XML 23 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 5 - Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2017
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
(
5
)
GOODWILL AND INTANGIBLE ASSETS
 
Goodwill and intangible assets on our balance sheets are the result of our acquisitions of Sigma Systems Corp. ("Sigma") in
October 2008,
Thermonics, Inc. ("Thermonics") in
January 2012
and Ambrell in
May 2017.
All of our goodwill and intangible assets are allocated to our Thermal segment. Our allocation of the purchase price for Ambrell is
not
yet complete; as a result, the values reflected below for intangible assets and goodwill related to the Ambrell acquisition are preliminary and we expect them to change. The preliminary allocation of the Ambrell purchase price was based on estimated fair values as of
May 
24,
2017.
Adjustments to these estimates will be included in the final allocation of the purchase price of Ambrell. These adjustments could be material. We expect to finalize the purchase price allocation in the
third
quarter of
2017.


Goodwill


Changes in the amount of the carrying value of goodwill for the
six
months ended
June 30, 2017
are as follows:
 
 
Sigma
Thermonics
Ambrell
Total
Balance - January 1, 2017
  $
1,656
    $
50
    $
-
    $
1,706
 
Acquisition of Ambrell
   
-
     
-
     
16,820
     
16,820
 
                                 
Balance - June 30, 2017
  $
1,656
    $
50
    $
16,820
    $
18,526
 
 

Intangible Assets


Changes in the amount of the carrying value of finite-lived intangible assets for the
six
months ended
June 30, 2017
are as follows:
 
Balance - January 1, 2017
  $
365
 
Acquisition of Ambrell
   
9,500
 
Amortization
   
(303
)
         
Balance - June 30, 2017
  $
9,562
 
 
The following tables provide further detail about our intangible assets as of
June 30, 2017
and
December 31, 2016:
 
 
June 30, 2017
 
Gross
Carrying
Amount

Accumulated
Amortization
Net
Carrying
Amount
Finite-lived intangible assets:
                       
Customer relationships
  $
7,980
    $
1,492
    $
6,488
 
Patented technology
   
2,090
     
457
     
1,633
 
Software
   
270
     
236
     
34
 
Trade name
   
640
     
150
     
490
 
Customer backlog
   
1,000
     
83
     
917
 
Total finite-lived intangible assets
   
11,980
     
2,418
     
9,562
 
Indefinite-lived intangible assets:
                       
Sigma trademark
   
510
     
-
     
510
 
Total intangible assets
  $
12,490
    $
2,418
    $
10,072
 
 
 
 
December 31, 2016
 
Gross
Carrying
Amount

Accumulated
Amortization
Net
Carrying
Amount
Finite-lived intangible assets:
                       
Customer relationships
  $
1,480
    $
1,328
    $
152
 
Patented technology
   
590
     
424
     
166
 
Software
   
270
     
223
     
47
 
Trade name
   
140
     
140
     
-
 
Total finite-lived intangible assets
   
2,480
     
2,115
     
365
 
Indefinite-lived intangible assets:
                       
Sigma trademark
   
510
     
-
     
510
 
Total intangible assets
  $
2,990
    $
2,115
    $
875
 
 
We generally amortize our finite-lived intangible assets over their estimated useful lives on a straight-line basis, unless an alternate amortization method can be reliably determined. Any such alternate amortization method would be based on the pattern in which the economic benefits of the intangible asset are expected to be consumed.
None
of our intangible assets have any residual value.
 
 

Total amortization expense for our finite-lived intangible assets was
$303
and
$116,
respectively, for the
six
months ended
June 30, 2017
and
2016.
The following table sets forth the estimated annual amortization expense for each of the next
five
years:
 
2017 (remainder)
  $
1,285
 
2018
  $
1,840
 
2019
  $
1,397
 
2020
  $
1,388
 
2021
  $
1,301