XML 27 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table
PAY VERSUS PERFORMANCE
As required by Item 402(v) of Regulation
S-K,
we are providing the following information regarding the relationship between executive compensation and our financial performance for each of the last three completed calendar years. In determining the “compensation actually paid” to our NEOs, we are required to make various adjustments to amounts that have been previously reported in the Summary Compensation Table in previous years, as the SEC’s valuation methods for this section differ from those required in the Summary Compensation Table.
Pay Versus Performance Table
The table below summarizes compensation values both previously reported in our Summary Compensation Table, as well as the adjusted values required in this section for fiscal years 2022, 2023 and 2024. Note that for our NEOs other than our principal executive officer (the “
PEO
”), compensation is reported as an average.
 
  Year
  
Summary
Compensation
Table Total for
PEO
($) (1)(2)
  
Compensation
Actually Paid
to PEO
($) (1)(3)
  
Average
Summary
Compensation
Table Total for
Non-PEO
Named
Executive
Officers
($) (1)(4)
  
Average
Compensation
Actually Paid
to
Non-PEO
Named
Executive
Officers
($) (1)(5)
  
Value of
Initial Fixed
$100
Investment
Based on
Total
Stockholder
Return
($)(6)
  
Net Income
($)(7)
 (in thousands) 
2024
       1,121,018        283,345        549,221        167,543        67.53        2,891
2023
       1,136,012        2,675,048        581,399        723,095        209.55        9,342
2022
       986,079        455,903        502,840        472,866        158.71        8,461
 
(1)
During fiscal years 2024, 2023 and 2022, the PEO was Richard N. Grant, Jr. During fiscal year 2024 and 2023, the
non-PEO
NEOs were Duncan Gilmour and Joseph McManus. Mr. Gilmour served as the Company’s principal financial officer and Mr. McManus served as the Division President-Electronic Test. During fiscal year 2022, the
non-PEO
NEOs were Duncan Gilmour and Scott Nolen. Mr. Gilmour served as the Company’s principal financial officer and Mr. Nolen served as the Division President-Process Technologies.
 
(2)
The dollar amounts reported are the amounts of total compensation reported for Mr. Grant for the applicable fiscal year in the “Total” column of the “
Summary Compensation Table
” (“
SCT
”).
 
(3)
The following table sets forth the adjustments for 2024 which were made to total compensation per the SCT in order to arrive at “compensation actually paid” to our PEO, as computed in accordance with Item 402(v) of Regulation
S-K:
 
    
2024
 
SCT Total for PEO
     $ 1,121,018  
Less: Amount reported under the “
Stock Awards
” and “
Stock Options
” columns in the SCT
     (600,005
Add: Fair value as of fiscal
year-end
of awards granted during the fiscal year that are outstanding and unvested as of the end of the fiscal year
     431,818  
Add: Change in fair value as of fiscal
year-end,
compared to prior fiscal
year-end,
of awards granted in any prior fiscal year that are outstanding and unvested as of the end of the fiscal year
     (453,460
Add: Change in fair value as of vesting date, compared to prior fiscal
year-end,
of awards granted in any prior fiscal year for which all vesting conditions were satisfied at fiscal
year-end
or during the fiscal year
     (216,026
Total Adjustments
     (837,673
Compensation Actually Paid to PEO
     283,345  
 
(4)
The dollar amounts re
po
rted represent the average of the amounts reported for the
non-PEO
NEOs for the applicable fiscal year in the “Total” column of the Summary Compensation Table.
 
(5)
The following table sets forth the adjustments for 2024 which were made, on an average basis, to the average total compensation per the SCT in order to arrive at “average compensation actually paid” to our
non-PEO
NEOs, as computed in accordance with Item 402(v) of Regulation
S-K:
 
    
2024
 
Average SCT Total for
Non-PEO
NEOs
   $ 549,221  
Less: Amount reported under the “
Stock Awards
” and “
Stock Options
” columns in the SCT
     (360,026
Add: Fair value as of fiscal
year-end
of awards granted during the fiscal year that are outstanding and unvested as of the end of the fiscal year
     129,553  
Add: Change in fair value as of fiscal
year-end,
compared to prior fiscal
year-end,
of awards granted in any prior fiscal year that are outstanding and unvested as of the end of the fiscal year
     (121,273
Add: Change in fair value as of vesting date, compared to prior fiscal
year-end,
of awards granted in any prior fiscal year for which all vesting conditions were satisfied at fiscal
year-end
or during the fiscal year
     (29,932
Total Adjustments
     (381,678
Average Compensation Actually Paid to
Non-PEO
NEOs
     167,543  
 
(6)
The amounts reported represent the measurement period value of an investment of $100 in our stock on December 31, 2021 (the last trading day before the 2022 fiscal year), and then valued again on each of December 30, 2022 (the last trading day of the 2022 fiscal year), December 29, 2023 (the last trading day of the 2023 fiscal year), and December 31, 2024 (the last trading day of the 2024 fiscal year) based on the closing price per share of the Company’s common stock as of such dates. No dividends were paid by the Company in 2022, 2023, and 2024.
 
