fee. - - For MI Flag, Y or N. EX-99 20 ex99-19.txt EXHIBIT 99.19 EXHIBIT 99.19 DEAL NAME: POPULAR 2005-B THE PERCENTAGES PER TABLE SHOULD ADD UP TO 100% FICO & DOCUMENTATION
- ------------------------------------------------------------------------------------------------------------------ LIMITED / FULL / ALT STREAMLINE AVG PRIN FICO SCORE DOC STATED DOC DOC ALL DOCS WAC BAL CLTV - ------------------------------------------------------------------------------------------------------------------ 501 - 550 5.86 0.10 0.00 5.96 8.150 145,710.78 82.12 551 - 600 17.68 3.06 0.34 21.09 7.550 141,780.43 81.71 601 - 650 29.90 5.00 0.28 35.18 7.340 157,813.98 86.07 651 - 700 22.25 3.31 0.25 25.81 7.240 171,392.64 85.91 701 - 750 7.50 0.66 0.03 8.19 7.130 183,682.99 84.91 751 - 800 2.96 0.35 0.15 3.46 7.280 188,649.82 81.40 801 - 850 0.12 0.06 0.00 0.18 6.800 147,864.60 91.13 NOT AVAILABLE 0.04 0.10 0.00 0.13 7.180 220,400.00 79.56 TOTAL POOL 86.31 12.64 1.05 100.00 7.380 159,261.70 84.62
LTV & FICO
LIMITED/ STREAM- FICO AVG PRIN GROSS LINE STATED CURRENT LTV < 450 450-500 501-550 551-600 601-650 651-700 701-750 751-800 801-850 FICO BAL WAC MARGIN DOC DOC - ------------------------------------------------------------------------------------------------------------------------------------ 010.01-020 0.00 0.00 0.00 0.04 0.03 0.00 0.00 0.00 0.00 605 52,175.00 7.660 6.500 0.00 0.00 020.01-030 0.00 0.00 0.02 0.00 0.01 0.03 0.01 0.00 0.00 653 55,419.41 8.210 6.500 0.00 0.03 030.01-040 0.00 0.00 0.00 0.07 0.18 0.10 0.05 0.00 0.00 639 109,578.47 6.980 6.500 0.03 0.08 040.01-050 0.00 0.00 0.04 0.35 0.71 0.20 0.12 0.25 0.00 648 154,471.89 7.010 6.500 0.12 0.40 050.01-060 0.00 0.00 0.10 0.67 0.57 0.70 0.19 0.04 0.00 634 164,808.14 6.800 6.500 0.05 0.31 060.01-070 0.00 0.00 0.35 2.15 2.45 1.29 0.23 0.30 0.00 624 144,055.76 7.200 6.500 0.12 1.22 070.01-080 0.00 0.00 1.32 4.79 5.89 6.33 2.46 1.12 0.00 641 160,885.68 7.190 6.470 0.26 3.81 080.01-090 0.00 0.00 4.01 11.16 13.94 8.37 2.43 1.04 0.12 623 158,594.97 7.420 6.500 0.36 6.35 090.01-100 0.00 0.00 0.13 1.86 11.40 8.78 2.71 0.70 0.06 653 166,285.25 7.620 6.500 0.10 0.44 TOTAL POOL 0.00 0.00 5.96 21.09 35.18 25.81 8.19 3.46 0.18 635 159,261.70 7.380 6.490 1.05 12.64
PRIN BALANCE & FICO
- ------------------------------------------------------------------------------------------------------------------------------------ PRIN BALANCE FICO < 450 450 - 500 501 - 550 551 - 600 601 - 650 651 - 700 701 - 750 751 - 800 801 - 850 - ------------------------------------------------------------------------------------------------------------------------------------ A. 1- 50,000 0.00 0.00 0.24 0.48 0.55 0.17 0.04 0.00 0.00 B. 50,001-100,000 0.00 0.00 0.77 3.56 4.60 2.76 0.69 0.41 0.02 C. 100,001-150,000 0.00 0.00 1.06 4.85 7.69 5.31 1.41 0.53 0.00 D. 150,001-200,000 0.00 0.00 1.30 3.61 6.41 4.12 1.55 0.59 0.16 E. 200,001-250,000 0.00 0.00 0.81 2.57 4.70 3.43 0.95 0.19 0.00 F. 250,001-300,000 0.00 0.00 0.68 1.63 3.08 2.73 1.26 0.50 0.00 G. 300,001-350,000 0.00 0.00 0.59 0.88 3.06 2.28 0.39 0.18 0.00 H. 350,001-400,000 0.00 0.00 0.11 1.14 1.50 1.58 0.89 0.35 0.00 I. 400,001-450,000 0.00 0.00 0.26 0.63 1.05 1.16 0.66 0.13 0.00 J. 450,001-500,000 0.00 0.00 0.00 0.58 1.16 1.02 0.00 0.00 0.00 K. 500,001-550,000 0.00 0.00 0.16 0.00 0.16 0.65 0.16 0.16 0.00 L. 550,001-600,000 0.00 0.00 0.00 0.35 0.00 0.18 0.00 0.00 0.00 M. 600,001-650,000 0.00 0.00 0.00 0.37 0.57 0.19 0.00 0.20 0.00 N. 650,001-700,000 0.00 0.00 0.00 0.21 0.20 0.00 0.20 0.20 0.00 O. 700,001-750,000 0.00 0.00 0.00 0.21 0.45 0.22 0.00 0.00 0.00 TOTAL POOL 0.00 0.00 5.96 21.09 35.18 25.81 8.19 3.46 0.18 - ---------------------------------------------------------------------------------------------------------- LIMITED / GROSS STREAMLINE PRIN BALANCE TOTAL FICO CLTV WAC MARGIN DOC STATED DOC - ---------------------------------------------------------------------------------------------------------- A. 1- 50,000 602 75.62 8.820 6.500 0.00 0.14 B. 50,001-100,000 626 83.35 7.790 6.500 0.17 1.15 C. 100,001-150,000 632 85.46 7.420 6.500 0.19 2.05 D. 150,001-200,000 637 86.01 7.350 6.500 0.11 2.19 E. 200,001-250,000 631 86.24 7.390 6.460 0.07 1.18 F. 250,001-300,000 644 83.95 7.080 6.500 0.17 1.15 G. 300,001-350,000 638 83.41 7.330 6.500 0.10 1.39 H. 350,001-400,000 650 86.53 7.250 6.500 0.00 0.69 I. 400,001-450,000 650 84.68 7.230 6.500 0.25 0.65 J. 450,001-500,000 630 78.12 7.180 6.500 0.00 1.18 K. 500,001-550,000 667 85.17 7.160 6.500 0.00 0.33 L. 550,001-600,000 615 72.32 7.150 6.500 0.00 0.53 M. 600,001-650,000 634 82.24 7.000 6.500 0.00 0.00 N. 650,001-700,000 683 85.90 6.880 6.500 0.00 0.00 O. 700,001-750,000 626 81.85 6.440 6.500 0.00 0.00 TOTAL POOL 635 84.62 7.380 6.490 1.05 12.64
PREPAYMENT PENALTY & FICO
- ------------------------------------------------------------------------------------------------------------------------------------ PREPAYMENT PENALTY TERM FICO < 450 450 - 500 501 - 550 551 - 600 601 - 650 651 - 700 701 - 750 751 - 800 801 - 850 - ------------------------------------------------------------------------------------------------------------------------------------ 0 0.00 0.00 2.53 8.71 12.71 9.21 3.53 1.57 0.00 12 0.00 0.00 0.03 0.18 0.13 0.00 0.23 0.29 0.06 24 0.00 0.00 2.71 9.30 12.76 8.41 2.41 0.88 0.12 30 0.00 0.00 0.25 0.40 0.71 0.94 0.22 0.05 0.00 36 0.00 0.00 0.43 2.50 8.87 7.24 1.80 0.67 0.00 TOTAL POOL 0.00 0.00 5.96 21.09 35.18 25.81 8.19 3.46 0.18 - ------------------------------------------------------------------------------------------------------------------------ LIMITED / GROSS STREAMLINE STATED PREPAYMENT PENALTY TERM TOTAL FICO CLTV WAC MARGIN AVG PRIN BAL DOC DOC - ------------------------------------------------------------------------------------------------------------------------ 0 635 84.01 7.450 6.490 155,998.02 0.39 6.26 12 698 87.74 7.290 6.500 252,358.76 0.00 0.23 24 627 85.83 7.330 6.500 171,372.31 0.23 4.49 30 637 88.78 7.470 6.500 240,999.65 0.00 0.58 36 647 83.00 7.360 6.500 139,730.88 0.43 1.08 TOTAL POOL 635 84.62 7.380 6.490 159,261.70 1.05 12.64
MORTG RATES & FICO
- ------------------------------------------------------------------------------------------------------------------------------------ MORTG RATES FICO < 450 450 - 500 501 - 550 551 - 600 601 - 650 651 - 700 701 - 750 751 - 800 801 - 850 - ------------------------------------------------------------------------------------------------------------------------------------ 04.501-5.000 0.00 0.00 0.00 0.00 0.08 0.00 0.00 0.00 0.00 05.001-5.500 0.00 0.00 0.00 0.08 0.29 0.40 0.21 0.00 0.00 05.501-6.000 0.00 0.00 0.00 0.46 1.63 1.69 0.55 0.24 0.00 06.001-6.500 0.00 0.00 0.00 1.72 4.13 2.60 0.90 0.12 0.06 06.501-7.000 0.00 0.00 0.36 3.42 7.68 6.02 1.71 0.71 0.05 07.001-7.500 0.00 0.00 1.04 4.78 6.99 5.26 2.33 0.88 0.06 07.501-8.000 0.00 0.00 1.43 5.28 7.96 6.01 1.89 1.23 0.02 08.001-8.500 0.00 0.00 1.49 3.04 3.70 2.67 0.48 0.17 0.00 08.501-9.000 0.00 0.00 1.10 1.54 2.02 0.83 0.12 0.10 0.00 09.001-9.500 0.00 0.00 0.29 0.62 0.56 0.23 0.00 0.00 0.00 09.501-10.000 0.00 0.00 0.24 0.07 0.12 0.06 0.00 0.00 0.00 10.001-10.500 0.00 0.00 0.01 0.06 0.00 0.01 0.00 0.00 0.00 10.501-11.000 0.00 0.00 0.00 0.02 0.00 0.01 0.00 0.00 0.00 11.001-11.500 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 TOTAL POOL 0.00 0.00 5.96 21.09 35.18 25.81 8.19 3.46 0.18 - ---------------------------------------------------------------------------------------------------------------------- LIMITED / GROSS STREAMLINE STATED MORTG RATES TOTAL FICO CLTV WAC MARGIN AVG PRIN BAL DOC DOC - ---------------------------------------------------------------------------------------------------------------------- 04.501-5.000 633 90.24 5.000 0.000 277,947.00 0.00 0.00 05.001-5.500 660 79.66 5.350 6.500 212,647.52 0.00 0.00 05.501-6.000 656 79.41 5.860 6.500 207,582.53 0.00 0.12 06.001-6.500 643 78.71 6.360 6.440 202,764.60 0.34 0.97 06.501-7.000 645 81.81 6.820 6.500 190,837.77 0.21 2.71 07.001-7.500 638 85.49 7.310 6.500 163,229.43 0.27 2.62 07.501-8.000 637 87.70 7.770 6.500 163,864.60 0.15 3.91 08.001-8.500 616 87.68 8.260 6.500 128,438.96 0.09 1.36 08.501-9.000 605 86.36 8.740 6.500 106,389.49 0.00 0.68 09.001-9.500 597 85.89 9.240 6.500 90,884.10 0.00 0.15 09.501-10.000 578 85.66 9.780 6.500 69,778.41 0.00 0.10 10.001-10.500 581 85.55 10.200 6.500 40,742.02 0.00 0.01 10.501-11.000 587 92.79 10.750 0.000 41,151.89 0.00 0.00 11.001-11.500 644 99.98 11.500 0.000 26,770.09 0.00 0.00 TOTAL POOL 635 84.62 7.380 6.490 159,261.70 1.05 12.64
