XML 37 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Net Income (Loss) per Common Share (Tables)
9 Months Ended
Sep. 30, 2022
Earnings Per Share [Abstract]  
Calculations for Basic Net Income (Loss) Per Common Share

Basic net income (loss) per common share is computed by dividing net income (loss) available to common stockholders during the period by the weighted average number of common shares outstanding during that period. Diluted net income (loss) per common share is impacted by equity instruments considered to be potential common shares, if dilutive, computed using the treasury stock or the if-converted method of accounting.

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Basic net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

519

 

 

$

2,540

 

 

$

(731

)

 

$

3,541

 

Less: accretion of Series B convertible preferred stock dividends

 

 

(304

)

 

 

(289

)

 

 

(902

)

 

 

(859

)

Net income (loss) available to common stockholders

 

$

215

 

 

$

2,251

 

 

$

(1,633

)

 

$

2,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

 

22,682

 

 

 

22,448

 

 

 

22,632

 

 

 

20,948

 

Net income (loss) per common share - basic

 

$

0.01

 

 

$

0.10

 

 

$

(0.07

)

 

$

0.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common stockholders

 

$

215

 

 

$

2,251

 

 

$

(1,633

)

 

$

2,682

 

Plus: accretion of Series B convertible preferred stock dividends,

   if dilutive

 

 

 

 

 

289

 

 

 

 

 

 

 

Net income (loss) available to common stockholders

 

$

215

 

 

$

2,540

 

 

$

(1,633

)

 

$

2,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

 

22,682

 

 

 

22,448

 

 

 

22,632

 

 

 

20,948

 

Dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options, RSUs, and warrants

 

 

633

 

 

 

925

 

 

 

 

 

 

913

 

Convertible preferred shares

 

 

 

 

 

5,957

 

 

 

 

 

 

 

Weighted average common shares outstanding - diluted

 

 

23,315

 

 

 

29,330

 

 

 

22,632

 

 

 

21,861

 

Net income (loss) per common share - diluted

 

$

0.01

 

 

$

0.09

 

 

$

(0.07

)

 

$

0.12

 

Common Stock Equivalents Excluded From Diluted Net Income (Loss) Per Share

The following common stock equivalents have been excluded from diluted net income (loss) per share for the three and nine months ended September 30, 2022 and 2021 because their inclusion would have been anti-dilutive (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Shares of common stock subject to outstanding RSUs

 

 

 

 

 

 

 

 

505

 

 

 

 

Shares of common stock subject to outstanding PSUs

 

 

75

 

 

 

175

 

 

 

75

 

 

 

175

 

Shares of common stock subject to outstanding stock options

 

 

 

 

 

2

 

 

 

506

 

 

 

2

 

Shares of common stock subject to outstanding warrants

 

 

 

 

 

 

 

 

275

 

 

 

 

Shares of common stock issuable upon conversion of Series B

   convertible preferred stock

 

 

6,255

 

 

 

 

 

 

6,255

 

 

 

5,957

 

Total

 

 

6,330

 

 

 

177

 

 

 

7,616

 

 

 

6,134