XML 35 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 11 - Income Taxes
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

(11) 

INCOME TAXES

 

We are subject to Federal and certain state income taxes. In addition, we are taxed in certain foreign countries.

Earnings (loss) before income taxes were as follows:

 

   

Years Ended
December 31,

 

(in thousands)

 

2024

   

2023

 

Domestic

  $ 4,889     $ 9,600  

Foreign

    (1,435 )     1,448  

Total

  $ 3,454     $ 11,048  

 

Income tax expense (benefit) was as follows:

 

   

Years Ended
December 31,

 

(in thousands)

 

2024

   

2023

 

Current

               

Domestic – Federal

  $ 1,221     $ 2,139  

Domestic – state

    230       202  

Foreign

    (71 )     522  

Total

  $ 1,380     $ 2,863  

Deferred

               

Domestic – Federal

  $ (1,186

)

  $ (1,052

)

Domestic – state

    (262 )     31  

Foreign

    631       (136 )

Total

    (817

)

    (1,157

)

Income tax expense

  $ 563     $ 1,706  

  

Deferred income taxes reflect the net tax effect of net operating loss and tax credit carryforwards as well as temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The following is a summary of the significant components of our deferred tax assets and liabilities at December 31, 2024 and 2023:

 

   

December 31,

 

(in thousands)

 

2024

   

2023

 

Deferred tax assets:

               

Capitalized research and development costs

  $ 3,272     $ 2,320  

Operating lease liabilities

    1,870       859  

Accrued vacation pay and stock-based compensation

    532       433  

Inventories

    434       395  

Foreign intangible assets

    403       369  

Net operating loss (state and foreign)

    381       245  

Acquisition costs

    43       44  

Allowance for credit losses

    45       44  

Accrued warranty

    25       26  

Other

    151       62  

Total

    7,156       4,797  

Valuation allowance

    (261

)

    (245

)

Deferred tax assets

    6,895       4,552  
                 

Deferred tax liabilities:

               

Intangible assets

    (4,673

)

    (1,949

)

Right-of-use assets

    (1,821

)

    (762

)

Depreciation of property and equipment

    (334

)

    (404

)

Deferred tax liabilities

    (6,828

)

    (3,115

)

Net deferred tax assets

  $ 67     $ 1,437  

 

The net change in the valuation allowance for the years ended December 31, 2024 and 2023 was an increase of $16 thousand and $18 thousand, respectively. In assessing the ability to realize the deferred tax assets, we consider whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during periods in which those temporary differences become deductible. We consider the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. In order to fully realize the total deferred tax assets, we will need to generate future taxable income prior to the expiration of net operating loss and tax credit carryforwards which expire in various years through 2044. 

 

An analysis of the effective tax rate for the years ended December 31, 2024 and 2023 and a reconciliation from the expected statutory rate of 21% is as follows:

 

   

Years Ended
December 31,

 

(in thousands)

 

2024

   

2023

 

Expected income tax expense at U.S. statutory rate

  $ 726     $ 2,320  

Increase (decrease) in tax from:

               

Subpart F income from foreign subsidiaries

    145       184  

NOL carryforwards utilized

    (136 )     39  

Stock compensation

    201       (329 )

Global intangible low taxed income

    -       87  

Nondeductible expenses

    17       21  

Current year tax credits (foreign and research)

    (364

)

    (367

)

Domestic tax benefit, net of Federal benefit

    321       (167 )

Changes in valuation allowance

    16       18  

Foreign income tax rate differences

    96       109  

Section 250 foreign derived intangible income deduction

    (537

)

    (272

)

Acquisition costs

    71       -  

Other

    7       63  

Income tax expense

  $ 563     $ 1,706  

 

At December 31, 2024 and 2023, we did not have an accrual for uncertain tax positions.

 

We file U.S. income tax returns and multiple state and foreign income tax returns. With few exceptions, the U.S. and state income tax returns filed for the tax years ended December 31, 2021 and thereafter are subject to examination by the relevant taxing authorities. As of December 31, 2024, we have federal net operating losses of $430 thousand of which $287 thousand can be carried forward indefinitely. The remaining federal net operating losses will begin to expire in 2032, if not utilized.