XML 69 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Goodwill, Intangible and Long-lived Assets
12 Months Ended
Dec. 31, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]

(4)   GOODWILL, INTANGIBLE AND LONG-LIVED ASSETS


Goodwill and intangible assets on our balance sheets are the result of our acquisitions of Sigma Systems Corp. ("Sigma") in October 2008 and Thermonics in January 2012. The acquisition of Thermonics is discussed further in Note 3.

Goodwill

All of our goodwill is allocated to our Thermal Products segment. There were no changes in the amount of the carrying value of goodwill for the year ended December 31, 2013.




Intangible Assets

The following table provides further detail about our intangible assets as of December 31, 2013 and 2012:


 

December 31, 2013

 

Gross
Carrying
Amount

Accumulated

Amortization

Net
Carrying
Amount

Finite-lived intangible assets:

                       

Customer relationships

  $ 1,480     $ 725     $ 755  

Patented technology

    590       307       283  

Software

    270       142       128  

Trade name

    140       68       72  

Customer backlog

    70       70       -  

Non-compete/non-solicitation agreement

    48       48       -  

Total finite-lived intangible assets

    2,598       1,360       1,238  

Indefinite-lived intangible assets:

                       

Sigma trademark

    510       -       510  

Total intangible assets

  $ 3,108     $ 1,360     $ 1,748  

 

December 31, 2012

 

Gross
Carrying
Amount

Accumulated

Amortization

Net
Carrying
Amount

Finite-lived intangible assets:

                       

Customer relationships

  $ 1,480     $ 439     $ 1,041  

Patented technology

    590       233       357  

Software

    270       115       155  

Trade name

    140       33       107  

Customer backlog

    70       70       -  

Non-compete/non-solicitation agreement

    48       24       24  

Total finite-lived intangible assets

    2,598       914       1,684  

Indefinite-lived intangible assets:

                       

Sigma trademark

    510       -       510  

Total intangible assets

  $ 3,108     $ 914     $ 2,194  

We generally amortize our finite-lived intangible assets over their estimated useful lives on a straight-line basis, unless an alternate amortization method can be reliably determined. Any such alternate amortization method would be based on the pattern in which the economic benefits of the intangible asset are expected to be consumed. None of our finite-lived assets have any residual value. The following table provides further information about the estimated useful lives of our finite-lived intangible assets as of December 31, 2013:


 



Estimated
Useful Life

Remaining
Estimated
Useful Life at
Dec. 31, 2013

   

- - - - (in months) - - - -

 

Finite-lived intangible assets resulting from the acquisition of Sigma:

               

Customer relationships

    72       9  

Software

    120       57  

Patented technology

    60       -  

Finite-lived intangible assets resulting from the acquisition of Thermonics:

               

Customer relationships

    72       48.5  

Customer backlog

    3       -  

Trade name

    48       24.5  

Patented technology

    132       108.5  

Non-compete/non-solicitation agreement

    18       -  

The following table sets forth changes in the amount of the carrying value of finite-lived intangible assets for the year ended December 31, 2013:


Balance - January 1, 2013

  $ 1,684  

Amortization

    (446 )

Balance - December 31, 2013

  $ 1,238  

Total amortization expense for the years ended December 31, 2013 and 2012 was $446 and $476, respectively. The following table sets forth the estimated annual amortization expense for our finite-lived intangible assets for each of the next five years:


2014

  $ 355  

2015

  $ 289  

2016

  $ 229  

2017

  $ 212  

2018

  $ 65  

Impairment of Goodwill and Indefinite Life Intangible Assets

During December 2013 and 2012, we assessed our goodwill and indefinite life intangible asset for impairment in accordance with the requirements of ASC Topic 350 (Intangibles - Goodwill and Other). Our goodwill impairment assessment is based upon a combination of the income approach, which estimates the fair value of our reporting units based upon a discounted cash flow approach, and the market approach which estimates the fair value of our reporting units based upon comparable market multiples. This fair value is then reconciled to our market capitalization at year end with an appropriate control premium. The discount rate used in 2013 and 2012 for the discounted cash flows were 20% and 24%, respectively. The selection of these rates was based upon our analysis of market based estimates of capital costs and discount rates. The peer companies used in the market approach operate in our market segment. The determination of the fair value of our reporting units requires management to make significant estimates and assumptions including the selection of appropriate peer group companies, control premiums, discount rate, terminal growth rates, forecasts of revenue and expense growth rates, changes in working capital, depreciation, amortization and capital expenditures. Changes in assumptions concerning future financial results or other underlying assumptions would have a significant impact on either the fair value of the reporting unit or the amount of the goodwill impairment charge.

During the goodwill impairment assessment in both 2013 and 2012, we performed a Step I test to identify potential impairment, in which the fair value of the reporting unit was compared with its book value. This assessment indicated no impairment existed as the fair value of this reporting unit was determined to exceed its carrying value by 65% or $13,888 at December 31, 2013 and by 41% or $7,516 at December 31, 2012.

During the indefinite life intangible asset impairment assessment in both 2013 and 2012, we compared the fair value of our intangible asset with its carrying amount. This assessment indicated no impairment existed as the fair value of the intangible assets exceeded their carrying values in both 2013 and 2012.

Impairment of Long-Lived Assets and Finite-lived Intangible Assets


As previously noted, our long-lived assets consist of our finite-lived intangible assets and property and equipment. During both December 2013 and 2012, due to continued operating losses experienced in our Mechanical Products segment, we assessed the long-lived assets of this segment for impairment. Our assessments indicated that the property and equipment that is allocated to this segment was not impaired. During 2013 and 2012, we did not review our Thermal and Electrical Products segment's long lived assets for impairment as there were no events or changes in business circumstances that would indicate an impairment might exist.