(7)
The amounts reported represent net income for the applicable fiscal year calculated in accordance with generally accepted accounting principles in the United States.
   
Named Executive Officers, Footnote During fiscal years 2024, 2023 and 2022, the PEO was Richard N. Grant, Jr. During fiscal year 2024 and 2023, the
non-PEO
NEOs were Duncan Gilmour and Joseph McManus. Mr. Gilmour served as the Company’s principal financial officer and Mr. McManus served as the Division President-Electronic Test. During fiscal year 2022, the
non-PEO
NEOs were Duncan Gilmour and Scott Nolen. Mr. Gilmour served as the Company’s principal financial officer and Mr. Nolen served as the Division President-Process Technologies.
   
PEO Total Compensation Amount $ 1,121,018 $ 1,136,012 $ 986,079
PEO Actually Paid Compensation Amount $ 283,345 2,675,048 455,903
Adjustment To PEO Compensation, Footnote
(3)
The following table sets forth the adjustments for 2024 which were made to total compensation per the SCT in order to arrive at “compensation actually paid” to our PEO, as computed in accordance with Item 402(v) of Regulation
S-K:
 
    
2024
 
SCT Total for PEO
     $ 1,121,018  
Less: Amount reported under the “
Stock Awards
” and “
Stock Options
” columns in the SCT
     (600,005
Add: Fair value as of fiscal
year-end
of awards granted during the fiscal year that are outstanding and unvested as of the end of the fiscal year
     431,818  
Add: Change in fair value as of fiscal
year-end,
compared to prior fiscal
year-end,
of awards granted in any prior fiscal year that are outstanding and unvested as of the end of the fiscal year
     (453,460
Add: Change in fair value as of vesting date, compared to prior fiscal
year-end,
of awards granted in any prior fiscal year for which all vesting conditions were satisfied at fiscal
year-end
or during the fiscal year
     (216,026
Total Adjustments
     (837,673
Compensation Actually Paid to PEO
     283,345  
   
Non-PEO NEO Average Total Compensation Amount $ 549,221 581,399 502,840
Non-PEO NEO Average Compensation Actually Paid Amount $ 167,543 723,095 472,866
Adjustment to Non-PEO NEO Compensation Footnote
(5)
The following table sets forth the adjustments for 2024 which were made, on an average basis, to the average total compensation per the SCT in order to arrive at “average compensation actually paid” to our
non-PEO
NEOs, as computed in accordance with Item 402(v) of Regulation
S-K:
 
    
2024
 
Average SCT Total for
Non-PEO
NEOs
   $ 549,221  
Less: Amount reported under the “
Stock Awards
” and “
Stock Options
” columns in the SCT
     (360,026
Add: Fair value as of fiscal
year-end
of awards granted during the fiscal year that are outstanding and unvested as of the end of the fiscal year
     129,553  
Add: Change in fair value as of fiscal
year-end,
compared to prior fiscal
year-end,
of awards granted in any prior fiscal year that are outstanding and unvested as of the end of the fiscal year
     (121,273
Add: Change in fair value as of vesting date, compared to prior fiscal
year-end,
of awards granted in any prior fiscal year for which all vesting conditions were satisfied at fiscal
year-end
or during the fiscal year
     (29,932
Total Adjustments
     (381,678
Average Compensation Actually Paid to
Non-PEO
NEOs
     167,543  
   
Total Shareholder Return Amount $ 67.53 209.55 158.71
Net Income (Loss) $ 2,891,000 $ 9,342,000 $ 8,461,000
PEO Name Richard N. Grant, Jr    
PEO | Equity Awards Adjustments      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (837,673)    
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (600,005)    
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 431,818    
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (453,460)    
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (216,026)    
Non-PEO NEO | Equity Awards Adjustments      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (381,678)    
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (360,026)    
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 129,553    
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (121,273)    
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ (29,932)