XML 20 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Credit Quality of Loans and the Allowance for Loan Losses
9 Months Ended
Sep. 30, 2017
Receivables [Abstract]  
Credit Quality of Loans and the Allowance for Loan Losses

 

Note 5: Credit Quality of Loans and the Allowance for Loan Losses

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoffs are reported at their outstanding principal balances adjusted for unearned income, charge-offs, the allowance for loan losses, any unamortized deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.

For loans amortized at cost, interest income is accrued based on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, as well as premiums and discounts, are deferred and amortized as a level yield adjustment over the term of the loan.

 

The accrual of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days past due unless the credit is well secured and in process of collection. Past due status is determined based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current for a period of six months and future payments are reasonably assured.

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the collectibility of a loan balance is in question. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. While management uses the best information available to make such evaluations, future adjustments to the allowance may be necessary if economic conditions differ substantially from the assumptions used in making the evaluations.

The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers nonclassified loans and is based on historical charge-off experience and expected loss given default derived from the Company’s internal risk rating process. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and construction loans by using the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogenous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.

 

The risk characteristics of each portfolio segment are as follows:

One-to-four Family Residential Real Estate Loans

For residential mortgage loans that are secured by one-to-four family residences and are generally owner occupied, the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in one-to-four family residences. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

All Other Mortgage Loans

All other mortgage loans consist of residential construction loans, nonresidential real estate loans, land loans and multi-family real estate loans.

Residential construction loan proceeds are disbursed in increments as construction progresses and as inspections warrant. Construction loans are typically structured as permanent one-to-four family loans originated by the Company with a 12-month construction phase. Accordingly, upon completion of the construction phase, there is no change in interest rate or term to maturity of the original construction loan, nor is a new permanent loan originated. These loans are generally owner occupied and the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded.

Nonresidential real estate loans are negotiated on a case-by-case basis. Loans secured by nonresidential real estate generally involve a greater degree of risk than one-to-four family residential mortgage loans and carry larger loan balances. This increased credit risk is a result of several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income-producing properties, and the increased difficulty of evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by nonresidential real estate is typically dependent upon the successful operation of the related real estate project. If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired.

The Company also originates a limited number of land loans secured by individual improved and unimproved lots for future residential construction. In addition, the Company originates loans to commercial customers with land held as the collateral.

Multi-family real estate loans generally involve a greater degree of credit risk than one-to-four family residential mortgage loans and carry larger loan balances. This increased credit risk is a result of several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income-producing properties, and the increased difficulty of evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by multi-family real estate is typically dependent upon the successful operation of the related real estate property. If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired.

Commercial Business Loans

Commercial business loans carry a higher degree of risk than one-to-four family residential loans. Such lending typically involves large loan balances concentrated in a single borrower or groups of related borrowers for rental or business properties. In addition, the payment experience on loans secured by income-producing properties is typically dependent on the success of the operation of the related project and thus is typically affected by adverse conditions in the real estate market and in the economy. The Company originates commercial loans generally in the $50,000 to $1,000,000 range with the majority of these loans being under $500,000. Commercial loans are generally underwritten based on the borrower’s ability to pay and assets such as buildings, land and equipment are taken as additional loan collateral. Each loan is evaluated for a level of risk and assigned a rating from “1” (the highest quality rating) to “7” (the lowest quality rating).

Consumer Loans

Consumer loans entail greater credit risk than residential mortgage loans, particularly in the case of consumer loans that are unsecured or secured by assets that depreciate rapidly, such as automobiles, mobile homes, boats, and recreational vehicles. In such cases, repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment for the outstanding loan and the remaining deficiency often does not warrant further substantial collection efforts against the borrower. In particular, amounts realizable on the sale of repossessed automobiles may be significantly reduced based upon the condition of the automobiles and the lack of demand for used automobiles.

