XML 23 R17.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation
3 Months Ended
Mar. 31, 2025
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock-Based Compensation

Note 9. Stock-Based Compensation

Stock Options

A summary of stock option activity for the three months ended March 31, 2025 is as follows:

 

 

 

Number
Outstanding

 

 

Weighted Average Exercise
Price per Share

 

 

Weighted Average
Remaining
Contractual Term
(Years)

 

 

Aggregate
Intrinsic
Value

 

Balance as of January 1, 2025

 

 

444,460

 

 

$

4.36

 

 

 

1.43

 

 

$

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Cancelled or Expired

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of March 31, 2025

 

 

444,460

 

 

$

4.36

 

 

 

1.18

 

 

$

 

Vested or expected to vest as of March 31, 2025

 

 

444,460

 

 

$

4.36

 

 

 

1.18

 

 

$

 

Exercisable as of March 31, 2025

 

 

444,460

 

 

$

4.36

 

 

 

1.18

 

 

$

 

 

The aggregate intrinsic value in the table above represents the difference between the fair value of the Company’s common stock as of March 31, 2025 and the exercise price of in-the-money stock options multiplied by the number of such stock options. As of March 31, 2025, there was no unrecognized stock-based compensation expense related to stock options.

Restricted Stock Units

The following is a summary of RSU activity for the three months ended March 31, 2025:

 

 

 

Number
Outstanding

 

 

Weighted Average
Fair Value

 

Unvested as of January 1, 2025

 

 

806,985

 

 

$

6.31

 

Granted

 

 

151,500

 

 

 

3.51

 

Vested

 

 

(54,052

)

 

 

8.14

 

Forfeited

 

 

(50,410

)

 

 

7.14

 

Unvested as of March 31, 2025

 

 

854,023

 

 

$

5.65

 

RSUs vested but not released

 

 

130,394

 

 

$

6.64

 

 

The fair value of the Company’s RSUs is calculated based upon the fair market value of the Company’s common stock at the date of grant. As of March 31, 2025, there was $3.7 million of unrecognized compensation expense related to unvested RSUs granted, which is expected to be recognized over a weighted average period of 2.17 years. No tax benefit was realized from RSUs for the three months ended March 31, 2025.

Performance Stock Units

The Company grants to certain key employees PSUs that are subject to the attainment of performance goals established by the Company’s Compensation Committee, the periods during which performance is to be measured, and other limitations and conditions. Performance goals are based on pre-established objectives that specify the manner of determining the number of PSUs that will vest if performance goals are attained. If an employee terminates employment, the non-vested portion of the PSUs will not vest and all rights to the non-vested portion terminate.

 

The following is a summary of PSU activity for the three months ended March 31, 2025:

 

 

Number
Outstanding

 

 

Weighted Average
Fair Value

 

Unvested as of January 1, 2025

 

 

417,500

 

 

$

4.07

 

Granted

 

 

20,000

 

 

 

3.51

 

Vested

 

 

(105,000

)

 

 

4.07

 

Forfeited

 

 

 

 

 

 

Unvested as of March 31, 2025

 

 

332,500

 

 

$

4.04

 

 

As of March 31, 2025, there was $1.1 million of unrecognized compensation expense related to unvested PSUs, which is expected to be recognized over a period of 0.75 years. No tax benefit was realized from PSUs for the three months ended March 31, 2025.

Stock-Based Compensation Expense

The following table summarizes stock-based compensation expense related to stock options, RSUs and PSUs included in the condensed consolidated statements of comprehensive income (loss) for the three months ended March 31, 2025 and 2024 (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Cost of revenue

 

$

5

 

 

$

7

 

Research and development

 

 

20

 

 

 

34

 

Selling and marketing

 

 

59

 

 

 

118

 

General and administrative

 

 

712

 

 

 

360

 

Stock-based compensation expense - continuing operations

 

 

796

 

 

 

519

 

Stock-based compensation expense - discontinued operations

 

 

 

 

 

500

 

Total

 

$

796

 

 

$

1,019

 

 

Restricted Stock Unit Net Share Settlements

During the three months ended March 31, 2025 and 2024, the Company repurchased 47,538 and 32,608 shares, respectively, of common stock surrendered to the Company to satisfy tax withholding obligations in connection with the vesting of RSUs issued to employees.