MORTG RATES & LTV
- ------------------------------------------------------------------------------------------------------------------------------------ AVG LIMITED / LTV AVG GROSS PRIN STREAMLINE STATED MORTG RATES 4.02-50 50.01-60 60.01-70 70.01-80 80.01-90 90.01-100 100+ CLTV FICO MARGIN BAL DOC DOC - ------------------------------------------------------------------------------------------------------------------------------------ 04.501-5.000 0.00 0.00 0.00 0.00 0.00 0.08 0.00 90.24 633 0.00 277,947.00 0.00 0.00 05.001-5.500 0.00 0.05 0.12 0.36 0.31 0.13 0.00 79.66 660 6.50 212,647.52 0.00 0.00 05.501-6.000 0.20 0.26 0.38 1.74 1.56 0.42 0.00 79.41 656 6.50 207,582.53 0.00 0.12 06.001-6.500 0.59 0.53 0.96 2.91 3.15 1.40 0.00 78.71 643 6.44 202,764.60 0.34 0.97 06.501-7.000 0.50 0.81 1.89 4.96 9.04 2.79 0.00 81.81 645 6.50 190,837.77 0.21 2.71 07.001-7.500 0.31 0.27 1.43 4.19 9.34 5.90 0.00 85.49 638 6.50 163,229.43 0.27 2.62 07.501-8.000 0.41 0.20 0.83 4.41 9.41 8.57 0.00 87.70 637 6.50 163,864.60 0.15 3.91 08.001-8.500 0.09 0.06 0.63 2.13 4.56 4.11 0.00 87.68 616 6.50 128,438.96 0.09 1.36 08.501-9.000 0.09 0.04 0.44 0.89 2.66 1.59 0.00 86.36 605 6.50 106,389.49 0.00 0.68 09.001-9.500 0.01 0.05 0.10 0.27 0.72 0.54 0.00 85.89 597 6.50 90,884.10 0.00 0.15 09.501-10.000 0.03 0.00 0.00 0.03 0.34 0.09 0.00 85.66 578 6.50 69,778.41 0.00 0.10 10.001-10.500 0.00 0.00 0.00 0.02 0.06 0.00 0.00 85.55 581 6.50 40,742.02 0.00 0.01 10.501-11.000 0.00 0.00 0.00 0.00 0.02 0.01 0.00 92.79 587 0.00 41,151.89 0.00 0.00 11.001-11.500 0.00 0.00 0.00 0.00 0.00 0.01 0.00 99.98 644 0.00 26,770.09 0.00 0.00 TOTAL POOL 2.23 2.26 6.78 21.91 41.17 25.65 0.00 84.62 635 6.49 159,261.70 1.05 12.64
EX-20 21 ex99-20.txt EXHIBIT 99.20 EXHIBIT 99.20 COMPUTATIONAL MATERIALS DISCLAIMER The attached tables and other statistical analyses (the "Computational Materials") are privileged and intended for use by the addressee only. These Computational Materials have been prepared by Greenwich Capital Markets, Inc. in reliance upon information furnished by the issuer of the securities and its affiliates. These Computational Materials are furnished to you solely by Greenwich Capital Markets, Inc. and not by the issuer of the securities. They may not be provided to any third party other than the addressee's legal, tax, financial and/or accounting advisors for the purposes of evaluating said material. Numerous assumptions were used in preparing the Computational Materials which may or may not be reflected therein. As such, no assurance can be given as to the Computational Materials' accuracy, appropriateness or completeness in any particular context; nor as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. These Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayments assumptions, and changes in such prepayment assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments on the underlying assets will occur at rates slower or faster than the rates shown in the attached Computational Materials. Furthermore, unless otherwise provided, the Computational Materials assume no losses on the underlying assets and no interest shortfall. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the actual underlying assets and the hypothetical underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. Neither Greenwich Capital Markets, Inc. nor any of its affiliates makes any representation or warranty as to the actual rate or timing of payments on any of the underlying assets or the payments or yield on the securities. Although a registration statement (including the Prospectus) relating to the securities discussed in this communication has been filed with the Securities and Exchange Commission and is effective, the final prospectus supplement relating to the securities discussed in this communication has not been filed with Securities and Exchange Commission. This communication shall not constitute an offer to sell or the solicitation of an offer to buy nor shall there be any sale of the securities discussed in this communication in any state in which such offer, solicitation or sale would be unlawful prior to registration or qualification of such securities under the securities laws of any such state. Prospective purchasers are referred to the final prospectus supplement relating to the securities discussed in this communication for definitive Computational Materials and any matter discussed in this communication. Once available, a final prospectus and prospectus supplement may be obtained by contacting the Greenwich Capital Markets, Inc. Trading Desk at (203) 625-6160. Please be advised that the securities described herein may not be appropriate for all investors. Potential investors must be willing to assume, among other things, market price volatility, prepayment, yield curve and interest rate risks. Investors should make every effort to consider the risks of these securities. If you have received this communication in error, please notify the sending party immediately by telephone and return the original to such party by mail.
DEAL NAME TRANCHE, RATINGS CLASS M-1 CLASS M-1 CLASS M-2 NO PREPAY STRESS FWD LIBOR/SWAP SHIFT FORWARD LIBOR +200BP FORWARD LIBOR PREPAY ASSUMPTIONS 1.00x Base Case 1.00x Base Case 1.00x Base Case LOSS SEVERITY: 40% RECOVERY DELAY: 12 MONTHS % Cum Loss Yield Break 23.04% 22.18% 17.95% CDR - Yield Break 32.23 CDR 29.97 CDR 20.8 CDR % Cum Loss 1st $ Principal Loss 22.57% 20.61% 17.42% CDR - 1st $ Principal Loss 30.97 CDR 26.22 CDR 19.83 CDR LOSS SEVERITY: 60% RECOVERY DELAY: 12 MONTHS % Cum Loss Yield Break 24.73% 23.98% 19.21% CDR - Yield Break 18.2 CDR 17.34 CDR 12.62 CDR % Cum Loss 1st $ Principal Loss 23.97% 21.71% 18.46% CDR - 1st $ Principal Loss 17.35 CDR 14.98 CDR 11.95 CDR LOSS SEVERITY: 40% RECOVERY DELAY: 12 MONTHS. NO ADVANCE % Cum Loss Yield Break 19.76% 18.96% 15.34% CDR - Yield Break 24.4 CDR 22.72 CDR 16.32 CDR % Cum Loss 1st $ Principal Loss 19.25% 17.35% 14.81% CDR - 1st $ Principal Loss 23.33 CDR 19.69 CDR 15.5 CDR LOSS SEVERITY: 60% RECOVERY DELAY: 12 MONTHS. NO ADVANCE % Cum Loss Yield Break 22.07% 21.31% 17.10% CDR - Yield Break 15.35 CDR 14.58 CDR 10.79 CDR % Cum Loss 1st $ Principal Loss 21.32% 19.15% 16.39% CDR - 1st $ Principal Loss 14.61 CDR 12.55 CDR 10.21 CDR ====================================================================================================== Total Collat Loss (Collat Maturity) Default -------------------------------------------------------------------- CLASS M-1 CLASS M-1 CLASS M-1 CLASS M-2 FWD LIBOR/SWAP SHIFT FORWARD LIBOR +200BP +200BP FORWARD LIBOR PREPAY ASSUMPTIONS 1.00x Base Case 0.50x Base Case Fixed - 50% 1.00x Base Case Floating - 100% LOSS SEVERITY: 50% RECOVERY DELAY: 12 MONTHS % Cum Loss Yield Break 24.02% 28.83% 24.28% 18.68% CDR - Yield Break 23.26 CDR 17.59 CDR 19.71 CDR 15.71 CDR % Cum Loss 1st $ Principal Loss 23.39% 26.16% 21.74% 18.03% CDR - 1st $ Principal Loss 22.25 CDR 14.47 CDR 16.23 CDR 14.92 CDR LOSS SEVERITY: 50% RECOVERY DELAY: 12 MONTHS. NO ADVANCE % Cum Loss Yield Break 21.07% 25.71% 21.40% 16.35% CDR - Yield Break 18.83 CDR 14 CDR 15.81 CDR 12.99 CDR % Cum Loss 1st $ Principal Loss 20.43% 22.96% 18.86% 15.71% CDR - 1st $ Principal Loss 17.96 CDR 11.43 CDR 12.88 CDR 12.3 CDR
Dynamic Credit Stress Runs M1 M2.xls EX-99 22 ex99-21.txt EXHIBIT 99.21 EXHIBIT 99.21 The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any. EQUITY ONE: 2005-B DEBT RATIO
