XML 23 R13.htm IDEA: XBRL DOCUMENT v3.22.1
Note 6 - Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2022
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

(6)

GOODWILL AND INTANGIBLE ASSETS

 

We have three operating segments which are also our reporting units: Electronic Test, Environmental Technologies and Process Technologies. Goodwill and intangible assets on our balance sheets are the result of our acquisitions.

 

Goodwill

Changes in the amount of the carrying value of goodwill for the three months ended March 31, 2022 are as follows:

 

Balance - January 1, 2022

 $21,448 

Adjustments to preliminary amounts recorded in the fourth quarter of 2021 for contingent consideration and intangible assets related to acquisition of Acculogic (see Note 3)

  451 

Impact of foreign currency translation adjustments

  (36

)

Balance - March 31, 2022

 $21,863 

 

Goodwill was comprised of the following at March 31, 2022 and December 31, 2021:

 

  

March 31,

  

December 31,

 
  

2022

  

2021

 

Electronic Test:

        

Acculogic

 $3,566  $3,055 
         

Environmental Technologies:

        

Sigma

  1,656   1,656 

Thermonics

  50   50 

Z-Sciences

  111   111 

Total Environmental Technologies

  1,817   1,817 
         

Process Technologies:

        

Ambrell

  12,032   12,032 

Videology

  4,448   4,544 

Total Process Technologies

  16,480   16,576 
         

Total goodwill

 $21,863  $21,448 

 

Intangible Assets

Changes in the amount of the carrying value of indefinite-lived intangible assets for the three months ended March 31, 2022 are as follows:

 

Balance - January 1, 2022

 $8,428 

Adjustments to preliminary amounts recorded in the fourth quarter of 2021 related to acquisition of Acculogic (see Note 3)

  20 

Impact of foreign currency translation adjustments

  2 

Balance - March 31, 2022

 $8,450 

 

Changes in the amount of the carrying value of finite-lived intangible assets for the three months ended March 31, 2022 are as follows:

 

Balance - January 1, 2022

 $13,206 

Adjustments to preliminary amounts recorded in the fourth quarter of 2021 related to acquisition of Acculogic (see Note 3)

  29 

Impact of foreign currency translation adjustments

  2 

Amortization

  (782

)

Balance - March 31, 2022

 $12,455 

 

Intangible assets were allocated to our reporting segments at March 31, 2022 and December 31, 2021 as follows:

 

  

March 31,

  

December 31,

 
  

2022

  

2021

 

Electronic Test:

        

Acculogic

 $4,973  $5,074 
         

Environmental Technologies:

        

Sigma

  510   510 

Thermonics

  3   5 

Z-Sciences

  365   378 

Total Environmental Technologies

  878   893 
         

Process Technologies:

        

Ambrell

  10,375   10,680 

Videology

  4,679   4,987 

Total Process Technologies

  15,054   15,667 
         

Total intangible assets

 $20,905  $21,634 

 

 

The following tables provide further detail about our intangible assets as of March 31, 2022 and December 31, 2021:

 

  

March 31, 2022

 
  

Gross
Carrying
Amount

  

Accumulated

Amortization

  

Net
Carrying
Amount

 

Finite-lived intangible assets:

            

Customer relationships

 $16,566  $6,634  $9,932 

Technology

  2,971   682   2,289 

Patents

  590   587   3 

Backlog

  507   276   231 

Software

  270   270   - 

Trade name

  140   140   - 

Total finite-lived intangible assets

  21,044   8,589   12,455 

Indefinite-lived intangible assets:

            

Trademarks

  8,450   -   8,450 

Total intangible assets

 $29,494  $8,589  $20,905 

 

  

December 31, 2021

 
  

Gross
Carrying
Amount

  

Accumulated

Amortization

  

Net
Carrying
Amount

 

Finite-lived intangible assets:

            

Customer relationships

 $16,544  $6,160  $10,384 

Technology

  2,950   569   2,381 

Patents

  590   585   5 

Backlog

  521   85   436 

Software

  270   270   - 

Trade name

  140   140   - 

Total finite-lived intangible assets

  21,015   7,809   13,206 

Indefinite-lived intangible assets:

            

Trademarks

  8,428   -   8,428 

Total intangible assets

 $29,443  $7,809  $21,634 

 

We generally amortize our finite-lived intangible assets over their estimated useful lives based on the pattern in which the economic benefits of the intangible assets are expected to be consumed, or on a straight-line basis, if an alternate amortization method cannot be reliably determined. Any such alternate amortization method would. None of our intangible assets have any residual value.

 

The following table sets forth the estimated annual amortization expense for each of the next five years:

 

2022 (remainder)

 $1,937 

2023

 $2,137 

2024

 $2,013 

2025

 $1,799 

2026

 $1,188