XML 20 R51.htm IDEA: XBRL DOCUMENT v3.20.1
Summary of Fair Values of Assets Acquired and Liabilities Assumed at Acquisition (Detail) - USD ($)
12 Months Ended
Nov. 01, 2018
Dec. 31, 2019
Dec. 31, 2018
Sep. 30, 2019
Jan. 02, 2019
Feb. 14, 2018
Business Acquisition [Line Items]            
Goodwill   $ 10,238,000 $ 9,286,000      
Purchase price net of cash acquired   1,287,000 $ 2,027,000      
3VR            
Business Acquisition [Line Items]            
Cash           $ 195,000
Accounts receivable           2,029,000
Inventory           257,000
Prepaid expenses and other current assets           169,000
Property and equipment           334,000
Finite-lived intangibles           6,300,000
Total identifiable assets acquired           9,284,000
Accounts payable           (1,590,000)
Accrued expenses and liabilities           (726,000)
Deferred revenue           (2,928,000)
Debt           (3,622,000)
Total liabilities assumed           (8,866,000)
Net identifiable assets acquired           418,000
Goodwill           5,456,000
Purchase price           5,874,000
3VR | Trademarks            
Business Acquisition [Line Items]            
Finite-lived intangibles           400,000
3VR | Customer Relationships            
Business Acquisition [Line Items]            
Finite-lived intangibles           2,900,000
3VR | Developed Technology            
Business Acquisition [Line Items]            
Finite-lived intangibles           $ 3,000,000
Thursby Software Systems            
Business Acquisition [Line Items]            
Cash $ 3,485,000          
Accounts receivable 526,000          
Inventory 1,297,000          
Prepaid expenses and other current assets 12,000          
Finite-lived intangibles 2,400,000          
Total identifiable assets acquired 7,720,000          
Accounts payable (31,000)          
Accrued expenses and liabilities (67,000)          
Deferred revenue (243,000)          
Other current liabilities (4,307,000)          
Total liabilities assumed (4,648,000)          
Net identifiable assets acquired 3,072,000          
Goodwill 3,554,000          
Purchase price 6,626,000          
Less: cash acquired (3,485,000)          
Purchase price net of cash acquired 3,141,000          
Thursby Software Systems | Trademarks            
Business Acquisition [Line Items]            
Finite-lived intangibles 200,000          
Thursby Software Systems | Customer Relationships            
Business Acquisition [Line Items]            
Finite-lived intangibles 1,500,000          
Thursby Software Systems | Developed Technology            
Business Acquisition [Line Items]            
Finite-lived intangibles $ 700,000          
Viscount Systems, Inc.            
Business Acquisition [Line Items]            
Accounts receivable         $ 636,000  
Inventory         249,000  
Prepaid expenses and other current assets         29,000  
Property and equipment         190,000  
Operating lease ROU assets         550,000  
Finite-lived intangibles         1,670,000  
Total identifiable assets acquired         3,324,000  
Accounts payable         (372,000)  
Operating lease liabilities         (61,000)  
Accrued expenses and liabilities         (120,000)  
Deferred revenue         (34,000)  
Earnout consideration liability   $ (750,000)   $ (550,000) (200,000)  
Other current liabilities         (326,000)  
Long-term operating lease liabilities         (489,000)  
Total liabilities assumed         (1,602,000)  
Net identifiable assets acquired         1,722,000  
Goodwill         1,200,000  
Purchase price         2,922,000  
Viscount Systems, Inc. | Trademarks            
Business Acquisition [Line Items]            
Finite-lived intangibles         160,000  
Viscount Systems, Inc. | Customer Relationships            
Business Acquisition [Line Items]            
Finite-lived intangibles         710,000  
Viscount Systems, Inc. | Developed Technology            
Business Acquisition [Line Items]            
Finite-lived intangibles         $ 800,000