WEIGHTED WEIGHTED AVERAGE WEIGHTED PCT BY AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL CURR PRIN GROSS REMAINING COMBINED AVERAGE DEBT RATIO LOANS BALANCE BAL COUPON TERM ORIG LTV FICO - ------------ ----- ----------------- --------- -------- --------- -------- -------- 0.01 -20.00 225 41,591,742.86 12.70% 7.499 345 79.30 666 20.01 -25.00 124 16,741,897.72 5.11% 7.492 356 83.42 636 25.01 -30.00 197 28,056,501.41 8.57% 7.435 356 82.53 623 30.01 -35.00 245 35,699,240.86 10.90% 7.367 352 84.37 631 35.01 -40.00 294 43,165,306.76 13.18% 7.366 351 83.86 630 40.01 -45.00 343 53,254,564.66 16.26% 7.427 356 85.03 626 45.01 -50.00 445 74,465,563.41 22.74% 7.313 353 87.75 635 50.01 -55.00 166 30,171,597.22 9.21% 7.322 356 87.27 630 55.01 -60.00 17 4,295,638.33 1.31% 7.018 315 86.04 659 - ------------ ----- ----------------- --------- -------- --------- -------- -------- TOTAL 2,056 327,442,053.23 100.00% 7.385 352 84.62 635
EX-22 23 ex99-22.txt EXHIBIT 99.22 EXHIBIT 99.22 APPENDIX A
FICO DISTRIBUTION Note: Cells in red font are calculations % Covered Total Balance Adjusted Balance[1] WA Loan Mortgage WA WA FICO Amount %[2] LTV Amount %[2] Balance WAC Ins. FICO LTV - --------------------------------------------------------------------------------------------------------------------------------- a. FICO NA 440,800 0.13% > 65.0 325,800 0.10% 220,400 7.18% 0.00% 0 79.56 b. 0 - 500 - 0.00% > 65.0 - 0.00% - 0.00% 0.00% 0 - c. 500.01 - 550 19,525,245 5.96% > 70.0 17,870,372 5.46% 145,711 8.15% 0.00% 538.14 82.12 d. 550.01 - 575 27,674,231 8.45% > 70.0 23,190,538 7.08% 137,001 7.73% 0.00% 564.83 81.03 e. 575.01 - 600 41,372,841 12.64% > 70.0 35,118,263 10.73% 145,168 7.42% 0.00% 588.35 82.16 f. 600.01 - 620 45,591,431 13.92% > 70.0 40,127,842 12.25% 158,855 7.41% 0.00% 610.65 84.57 g. 620.01 - 650 69,612,773 21.26% > 80.0 50,708,986 15.49% 157,139 7.29% 0.00% 634.3 87.06 h. 650.01 - 680 59,351,394 18.13% > 80.0 41,120,533 12.56% 166,717 7.26% 0.00% 663.99 87.00 i. 680.01 - 700 25,145,176 7.68% > 85.0 10,496,793 3.21% 183,541 7.19% 0.00% 690.75 83.35 j. 700.01 - 750 26,817,716 8.19% > 85.0 12,717,533 3.88% 183,683 7.13% 0.00% 720.9 84.91 k. 750.01 - 800 11,318,989 3.46% > 85.0 4,777,386 1.46% 188,650 7.28% 0.00% 772.07 81.40 l. 800 + 591,458 0.18% > 85.0 591,458 0.18% 147,865 6.80% 0.00% 804.25 91.13 - --------------------------------------------------------------------------------------------------------------------------------- TOTAL POOL 327,442,053 100.00% 237,045,503 72.39% 159,262 7.38% 0.00% 635.48 84.62 - --------------------------------------------------------------------------------------------------------------------------------- FICO: AVERAGE 635.48 MIN: 525 MAX: 809 ---------------- ---------------- ----------- FICO DISTRIBUTION Collateral Cuts for5 Subprime Pool % W/ WA % Piggyback % SFD/ % Owner % Full % Cashout FICO DTI IO second PUD Occ Doc Refi - ------------------------------------------------------------------------------- a. FICO NA 32.19 0 0 100 100 26.09 100 b. 0 - 500 0 0 0 0 0 0 0 c. 500.01 - 550 37.57 0 0 95.98 99.57 98.3 76.16 d. 550.01 - 575 38.78 0 0.64 92.04 98.09 88.02 76.81 e. 575.01 - 600 36.71 0 0.46 89.29 94.7 81.09 77.72 f. 600.01 - 620 38.09 0 0.51 90.44 88.51 82.18 74.76 g. 620.01 - 650 37.61 0 1 84.92 87.11 86.83 69.34 h. 650.01 - 680 38.17 0 2.23 84.46 83.86 84.72 63.8 i. 680.01 - 700 32.27 0 0 67.92 62.29 89.74 50.87 j. 700.01 - 750 31.31 0 1.24 65.27 59.61 91.55 39.17 k. 750.01 - 800 23.75 0 0 39.05 37.23 85.72 19.25 l. 800 + 37.02 0 0 100 26.58 68.07 32.47 - ------------------------------------------------------------------------------- TOTAL POOL 36.35 0 0.9 82.97 83.37 86.31 65.54 - -------------------------------------------------------------------------------
DEBT-TO INCOME (DTI) DISTRIBUTION
% Covered Total Balance Adjusted Balance[1] WA Loan Mortgage WA WA DTI Amount %[2] FICO Amount %[2] Balance WAC Ins. FICO LTV - -------------------------------------------------------------------------------------------------------------------------------- a. <= 20.00 41,591,743 12.70% < 550 890,923 0.27% 184,852 7.50% 0.00% 666.3 79.3 b. 20.001 - 25.00 16,741,898 5.11% < 550 1,978,096 0.60% 135,015 7.49% 0.00% 636.41 83.42 c. 25.001 - 30.00 28,056,501 8.57% < 575 5,632,109 1.72% 142,419 7.44% 0.00% 623.4 82.53 d. 30.001 - 35.00 35,699,241 10.90% < 575 4,622,107 1.41% 145,711 7.37% 0.00% 630.76 84.37 e. 35.001 - 40.00 43,165,307 13.18% < 600 12,971,752 3.96% 146,821 7.37% 0.00% 630.26 83.86 f. 40.001 - 45.00 53,254,565 16.26% < 625 26,959,820 8.23% 155,261 7.43% 0.00% 626.26 85.03 g. 45.001 - 50.00 74,465,563 22.74% < 650 45,322,430 13.84% 167,338 7.31% 0.00% 635.32 87.75 h. 50.001 - 55.00 30,171,597 9.21% < 675 24,945,763 7.62% 181,757 7.32% 0.00% 630.03 87.27 i. 55 + 4,295,638 1.31% < 700 3,803,532 1.16% 252,685 7.02% 0.00% 658.71 86.04 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL POOL 327,442,053 100.00% 127,126,532 38.82% 159,262 7.38% 0.00% 635.48 84.62 DTI: AVERAGE 36.35 MIN: 1.04 MAX: 59 ---------------- ---------------- --------- % W/ WA % Piggyback % SFD/ % Owner % Full % Cashout DTI DTI IO second PUD Occ Doc Refi - ------------------------------------------------------------------------------ a. <= 20.00 7.22 0 0 43.97 41.65 95.28 47.17 b. 20.001 - 25.00 22.66 0 0.55 82.96 77.86 86.58 60.73 c. 25.001 - 30.00 27.81 0 0 91.75 87.07 84.49 75.91 d. 30.001 - 35.00 32.79 0 0.63 94.03 93.34 84.35 74.35 e. 35.001 - 40.00 37.6 0 0.59 86.35 90.62 77.77 69.34 f. 40.001 - 45.00 42.65 0 1.53 90.84 91.47 83.79 68.88 g. 45.001 - 50.00 47.88 0 1.9 87.96 89.53 85.63 64.04 h. 50.001 - 55.00 52.07 0 0.48 83.18 87.5 95.8 65.07 i. 55 + 55.86 0 0 91.65 92.88 89.18 71.06 - ------------------------------------------------------------------------------ TOTAL POOL 36.35 0 0.9 82.97 83.37 86.31 65.54
LOAN-TO-VALUE (LTV) DISTIBUTION
% Covered Total Balance Adjusted Balance[1] WA Loan Mortgage WA WA LTV Amount %[2] DTI Amount %[2] Balance WAC Ins. FICO LTV - -------------------------------------------------------------------------------------------------------------------------------- a. <= 60.00 14,722,673 4.50% > 50 878,733 0.27% 145,769 6.93% 0.00% 639.23 49.6 b. 60.01 - 70.00 22,184,587 6.78% > 50 1,568,312 0.48% 144,056 7.20% 0.00% 624.27 66.53 c. 70.01 - 80.00 71,755,014 21.91% > 50 7,199,583 2.20% 160,886 7.19% 0.00% 641.38 77.4 d. 80.01 - 85.00 52,211,886 15.95% > 50 4,156,639 1.27% 161,647 7.43% 0.00% 618.85 83.6 e. 85.01 - 90.00 82,593,840 25.22% > 50 8,370,685 2.56% 156,725 7.42% 0.00% 625.49 89.31 f. 90.01 - 95.00 27,090,877 8.27% > 50 2,793,892 0.85% 162,221 7.47% 0.00% 644.2 93.87 g. 95.01 - 100.00 56,883,176 17.37% > 50 9,499,391 2.90% 168,293 7.69% 0.00% 656.99 99.55 h. 100 + - 0.00% > 50 - 0.00% - 0.00% 0.00% 0 0 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL POOL 327,442,053 100.00% 34,467,236 10.53% 159,262 7.38% 0.00% 635.48 84.62 - -------------------------------------------------------------------------------------------------------------------------------- LTV: AVERAGE 84.62 MIN: 13.74 MAX: 100 ---------------- ------------------ ----------- % W/ WA % Piggyback % SFD/ % Owner % Full % Cashout LTV DTI IO second PUD Occ Doc Refi - ------------------------------------------------------------------------------ a. <= 60.00 33.39 0.00 0 71 81.03 77.31 73.47 b. 60.01 - 70.00 32.20 0.00 0 75.05 75.72 80.12 81.31 c. 70.01 - 80.00 31.06 0.00 3.36 70.89 70.06 81.44 61.77 d. 80.01 - 85.00 35.58 0.00 0.41 82.24 81.08 84.92 68.2 e. 85.01 - 90.00 38.93 0.00 0.39 89.04 90.15 82.93 70.32 f. 90.01 - 95.00 39.85 0.00 0 94.96 97.58 93.46 67.46 g. 95.01 - 100.00 40.69 0.00 0 90.53 89.26 100 51.81 h. 100 + 0.00 0.00 0 0 0 0 0 - ----------------------------------------------------------------------------- TOTAL POOL 36.35 0.00 0.9 82.97 83.37 86.31 65.54 - -----------------------------------------------------------------------------
[1] Balance of the collateral cut combined with second qualifier, i.e. (LTV), FICO, DTI etc. All other cuts except the adjusted balance are only for the main bucket [2] Percent of the Aggregate Principal Balance - calculated automatically. APPENDIX A GEOGRAPHIC CONCENTRATION - TOP 12 STATES
