XML 36 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Oct. 31, 2014
Oct. 31, 2013
Oct. 31, 2014
Oct. 31, 2013
Revenue:        
License fees $ 8,616 $ 6,761 $ 24,231 $ 21,583
Subscription fees 7,710 5,104 20,344 13,601
Maintenance and other 35,029 35,629 107,225 105,084
Professional services 22,649 18,166 63,739 52,513
Total revenue 74,004 65,660 215,539 192,781
Costs of revenue:        
License fees 1,217 1,158 3,270 3,171
Maintenance, subscription and other 12,055 11,399 36,476 33,508
Professional services 19,799 16,348 57,975 49,628
Total cost of revenue 33,071 28,905 97,721 86,307
Gross profit 40,933 36,755 117,818 106,474
Operating expenses:        
Sales and marketing 16,421 15,183 50,319 47,089
Research and development 10,152 9,817 32,249 31,131
General and administrative 8,295 7,776 26,464 24,153
Amortization of intangibles from acquisitions 176 178 535 531
Total operating expenses 35,044 32,954 109,567 102,904
Operating income 5,889 3,801 8,251 3,570
Other (income) expense:        
Interest income (56) (55) (169) (225)
Interest expense 185 218 598 630
Other (income) expense, net (164) 209 (56) (873)
Total other (income) expense (35) 372 373 (468)
Income before income taxes 5,924 3,429 7,878 4,038
Income tax expense 834 1,380 1,879 1,998
Net income 5,090 2,049 5,999 2,040
Diluted net income per share        
Net income 5,090 2,049 5,999 2,040
Other comprehensive income (loss), net of tax:        
Foreign currency translation adjustment 873 (261) 666 130
Total comprehensive income 5,963 1,788 6,665 2,170
Common Class A [Member]
       
Other (income) expense:        
Net income 4,218 1,694 4,971 1,688
Basic net income per share        
Earnings per share (in dollars per share) $ 0.33 $ 0.14 $ 0.39 $ 0.14
Diluted net income per share        
Earnings per share (in dollars per share) $ 0.31 $ 0.13 $ 0.37 $ 0.13
Net income 4,218 1,694 4,971 1,688
Common Class B [Member]
       
Other (income) expense:        
Net income 872 355 1,028 352
Basic net income per share        
Earnings per share (in dollars per share) $ 0.27 $ 0.11 $ 0.32 $ 0.11
Diluted net income per share        
Earnings per share (in dollars per share) $ 0.27 $ 0.11 $ 0.31 $ 0.11
Net income $ 872 $ 355 $ 1,028 $ 352