XML 21 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:    
Net loss $ (39,220) $ (17,903)
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on sale of discontinued operations   (459)
Earn-out consideration   3,510
Depreciation and amortization 3,148 3,015
Impairment of goodwill and long-lived assets 8,771  
Accretion of interest to payment obligation 536 432
Amortization of debt issuance costs 408 2,099
Stock-based compensation expense 4,667 2,163
Modification of equity awards   350
Loss on disposal of fixed assets 17 7
Changes in operating assets and liabilities:    
Accounts receivable 5,450 (1,472)
Inventories (5,858) (710)
Prepaid expenses and other assets 196 (168)
Accounts payable (1,890) 115
Payment obligation liability (1,157) (973)
Deferred revenue 1,009 (199)
Accrued expenses and other liabilities 920 (1,540)
Net cash used in operating activities (23,003) (11,733)
Cash flows from investing activities:    
Capital expenditures (341) (1,311)
Proceeds (net cash disposed of) related to sale of businesses   1,395
Net cash provided by (used in) investing activities (341) 84
Cash flows from financing activities:    
Proceeds from issuance of debt 4,000 16,000
Payment of debt issue costs   (601)
Proceeds from capital raise, net of issuance costs   35,755
Proceeds from issuance of common stock under employee stock purchase plan and option and warrant exercises 46 904
Payments on financial liabilities   (8,354)
Repurchase of common stock (1,915) (1,795)
Net cash provided by financing activities 2,131 41,909
Effect of exchange rates on cash 1,333 1,176
Net (decrease) increase in cash (19,880) 31,436
Cash of continuing operations, at beginning of period 36,547 5,095
Add: Cash of discontinued operations, at beginning of period   16
Cash of continuing operations, at end of period 16,667 36,547
Supplemental disclosures of cash flow information:    
Cash paid for interest 1,364 1,528
Cash paid for income taxes 135 353
Non-cash investing and financing activities:    
Common stock issued to settle earn-out obligation 3,510  
Common stock issued to acquire share of noncontrolling interest 1,216  
Common stock issued in connection with stock bonus and incentive plans   428
Stock option grants issued in connection with stock bonus and incentive plans   68
Property and equipment included in accrued expenses and other liabilities $ 333 $ 30