Total Balance % Covered ------------------- WA Loan by Mortgage WA WA WA % SFD/ % Owner % Cashout % Full STATE Amount %[2] Balance WAC Ins. FICO LTV DTI PUD Occ Refi Doc - ----------------------------------------------------------------------------------------------------------------------------------- New Jersey 35,181,957 10.74% 247,760 7.446 0 646.03 79.49 35.4 63.23 78.1 58.96 72.52 North Carolina 32,793,376 10.02% 148,386 7.411 0 631.4 87.74 37.78 96.74 82.99 51.68 84.91 Pennsylvania 29,100,889 8.89% 120,252 7.681 0 638.09 83.87 34.12 74.21 75.24 66.86 86.25 Maryland 16,265,101 4.97% 211,235 6.951 0 628.69 84.61 41.5 87.54 98.05 82.35 92.68 California 15,323,359 4.68% 278,607 6.688 0 633.84 77.56 39 83.32 81.81 79.93 93.25 Wisconsin 14,678,229 4.48% 151,322 7.498 0 645.36 89.07 37.2 91.31 93.03 71.34 89.48 Georgia 14,083,068 4.30% 143,705 7.435 0 638.57 88.3 38.3 98.67 96.99 63.45 76.47 Virginia 13,824,254 4.22% 206,332 7.198 0 619.09 84.69 39.96 90.36 91.72 79.54 78.06 Florida 13,480,022 4.12% 162,410 7.316 0 638.88 87.19 38.74 86.22 82.11 73.6 88.32 Ohio 11,856,671 3.62% 108,777 7.700 0 621.55 87.36 36.57 92.22 90.8 66.31 87.99 Massachusetts 10,305,019 3.15% 294,429 7.147 0 655.08 78.79 24.26 37.17 48.97 49.65 95.06 Arizona 9,652,135 2.95% 175,493 7.051 0 634.28 85.31 37.34 100 79.26 75.09 87.14 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL POOL 216,544,080 66.13% 169,043 7.342 0 636.48 84.27 36.73 82.39 82.94 66.19 84.54 - -----------------------------------------------------------------------------------------------------------------------------------
PRINCIPAL BALANCE
Scheduled Total Balance % Covered Principal ------------------- WA Loan by Mortgage WA WA WA % SFD/ % Owner % Cashout % Full Balance Amount %[2] Balance WAC Ins. FICO LTV DTI PUD Occ Refi Doc - ------------------------------------------------------------------------------------------------------------------------------------ a. 0 - 50,000 4,841,124 1.48% 40,343 8.821 0 601.85 75.62 31.93 87.98 87.02 70.23 90.22 b. 50,001 - 200,000 168,419,245 51.43% 117,611 7.488 0 632.02 85.12 37.34 88.33 86.46 68.06 88.62 c. 200,001 - 250,000 41,414,450 12.65% 223,862 7.392 0 631.42 86.24 36.17 82.44 86.78 64.26 90.13 d. 250,001 - 300,000 32,356,571 9.88% 271,904 7.078 0 643.62 83.95 33.68 78.37 77.2 63.03 86.63 e. 300,001 - 400,000 42,701,672 13.04% 341,613 7.297 0 643.04 84.74 34.22 73.75 78.46 63.78 83.31 f. 400,001 - 500,000 21,777,469 6.65% 444,438 7.210 0 641.73 81.96 40.57 68.02 75.55 55.18 68.72 g. 500,001 - 600,000 6,023,179 1.84% 547,562 7.157 0 651.69 81.45 35.05 80.96 81.99 72.42 53.2 h. 600,001 - 700,000 7,014,132 2.14% 637,648 6.953 0 652.8 83.63 26.2 72.3 63.53 54.27 100 i. 700,001 - 800,000 2,894,211 0.88% 723,553 6.441 0 626.29 81.85 45.36 100 100 74.8 100 j. 800,001 - 900,000 - 0.00% - - 0 0 0 0 0 0 0 0 k. 900,001 - 1,000,000 - 0.00% - - 0 0 0 0 0 0 0 0 l. 1,000,001 >= - 0.00% - - 0 0 0 0 0 0 0 0 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL POOL 327,442,053 100.00% 159,262 7.385 0 635.48 84.62 36.35 82.97 83.37 65.54 86.31 - ----------------------------------------------------------------------------------------------------------------------------------- PRIN BAL: AVERAGE 159261.7 MIN: 22,991.340 MAX: 750000 -------- ------------------ ------
DOCUMENTATION TYPE
Total Balance % Covered ------------------- WA Loan by Mortgage WA WA WA % SFD/ % Owner % Cashout Doc Type Amount %[2] Balance WAC Ins. FICO LTV DTI PUD Occ Refi - ----------------------------------------------------------------------------------------------------------------------------- Alternative Documentation 54,730,627 16.71% 199,747 7.340 0 637.02 87.14 31.97 82.16 73.8 64.94 Full Documentation 227,898,233 69.60% 148,178 7.379 0 635.15 84.97 36.99 83.43 85.26 66.52 Lite Doc 2,009,726 0.61% 200,973 6.993 0 623.22 73.01 36.32 69.03 82.56 68.62 Stated Income 41,383,935 12.64% 184,750 7.505 0 634.56 80.11 38.83 82.21 85.76 63.07 Streamline Documentation 1,419,533 0.43% 141,953 7.101 0 672.09 78.86 29.66 81.12 81.12 0 - ----------------------------------------------------------------------------------------------------------------------------- TOTAL POOL 327,442,053 100.00% 159,262 7.385 0 635.48 84.62 36.35 82.97 83.37 65.54 - -----------------------------------------------------------------------------------------------------------------------------
APPENDIX A PROPERTY TYPE
Total Balance % Covered ------------------- WA Loan by Mortgage WA WA WA % Owner % Cashout % Full Property Type Amount %[2] Balance WAC Ins. FICO LTV DTI Occ Refi Doc - -------------------------------------------------------------------------------------------------------------------------------- 5 Units 3,606,482.68 1% 200,360 7.841 0.00 689.8 76.09 1.29 6.09 16.08 100.00 6 Units 10,051,209.63 3% 239,315 7.425 0.00 701.42 74.69 1.47 4.58 28.07 100.00 7 Units 3,100,463.37 1% 258,372 7.722 0.00 687.62 77.12 1.33 10.32 5.99 100.00 8 Units 2,819,918.17 1% 281,992 7.411 0.00 686.81 71.43 1.71 0.00 61.45 90.50 Condominium 9,620,075.79 3% 171,787 7.362 0.00 671.06 88.00 39.27 63.85 38.04 81.20 Duplex 11,870,362.99 4% 160,410 7.521 0.00 652.84 80.35 36.05 61.56 62.32 77.81 Mixed Use 638,123.68 0% 319,062 6.586 0.00 598.15 48.96 31.58 64.13 100.00 35.87 Quadruplex 3,825,596.80 1% 225,035 7.515 0.00 669.12 75.75 40.54 45.64 37.10 81.33 Row Home 1,873,106.31 1% 78,046 7.682 0.00 623.81 82.41 38.01 62.07 83.01 86.84 Single Family 271,664,827.03 83% 154,180 7.362 0.00 628.27 85.70 38.56 91.87 69.93 86.54 Townhouse 3,891,927.80 1% 204,838 7.145 0.00 647.63 85.66 41.28 95.51 77.93 72.75 Triplex 4,479,958.98 1% 223,998 7.802 0.00 659.91 78.37 40.99 42.93 35.92 75.16 - -------------------------------------------------------------------------------------------------------------------------------- TOTAL POOL 327,442,053 100% 159,262 7.385 0.00 635.48 84.62 36.35 83.37 65.54 86.31 - --------------------------------------------------------------------------------------------------------------------------------
PMI - PRIMARY MORTGAGE INSURANCE
Total Balance % Covered Is MI ------------------- WA Loan by Mortgage WA WA WA % Owner % Cashout % Full down to Mortgage Insurance Amount %[2] Balance WAC Ins. FICO LTV DTI Occ Refi Doc 60 LTV - ------------------------------------------------------------------------------------------------------------------------------------ Loans >80 LTV w/o MI 218,779,779 66.81% 161,461 7.498 0 634.42 91.18 38.7 88.67 64.65 89.15 No Other 108,662,274 33.19% 155,010 7.156 0 637.6 71.42 31.61 72.7 67.35 80.61 No - ------------------------------------------------------------------------------------------------------------------------------------ TOTAL POOL 327,442,053 100.00% 159,262 7.385 0 635.48 84.62 36.35 83.37 65.54 86.31 - ------------------------------------------------------------------------------------------------------------------------------------
LOAN BALANCE
Total Balance % Covered ------------------- WA Loan by Mortgage WA WA WA % SFD/ % Owner Loan Purpose Amount %[2] Balance WAC Ins. FICO LTV DTI PUD Occ - ------------------------------------------------------------------------------------------------------------------------ Cash Out Refinance 214615401.2 65.54% 156653.578 7.340 0 624.14 83.81 37.47 88.52 91.32 Purchase 76547277.36 23.38% 178848.779 7.530 0 668.27 86.7 31.9 64.18 58.44 Rate/Term Refinance 36279374.69 11.08% 140617.731 7.343 0 633.22 85 39.08 89.72 88.96 - ---------------------------------------------------------------------------------------------------------------------- TOTAL POOL 327442053.2 100.00% 159261.699 7.385 0 635.48 84.62 36.35 82.97 83.37 - -----------------------------------------------------------------------------------------------------------------------
COLLATERAL TYPE - FIXED/FLOATING