The following presents by portfolio segment the activity in the allowance for loan losses for the three and nine months ended September 30, 2017 and 2016:

 

Three months ended
September 30, 2017
  One-to-four
family
residential
   All other
mortgage loans
   Commercial
business loans
   Consumer loans   Total 
   (In thousands) 
Beginning balance  $1,362   $1,095   $695   $5   $3,157 
     Provision (Credit)
          charged to expense
   (111)   203        7    99 
     Losses charged off   (7)               (7)
     Recoveries   1                1 
Ending balance  $1,245   $1,298   $695   $12   $3,250 
                          

 

Three months ended
September 30, 2016
  One-to-four
family
residential
   All other
mortgage loans
   Commercial
business loans
   Consumer loans   Total 
   (In thousands) 
Beginning balance  $1,582   $957   $234   $3   $2,776 
     Provision (Credit)
          charged to expense
   (105)   238    75        208 
     Losses charged off       (78)           (78)
     Recoveries           1        1 
Ending balance  $1,477   $1,117   $310   $3   $2,907 

 

 

Nine months ended
September 30, 2017
  One-to-four
family
residential
   All other
mortgage
loans
   Commercial
business loans
   Consumer
loans
   Total 
   (In thousands) 
Beginning balance  $1,479   $1,108   $447   $6   $3,040 
     Provision (Credit)
          charged to expense
   (234)   190    247    6    209 
     Losses charged off   (30)               (30)
     Recoveries   30        1        31 
Ending balance  $1,245   $1,298   $695   $12   $3,250 
                          

 

Nine months ended
September 30, 2016
  One-to-four
family
residential
   All other
mortgage
loans
   Commercial
business loans
   Consumer
loans
   Total 
   (In thousands) 
Beginning balance  $1,346   $1,210   $279   $2   $2,837 
     Provision (Credit)
          charged to expense
   130    (10)   30    2    152 
     Losses charged off       (83)       (1)   (84)
     Recoveries   1        1        2 
Ending balance  $1,477   $1,117   $310   $3   $2,907 

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on the portfolio segment and impairment method as of September 30, 2017 and December 31, 2016:

 

September 30, 2017  One-to-four
family
residential
   All other
mortgage
loans
   Commercial
business loans
   Consumer
loans
   Total 
Allowance Balances:  (In thousands) 
Ending balance:                    
     Individually evaluated
          for impairment
  $143   $159   $434   $5   $741 
     Collectively evaluated
          for impairment
   1,102    1,139    261    7    2,509 
Total allowance for
     loan losses
  $1,245   $1,298   $695   $12   $3,250 
Loan Balances:                         
Ending balance:                         
     Individually evaluated
          for impairment
  $1,330   $1,123   $525   $5   $2,983 
     Collectively evaluated
          for impairment
   190,763    135,090    25,461    2,143    353,457 
Total balance  $192,093   $136,213   $25,986   $2,148   $356,440 

 

 

December 31, 2016  One-to-four
family
residential
   All other
mortgage
loans
   Commercial
business loans
   Consumer
loans
   Total 
Allowance Balances:  (In thousands) 
Ending balance:                    
     Individually evaluated
          for impairment
  $323   $151   $184   $   $658 
     Collectively evaluated
          for impairment
   1,156    957    263    6    2,382 
Total allowance for loan
     losses
  $1,479   $1,108   $447   $6   $3,040 
                          
Loan Balances:                         
Ending balance:                         
     Individually evaluated
          for impairment
  $1,527   $1,067   $547   $   $3,141 
     Collectively evaluated
          for impairment
   191,897    120,890    22,668    2,193    337,648 
Total balance  $193,424   $121,957   $23,215   $2,193   $340,789 

 

Total loans in the above tables do not include deferred loan origination fees of $725,000 and $747,000 or loans in process of $8.6 million and $4.7 million, respectively, for September 30, 2017 and December 31, 2016.

