XML 40 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Net Income (Loss) per Common Share (Tables)
6 Months Ended
Jun. 30, 2021
Earnings Per Share [Abstract]  
Calculations for Basic and Diluted Net Income (Loss) Per Common Share

The calculations for basic and diluted net income (loss) per common share for the three and six months ended June 30, 2021 and June 30, 2021 are as follows:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Basic net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

2,466

 

 

$

(2,749

)

 

$

1,001

 

 

$

(4,796

)

Accretion of Series B convertible preferred stock dividends

 

 

(286

)

 

 

(272

)

 

 

(570

)

 

 

(543

)

Net income (loss) available to common stockholders

 

$

2,180

 

 

$

(3,021

)

 

$

431

 

 

$

(5,339

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

 

21,908

 

 

 

17,941

 

 

 

20,185

 

 

 

17,730

 

Net income (loss) per common share - basic

 

$

0.10

 

 

$

(0.17

)

 

$

0.02

 

 

$

(0.30

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common stockholders

 

$

2,180

 

 

$

(3,021

)

 

$

431

 

 

$

(5,339

)

Plus: accretion of Series B convertible preferred stock dividends, if dilutive

 

 

286

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common stockholders

 

$

2,466

 

 

$

(3,021

)

 

$

431

 

 

$

(5,339

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

 

21,908

 

 

 

17,941

 

 

 

20,185

 

 

 

17,730

 

Dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options, RSUs, PSUs, and warrants

 

 

958

 

 

 

 

 

 

907

 

 

 

 

Convertible preferred shares

 

 

5,885

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - diluted

 

 

28,751

 

 

 

17,941

 

 

 

21,092

 

 

 

17,730

 

Net income (loss) per common share - diluted

 

$

0.09

 

 

$

(0.17

)

 

$

0.02

 

 

$

(0.30

)

Common Stock Equivalents Excluded From Diluted Net Income (Loss) Per Share

The following common stock equivalents have been excluded from diluted net income (loss) per share for the three and six months ended June 30, 2021 and 2020 because their inclusion would have been anti-dilutive (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Shares of common stock subject to outstanding RSUs

 

 

 

 

 

1,119

 

 

 

 

 

 

1,119

 

Shares of common stock subject to outstanding PSUs

 

 

177

 

 

 

 

 

 

177

 

 

 

 

Shares of common stock subject to outstanding stock options

 

 

6

 

 

 

554

 

 

 

6

 

 

 

554

 

Shares of common stock subject to outstanding warrants

 

 

 

 

 

315

 

 

 

 

 

 

315

 

Shares of common stock issuable upon conversion of Series B convertible preferred stock

 

 

 

 

 

5,604

 

 

 

5,885

 

 

 

5,604

 

Total

 

 

183

 

 

 

7,592

 

 

 

6,068

 

 

 

7,592