Total Balance % Covered ------------------- WA Loan by Mortgage WA WA WA % SFD/ % Owner Lien Status* Amount %[2] Balance WAC Ins. FICO LTV DTI PUD Occ - ------------------------------------------------------------------------------------------------------------------------ 2/28 208,453,499 63.66% 170,584 7.352 0.00 629.44 85.65 36.15 81.87 82.15 3/27 101,422 0.03% 101,422 5.380 0.00 653 78.46 46.04 100.00 100.00 5/25 8,588,734 2.62% 226,019 7.560 0.00 678.86 76.09 18.65 34.48 31.84 Fixed 110,298,398 33.68% 138,740 7.434 0.00 643.47 83.33 38.08 88.80 89.68 - ------------------------------------------------------------------------------------------------------------------------ TOTAL POOL 327,442,053 100.00% 159,262 7.385 0.00 635.48 84.62 36.35 82.97 83.37 - ------------------------------------------------------------------------------------------------------------------------ % Cashout Lien Status* Refi Index Margin % IO - ----------------------------------------------------------------- 2/28 62.97 IDXLB6MO 6.49 0.00 3/27 100.00 IDXLB6MO 6.50 0.00 5/25 50.01 IDXLB6MO 6.50 0.00 Fixed 71.59 - 0.00 0.00 - ----------------------------------------------------------------- TOTAL POOL 65.54 6.49 0.00 - -----------------------------------------------------------------
* Fill out complete list of mortgage loans including IO's APPENDIX A LIEN STATUS
Total Balance % Covered ------------------- WA Loan by Mortgage WA WA WA % SFD/ % Owner % Cashout Lien Status Amount %[2] Balance WAC Ins. FICO LTV DTI PUD Occ Refi - ------------------------------------------------------------------------------------------------------------------------------------ First Lien 327,300,500 99.96% 159,503 7.383243178 0.00 635.49 84.61 36.35 82.96 83.36 65.56 - ------------------------------------------------------------------------------------------------------------------------------------ Second Lien 141,553 0.04% 35,388 10.71974967 0.00 614.32 95.81 31.57 100.00 100.00 16.24 - ------------------------------------------------------------------------------------------------------------------------------------ TOTAL POOL 327,442,053 100.00% 159,262 7.384685551 0.00 635.48 84.62 36.35 82.97 83.37 65.54 - ------------------------------------------------------------------------------------------------------------------------------------ OCCUPANCY TYPE Total Balance % Covered ------------------- WA Loan by Mortgage WA WA WA % SFD/ % Owner % Cashout Occupancy Type Amount %[2] Balance WAC Ins. FICO LTV DTI PUD Occ Refi - ------------------------------------------------------------------------------------------------------------------------------------ Investor Non-owner 40,701,878 12.43% 160,877 7.594383205 0 684.23 76.86 18.95 28.21 0 38.49 Primary 272,995,111 83.37% 157,074 7.354063663 0 626.19 85.48 38.87 91.43 100 71.79 Second Home 13,745,064 4.20% 211,463 7.371920037 0 675.31 90.51 37.79 77.1 0 21.54 - ------------------------------------------------------------------------------------------------------------------------------------ TOTAL POOL 327,442,053 100.00% 159,262 7.384685551 0 635.48 84.62 36.35 82.97 83.37 65.54 - ------------------------------------------------------------------------------------------------------------------------------------ PREPAYMENT PENALTY Total Balance % Covered Prepayment Charges ------------------- WA Loan by Mortgage WA WA WA % SFD/ % Owner % Cashout Term at Origination Amount %[2] Balance WAC Ins. FICO LTV DTI PUD Occ Refi - ------------------------------------------------------------------------------------------------------------------------------------ 0 Months 125,422,407 38.30% 155998.018 7.449177339 0.00 635.2 84.01 36.72 80.77 86.22 63.39 12 Months 3,028,305 0.92% 252358.763 7.292768768 0.00 698.48 87.74 27.19 58.20 51.86 30.97 24 Months 120,131,991 36.69% 171372.312 7.327199791 0.00 627.31 85.83 35.41 82.95 78.19 64.25 36 Months 78,859,351 24.08% 146306.773 7.373215962 0.00 645.9 83.62 37.54 87.45 87.95 72.27 - ------------------------------------------------------------------------------------------------------------------------------------ TOTAL POOL 327,442,053 100.00% 159261.699 7.384685551 0.00 635.48 84.62 36.35 82.97 83.37 65.54 - ------------------------------------------------------------------------------------------------------------------------------------ COLLATERAL DESCRIPTION BY LOAN GROUP - ------------------------------------------------------------------------------------------------------------------------------------ % OF GROSS NET WAM GROSS NET PERIOD RATE MAX MOS TO % LOAN GROUP LOAN TYPE INDEX POOL WAC WAC (MOS) SEASONING MARGIN MARGIN CAP RATE ROL FIXED - ------------------------------------------------------------------------------------------------------------------------------------ Group I Fixed Rate FRM 33.68% 7.434235798 0 339.68 1.53 0 0 0 0 0 0 - ------------------------------------------------------------------------------------------------------------------------------------ Group II Adjustable Rate ARM 66.32% 7.359516439 0 358.65 1.32 6.494 0 3 1.499 13.363 24 - ------------------------------------------------------------------------------------------------------------------------------------ TOTAL POOL FRM/ARM 100.00% 7.384685551 0 352.26 1.39 6.494 0 3 1.499 13.363 24.00 - ------------------------------------------------------------------------------------------------------------------------------------ SECTION 32 LOANS Total Balance % Covered ------------------- WA Loan by Mortgage WA WA WA % SFD/ % Owner % Cashout Amount %[2] Balance WAC Ins. FICO LTV DTI PUD Occ Refi - ------------------------------------------------------------------------------------------------------------------------------------ Section 32 Loans 0 - ------------------------------------------------------------------------------------------------------------------------------------ Total 327,442,053 - ------------------------------------------------------------------------------------------------------------------------------------
APPENDIX A
TOP 5 MSA TOP 5 ORIGINATORS SERVICERS - -------------------------------------------- ----------------------------------- -------------------------- MSA %[2] Originator %[2] Servicer %[2] - -------------------------------------------- ----------------------------------- -------------------------- - -------------------------------------------- ----------------------------------- -------------------------- - -------------------------------------------- ----------------------------------- -------------------------- - -------------------------------------------- ----------------------------------- -------------------------- - -------------------------------------------- ----------------------------------- -------------------------- - -------------------------------------------- ----------------------------------- - -------------------------------------------- STRESS ANALYSIS RATING AGENCY BASE CASE LOSS EXPECTATIONS -------------------------------------------------------------------------------------------------------------- STANDARD & POORS: Analyst Name: MOODY'S: Analyst Name: -------------------------------------------------------------------------------------------------------------- Foreclosure Frequency Loss Severity Cum Losses Foreclosure Frequency Loss Severity Cum Losses - -------------------------------------------------------------------------------------------------------------------------------- AA - -------------------------------------------------------------------------------------------------------------------------------- A - -------------------------------------------------------------------------------------------------------------------------------- A- - -------------------------------------------------------------------------------------------------------------------------------- BBB+ - -------------------------------------------------------------------------------------------------------------------------------- BBB - -------------------------------------------------------------------------------------------------------------------------------- BBB- - -------------------------------------------------------------------------------------------------------------------------------- B - --------------------------------------------------------------------------------------------------------------------------------
Assuming forward LIBOR and Loss Severity depending on MI (see table on the side for Loss Severity assumption); 100% advance of P&I; 12 month lag for liquidation losses, Solve for first dollar of principal loss, i.e. breakeven CDR and corresponding cumulative losses.
