XML 83 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2013
Goodwill and Intangible Assets

7. Goodwill and Intangible Assets

Goodwill

The following table presents goodwill and changes in the carrying amount of goodwill for each of the Company’s business segments as of June 30, 2013, and December 31, 2012 (in thousands):

 

Total

 

 

Identity
Management

 

 

ID Products

 

Balance at December 31, 2011             

$

59,044

  

 

$

49,478

  

 

$

9,566

  

Goodwill acquired during the period             

 

12,958

  

 

 

12,958

  

 

 

  

  

Goodwill impairment during the period             

 

(27,084

) 

 

 

(18,712

) 

 

 

(8,372

) 

Goodwill measurement period adjustment             

 

297

  

 

 

297

  

 

 

  

  

Currency translation adjustment             

 

55

  

 

 

16

  

 

 

39

  

Balance at December 31, 2012             

 

45,270

  

 

 

44,037

  

 

 

1,233

  

Currency translation adjustment             

 

(320

) 

 

 

(304

) 

 

 

(16

) 

Balance at June 30, 2013             

$

44,950

  

 

$

43,733

  

 

$

1,217

  

The gross amount of goodwill was $72.4 million and accumulated goodwill impairment was $27.1 million as of December 31, 2012. During the year ended December 31, 2012, the Company recorded goodwill of $13.0 million in connection with its acquisition of payment solution. In addition, the Company also adjusted goodwill by $0.3 million in connection with its acquisitions of payment solution as a measurement period adjustment during the year ended December 31, 2012. Of the total goodwill, a certain amount of goodwill is designated in a currency other than U.S. Dollars and is adjusted at each reporting period for the change in foreign exchange rates between the balance sheet dates. In accordance with its accounting policy and ASC 350, the Company tests its goodwill and any other intangibles with indefinite lives annually for impairment and assesses whether there are any indicators of impairment on an interim basis. Based on the interim assessment performed during the period ended June 30, 2012, significant impairment was identified, as described below. Based on interim assessments performed year to date in 2013, no impairment indicators were identified during the six months ended June 30, 2013.

The Company performed its annual impairment test for all reporting units on December 1, 2012 and concluded that there was no impairment to goodwill during the year ended December 31, 2012, other than the impairment identified in its interim assessments. During the second quarter of 2012, the Company experienced a significant decline in its stock price, resulting in the Company’s market capitalization falling significantly below its net book value, and the Company’s demand outlook deteriorated due to macroeconomic uncertainty and associated softness in demand for the Company’s offerings. These factors were considered indicators of potential impairment, and as a result, the Company performed an interim goodwill impairment analysis as part of its quarterly close as of June 30, 2012. The interim impairment of goodwill was primarily triggered due to decline in the Company’s market capitalization that occurred after the filing of its 2012 first fiscal quarter Form 10-Q and, to a lesser extent, a decrease in the forecasted future cash flows used in the income approach. Prior to its goodwill impairment test, the Company first tested its long-lived assets for impairment and adjusted the carrying value of each asset group to its fair value and recorded the associated impairment charge in its condensed consolidated statements of operations. The Company then performed its analysis of goodwill impairment using a two-step method as required by ASC 350. The first step of the impairment test compared the fair value of each reporting unit to its carrying value, including the goodwill related to the respective reporting units. At the time the impairment test was performed, the Company calculated the fair value of each of its six reporting units using a combination of the market and income approaches. These reporting units included Hirsch, ID Solutions (formerly known as Multicard), payment solution and idOnDemand, which are the four components of the Identity Management segment, and ID Infrastructure and Transponders, which are the two components of the ID Products segment. The market approach of fair value calculation estimates the fair value of a business based on a comparison of the Company to comparable firms in similar lines of business that are publicly traded or which are part of a public or private transaction. The income approach requires estimates of expected revenue, gross margin and operating expenses in order to discount the sum of future cash flows using each particular reporting unit’s weighted average cost of capital. The Company’s growth estimates were based on historical data and internal estimates developed as part of its long-term planning process. The Company tested the reasonableness of the inputs and outcomes of its discounted cash flow analysis by comparing these items to available market data. Based on the results of step one of the goodwill impairment analysis, it was determined that the Company’s net adjusted carrying value exceeded its estimated fair value for the idOnDemand, Transponder and ID Solutions reporting units. As a result, the Company proceeded to the second step of the impairment test for these three reporting units to determine the implied fair value of goodwill and compare it to the carrying amount of that goodwill to determine impairment loss.

