XML 25 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities:      
Net loss $ (9,970) $ (10,148) $ (14,179)
Adjustments to reconcile net loss to net cash used in operating activities:      
Income from discontinued operations   (220) (383)
Deferred income taxes (2,098) (204) (2,056)
Depreciation and amortization 5,581 4,696 1,061
Accretion of interest to related party liability 748 772 525
Interest on debt note, bank line of credit and mortgage loan 223 79  
Remeasurement of contingent consideration 510 221  
Stock-based compensation expense 1,227 2,352 347
Gain on disposal of fixed assets     (1,417)
Impairment of intangibles     647
Loss and impairment on equity investments     2,244
Changes in operating assets and liabilities:      
Accounts receivable 2,140 (4,400) 4,855
Inventories 1,923 (2,053) 1,483
Income taxes receivable (44) 148 811
Other assets 570 (371) 331
Accounts payable (2,112) 3,307 25
Liability to related party (1,042) (1,081) (516)
Accrued expenses (2,564) (1,971) 722
Deferred revenue (291) 1,054  
Income taxes payable 555 (539) (171)
Net cash used in operating activities from continuing operations (4,645) (8,358) (5,671)
Net cash used in operating activities from discontinued operations   (941) (258)
Net cash used in operating activities (4,645) (9,299) (5,929)
Cash flows from investing activities:      
Capital expenditures (1,728) (758) (727)
Net cash (paid for) acquired from acquisitions (5,154) 3,881 (10,892)
Proceeds from sale of assets, net     2,087
Sales and maturities of short-term investments   1,015  
Net cash (used in) provided by investing activities (6,882) 4,138 (9,532)
Cash flows from financing activities:      
Proceeds from issuance of common stock, net of issuance costs 18,212 11,532  
Payments on debt note and mortgage loan (1,102) (53)  
Changes in bank line of credit, net (605) 98  
Proceeds from issuance of common stock upon options exercised 57    
Proceeds from issuance of common stock upon warrants exercised 1,076    
Net cash provided by financing activities 17,638 11,577  
Effect of exchange rates on cash and cash equivalents 329 (453) (253)
Net increase (decrease) in cash and cash equivalents 6,440 5,963 (15,714)
Cash and cash equivalents at beginning of year 10,799 4,836 20,550
Cash and cash equivalents at end of year 17,239 10,799 4,836
Supplemental disclosures of non-cash investing and financing activities:      
Common stock issued in connection with business combinations 3,024 41,254 23,785
Conversion of stock options in connection with business combinations   3,007  
Common stock issued in connection with contingent consideration 316 343  
Common stock issued in connection with stock bonus and incentive plans 1,628 174  
Stock option grants issued in connection with stock bonus and incentive plans 672    
Common stock issued to affiliates for conversion of loan   291  
Debt note issued in connection with business acquisition   1,990  
Fair value of contingent consideration in connection with business combinations 5,060 298  
Cash paid for interest expense 1,049 865 487
Income taxes paid 50 91 792
Property and equipment subject to accounts payable 979    
Income taxes received $ 83 $ 14 $ (1,078)