XML 54 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 4 - Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2012
Goodwill and Intangible Assets Disclosure [Text Block]

(4)  GOODWILL AND INTANGIBLE ASSETS


Goodwill and intangible assets on our balance sheets are the result of our acquisitions of Sigma Systems Corp. ("Sigma") in October 2008 and Thermonics in January 2012. The acquisition of Thermonics is discussed further in Note 3.

Goodwill

All of our goodwill is allocated to our Thermal Products segment. Changes in the amount of the carrying value of goodwill for the nine months ended September 30, 2012 are as follows:


 

Sigma

Thermonics

Total

                         

Balance - January 1, 2012

  $ 1,656   $ -   $ 1,656

Acquisition of Thermonics

    -     50     50

Balance - September 30, 2012

  $ 1,656   $ 50   $ 1,706


Intangible Assets

The following table provides further detail about our intangible assets as of September 30, 2012 and December 31, 2011:


 

Sept. 30, 2012

 

Gross
Carrying
Amount

Accumulated

Amortization

Net
Carrying
Amount

Finite-lived intangible assets:

                       

Customer relationships

  $ 1,480   $ 377   $ 1,103

Patented technology

    590     212     378

Software

    270     108     162

Trade name

    140     25     115

Customer backlog

    70     70     -

Non-compete/non-solicitation agreement

    48     16     32

Total finite-lived intangible assets

    2,598     808     1,790

Indefinite-lived intangible assets:

                       

Sigma trademark

    510     -     510

Total intangible assets

  $ 3,108   $ 808   $ 2,300

 

December 31, 2011

 

Gross

Carrying

Amount

Accumulated

Amortization

Net

Carrying

Amount

Finite-lived intangible assets:

                       

Customer relationships

  $ 370   $ 200   $ 170

Patented technology

    230     150     80

Software

    270     88     182

Total finite-lived intangible assets

    870     438     432

Indefinite-lived intangible assets:

                       

Sigma trademark

    510     -     510

Total intangible assets

  $ 1,380   $ 438   $ 942

We generally amortize our finite-lived intangible assets over their estimated useful lives on a straightline basis, unless an alternate amortization method can be reliably determined. Any such alternate amortization method would be based on the pattern in which the economic benefits of the intangible asset are expected to be consumed. None of our intangible assets have any residual value. The following table provides further information about the estimated useful lives of our finite-lived intangible assets as of September 30, 2012:


 



Estimated
Useful Life

Remaining
Estimated
Useful Life at
Sept. 30, 2012

 

- - - - (in months) - - - -

Finite-lived intangible assets resulting from the acquisition of Sigma:

               

Customer relationships

    72     24

Software

    120     72

Patented technology

    60     12

Finite-lived intangible assets resulting from the acquisition of Thermonics:

               

Customer relationships

    72     63.5

Customer backlog

    3     -

Trade name

    48     39.5

Patented technology

    132     123.5

Non-compete/non-solicitation agreement

    18     12

The following table sets forth changes in the amount of the carrying value of finite-lived intangible assets for the nine months ended September 30, 2012:


Balance - January 1, 2012

  $ 432

Acquisition of Thermonics

    1,728

Amortization

    (370 )

Balance - September 30, 2012

  $ 1,790

Total amortization expense for the nine months ended September 30, 2012 and 2011 was $370 and $101, respectively. Total estimated amortization expense for 2012 is $476. The following table sets forth the estimated annual amortization expense for our finite-lived intangible assets for each of the next five years:


2013

  $ 446

2014

  $ 355

2015

  $ 289

2016

  $ 229

2017

  $ 212