XML 37 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2024
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Financial Results, Significant Non-Cash Items and Capital Expenditures and Carrying Value of Assets and Liabilities of Discontinued Operations

The following summarizes the components of the gain on sale of the Physical Security Business, net of taxes (in thousands):

 

Cash proceeds

 

$

144,262

 

Net working capital adjustment

 

 

(408

)

Net cash proceeds

 

 

143,854

 

 

 

 

 

Assets sold:

 

 

 

Cash

 

 

868

 

Accounts receivable

 

 

11,610

 

Inventories

 

 

15,969

 

Prepaid expenses and other current assets

 

 

1,640

 

Property and equipment

 

 

861

 

Other assets

 

 

2,963

 

Total assets sold

 

 

33,911

 

Liabilities divested:

 

 

 

Accounts payable

 

 

4,179

 

Deferred revenue

 

 

3,579

 

Other accrued expenses and liabilities

 

 

718

 

Other liabilities

 

 

2,482

 

Total liabilities divested

 

 

10,958

 

Other:

 

 

 

Goodwill written off related to sale of Physical Security Business

 

 

(10,196

)

Intangible assets written off related to sale of Physical Security Business

 

 

(3,595

)

Transaction and other costs

 

 

(676

)

Total other

 

 

(14,467

)

Income tax provision

 

 

2,925

 

Gain on sale of Physical Security Business, net of taxes

 

$

103,509

 

The following presents the financial results of discontinued operations (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Net revenue

 

$

42,473

 

 

$

72,938

 

Cost of revenue

 

 

22,825

 

 

 

36,784

 

Gross profit

 

 

19,648

 

 

 

36,154

 

Operating expenses:

 

 

 

 

 

 

Research and development

 

 

6,514

 

 

 

7,191

 

Selling and marketing

 

 

11,960

 

 

 

16,928

 

General and administrative

 

 

3,741

 

 

 

3,028

 

Restructuring and severance

 

 

145

 

 

 

557

 

Total operating expenses

 

 

22,360

 

 

 

27,704

 

Income (loss) from operations

 

 

(2,712

)

 

 

8,450

 

Non-operating income (expense):

 

 

 

 

 

 

Foreign currency gains (losses), net

 

 

(25

)

 

 

35

 

Income (loss) before income tax benefit (provision)

 

 

(2,737

)

 

 

8,485

 

Income tax provision

 

 

(41

)

 

 

(99

)

Net income (loss)

 

$

(2,778

)

 

$

8,386

 

The following presents the significant non-cash items and capital expenditures related to discontinued operations (in thousands):

 

 

Year Ended December 31,

 

 

2024

 

 

2023

 

Depreciation and amortization

$

892

 

 

$

1,420

 

Capital expenditures

 

322

 

 

 

521

 

Stock-based compensation

 

5,254

 

 

 

1,902

 

The carrying value of the assets and liabilities of the discontinued operations on the consolidated balance sheet as of December 31, 2023 were as follows (in thousands):

 

 

December 31,
2023

 

ASSETS

 

 

 

Accounts receivable, net

 

$

14,795

 

Inventories

 

 

16,063

 

Prepaid expenses and other current assets

 

 

2,251

 

Total current assets held-for-sale

 

$

33,109

 

 

 

 

 

Property and equipment, net

 

$

848

 

Operating lease right-of-use assets

 

 

2,925

 

Intangible assets, net

 

 

4,251

 

Goodwill

 

 

10,218

 

Other assets

 

 

556

 

Total long-term assets held-for-sale

 

$

18,798

 

 

 

 

 

LIABILITIES

 

 

 

Accounts payable

 

$

6,805

 

Operating lease liabilities

 

 

932

 

Deferred revenue

 

 

2,341

 

Accrued compensation and related benefits

 

 

958

 

Accrued income taxes payable

 

 

161

 

Other accrued expenses and liabilities

 

 

1,012

 

Total current liabilities held-for-sale

 

$

12,209

 

 

 

 

 

Long-term operating lease liabilities

 

$

2,209

 

Long-term deferred revenue

 

 

927

 

Total long-term liabilities held-for-sale

 

$

3,136

 

Schedule of Performance Obligation

Performance
Obligation

 

When Performance Obligation is
Typically Satisfied

 

When Payment is
Typically Due

 

How Standalone Selling Price is
Typically Estimated

Hardware products

 

When customer obtained control of the product (point-in-time)

 

Within 30-60 days of shipment

 

Observable in transactions without multiple performance obligations

Software licenses

 

When license was delivered to customer or made available for download, and the applicable license period had begun (point-in-time)

 

Within 30-60 days of the beginning of license period

 

Established pricing practices for software licenses bundled with software maintenance, which were separately observable in renewal transactions

Subscriptions

 

Ratably over the course of the subscription term (over time)

 

In advance of subscription term

 

Contractually stated or list price

Professional services

 

As services were performed and/or when contract was fulfilled (point-in-time)

 

Within 30-60 days of delivery

 

Observable in transactions without multiple performance obligations

Software maintenance
and support services

 

Ratably over the course of the support contract (over time)

 

Within 30-60 days of the beginning of the contract period

 

Observable in renewal transactions

Extended hardware
warranties

 

Ratably over the course of the support contract (over time)

 

Within 30-60 days of the beginning of the contract period

 

Observable in renewal transactions