During the second step of the goodwill impairment review, management estimated the fair value of the Company’s tangible and intangible net assets. Identified intangible assets were valued specifically for each reporting unit tested. The difference between the estimated fair value of each reporting unit and the sum of the fair value of the identified net assets results in the implied value of goodwill. Based on the results of step two of the goodwill impairment analysis, the Company concluded that the carrying value of goodwill for the idOnDemand, Transponder and ID Solutions reporting units was impaired and recorded an impairment charge of $27.1 million in its consolidated statements of operations during the year ended December 31, 2012, of which $21.4 million was recorded during the three months ended June 30, 2012, $5.0 million was recorded during the three months ended September 30, 2012 and $0.7 million was recorded during the three months ended December 31, 2012. Future impairment indicators, including further declines in the Company’s market capitalization or changes in forecasted future cash flows, could require additional impairment charges.

 

Intangible Assets

The following table summarizes the gross carrying amount and accumulated amortization for the intangible assets resulting from acquisitions (in thousands):

 

Order
Backlog

 

 

Trade
Secrets

 

 

Patents

 

 

Existing
Technology

 

 

Customer
Relationship

 

 

Trade
Name

 

 

Total

 

Cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization period             

 

0.25 - 1 year

  

 

 

1 - 2 years

  

 

 

12 years

  

 

 

6 - 15 years

  

 

 

4 - 15 years

  

 

 

1 - 10 years

  

 

 

 

 

Balance at December 31, 2011             

$

948

  

 

$

300

  

 

$

790

  

 

$

8,170

  

 

$

24,795

  

 

$

9,367

  

 

$

44,370

  

Acquired as a part of payment solution acquisition             

 

344

  

 

 

  

  

 

 

  

  

 

 

2,023

  

 

 

1,323

  

 

 

542

  

 

 

4,232

  

Impairment of intangible assets             

 

(1,018

) 

 

 

(300

) 

 

 

(790

) 

 

 

(5,489

) 

 

 

(15,210

) 

 

 

(9,294

) 

 

 

(32,101

) 

Currency translation adjustment             

 

3

  

 

 

  

  

 

 

  

  

 

 

(104

) 

 

 

(176

) 

 

 

(45

) 

 

 

(322

) 

Balance at December 31, 2012             

$

277

  

 

$

  

  

 

$

  

  

 

$

4,600

  

 

$

10,732

  

 

$

570

  

 

$

16,179

  

Currency translation adjustment             

 

(3

) 

 

 

  

  

 

 

  

  

 

 

  

  

 

 

(3

) 

 

 

  

  

 

 

(6

) 

Balance at June 30, 2013             

$

274

  

 

$

  

  

 

$

  

  

 

$

4,600

  

 

$

10,729

  

 

$

570

  

 

$

16,173

  

Accumulated Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2011             

$

(948

) 

 

$

(120

) 

 

$

(44

) 

 

$

(1,295

) 

 

$

(5,924

) 

 

$

(38

) 

 

$

(8,369

) 

Amortization expense             

 

(72

) 

 

 

(90

) 

 

 

(33

) 

 

 

(695

) 

 

 

(2,055

) 

 

 

(332

) 

 

 

(3,277

) 

Impairment of intangible assets             

 

959

  

 

 

210

  

 

 

77

  

 

 

865

  

 

 

5,118

  

 

 

87

  

 

 

7,316

  

Currency translation adjustment             

 

(10

) 

 

 

  

  

 

 

  

  

 

 

  

  

 

 

45

  

 

 

(2

) 