--------------------------------------------------------------- ----------------------------------------------------- BREAKEVEN CDR CUMULATIVE LOSSES Mortgage Insurance (MI) Coverage Losse Severity % - ---------------------------------------------------------------------- ----------------------------------------------------- 25 CPR 40 CPR 60 CPR 25 CPR 40 CPR 60 CPR None 50% - ---------------------------------------------------------------------- ----------------------------------------------------- AA >70% Loans w/ >80 LTV down to 80% 45% - ---------------------------------------------------------------------- ----------------------------------------------------- A 50 - 70% Loans w/ >80 LTV down to 80% 40% - ---------------------------------------------------------------------- ----------------------------------------------------- A- 50 - 70% Loans w/ >80 LTV down to 60% 35% - ---------------------------------------------------------------------- ----------------------------------------------------- BBB+ >70% LTV >80% down to 60% 30% - ---------------------------------------------------------------------- ----------------------------------------------------- BBB - ---------------------------------------------------------------------- BBB- - ----------------------------------------------------------------------
EX-99 24 ex99-23.txt EXHIBIT 99.23 EXHIBIT 99.23 - -------------------------------------------------------------------------------- We need these matrices in addition to strats - -------------------------------------------------------------------------------- Aggregate Loans (First Lien Only)
% SECOND LIEN % of total (SIMULTANEOUS FICO deal Avg LTV Max LTV % Full Doc % Owner Occ % IO WAC MARGIN OR SILENT) 520 - 539 3.30% 82.51 92.70 74.60% 100.00% 0.00% 8.159 6.500 0.00% 540 - 559 4.98% 81.62 95.00 83.94% 99.48% 0.00% 8.033 6.500 1.09% 560 - 579 7.92% 81.89 95.00 74.28% 97.33% 0.00% 7.669 6.500 0.00% 580 - 599 10.10% 81.90 100.00 71.79% 93.87% 0.00% 7.395 6.500 0.57% 600 - 619 13.39% 83.83 100.00 59.18% 89.06% 0.00% 7.386 6.498 0.53% 620 - 639 16.06% 87.64 100.00 69.82% 88.04% 0.00% 7.286 6.463 1.05% 640 - 659 13.55% 86.24 100.00 64.83% 84.09% 0.00% 7.301 6.500 0.88% 660 - 679 10.72% 87.08 100.00 69.08% 84.94% 0.00% 7.233 6.500 3.06% 680 - 699 7.44% 84.00 100.00 70.75% 62.63% 0.00% 7.207 6.500 0.00% 700 - 719 4.91% 83.90 100.00 74.80% 69.02% 0.00% 7.106 6.500 2.07% 720 - 739 2.54% 86.43 100.00 77.21% 53.76% 0.00% 7.200 6.500 0.00% 740 - 759 2.11% 81.55 100.00 60.50% 29.25% 0.00% 7.201 6.500 0.00% 760 - 779 1.65% 79.01 100.00 72.86% 47.08% 0.00% 7.120 6.500 0.00% 780 - 799 0.91% 87.47 100.00 97.88% 36.28% 0.00% 7.536 6.500 0.00% 800 + 0.24% 90.86 95.00 75.80% 20.14% 0.00% 7.004 6.500 0.00%
Aggregate Loans (Second Lien Only)
% SECOND LIEN % of total (SIMULTANEOUS FICO deal Avg LTV Max LTV % Full Doc % Owner Occ % IO WAC MARGIN OR SILENT) FICO NA 0.13% 79.56 90.00 0.00% 100.00% 0.00% 7.185 6.500 0.00% 560 - 579 0.02% 90.00 90.00 100.00% 100.00% 0.00% 10.750 - 0.00% 640 - 659 0.03% 99.99 100.00 100.00% 100.00% 0.00% 10.698 - 0.00%
Second Lien Loans - -------------------------------------------------------- FRM % - -------------------------------------------------------- - -------------------------------------------------------- ARM % - --------------------------------------------------------
IO Loans NO IO % SECOND LIEN FICO % of total deal Avg LTV Max LTV % Full Doc % Owner Occ WAC MARGIN (SIMULTANEOUS OR SILENT) 520-539 540-559 560-579 580-599 600-619 620-639 640-659 660-679 680-699 700-719 720-739 740-759 760-779 780-800 800+ NO MI If the deal has deep MI - we want the following: For Non-MI Loans-only By LTV Bucket % of total deal Avg FICO %<550 FICO %full doc %non owner <=50% LTV 51%-60% 61%-70% 71%-80% 81%-85% 86%-90% 91%-95% 96%-100%
EX-24 25 ex99-24.txt EXHIBIT 99.24 EXHIBIT 99.24 The information contained herein has been prepared solely for the use of Greenwich Capital Markets, Inc. and has not been independently verified by Greenwich Capital Markets, Inc. Accordingly, Greenwich Capital Markets, Inc. makes no express or implied representations or warranties of any kind and expressly disclaims all liability for any use or misuse of the contents hereof. Greenwich Capital Markets, Inc. assumes no responsibility for the accuracy of any material contained herein. The information contained herein will be superseded by the description of the mortgage loans contained in the prospectus supplement. Such information supersedes the information in all prior collateral term sheets, if any. EQUITY ONE: 2005-B HYPERION FRMS
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE ORIGINAL PRINCIPAL BALANCE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 0.01 - 50,000.00 61 2,379,763.71 2.16% 9.017 314 71.83 610 50,000.01 - 100,000.00 254 19,574,250.81 17.75% 7.885 335 82.53 635 100,000.01 - 150,000.00 230 28,549,292.25 25.88% 7.462 342 85.00 643 150,000.01 - 200,000.00 107 18,267,708.05 16.56% 7.416 343 84.63 645 200,000.01 - 250,000.00 63 13,972,554.71 12.67% 7.304 338 84.01 647 250,000.01 - 300,000.00 33 8,885,377.01 8.06% 7.087 345 83.27 648 300,000.01 - 350,000.00 19 6,167,827.11 5.59% 7.556 345 77.59 629 350,000.01 - 400,000.00 12 4,400,007.25 3.99% 6.565 358 84.25 668 400,000.01 - 450,000.00 6 2,598,888.70 2.36% 6.834 359 87.94 657 450,000.01 - 500,000.00 5 2,356,496.57 2.14% 6.832 321 75.32 660 500,000.01 - 550,000.00 2 1,049,625.53 0.95% 7.009 359 88.86 670 650,000.01 - 700,000.00 1 654,395.44 0.59% 6.875 358 95.00 650 700,000.01 - 750,000.00 2 1,442,211.32 1.31% 6.535 239 74.51 655 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CURRENT PRINCIPAL BALANCE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 0.01 - 50,000.00 63 2,479,433.73 2.25% 8.980 311 71.35 609 50,000.01 - 100,000.00 253 19,573,826.72 17.75% 7.873 336 82.63 635 100,000.01 - 150,000.00 230 28,600,043.14 25.93% 7.471 342 85.06 644 150,000.01 - 200,000.00 106 18,117,711.23 16.43% 7.412 343 84.57 644 200,000.01 - 250,000.00 63 13,972,554.71 12.67% 7.304 338 84.01 647 250,000.01 - 300,000.00 33 8,885,377.01 8.06% 7.087 345 83.27 648 300,000.01 - 350,000.00 19 6,167,827.11 5.59% 7.556 345 77.59 629 350,000.01 - 400,000.00 12 4,400,007.25 3.99% 6.565 358 84.25 668 400,000.01 - 450,000.00 6 2,598,888.70 2.36% 6.834 359 87.94 657 450,000.01 - 500,000.00 5 2,356,496.57 2.14% 6.832 321 75.32 660 500,000.01 - 550,000.00 2 1,049,625.53 0.95% 7.009 359 88.86 670 650,000.01 - 700,000.00 1 654,395.44 0.59% 6.875 358 95.00 650 700,000.01 - 750,000.00 2 1,442,211.32 1.31% 6.535 239 74.51 655 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CURRENT GROSS RATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 5.000 - 5.499 3 813,739.79 0.74% 5.244 358 87.44 665 5.500 - 5.999 23 4,437,299.65 4.02% 5.806 354 78.56 675 6.000 - 6.499 47 9,697,199.71 8.79% 6.224 322 76.47 665 6.500 - 6.999 128 23,266,191.65 21.09% 6.750 351 78.92 652 7.000 - 7.499 130 18,387,113.51 16.67% 7.244 347 82.77 641 7.500 - 7.999 178 23,978,031.96 21.74% 7.727 336 87.32 642 8.000 - 8.499 129 16,073,124.88 14.57% 8.220 333 87.65 638 8.500 - 8.999 98 9,557,917.52 8.67% 8.719 330 85.31 621 9.000 - 9.499 31 2,413,157.96 2.19% 9.165 338 86.09 610 9.500 - 9.999 17 1,267,122.38 1.15% 9.693 335 87.73 580 10.000 - 10.499 8 298,425.58 0.27% 10.149 339 82.41 598 10.500 - 10.999 2 82,303.78 0.07% 10.750 176 92.79 587 11.500 - 11.999 1 26,770.09 0.02% 11.500 175 99.98 644 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE ORIGINAL TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 60 1 219,782.59 0.20% 8.380 58 80.00 684 120 11 2,220,471.28 2.01% 7.453 118 71.97 675 180 54 5,175,362.18 4.69% 7.679 178 81.08 649 240 37 4,308,404.12 3.91% 7.941 238 81.55 635 300 2 382,960.00 0.35% 6.812 299 95.68 721 348 1 177,000.00 0.16% 7.000 348 100.00 657 360 689 97,814,418.29 88.68% 7.400 358 83.71 642 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE STATED REMAINING TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 1 - 60 1 219,782.59 0.20% 8.380 58 80.00 684 61 - 120 11 2,220,471.28 2.01% 7.453 118 71.97 675 121 - 180 54 5,175,362.18 4.69% 7.679 178 81.08 649 181 - 240 37 4,308,404.12 3.91% 7.941 238 81.55 635 241 - 300 2 382,960.00 0.35% 6.812 299 95.68 721 301 - 360 690 97,991,418.29 88.84% 7.399 358 83.74 642 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE LIEN LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- First Lien 791 110,156,845.12 99.87% 7.430 340 83.31 644 Second Lien 4 141,553.34 0.13% 10.720 176 95.81 614 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE SEASONING (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 0 191 25,750,420.68 23.35% 7.363 344 82.12 640 1 236 32,062,029.61 29.07% 7.547 342 83.60 646 2 223 30,922,209.97 28.04% 7.503 335 83.80 640 3 120 18,136,436.25 16.44% 7.291 346 84.02 648 4 7 1,760,356.58 1.60% 6.988 259 80.53 637 5 8 737,923.95 0.67% 7.493 326 78.83 671 6 3 254,451.42 0.23% 7.218 313 83.99 691 7 2 90,445.22 0.08% 8.244 353 88.17 651 12 2 300,417.09 0.27% 6.549 348 91.67 666 14 1 59,254.00 0.05% 6.380 346 77.92 618 15 1 99,245.93 0.09% 5.630 345 80.00 653 16 1 125,207.76 0.11% 6.790 224 94.50 611 - -----------------------------------------------------------------------------------------------------------------------------------
