XML 29 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 4 - Goodwill and Intangibles Assets
3 Months Ended
Mar. 31, 2012
Goodwill and Intangible Assets Disclosure [Text Block]
(4)  GOODWILL AND INTANGIBLE ASSETS

Goodwill

Goodwill on our balance sheets is a result of our acquisitions of Sigma Systems Corp. ("Sigma") in October 2008 and Thermonics in January 2012. The acquisition of Thermonics is discussed further in Note 3. All of our goodwill is allocated to our Thermal Products segment. Changes in the amount of the carrying value of goodwill for the three months ended March 31, 2012 are as follows:

   
Sigma
   
Thermonics
   
Total
 
Balance - January 1, 2012
  $ 1,656     $ -     $ 1,656  
Acquisition of Thermonics
    -       179       179  
Balance - March 31, 2012
  $ 1,656     $ 179     $ 1,835  

Intangible Assets

As of March 31, 2012 and December 31, 2011, we had finite-lived intangible assets on our balance sheets that are a result of our acquisitions of Sigma Systems Corp. ("Sigma") in October 2008 and Thermonics in January 2012. The acquisition of Thermonics is discussed further in Note 3. At each of March 31, 2012 and December 31, 2011, we also had an indefinite-lived intangible asset which consists of a trademark. This asset is a result of our acquisition of Sigma in October 2008.

The following table provides further detail about our intangible assets as of March 31, 2012 and December 31, 2011:

   
March 31, 2012
 
   
Gross
Carrying
Amount
   
Accumulated Amortization
   
Net
Carrying
Amount
 
Finite-lived intangible assets:
                 
   Customer relationships
  $ 1,480     $ 256     $ 1,224  
   Patented technology
    590       169       421  
   Software
    270       95       175  
   Trade name
    140       8       132  
   Customer backlog
    70       58       12  
   Non-compete/non-solicitation agreement
    48       -       48  
Total finite-lived intangible assets
    2,598       586       2,012  
                         
Indefinite-lived intangible assets:
                       
   Trademark
    510       -       510  
Total intangible assets
  $ 3,108     $ 586     $ 2,522  
                         
   
December 31, 2011
 
   
Gross Carrying Amount
   
Accumulated Amortization
   
Net Carrying Amount
 
Finite-lived intangible assets:
                       
   Customer relationships
  $ 370     $ 200     $ 170  
   Patented technology
    230       150       80  
   Software
    270       88       182  
Total finite-lived intangible assets
    870       438       432  
                         
Indefinite-lived intangible assets:
                       
   Trademark
    510       -       510  
Total intangible assets
  $ 1,380     $ 438     $ 942  

We generally amortize our finite-lived intangible assets over their estimated useful lives on a straightline basis, unless an alternate amortization method can be reliably determined. Any such alternate amortization method would be based on the pattern in which the economic benefits of the intangible asset are expected to be consumed. None of our intangible assets have any residual value. The following table provides further information about the estimated useful lives of our finite-lived intangible assets as of March 31, 2012:

   
 
Estimated
Useful Life
   
Remaining
Estimated
Useful Life at
March 31, 2012
 
   
- - - - (in months) - - - -
 
Finite-lived intangible assets resulting from the acquisition of Sigma:
           
   Customer relationships
    72       30  
   Software
    120       78  
   Patented technology
    60       18  
Finite-lived intangible assets resulting from the acquisition of Thermonics:
               
   Customer relationships
    72       69.5  
   Customer backlog
    3       0.5  
   Trade name
    48       45.5  
   Patented technology
    132       129.5  
   Non-compete/non-solicitation agreement
    18       18  

The following table sets forth changes in the amount of the carrying value of finite-lived intangible assets for the three months ended March 31, 2012:

Balance - January 1, 2012
  $ 432  
Acquisition of Thermonics
    1,728  
Amortization
    (148 )
Balance - March 31, 2012
  $ 2,012  

Total amortization expense for the three months ended March 31, 2012 and 2011 was $148 and $34, respectively. Total estimated amortization expense for 2012 is $476. The following table sets forth the estimated annual amortization expense for our finite-lived intangible assets for each of the next five years:

2013
  $ 446  
2014
  $ 355  
2015
  $ 289  
2016
  $ 229  
2017
  $ 212