XML 63 R48.htm IDEA: XBRL DOCUMENT v3.22.1
Note 3 - Acquisitions (Details Textual)
$ in Millions
2 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2021
USD ($)
Dec. 21, 2021
USD ($)
Dec. 21, 2021
CAD ($)
Oct. 28, 2021
USD ($)
Oct. 21, 2021
Oct. 06, 2021
USD ($)
shares
Dec. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
[2]
Jun. 30, 2021
USD ($)
[3]
Mar. 31, 2021
USD ($)
[4]
Dec. 31, 2020
USD ($)
[5]
Sep. 30, 2020
USD ($)
[6]
Jun. 30, 2020
USD ($)
[7]
Mar. 31, 2020
USD ($)
[8]
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 21, 2021
CAD ($)
Revenue from Contract with Customer, Including Assessed Tax                 $ 22,358,000 [1] $ 21,144,000 $ 21,820,000 $ 19,556,000 $ 14,875,000 $ 14,443,000 $ 13,275,000 $ 11,230,000 $ 84,878,000 $ 53,823,000  
Net Income (Loss) Attributable to Parent, Total                 287,000 [1] $ 2,175,000 $ 2,609,000 $ 2,212,000 $ (380,000) $ 458,000 $ 170,000 $ (1,143,000) 7,283,000 $ (895,000)  
Z-Sciences [Member]                                      
Business Combination, Consideration Transferred, Total           $ 479,000                          
Payments to Acquire Businesses, Gross           300,000                          
Business Combination, Contingent Consideration, Liability, Total $ 179,000         179,000 $ 179,000 $ 179,000 179,000               179,000    
Business Combination, Acquisition Related Costs           $ 82,000                          
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (Year)           14 years                          
Revenue from Contract with Customer, Including Assessed Tax               15,000                      
Z-Sciences [Member] | Restricted Stock Award [Member] | Achieving Future Performance Milestones [Member]                                      
Business Acquisition, Equity Interest Issued or Issuable, Vesting Percentage           100.00%                          
Z-Sciences [Member] | Maximum [Member] | Restricted Stock Award [Member] | Achieving Future Performance Milestones [Member]                                      
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable           $ 1,800,000                          
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) | shares           200,000                          
Videology [Member]                                      
Business Combination, Consideration Transferred, Total       $ 12,094                              
Payments to Acquire Businesses, Gross       12,000,000                              
Business Combination, Acquisition Related Costs       $ 288,000                              
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (Year)       11 years 7 months 6 days                              
Revenue from Contract with Customer, Including Assessed Tax             1,434,000                        
Net Income (Loss) Attributable to Parent, Total             (146,000)                        
Business Acquisition, Transaction Costs       $ 288,000                              
Acculogic [Member]                                      
Business Combination, Consideration Transferred, Total   $ 9,297,000                                  
Payments to Acquire Businesses, Gross   9,000,000                                  
Business Combination, Contingent Consideration, Liability, Total 930,000 930,000         930,000 930,000 930,000               930,000    
Business Combination, Acquisition Related Costs   1,297,000                                  
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life (Year)         14 years                            
Revenue from Contract with Customer, Including Assessed Tax 48,000                                    
Net Income (Loss) Attributable to Parent, Total (131,000)                                    
Business Acquisition, Transaction Costs   $ 1,297,000                                  
Acculogic [Member] | Payments Based on Performance Metrics [Member]                                      
Business Combination, Contingent Consideration, Liability, Total $ 4,000,000           $ 4,000,000 $ 4,000,000 $ 4,000,000               $ 4,000,000   $ 5.0
Minimum Amount Required for Invoices Received     $ 2.5                                
[1] The quarter ended December 31, 2021 includes a recovery of $17 of restructuring and other charges which are discussed in Note 5.
[2] The quarter ended September 30, 2021 includes $51 of restructuring and other charges which are discussed in Note 5.
[3] The quarter ended June 30, 2021 includes $197 of restructuring and other charges which are discussed in Note 5.
[4] The quarter ended March 31, 2021 includes $55 of restructuring and other charges which are discussed in Note 5.
[5] The quarter ended December 31, 2020 includes $1,078 of restructuring and other charges which are discussed in Note 5.
[6] The quarter ended September 30, 2020 includes $161 of restructuring and other charges which are discussed in Note 5.
[7] The quarter ended June 30, 2020 includes $38 of restructuring and other charges which are discussed in Note 5.
[8] The quarter ended March 31, 2020 includes $8 of restructuring and other charges which are discussed in Note 5.