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE COMBINED LTV LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 0.01 - 49.99 34 3,657,556.17 3.32% 7.216 318 42.31 640 50.00 - 59.99 19 2,920,316.24 2.65% 6.672 354 55.91 652 60.00 - 69.99 65 8,136,303.65 7.38% 7.181 343 65.75 633 70.00 - 79.99 126 17,902,814.96 16.23% 7.282 322 75.27 648 80.00 66 8,962,851.13 8.13% 7.356 336 80.00 645 80.01 - 89.99 178 25,791,180.20 23.38% 7.289 346 85.18 641 90.00 - 99.99 212 28,221,101.25 25.59% 7.632 342 92.35 638 100.00 ` 95 14,706,274.86 13.33% 7.887 348 100.00 656 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE OCCUPANCY STATUS LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Investor Non-owner 83 9,031,360.92 8.19% 8.122 304 75.72 676 Primary 700 98,913,329.95 89.68% 7.368 343 83.95 640 Second Home 12 2,353,707.59 2.13% 7.565 348 86.64 648 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PROPERTY TYPE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 5 Units 1 219,782.59 0.20% 8.380 58 80.00 684 6 Units 6 1,437,953.34 1.30% 8.129 141 73.64 712 7 Units 2 243,592.10 0.22% 8.807 188 80.00 712 Condominium 19 2,455,513.06 2.23% 7.653 329 88.53 662 Duplex 30 3,731,454.05 3.38% 7.696 346 73.24 649 Quadruplex 9 1,474,884.99 1.34% 7.891 358 70.19 682 Row Home 10 670,253.97 0.61% 7.650 324 74.85 631 Single Family 704 97,945,062.27 88.80% 7.395 344 84.00 640 Townhouse 7 1,233,317.80 1.12% 7.279 347 87.53 660 Triplex 7 886,584.29 0.80% 7.606 322 77.07 688 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE LOAN PURPOSE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Cash Out Refinance 563 78,958,146.20 71.59% 7.399 339 82.78 639 Purchase 76 10,408,714.77 9.44% 7.819 323 85.25 685 Rate/Term Refinance 156 20,931,537.49 18.98% 7.375 351 84.46 641 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE DOCUMENTATION TYPE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Alternative Documentation 84 14,626,894.87 13.26% 7.314 339 81.79 640 Full Documentation 644 85,914,643.22 77.89% 7.438 341 84.22 644 Lite Doc 2 259,690.13 0.24% 7.252 289 66.02 628 Stated Income 56 8,345,637.71 7.57% 7.678 328 78.03 647 Streamline Documentation 9 1,151,532.53 1.04% 6.954 358 78.87 652 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PRODUCT LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Balloon 10 Year 6 1,275,681.64 1.16% 8.092 119 73.86 721 Balloon 15 Year 6 532,247.68 0.48% 8.493 179 70.82 717 Balloon 5 Year 1 219,782.59 0.20% 8.380 58 80.00 684 Fixed Rate 10 Year 5 944,789.64 0.86% 6.591 117 69.43 612 Fixed Rate 15 Year 48 4,643,114.50 4.21% 7.586 178 82.26 642 Fixed Rate 20 Year 37 4,308,404.12 3.91% 7.941 238 81.55 635 Fixed Rate 25 Year 3 559,960.00 0.51% 6.871 315 97.04 701 Fixed Rate 30 Year 689 97,814,418.29 88.68% 7.400 358 83.71 642 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE STATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Arizona 23 4,309,162.67 3.91% 6.922 349 82.98 643 California 19 4,555,430.78 4.13% 6.534 354 66.53 665 Colorado 4 872,100.35 0.79% 6.902 357 90.61 661 Connecticut 18 3,342,776.96 3.03% 7.013 329 76.45 642 Delaware 12 1,610,950.44 1.46% 7.541 345 81.44 634 Florida 39 5,245,350.52 4.76% 7.504 350 86.98 634 Georgia 45 5,565,842.77 5.05% 7.692 339 87.23 646 Idaho 2 232,463.87 0.21% 6.649 358 82.62 678 Illinois 18 2,267,521.53 2.06% 7.646 355 91.54 634 Indiana 14 1,356,064.29 1.23% 7.994 353 88.76 650 Iowa 3 405,074.08 0.37% 8.037 359 86.45 614 Kansas 16 1,843,696.55 1.67% 7.530 338 88.15 628 Kentucky 4 288,113.53 0.26% 8.071 358 88.47 658 Maine 7 760,665.04 0.69% 6.828 358 64.11 654 Maryland 31 6,246,880.08 5.66% 6.884 353 82.14 652 Massachusetts 7 1,836,315.52 1.66% 6.794 326 83.16 667 Michigan 15 2,304,475.31 2.09% 7.428 358 87.47 645 Minnesota 13 2,002,958.20 1.82% 7.605 359 85.06 665 Missouri 35 4,055,591.30 3.68% 7.438 343 87.49 632 Montana 9 925,257.38 0.84% 8.015 349 85.10 636 Nebraska 17 1,434,134.58 1.30% 7.776 323 87.44 624 Nevada 6 1,186,195.69 1.08% 6.662 358 74.69 664 New Hampshire 5 598,980.26 0.54% 7.851 283 75.38 681 New Jersey 31 6,671,130.28 6.05% 7.491 302 74.90 651 New Mexico 18 2,782,345.71 2.52% 7.243 316 85.92 640 New York 1 349,350.56 0.32% 6.380 357 49.30 605 North Carolina 81 12,052,207.89 10.93% 7.655 351 88.23 636 North Dakota 2 213,857.12 0.19% 8.025 358 82.38 605 Ohio 36 3,685,066.46 3.34% 7.721 344 84.33 637 Oklahoma 4 272,989.78 0.25% 8.076 358 79.99 657 Oregon 14 1,751,832.24 1.59% 7.023 321 73.79 647 Pennsylvania 114 12,003,844.51 10.88% 7.674 339 84.11 649 Rhode Island 2 498,174.54 0.45% 7.980 119 68.56 723 South Carolina 42 5,202,263.72 4.72% 7.816 333 89.02 625 South Dakota 12 1,161,676.89 1.05% 7.926 359 87.00 638 Tennessee 26 2,965,434.63 2.69% 7.498 330 87.78 634 Texas 2 142,531.42 0.13% 8.672 241 85.42 642 Utah 2 245,293.00 0.22% 8.281 359 96.18 655 Virginia 28 4,371,478.48 3.96% 7.411 331 80.67 632 Washington 8 1,217,175.88 1.10% 7.424 355 81.68 620 Wisconsin 9 1,440,947.84 1.31% 7.392 359 81.62 685 Wyoming 1 24,795.81 0.02% 8.750 177 49.50 581 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PREPAYMENT PENALTY LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Has Prepay Penalty 526 75,352,519.47 68.32% 7.381 341 83.55 646 None 269 34,945,878.99 31.68% 7.549 336 82.86 637 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED PREPAYMENT PENALTY # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE ORIGINAL TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Prepay Penalty: 0 months 269 34,945,878.99 31.68% 7.549 336 82.86 637 Prepay Penalty: 12 months 1 335,320.00 0.30% 7.980 119 79.84 701 Prepay Penalty: 24 months 7 871,612.95 0.79% 7.767 335 84.22 694 Prepay Penalty: 30 months 21 5,467,821.21 4.96% 7.679 351 88.66 642 Prepay Penalty: 36 months 497 68,677,765.31 62.27% 7.350 342 83.15 646 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE FICO LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 520-539 10 1,387,194.27 1.26% 8.755 359 84.11 534 540-559 31 3,412,819.13 3.09% 8.253 340 79.84 551 560-579 53 5,405,701.84 4.90% 7.874 336 78.56 572 580-599 62 7,403,577.35 6.71% 7.729 344 82.24 590 600-619 105 13,197,844.87 11.97% 7.681 327 80.34 610 620-639 150 21,148,102.26 19.17% 7.373 351 85.56 629 640-659 143 20,983,677.24 19.02% 7.347 344 84.77 650 660-679 100 14,544,190.07 13.19% 7.306 341 84.91 670 680-699 64 10,278,466.51 9.32% 7.171 345 84.97 688 700+ 77 12,536,824.92 11.37% 7.056 318 80.68 726 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 795 110,298,398.46 100.00% 7.434 340 83.33 643
EQUITY ONE: 2005-B HYPERION ARMS
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE ORIGINAL PRINCIPAL BALANCE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 0.01 - 50,000.00 57 2,361,690.36 1.09% 8.654 359 80.09 594 50,000.01 - 100,000.00 292 22,333,833.31 10.29% 7.711 359 83.98 617 100,000.01 - 150,000.00 323 39,813,343.63 18.34% 7.388 358 85.74 624 150,000.01 - 200,000.00 228 39,980,487.25 18.41% 7.321 359 86.66 633 200,000.01 - 250,000.00 122 27,441,895.06 12.64% 7.436 358 87.37 624 250,000.01 - 300,000.00 86 23,471,194.07 10.81% 7.074 359 84.21 642 300,000.01 - 350,000.00 57 18,329,625.22 8.44% 7.255 359 85.37 641 350,000.01 - 400,000.00 37 13,804,212.16 6.36% 7.471 359 87.25 644 400,000.01 - 450,000.00 24 10,137,899.04 4.67% 7.331 358 83.84 648 450,000.01 - 500,000.00 14 6,684,184.40 3.08% 7.305 359 79.11 620 500,000.01 - 550,000.00 6 3,231,470.42 1.49% 7.208 359 83.97 665 550,000.01 - 600,000.00 3 1,742,082.88 0.80% 7.151 360 72.32 615 600,000.01 - 650,000.00 7 4,349,645.94 2.00% 6.997 358 82.24 634 650,000.01 - 700,000.00 3 2,010,091.03 0.93% 6.882 359 82.94 694 700,000.01 - 750,000.00 2 1,452,000.00 0.67% 6.348 360 89.14 598 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CURRENT PRINCIPAL BALANCE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 0.01 - 50,000.00 57 2,361,690.36 1.09% 8.654 359 80.09 594 50,000.01 - 100,000.00 292 22,333,833.31 10.29% 7.711 359 83.98 617 100,000.01 - 150,000.00 323 39,813,343.63 18.34% 7.388 358 85.74 624 150,000.01 - 200,000.00 228 39,980,487.25 18.41% 7.321 359 86.66 633 200,000.01 - 250,000.00 122 27,441,895.06 12.64% 7.436 358 87.37 624 250,000.01 - 300,000.00 86 23,471,194.07 10.81% 7.074 359 84.21 642 300,000.01 - 350,000.00 57 18,329,625.22 8.44% 7.255 359 85.37 641 350,000.01 - 400,000.00 37 13,804,212.16 6.36% 7.471 359 87.25 644 400,000.01 - 450,000.00 24 10,137,899.04 4.67% 7.331 358 83.84 648 450,000.01 - 500,000.00 14 6,684,184.40 3.08% 7.305 359 79.11 620 500,000.01 - 550,000.00 6 3,231,470.42 1.49% 7.208 359 83.97 665 550,000.01 - 600,000.00 