XML 41 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Liabilities (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Summary of Financial Liabilities

Financial liabilities consist of (in thousands):

 

 

March 31,

 

 

December 31,

 

 

2018

 

 

2017

 

Notes payable

$

2,000

 

 

$

 

Term loan

 

4,859

 

 

 

5,000

 

Revolving loan facility

 

11,145

 

 

 

8,736

 

Total before discount and debt issuance costs

 

18,004

 

 

 

13,736

 

Less: Current portion of notes payable

 

(2,000

)

 

 

 

Less: Current portion of financial liabilities

 

(12,401

)

 

 

(9,829

)

Less: Current portion of unamortized discount and debt issuance costs

 

(557

)

 

 

(404

)

Less: Long-term portion of unamortized discount and debt issuance costs

 

(424

)

 

 

(582

)

Long-term financial liabilities

$

2,622

 

 

$

2,921

 

 

Summary of Timing of Repayment Obligations for Company’s Long-term Financial Liabilities for Next Three Years

The following table summarizes the timing of repayment obligations for the Company’s long-term financial liabilities for the next three years under the current terms of the Loan and Security Agreement with VLL7 and VLL8, as amended, at March 31, 2018 (in thousands):

 

 

 

2018

 

 

2019

 

 

2020

 

 

Total

 

Term loan facility

 

$

1,339

 

 

$

1,990

 

 

$

1,530

 

 

$

4,859