XML 21 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash flows used in operating activities:    
Net loss $ (8,152) $ (13,703)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 2,752 3,170
Loss on extinguishment of debt, net 788  
Accretion of interest on long-term payment obligation 305 399
Amortization of debt issuance costs 807 811
Stock-based compensation expense 2,480 2,842
Loss on disposal of fixed assets   331
Changes in operating assets and liabilities:    
Accounts receivable (2,786) (1,437)
Inventories 484 3,285
Prepaid expenses and other assets (275) 441
Accounts payable (222) (191)
Payment obligation liability (1,192) (1,185)
Deferred revenue 5 (430)
Accrued expenses and other liabilities (2,826) (550)
Net cash used in operating activities (7,832) (6,217)
Cash flows from investing activities:    
Capital expenditures (967) (549)
Net cash used in investing activities (967) (549)
Cash flows from financing activities:    
Proceeds from issuance of debt, net of issuance costs 53,035  
Repayments of debt (58,741)  
Sale of common stock, net of issuance costs 12,560  
Proceeds from issuance of Series B preferred stock 12,000  
Taxes paid related to net share settlement of restricted stock units (777) (221)
Net cash provided by (used in) financing activities 18,077 (221)
Effect of exchange rates on cash 658 (564)
Net increase (decrease) in cash 9,936 (7,551)
Cash at beginning of period 9,116 16,667
Cash at end of period 19,052 9,116
Supplemental Disclosures of Cash Flow Information:    
Interest paid 2,661 1,615
Taxes paid, net 140 167
Non-cash investing and financing activities:    
Warrants issued as debt issuance costs in connection with debt agreement 2,319 569
Property and equipment included in accounts payable and accruals 66 32
Cancellation of reacquired warrants 1,282  
Common Stock    
Non-cash investing and financing activities:    
Stock issued to settle liability $ 255  
Restricted Stock Units (RSUs)    
Non-cash investing and financing activities:    
Stock issued to settle liability   $ 448