XML 31 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 1 - Basis of Presentation and Recent Accounting Pronouncements (Tables)
6 Months Ended
Jul. 31, 2018
Notes Tables  
Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block]
   
Jan. 31, 2018
   
Topic 606
   
ASU2016-16 (1)
   
Feb. 1, 2018
 
   
(in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current assets:
                               
Cash and equivalents
  $
147,023
    $
-
    $
-
    $
147,023
 
Accounts receivable, net
   
83,518
     
-
     
-
     
83,518
 
Other current assets
   
15,856
     
4,013
     
-
     
19,869
 
Total current assets
   
246,397
     
4,013
     
-
     
250,410
 
Property and equipment, net
   
30,408
     
-
     
-
     
30,408
 
Capitalized software costs, net
   
990
     
-
     
-
     
990
 
Goodwill
   
11,023
     
-
     
-
     
11,023
 
Deferred tax assets, net
   
7,944
     
(1,643
)
   
9,584
     
15,885
 
Other assets, net
   
3,055
     
8,421
     
-
     
11,476
 
Total assets
  $
299,817
    $
10,791
    $
9,584
    $
320,192
 
                                 
Liabilities and stockholders’ equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
  $
466
    $
-
    $
-
    $
466
 
Accounts payable
   
14,818
     
-
     
-
     
14,818
 
Deferred revenue
   
116,693
     
(1,239
)
   
-
     
115,454
 
Other current liabilities
   
43,460
     
-
     
-
     
43,460
 
Total current liabilities
   
175,437
     
(1,239
)
   
-
     
174,198
 
Long-term debt
   
13,313
     
-
     
-
     
13,313
 
Other liabilities
   
5,439
     
(511
)
   
-
     
4,928
 
Stockholders’ equity
                               
Common stock - Class A
   
16
     
-
     
-
     
16
 
Common stock - Class B
   
4
     
-
     
-
     
4
 
Additional paid-in capital
   
200,456
     
-
     
-
     
200,456
 
Treasury stock
   
(12,461
)
   
-
     
-
     
(12,461
)
Accumulated deficit
   
(75,559
)
   
12,541
     
9,584
     
(53,434
)
Accumulated other comprehensive loss
   
(6,828
)
   
-
     
-
     
(6,828
)
Total stockholders’ equity
   
105,628
     
12,541
     
9,584
     
127,753
 
Total liabilities and stockholders’ equity
  $
299,817
    $
10,791
    $
9,584
    $
320,192
 
   
As reported
under Topic 606
   
Adjustments
   
Balances under
Prior GAAP
 
   
(in thousands)
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Current assets:
                       
Cash and equivalents
  $
139,528
    $
-
    $
139,528
 
Accounts receivable, net
   
54,258
     
-
     
54,258
 
Other current assets
   
21,116
     
(4,194
)
   
16,922
 
Total current assets
   
214,902
     
(4,194
)
   
210,708
 
Property and equipment, net
   
29,741
     
-
     
29,741
 
Capitalized software costs, net
   
1,405
     
-
     
1,405
 
Goodwill
   
11,095
     
-
     
11,095
 
Deferred tax assets, net
   
11,869
     
1,047
     
12,916
 
Other assets, net
   
10,931
     
(7,697
)
   
3,234
 
Total assets
  $
279,943
    $
(10,844
)
  $
269,099
 
                         
Liabilities and stockholders’ equity
 
 
 
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
  $
476
    $
-
    $
476
 
Accounts payable
   
10,962
     
-
     
10,962
 
Deferred revenue
   
91,195
     
3,034
     
94,229
 
Other current liabilities
   
35,702
     
-
     
35,702
 
Total current liabilities
   
138,335
     
3,034
     
141,369
 
Long-term debt
   
13,075
     
-
     
13,075
 
Other liabilities
   
4,943
     
868
     
5,811
 
Stockholders’ equity
                       
Common stock - Class A
   
16
     
-
     
16
 
Common stock - Class B
   
4
     
-
     
4
 
Additional paid-in capital
   
192,421
     
-
     
192,421
 
Treasury stock
   
(7,532
)
   
-
     
(7,532
)
Accumulated deficit
   
(53,655
)
   
(14,750
)
   
(68,405
)
Accumulated other comprehensive loss
   
(7,664
)
   
4
     
(7,660
)
Total stockholders’ equity
   
123,590
     
(14,746
)
   
108,844
 
Total liabilities and stockholders’ equity
  $
279,943
    $
(10,844
)
  $
269,099
 
   
As reported
under Topic 606
   
Adjustments
   
Balances under
Prior GAAP
 
   
(in thousands, except per share amounts)
 
Revenue
                       
Subscription fees
  $
22,439
    $
(251
)
  $
22,188
 
License fees
   
5,561
     
(216
)
   