 

 

33

  

Balance at December 31, 2012             

$

(71

) 

 

$

  

  

 

$

  

  

 

$

(1,125

) 

 

$

(2,816

) 

 

$

(285

) 

 

$

(4,297

) 

Amortization expense             

 

(40

) 

 

 

  

  

 

 

  

  

 

 

(153

) 

 

 

(392

) 

 

 

(285

) 

 

 

(870

) 

Currency translation adjustment             

 

1

  

 

 

  

  

 

 

  

  

 

 

  

  

 

 

2

  

 

 

  

  

 

 

3

  

Balance at June 30, 2013             

$

(110

) 

 

$

  

  

 

$

  

  

 

$

(1,278

) 

 

$

(3,206

) 

 

$

(570

) 

 

$

(5,164

) 

Intangible Assets, net at June 30, 2013             

$

164

  

 

$

  

  

 

$

  

  

 

$

3,322

  

 

$

7,523

  

 

$

  

 

$

11,009

  

Intangible Assets, net at December 31, 2012             

$

206

  

 

$

  

  

 

$

  

  

 

$

3,475

  

 

$

7,916

  

 

$

285

  

 

$

11,882

  

Of the total intangible assets, certain acquired intangible assets are designated in a currency other than U.S. Dollars and are adjusted each reporting period for the change in foreign exchange rates between the balance sheet dates. Intangible assets subject to amortization are amortized over their useful lives as shown in the table above. The Company evaluated its amortizable intangible assets for impairment as of June 30, 2013 and December 31, 2012 and concluded that no indicators of impairment existed as of the respective dates. The Company expects to recover the remaining balance of identified intangible assets of $11 million at June 30, 2013.

As noted above, the Company performed an interim goodwill impairment analysis as of June 30, 2012 and in conjunction also performed an impairment analysis for intangible assets. Management determined the estimated undiscounted cash flows and the fair value of the identified intangible assets to measure the impairment loss. The impairment analysis for intangible assets indicated that some of the identified intangible assets are not recoverable as the sum of its estimated future undiscounted cash flows were below the asset’s carrying value. Accordingly, the Company estimated the fair value of these identified intangible assets using a discounted cash flow analysis to measure the impairment loss. The discounted cash flow analysis requires estimates such as expected revenue, gross margin and operating expenses, in order to discount the sum of future independent cash flows using discount rates which were determined based on an analysis of each individual identified intangible asset group and consideration of the aggregate business of the Company. The discount rates used in the present value calculations were in the range of 16% to 20%, except for one asset group where it was 50%. The discount rates were derived from a weighted average cost of capital (“WACC”) analysis, adjusted to reflect additional risks related to each asset’s characteristics. The Company tested the reasonableness of the inputs and outcomes of its discounted cash flow analysis by comparing these items to available market data. As a result of this analysis, the Company concluded that certain of its intangible assets were impaired and recorded an impairment charge of $24.8 million in its condensed consolidated statements of operations during the year ended December 31, 2012, of which $23.9 million was recorded during the three months ended June 30, 2012 and $0.9 million was recorded during the three months ended September 30, 2012.

The following table illustrates the amortization expense included in the consolidated statements of operations for the three and six months ended June 30, 2013 and 2012 (in thousands):

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

  

June 30,

 

 

2013

 

  

2012

 

  

2013

 

  

2012

 

Cost of revenue             

$

97

  

  

$

366

  

  

$

193

  

  

$

703

  

Selling and marketing             

 

338

  

  

 

893

  

  

 

677

  

  

 

1,717

  

Total             

$

435

  

  

$

1,259

  

  

$

870

  

  

$

2,420

  

The estimated future amortization expense of intangible assets for the next five years is as follows (in thousands):

 

June 30, 2013:

 

 

 

2013 (remaining six months)             

 

$

585

  

2014             

 

 

1,076

  

2015             

 

 

1,042

  

2016             

 

 

997

  

2017             

 

 

997

  

Thereafter             

 

 

6,312

  

Total             

 

$

11,009