XML 41 R48.htm IDEA: XBRL DOCUMENT v3.19.3
Summary of Fair Values of Assets Acquired and Liabilities Assumed at Acquisition (Detail) - USD ($)
9 Months Ended
Nov. 01, 2018
Sep. 30, 2019
Sep. 30, 2018
Mar. 31, 2019
Jan. 02, 2019
Dec. 31, 2018
Feb. 14, 2018
Business Acquisition [Line Items]              
Goodwill   $ 10,128,000       $ 9,286,000  
Purchase price net of cash acquired   1,287,000 $ 1,384,000        
3VR              
Business Acquisition [Line Items]              
Cash             $ 195,000
Accounts receivable             2,029,000
Inventory             257,000
Prepaid expenses and other current assets             169,000
Property and equipment             334,000
Finite-lived intangibles             6,300,000
Total identifiable assets acquired             9,284,000
Accounts payable             (1,590,000)
Accrued expenses and liabilities             (726,000)
Deferred revenue             (2,928,000)
Debt             (3,622,000)
Total liabilities assumed             (8,866,000)
Net identifiable assets acquired             418,000
Goodwill             5,456,000
Purchase price             5,874,000
3VR | Trademarks              
Business Acquisition [Line Items]              
Finite-lived intangibles             400,000
3VR | Customer Relationships              
Business Acquisition [Line Items]              
Finite-lived intangibles             2,900,000
3VR | Developed Technology              
Business Acquisition [Line Items]              
Finite-lived intangibles             $ 3,000,000
Thursby Software Systems              
Business Acquisition [Line Items]              
Cash $ 3,485,000            
Accounts receivable 526,000            
Inventory 1,361,000            
Prepaid expenses and other current assets 12,000            
Finite-lived intangibles 2,400,000            
Total identifiable assets acquired 7,784,000            
Accounts payable (31,000)            
Accrued expenses and liabilities (67,000)            
Deferred revenue (243,000)            
Other current liabilities (4,307,000)            
Total liabilities assumed (4,648,000)            
Net identifiable assets acquired 3,136,000            
Goodwill 3,490,000            
Purchase price 6,626,000            
Less: cash acquired (3,485,000)            
Purchase price net of cash acquired 3,141,000            
Thursby Software Systems | Trademarks              
Business Acquisition [Line Items]              
Finite-lived intangibles 200,000            
Thursby Software Systems | Customer Relationships              
Business Acquisition [Line Items]              
Finite-lived intangibles 1,500,000            
Thursby Software Systems | Developed Technology              
Business Acquisition [Line Items]              
Finite-lived intangibles $ 700,000            
Viscount Systems, Inc.              
Business Acquisition [Line Items]              
Accounts receivable         $ 636,000    
Inventory         276,000    
Prepaid expenses and other current assets         29,000    
Property and equipment         190,000    
Operating lease ROU assets         550,000    
Finite-lived intangibles         1,670,000    
Total identifiable assets acquired         3,351,000    
Accounts payable         (372,000)    
Operating lease liabilities         (61,000)    
Accrued expenses and liabilities         (120,000)    
Deferred revenue         (34,000)    
Earnout consideration liability   $ (375,000)   $ (200,000) (200,000)    
Other current liabilities         (326,000)    
Long-term operating lease liabilities         (489,000)    
Total liabilities assumed         (1,602,000)    
Net identifiable assets acquired         1,749,000    
Goodwill         1,173,000    
Purchase price         2,922,000    
Viscount Systems, Inc. | Trademarks              
Business Acquisition [Line Items]              
Finite-lived intangibles         160,000    
Viscount Systems, Inc. | Customer Relationships              
Business Acquisition [Line Items]              
Finite-lived intangibles         710,000    
Viscount Systems, Inc. | Developed Technology              
Business Acquisition [Line Items]              
Finite-lived intangibles         $ 800,000