5,345
 
Maintenance and other
   
30,574
     
40
     
30,614
 
Professional services
   
25,969
     
904
     
26,873
 
Total revenue
   
84,543
     
477
     
85,020
 
Cost of revenue:
                       
Subscription fees
   
8,334
     
4
     
8,338
 
License fees
   
574
     
-
     
574
 
Maintenance and other
   
7,774
     
-
     
7,774
 
Professional services
   
23,754
     
-
     
23,754
 
Total cost of revenue
   
40,436
     
4
     
40,440
 
Gross profit
   
44,107
     
473
     
44,580
 
Operating expenses:
                       
Sales and marketing
   
19,502
     
(22
)
   
19,480
 
Research and development
   
13,513
     
(59
)
   
13,454
 
General and administrative
   
9,366
     
-
     
9,366
 
Total operating expenses
   
42,381
     
(81
)
   
42,300
 
Operating income
   
1,726
     
554
     
2,280
 
Other (income) expense
                       
Interest income
   
(743
)
   
-
     
(743
)
Interest expense
   
154
     
-
     
154
 
Other income 
   
(269
)
   
-
     
(269
)
Total other income, net
   
(858
)
   
-
     
(858
)
Income before income taxes
   
2,584
     
554
     
3,138
 
Income tax expense
   
1,471
     
112
     
1,583
 
Net income
  $
1,113
    $
442
    $
1,555
 
Basic income per share
                       
Class A
  $
0.06
    $
0.02
    $
0.08
 
Class B
  $
0.05
    $
0.02
    $
0.07
 
Diluted income per share
                       
Class A
  $
0.05
    $
0.02
    $
0.07
 
Class B
  $
0.05
    $
0.02
    $
0.07
 
   
As reported
under Topic 606
   
Adjustments
   
Balances under
Prior GAAP
 
   
(in thousands, except per share amounts)
 
Revenue
                       
Subscription fees
  $
43,950
    $
(557
)
  $
43,393
 
License fees
   
11,827
     
(1,386
)
   
10,441
 
Maintenance and other
   
62,057
     
113
     
62,170
 
Professional services
   
52,899
     
(846
)
   
52,053
 
Total revenue
   
170,733
     
(2,676
)
   
168,057
 
Cost of revenue:
                       
Subscription fees
   
16,562
     
14
     
16,576
 
License fees
   
1,238
     
-
     
1,238
 
Maintenance and other
   
15,639
     
-
     
15,639
 
Professional services
   
48,064
     
-
     
48,064
 
Total cost of revenue
   
81,503
     
14
     
81,517
 
Gross profit
   
89,230
     
(2,690
)
   
86,540
 
Operating expenses:
                       
Sales and marketing
   
39,448
     
(284
)
   
39,164
 
Research and development
   
27,519
     
(118
)
   
27,401
 
General and administrative
   
18,728
     
-
     
18,728
 
Total operating expenses
   
85,695
     
(402
)
   
85,293
 
Operating income
   
3,535
     
(2,288
)
   
1,247
 
Other (income) expense
                       
Interest income
   
(1,267
)
   
-
     
(1,267
)
Interest expense
   
311
     
-
     
311
 
Other income
   
(673
)
   
-
     
(673
)
Total other income, net
   
(1,629
)
   
-
     
(1,629
)
Income before income taxes
   
5,164
     
(2,288
)
   
2,876
 
Income tax expense
   
2,654
     
(79
)
   
2,575
 
Net income
  $
2,510
    $
(2,209
)
  $
301
 
Basic income (loss) per share
                       
Class A
  $
0.13
    $
(0.12
)
  $
0.01
 
Class B
  $
0.11
    $
(0.10
)
  $
0.01
 
Diluted income (loss) per share
                       
Class A
  $
0.12
    $
(0.11
)
  $
0.01
 
Class B
  $
0.11
    $
(0.10
)
  $
0.01
 
   
As reported
under Topic 606
   
Adjustments
   
Balances under
Prior GAAP
 
   
(in thousands)
 
Net income (loss)
  $
2,510
    $
(2,209
)
  $
301
 
Amortization of costs capitalized to obtain and fulfill contracts
   
2,051
     
(1,636
)
   
415
 
Net change in valuation allowance
   
4,553
     
648
     
5,201
 
Changes in operating assets and liabilities:
                       
Costs capitalized to obtain and fulfill contracts
   
(1,692
)
   
1,366
     
(326
)
Other assets
   
(894
)
   
(325
)
   
(1,219
)
Deferred revenue
   
(21,683
)
   
2,152
     
(19,531
)
Net cash provided by operating activities
   
9,146
     
(4
)
   
9,142
 
Effect of exchange rates on cash and equivalents
   
(2,110
)
   
4
     
(2,106
)