XML 48 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2012
Pro Forma Results of Operations

Pro forma results of operations for the three and six months ended June 30, 2012 and 2011 are as follows (in thousands):

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2012     2011     2012     2011  

Revenues

   $ 23,856      $ 28,194      $ 45,435      $ 53,233   

Net loss attributable to Identive Group, Inc.

     (41,875     (2,704     (48,248     (6,258

Weighted average common shares outstanding used in loss per common share attributable to Identive Group, Inc.

     59,686        54,355        59,143        52,239   

Net loss per common share attributable to Identive Group, Inc.

   $ (0.70   $ (0.05   $ (0.82   $ (0.12
payment solution AG
 
Summary of Fair value of Total Consideration, Fair Value of Net Identifiable Assets Acquired and Goodwill Recorded

The following table summarizes the fair value of total consideration transferred for payment solution controlling and noncontrolling interest, the total estimated fair value of net identifiable liabilities acquired at the payment solution acquisition date and the resulting goodwill recorded (in thousands):

 

Fair value of common stock

   $ 3,041   
  

 

 

 

Fair value of total consideration transferred

     3,041   

Fair value of noncontrolling interest

     2,131   
  

 

 

 

Fair value of controlling and noncontrolling interest

     5,172   

Fair value of net identifiable liabilities acquired

     7,786   
  

 

 

 

Goodwill

   $ 12,958   
  

 

 

 
Assets Acquired and Liabilities Assumed

Assets acquired and liabilities assumed as of January 30, 2012 (in thousands):

 

Cash and cash equivalents

   $ 572   

Accounts receivable

     303   

Inventory

     34   

Property and equipment

     1,955   

Other current assets

     287   

Accounts payable

     (1,746

Liabilities to related party

     (432

Liability for unclaimed consumer cards

     (5,800

Financial liabilities

     (5,239

Other accrued expenses and liabilities

     (654

Unfavorable contracts subject to amortization

     (538

Intangible assets subject to amortization

  

Customer relationships

     1,323   

Developed technology

     2,023   

Trade names

     542   

Contract backlog

     344   

Deferred tax liabilities in connection with acquired intangible assets

     (760
  

 

 

 

Fair value of payment solution net identifable liabilities acquired

   $ (7,786
  

 

 

 
Amounts of Revenue and Earnings of Payment Solution Included in Condensed Consolidated Statement of Operations

The amounts of revenue and earnings of payment solution included in the Company’s condensed consolidated statement of operations from the payment solution acquisition date through June 30, 2012 are as follows (in thousands):

 

Revenues

   $  1,894   

Net loss

   $ 1,679   
idOnDemand, Inc.
 
Summary of Fair value of Total Consideration, Fair Value of Net Identifiable Assets Acquired and Goodwill Recorded

The following table summarizes the remeasured fair value of total consideration for idOnDemand controlling and noncontrolling interest, the total fair value of net identifiable assets acquired at the idOnDemand acquisition date and the resulting goodwill recorded (in thousands):

 

Cash consideration

   $ 2,396   

Fair value of common stock

     3,024   

Fair value of contingent consideration

     4,758   
  

 

 

 

Fair value of total consideration transferred

     10,178   

Fair value of noncontrolling interest

     468   
  

 

 

 

Fair value of controlling and noncontrolling interest

     10,646   

Fair value of net identifiable assets acquired

     (2,847
  

 

 

 

Goodwill

   $ 7,799