3 1,742,082.88 0.80% 7.151 360 72.32 615 600,000.01 - 650,000.00 7 4,349,645.94 2.00% 6.997 358 82.24 634 650,000.01 - 700,000.00 3 2,010,091.03 0.93% 6.882 359 82.94 694 700,000.01 - 750,000.00 2 1,452,000.00 0.67% 6.348 360 89.14 598 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE CURRENT GROSS RATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 5.000 - 5.499 9 1,835,085.15 0.85% 5.283 357 80.23 644 5.500 - 5.999 40 8,501,186.90 3.92% 5.813 358 77.65 650 6.000 - 6.499 74 15,190,138.96 7.00% 6.291 358 80.66 635 6.500 - 6.999 216 43,749,084.46 20.15% 6.764 359 82.39 643 7.000 - 7.499 263 47,132,998.95 21.71% 7.235 359 86.03 639 7.500 - 7.999 339 60,513,906.97 27.87% 7.710 359 87.77 635 8.000 - 8.499 179 24,795,205.80 11.42% 8.200 359 88.45 604 8.500 - 8.999 99 11,020,532.42 5.08% 8.677 359 85.82 590 9.000 - 9.499 33 3,601,465.67 1.66% 9.190 359 85.45 589 9.500 - 9.999 4 435,739.49 0.20% 9.530 360 84.68 586 10.000 - 10.499 5 368,310.00 0.17% 10.032 359 78.40 546 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE ORIGINAL TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 300 1 135,353.69 0.06% 7.580 297 45.22 700 360 1,260 217,008,301.08 99.94% 7.359 359 85.30 631 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE STATED REMAINING TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 241-300 1 135,353.69 0.06% 7.580 297 45.22 700 301-360 1,260 217,008,301.08 99.94% 7.359 359 85.30 631 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE LIEN LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- First Lien 1,261 217,143,654.77 100.00% 7.360 359 85.27 631 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE SEASONING (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 0 367 64,442,535.46 29.68% 7.344 360 84.40 623 1 363 61,312,186.53 28.24% 7.447 359 85.43 635 2 345 58,802,046.77 27.08% 7.412 358 85.71 633 3 160 27,492,857.07 12.66% 7.165 357 85.57 636 4 18 3,473,113.26 1.60% 7.204 356 89.89 665 5 3 654,797.60 0.30% 6.338 355 81.76 643 6 2 243,923.71 0.11% 6.841 354 91.04 630 7 1 267,463.21 0.12% 6.300 353 76.86 613 8 1 194,118.01 0.09% 7.500 352 100.00 630 9 1 260,613.15 0.12% 5.380 351 72.10 696 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE COMBINED LTV LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 0.01 - 49.99 20 2,884,420.05 1.33% 7.144 356 41.73 625 50.00 - 59.99 25 4,789,457.44 2.21% 6.724 359 55.03 643 60.00 - 69.99 66 11,264,595.78 5.19% 7.081 358 65.83 615 70.00 - 79.99 174 30,992,468.12 14.27% 7.219 359 75.67 639 80.00 106 17,151,490.72 7.90% 7.036 359 80.00 635 80.01 - 89.99 324 54,705,824.37 25.19% 7.383 359 85.13 615 90.00 - 99.99 374 65,356,005.91 30.10% 7.496 359 92.06 632 100.00 172 29,999,392.38 13.82% 7.576 358 100.00 655 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE OCCUPANCY STATUS LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Investor Non-owner 170 31,670,517.50 14.59% 7.444 358 77.18 687 Primary 1,038 174,081,780.99 80.17% 7.346 359 86.35 618 Second Home 53 11,391,356.28 5.25% 7.332 359 91.31 681 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PROPERTY TYPE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 5 Units 17 3,386,700.09 1.56% 7.806 359 75.83 690 6 Units 36 8,613,256.29 3.97% 7.307 358 74.86 700 7 Units 10 2,856,871.27 1.32% 7.629 359 76.88 686 8 Units 10 2,819,918.17 1.30% 7.411 359 71.43 687 Condominium 37 7,164,562.73 3.30% 7.262 358 87.81 674 Duplex 44 8,138,908.94 3.75% 7.441 359 83.61 655 Mixed Use 2 638,123.68 0.29% 6.586 357 48.96 598 Quadruplex 8 2,350,711.81 1.08% 7.280 358 79.24 661 Row Home 14 1,202,852.34 0.55% 7.700 359 86.62 620 Single Family 1,058 173,719,764.76 80.00% 7.344 359 86.66 621 Townhouse 12 2,658,610.00 1.22% 7.083 359 84.79 642 Triplex 13 3,593,374.69 1.65% 7.850 359 78.69 653 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE LOAN PURPOSE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Cash Out Refinance 807 135,657,254.98 62.47% 7.306 359 84.42 616 Purchase 352 66,138,562.59 30.46% 7.484 359 86.93 666 Rate/Term Refinance 102 15,347,837.20 7.07% 7.298 359 85.73 623 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE DOCUMENTATION TYPE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Alternative Documentation 190 40,103,731.98 18.47% 7.350 358 89.09 636 Full Documentation 894 141,983,589.45 65.39% 7.343 359 85.43 630 Lite Doc 8 1,750,035.83 0.81% 6.954 358 74.04 623 Stated Income 168 33,038,297.51 15.21% 7.462 359 80.63 631 Streamline Documentation 1 268,000.00 0.12% 7.730 360 78.82 758 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PRODUCT LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 2/28 6 Mo LIBOR ARM 1,222 208,453,499.35 96.00% 7.352 359 85.65 629 3/27 6 Mo LIBOR ARM 1 101,421.74 0.05% 5.380 354 78.46 653 5/25 6 MO LIBOR 38 8,588,733.68 3.96% 7.560 358 76.09 679 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE STATE LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Arizona 32 5,342,972.31 2.46% 7.155 359 87.20 627 California 36 10,767,928.55 4.96% 6.753 358 82.22 621 Colorado 10 1,593,891.09 0.73% 7.179 359 81.82 623 Connecticut 29 6,123,014.69 2.82% 7.366 358 78.10 654 Delaware 15 2,770,954.80 1.28% 7.239 359 86.10 633 Florida 44 8,234,671.78 3.79% 7.195 359 87.33 642 Georgia 53 8,517,224.88 3.92% 7.268 358 89.00 634 Idaho 2 214,191.63 0.10% 6.194 358 80.00 679 Illinois 35 6,745,875.55 3.11% 7.655 358 86.00 629 Indiana 14 1,354,020.92 0.62% 7.551 359 90.44 616 Iowa 25 2,160,998.62 1.00% 7.700 359 85.70 613 Kansas 15 1,834,937.96 0.85% 7.766 359 91.54 620 Kentucky 12 1,458,468.52 0.67% 7.788 359 90.93 628 Maine 5 747,561.49 0.34% 6.739 358 75.18 682 Maryland 46 10,018,221.07 4.61% 6.993 359 86.16 614 Massachusetts 28 8,468,703.51 3.90% 7.224 359 77.84 652 Michigan 41 5,708,695.51 2.63% 7.680 359 88.96 615 Minnesota 28 4,889,520.61 2.25% 7.689 359 86.32 615 Missouri 29 3,542,208.16 1.63% 7.496 359 88.69 633 Montana 5 1,280,916.06 0.59% 7.218 359 83.23 602 Nebraska 34 3,235,245.39 1.49% 7.756 358 86.41 606 Nevada 18 4,574,707.77 2.11% 7.286 359 84.89 625 New Hampshire 4 833,504.93 0.38% 7.505 359 71.35 717 New Jersey 111 28,510,826.44 13.13% 7.436 359 80.57 645 New Mexico 8 1,455,815.09 0.67% 6.579 358 85.63 619 North Carolina 140 20,741,167.94 9.55% 7.269 359 87.46 629 North Dakota 4 403,630.00 0.19% 7.646 360 82.37 622 Ohio 73 8,171,604.49 3.76% 7.690 359 88.72 615 Oklahoma 3 290,432.01 0.13% 8.112 357 93.40 596 Oregon 7 1,680,333.82 0.77% 6.857 359 88.60 674 Pennsylvania 128 17,097,044.37 7.87% 7.685 359 83.71 630 Rhode Island 11 2,836,490.63 1.31% 7.159 359 72.30 655 South Carolina 26 4,274,965.28 1.97% 7.254 358 89.05 608 South Dakota 34 4,158,634.53 1.92% 7.596 359 88.63 630 Tennessee 19 2,624,416.82 1.21% 7.356 358 93.53 642 Texas 1 249,449.15 0.11% 7.630 356 100.00 610 Utah 2 379,945.01 0.17% 7.595 359 88.30 634 Virginia 39 9,452,775.09 4.35% 7.099 359 86.56 613 Washington 7 1,160,406.87 0.53% 7.496 358 95.88 663 Wisconsin 88 13,237,281.43 6.10% 7.509 359 89.88 641 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE PREPAYMENT PENALTY LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Has Prepay Penalty 726 126,667,127.02 58.33% 7.323 359 85.86 629 None 535 90,476,527.75 41.67% 7.411 359 84.45 634 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED PREPAYMENT PENALTY # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE ORIGINAL TERM (MONTHS) LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- Prepay Penalty: 0 months 535 90,476,527.75 41.67% 7.411 359 84.45 634 Prepay Penalty: 12 months 11 2,692,985.16 1.24% 7.207 357 88.72 698 Prepay Penalty: 24 months 694 119,260,377.79 54.92% 7.324 359 85.85 627 Prepay Penalty: 30 months 14 2,967,166.59 1.37% 7.083 360 89.00 627 Prepay Penalty: 36 months 7 1,746,597.48 0.80% 7.839 359 77.15 692 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
WEIGHTED WEIGHTED AVERAGE WEIGHTED AVERAGE STATED AVERAGE WEIGHTED # OF CURRENT PRINCIPAL PCT BY CURR GROSS REMAINING COMBINED AVERAGE FICO LOANS BALANCE PRIN BAL COUPON TERM ORIG LTV FICO - ----------------------------------------------------------------------------------------------------------------------------------- 520-539 59 9,413,436.61 4.34% 8.071 359 82.27 531 540-559 96 12,894,783.04 5.94% 7.975 359 82.09 550 560-579 130 20,572,455.24 9.47% 7.624 359 82.79 570 580-599 164 25,683,698.32 11.83% 7.298 359 81.80 589 600-619 174 30,633,495.59 14.11% 7.259 359 85.33 609 620-639 179 31,424,448.15 14.47% 7.228 359 89.04 629 640-659 133 23,480,483.97 10.81% 7.272 359 87.61 651 660-679 111 20,561,070.30 9.47% 7.182 359 88.61 669 680-699 73 14,086,187.20 6.49% 7.234 359 83.28 691 700+ 140 27,952,796.35 12.87% 7.226 358 85.15 740 None 2 440,800.00 0.20% 7.185 360 79.56 0 - ----------------------------------------------------------------------------------------------------------------------------------- TOTAL 1,261 217,143,654.77 100.00% 7.360 359 85.27 631
-----END PRIVACY-ENHANCED MESSAGE-----