XML 41 R26.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 17 - Segment Information
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

(17) 

SEGMENT INFORMATION

 

We have three operating segments which are also our reportable segments and reporting units: Electronic Test (which includes our semiconductor test equipment, flying probe and in-circuit testers), Environmental Technologies (which includes our thermal test, process and storage products) and Process Technologies (which includes our induction heating and video imaging products). We operate our business worldwide and sell our products both domestically and internationally. All of our segments sell to semiconductor manufacturers, third-party test and assembly houses and ATE manufacturers and to a variety of markets outside of the semi market, including the industrial, automotive, life sciences, defense/aerospace, security and other markets.

 

Our management team, including our CEO who is also our CODM as defined under U.S. GAAP, evaluates the performance of our operating segments primarily on income from divisional operations which represents divisional revenue, less associated costs of revenue and other divisional costs, and excludes interest expense, other income (expense), corporate expenses and acquired intangible amortization. Other divisional costs represent engineering and product development costs, selling expenses, general and administrative expenses directly attributable to the division.
 

   

Year Ended December 31, 2024

 

(in thousands)

 

Electronic Test

   

Environmental Technologies

   

Process Technologies

   

Corporate & Other

   

Consolidated

 
                                         

Revenue

  $ 63,878     $ 28,898     $ 37,914     $ -     $ 130,690  

Cost of revenue

    35,843       17,780       21,643       -       75,266  

Other divisional costs

    19,303       9,002       11,299       -       39,604  

Division operating income

    8,732       2,116       4,972       -       15,820  

Acquired intangible amortization

                            2,545       2,545  

Corporate expenses

                            9,881       9,881  

Operating income

    8,732       2,116       4,972       (12,426 )     3,394  

Interest expense

    -       -       -       (846 )     (846 )

Other income

    -       -       -       906       906  

Earnings before income tax expense

  $ 8,732     $ 2,116     $ 4,972     $ (12,366 )   $ 3,454  
                                         

Supplemental Divisional Disclosures

                                       

Depreciation

  $ 596     $ 301     $ 387     $ 115     $ 1,399  

Stock-based compensation

    217       182       140       1,318       1,857  

Capital expenditures

    347       561       176       240       1,324  

Total assets

    75,671       21,163       50,921       4,533       152,288  

 

   

Year Ended December 31, 2023

 

(in thousands)

 

Electronic Test

   

Environmental Technologies

   

Process Technologies

   

Corporate & Other

   

Consolidated

 
                                         

Revenue

  $ 41,016     $ 30,801     $ 51,485     $ -     $ 123,302  

Cost of revenue

    18,076       18,631       29,617       -       66,324  

Other divisional costs

    12,751       9,097       12,324       -       34,172  

Division operating income

    10,189       3,073       9,544       -       22,806  

Acquired intangible amortization

                            2,094       2,094  

Corporate expenses

                            10,273       10,273  

Operating income

    10,189       3,073       9,544       (12,367 )     10,439  

Interest expense

    -       -       -       (679 )     (679 )

Other income

    -       -       -       1,288       1,288  

Earnings before income tax expense

  $ 10,189     $ 3,073     $ 9,544     $ (11,758 )   $ 11,048  
                                         

Supplemental Divisional Disclosures

                                       

Depreciation

  $ 283     $ 251     $ 399     $ 89     $ 1,022  

Stock-based compensation

    150       85       209       1,603       2,047  

Capital expenditures

    599       495       170       27       1,291  

Total assets

    32,505       16,772       56,842       28,710       134,829  

 

The following table provides information about our geographic areas of operation. Revenue is based on the location to which the goods are shipped.

 

   

Years Ended
December 31,

 

(in thousands)

 

2024

   

2023

 

Revenue:

               

U.S.

  $ 53,712     $ 45,222  

Foreign

    76,978       78,080  
    $ 130,690     $ 123,302  

 

   

December 31,

 

(in thousands)

 

2024

   

2023

 

Property and equipment:

               

U.S.

  $ 2,280     $ 2,502  

Foreign

    2,177       688  
    $ 4,457     $ 3,190