XML 23 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 5 - Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2017
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
(
5
)
GOODWILL AND INTANGIBLE ASSETS
 
Goodwill and intangible assets on our balance sheets are the result of our acquisitions of Sigma Systems Corp. ("Sigma") in
October 2008,
Thermonics, Inc. ("Thermonics") in
January 2012
and Ambrell in
May 2017.
All of our goodwill and intangible assets are allocated to our Thermal segment.

Goodwill


Changes in the amount of the carrying value of goodwill for the
nine
months ended
September 30, 2017
are as follows:
 
   
Sigma
   
Thermonics
   
Ambrell
   
Total
 
Balance - January 1, 2017
  $
1,656
    $
50
    $
-
    $
1,706
 
Acquisition of Ambrell
   
-
     
-
     
12,032
     
12,032
 
Balance -
September 30, 2017
  $
1,656
    $
50
    $
12,032
    $
13,738
 
 
Intangible Assets


Changes in the amount of the carrying value of finite-lived intangible assets for the
nine
months ended
September 30, 2017
are as follows:
 
Balance - January 1, 2017
  $
365
 
Acquisition of Ambrell
   
10,100
 
Amortization
   
(916
)
Balance -
September 30, 2017
  $
9,549
 
 
The following tables provide further detail about our intangible assets as of
September 30, 2017
and
December 31, 2016:
 
   
September
30, 2017
 
   
Gross
Carrying

Amount
   

Accumulated
Amortization
   
Net
Carrying

Amount
 
Finite-lived intangible assets:
                       
Customer relationships
  $
10,480
    $
1,640
    $
8,840
 
Technology
   
600
     
54
     
546
 
Patents
   
590
     
454
     
136
 
Software
   
270
     
243
     
27
 
Trade name
   
140
     
140
     
-
 
Customer backlog
   
500
     
500
     
-
 
Total finite-lived intangible assets
   
12,580
     
3,031
     
9,549
 
Indefinite-lived intangible assets:
                       
Trademarks
   
6,710
     
-
     
6,710
 
Total intangible assets
  $
19,290
    $
3,031
    $
16,259
 
 
 
   
December 31, 2016
 
   
Gross
Carrying
Amount
   

Accumulated
Amortization
   
Net
Carrying
Amount
 
Finite-lived intangible assets:
                       
Customer relationships
  $
1,480
    $
1,328
    $
152
 
Patents
   
590
     
424
     
166
 
Software
   
270
     
223
     
47
 
Trade name
   
140
     
140
     
-
 
Total finite-lived intangible assets
   
2,480
     
2,115
     
365
 
Indefinite-lived intangible assets:
                       
Sigma trademark
   
510
     
-
     
510
 
Total intangible assets
  $
2,990
    $
2,115
    $
875
 
 
We generally amortize our finite-lived intangible assets over their estimated useful lives on a straight-line basis, unless an alternate amortization method can be reliably determined. Any such alternate amortization method would be based on the pattern in which the economic benefits of the intangible asset are expected to be consumed.
None
of our intangible assets have any residual value.
 
Total amortization expense for our finite-lived intangible assets was
$916
and
$173,
respectively, for the
nine
months ended
September 30, 2017
and
2016.
The following table sets forth the estimated annual amortization expense for each of the next
five
years:
 
2017 (remainder)
  $
246
 
2018
  $
1,102
 
2019
  $
1,257
 
2020
  $
1,233
 
2021
  $
1,227