XML 25 R11.htm IDEA: XBRL DOCUMENT v3.21.1
Note 4 - Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
(
4
)
GOODWILL AND INTANGIBLE ASSETS
 
We have
two
operating segments which are also our reporting units: Thermal and EMS. Goodwill and intangible assets on our balance sheets are the result of our acquisitions of Sigma Systems Corp. ("Sigma") in
October 2008,
Thermonics, Inc. ("Thermonics") in
January 2012
and Ambrell in
May 2017.
All of our goodwill and intangible assets are allocated to our Thermal segment.

Goodwill


Goodwill totaled
$13,738
at both
December 31, 2020
and
2019
and was comprised of the following:
 
Sigma
  $
1,656
 
Thermonics
   
50
 
Ambrell
   
12,032
 
Total
  $
13,738
 
 
Intangible Assets


Changes in the amount of the carrying value of finite-lived intangible assets for the years ended
December 31, 2020
and
2019
are as follows:
 
Balance - January 1, 2019
  $
8,201
 
Amortization
   
(1,257
)
Balance - December 31, 2019
   
6,944
 
Amortization
   
(1,233
)
Balance - December 31, 2020
  $
5,711
 
 
 
The following tables provide further detail about our intangible assets as of
December 31, 2020
and
2019:
 
   
December 31, 2020
 
   
Gross

Carrying

Amount
   
Accumulated
Amortization
   
Net

Carrying

Amount
 
Finite-lived intangible assets:
                       
Customer relationships
  $
10,480
    $
4,912
    $
5,568
 
Technology
   
600
     
477
     
123
 
Patents
   
590
     
570
     
20
 
Software
   
270
     
270
     
-
 
Trade name
   
140
     
140
     
-
 
Total finite-lived intangible assets
   
12,080
     
6,369
     
5,711
 
Indefinite-lived intangible assets:
                       
Trademarks
   
6,710
     
-
     
6,710
 
Total intangible assets
  $
18,790
    $
6,369
    $
12,421
 
 
   
December 31, 2019
 
   
Gross

Carrying

Amount
   
Accumulated
Amortization
   
Net

Carrying

Amount
 
Finite-lived intangible assets:
                       
Customer relationships
  $
10,480
    $
3,805
    $
6,675
 
Technology
   
600
     
380
     
220
 
Patents
   
590
     
541
     
49
 
Software
   
270
     
270
     
-
 
Trade name
   
140
     
140
     
-
 
Total finite-lived intangible assets
   
12,080
     
5,136
     
6,944
 
Indefinite-lived intangible assets:
                       
Trademarks
   
6,710
     
-
     
6,710
 
Total intangible assets
  $
18,790
    $
5,136
    $
13,654
 
 
We generally amortize our finite-lived intangible assets over their estimated useful lives on a straight-line basis, unless an alternate amortization method can be reliably determined. Any such alternate amortization method would be based on the pattern in which the economic benefits of the intangible asset are expected to be consumed.
None
of our intangible assets have any residual value.
 
The following table sets forth the estimated annual amortization expense for each of the next
five
years:
 
2021
  $
1,227
 
2022
  $
1,167
 
2023
  $
1,067
 
2024
  $
980
 
2025
  $
905
 
 
Impairment of Goodwill and Indefinite Life Intangible Assets


During
December 2020
and
2019,
we assessed our goodwill and indefinite life intangible asset for impairment in accordance with the requirements of ASC Topic
350
using a quantitative approach. Our goodwill impairment assessment is based upon the income approach, which estimates the fair value of our reporting units based upon a discounted cash flow approach. This fair value is then reconciled to our market capitalization at year end with an appropriate control premium. The discount rate used in
2020
and
2019
for the discounted cash flows was
20.0%
.
The selection of the rate in each year was based upon our analysis of market-based estimates of capital costs and discount rates. The determination of the fair value of our reporting units requires management to make significant estimates and assumptions including the selection of control premiums, discount rates, terminal growth rates, forecasts of revenue and expense growth rates, income tax rates, changes in working capital, depreciation, amortization and capital expenditures. Changes in assumptions concerning future financial results or other underlying assumptions could have a significant impact on either the fair value of the reporting unit or the amount of the goodwill impairment charge.
 
During the goodwill impairment assessment in both
2020
and
2019,
we compared the fair value of our Thermal reporting unit with its carrying value. This assessment indicated
no
impairment existed as the fair value of the reporting unit exceeded its carrying value in both
2020
and
2019.


During the indefinite life intangible asset impairment assessment in both
2020
and
2019,
we compared the fair value of our indefinite life intangible assets with their carrying values. This assessment indicated
no
impairment existed as the fair value of the indefinite life intangible assets exceeded their carrying values in both
2020
and
2019.
 
 
Impairment of Long-Lived Assets and Finite-lived Intangible Assets


During
2020
and
2019,
we did
not
review any of our long-lived assets for impairment other than the ROU assets related to the leases for our facilities in Fremont, CA and Mansfield, MA as discussed further in Notes
3
and
8.
There were
no
events or changes in business circumstances that would indicate an impairment might exist other than the events identified and discussed in Note
3
related to these specific long-lived assets.