XML 29 R12.htm IDEA: XBRL DOCUMENT v3.24.3
Note 5 - Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

(5)

GOODWILL AND INTANGIBLE ASSETS

 

We have three operating segments which are also our reporting units: Electronic Test, Environmental Technologies and Process Technologies. Goodwill and intangible assets on our balance sheets are the result of our acquisitions.

 

Goodwill

Changes in the amount of the carrying value of goodwill for the nine months ended September 30, 2024 are as follows:

 

Balance - January 1, 2024

  $ 21,728  

Acquisition of Alfamation

    10,640  

Impact of foreign currency translation adjustments

    107  

Balance – September 30, 2024

  $ 32,475  

 

Goodwill was comprised of the following at September 30, 2024 and December 31, 2023:

 

   

September 30,

   

December 31,

 
   

2024

   

2023

 

Electronic Test

  $ 14,166     $ 3,436  

Environmental Technologies

    1,817       1,817  

Process Technologies

    16,492       16,475  

Total goodwill

  $ 32,475     $ 21,728  

 

Intangible Assets

Changes in the amount of the carrying value of indefinite-lived intangible assets for the nine months ended September 30, 2024 are as follows:

 

Balance - January 1, 2024

  $ 8,398  

Acquisition of Alfamation

    2,077  

Impact of foreign currency translation adjustments

    24  

Balance – September 30, 2024

  $ 10,499  

 

Changes in the amount of the carrying value of finite-lived intangible assets for the nine months ended September 30, 2024 are as follows:

 

Balance - January 1, 2024

  $ 8,198  

Acquisition of Alfamation

    11,476  

Impact of foreign currency translation adjustments

    140  

Amortization

    (2,436 )

Balance - September 30, 2024

  $ 17,378  

 

Intangible assets were allocated to our reporting segments at September 30, 2024 and December 31, 2023 as follows:

 

   

September 30,

   

December 31,

 
   

2024

   

2023

 

Electronic Test

    16,124       3,728  

Environmental Technologies

    778       794  

Process Technologies

    10,975       12,074  

Total intangible assets

  $ 27,877     $ 16,596  

 

 

The following tables provide further detail about our intangible assets as of September 30, 2024 and December 31, 2023:

 

   

September 30, 2024

 
   

Gross

Carrying

Amount

   

Accumulated

Amortization

   

Net

Carrying

Amount

 

Finite-lived intangible assets:

                       

Customer relationships

  $ 23,908     $ 11,061     $ 12,847  

Technology

    5,877       1,863       4,014  

Patents

    590       590       -  

Backlog

    1,612       1,095       517  

Software

    270       270       -  

Trade name

    140       140       -  

Total finite-lived intangible assets

    32,397       15,019       17,378  

Indefinite-lived intangible assets:

                       

Trademarks

    10,499       -       10,499  

Total intangible assets

  $ 42,896     $ 15,019     $ 27,877  

 

   

December 31, 2023

 
   

Gross
Carrying
Amount

   

Accumulated

Amortization

   

Net
Carrying
Amount

 

Finite-lived intangible assets:

                       

Customer relationships

  $ 16,407     $ 9,687     $ 6,720  

Technology

    2,895       1,417       1,478  

Patents

    590       590       -  

Backlog

    499       499       -  

Software

    270       270       -  

Trade name

    140       140       -  

Total finite-lived intangible assets

    20,801       12,603       8,198  

Indefinite-lived intangible assets:

                       

Trademarks

    8,398       -       8,398  

Total intangible assets

  $ 29,199     $ 12,603     $ 16,596  

 

We generally amortize our finite-lived intangible assets over their estimated useful lives based on the pattern in which the economic benefits of the intangible assets are expected to be consumed, or on a straight-line basis, if an alternate amortization method cannot be reliably determined. Any such alternate amortization method would be based on the pattern in which the economic benefits of the intangible asset are expected to be consumed. None of our intangible assets have any residual value.

 

The following table sets forth the estimated annual amortization expense for each of the next five years:

 

2024 (remainder)

  $ 929  

2025

  $ 2,687  

2026

  $ 1,835  

2027

  $ 1,341  

2028

  $ 1,209