XML 44 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Net Income (Loss) per Common Share (Tables)
9 Months Ended
Sep. 30, 2020
Earnings Per Share [Abstract]  
Calculations for Basic and Diluted Net Income (Loss) Per Common Share

The calculations for basic and diluted net income (loss) per common share for the three and nine months ended September 30, 2020 are as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Basic net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

389

 

 

$

1,069

 

 

$

(4,407

)

 

$

670

 

Less: Accretion of Series B preferred stock dividends

 

 

(275

)

 

 

(262

)

 

 

(818

)

 

 

(780

)

Net income (loss) available to common stockholders

 

$

114

 

 

$

807

 

 

$

(5,225

)

 

$

(110

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

 

18,144

 

 

 

17,006

 

 

 

17,868

 

 

 

16,933

 

Net income (loss) per common share - basic

 

$

0.01

 

 

$

0.05

 

 

$

(0.29

)

 

$

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common stockholders

 

$

114

 

 

$

807

 

 

$

(5,225

)

 

$

(110

)

Plus: Accretion of Series B preferred stock dividends, if

   dilutive

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) available to common stockholders

 

$

114

 

 

$

807

 

 

$

(5,225

)

 

$

(110

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

 

18,144

 

 

 

17,006

 

 

 

17,868

 

 

 

16,933

 

Dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options, RSUs, and Warrants

 

 

506

 

 

 

760

 

 

 

 

 

 

 

Weighted average common shares outstanding - diluted

 

 

18,650

 

 

 

17,766

 

 

 

17,868

 

 

 

16,933

 

Net income (loss) per common share - diluted

 

$

0.01

 

 

$

0.05

 

 

$

(0.29

)

 

$

(0.01

)

Common Stock Equivalents Excluded From Diluted Net Income (Loss) Per Common Share

 

The following common stock equivalents have been excluded from diluted net income (loss) per common share for the three and nine months ended September 30, 2020 and 2019 because their inclusion would have been anti-dilutive (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Shares of common stock subject to outstanding RSUs

 

 

 

 

 

 

 

 

906

 

 

 

1,214

 

Shares of common stock subject to outstanding stock options

 

 

102

 

 

 

131

 

 

 

553

 

 

 

576

 

Shares of common stock subject to outstanding warrants

 

 

 

 

 

 

 

 

315

 

 

 

620

 

Shares of common stock issuable upon conversion of Series B

   convertible preferred stock

 

 

5,673

 

 

 

5,403

 

 

 

5,673

 

 

 

5,403

 

Total

 

 

5,775

 

 

 

5,534

 

 

 

7,447

 

 

 

7,813