The following tables present the credit risk profile of the Bank’s loan portfolio based on rating category and payment activity as of September 30, 2017 and December 31, 2016:

September 30, 2017  One-to-four
family
residential
   All other
mortgage loans
   Commercial
business loans
   Consumer loans 
   (In thousands) 
Rating *                
     Pass (Risk 1-4)  $188,779   $131,592   $25,311   $2,142 
     Special Mention (Risk 5)       2,232    32     
     Substandard (Risk 6)   3,314    2,389    643    6 
Total  $192,093   $136,213   $25,986   $2,148 

 

December 31, 2016  One-to-four
family
residential
   All other
mortgage loans
   Commercial
business loans
   Consumer loans 
   (In thousands) 
Rating *                
     Pass (Risk 1-4)  $189,975   $119,503   $22,427   $2,193 
     Special Mention (Risk 5)                
     Substandard (Risk 6)   3,449    2,454    788     
Total  $193,424   $121,957   $23,215   $2,193 

 

There were no loans classified as Doubtful (Risk 7) at either September 30, 2017 or at December 31, 2016.

Ratings are generally assigned to consumer and residential mortgage loans on a “pass” or “fail” basis, where “fail” results in a substandard classification. Commercial loans, both secured by real estate or other assets or unsecured, are analyzed in accordance with an analytical matrix codified in the Bank’s loan policy that produces a risk rating as described below.

Risk 1 is unquestioned credit quality for any credit product. Loans are secured by cash and near cash collateral with immediate access to proceeds.

 

Risk 2 is very low risk with strong credit and repayment sources. Borrower is well capitalized in a stable industry, financial ratios exceed peers and financial trends are positive.

 

Risk 3 is very favorable risk with highly adequate credit strength and repayment sources. Borrower has good overall financial condition and adequate capitalization.

 

Risk 4 is acceptable, average risk with adequate credit strength and repayment sources. Collateral positions must be within Bank policies.

 

Risk 5 or “Special Mention,” also known as “watch,” has potential weakness that deserves Management’s close attention. This risk includes loans where the borrower has developed financial uncertainties or the borrower is resolving the financial uncertainties. Bank credits have been secured or negotiations will be ongoing to secure further collateral.

 

Risk 6 or “Substandard” loans are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged. This risk category contains loans that exhibit a weakening of the borrower’s credit strength with limited credit access and all nonperforming loans.

 

Risk 7 or “Doubtful” loans are significantly under protected by the current net worth and paying capacity of the borrower or of the collateral pledged. This risk category contains loans that are likely to experience a loss of some magnitude, but where the amount of the expected loss is not known with enough certainty to allow for an accurate calculation of a loss amount for charge-off. This category is considered to be temporary until a charge-off amount can be reasonably determined.

The following tables present the Bank’s loan portfolio aging analysis for September 30, 2017 and December 31, 2016:

 

September 30, 2017  30-59 Days
Past Due
   60-89 Days
Past Due
   Greater
Than 90
Days
   Total Past
Due
   Current   Total Loans
Receivable
 
   (In thousands) 
One-to-four family
     residential loans
  $56   $284   $237   $577   $191,516   $192,093 
All other mortgage
     loans
   183        63    246    135,967    136,213 
Commercial business
     loans
   14    50    517    581    25,405    25,986 
Consumer loans   5        1    6    2,142    2,148 
Total  $258   $334   $818   $1,410   $355,030   $356,440 
                               

 

December 31, 2016  30-59 Days
Past Due
   60-89 Days
Past Due
   Greater
Than 90
Days
   Total Past
Due
   Current   Total Loans
Receivable
 
   (In thousands) 
One-to-four family
     residential loans
  $442   $419   $959   $1,820   $191,604   $193,424 
All other mortgage
     loans
           63    63    121,894    121,957 
Commercial business
     loans
   15        23    38    23,177    23,215 
Consumer loans   8            8    2,185    2,193 
Total  $465   $419   $1,045   $1,929   $338,860   $340,789 

 

Nonaccrual loans were comprised of the following at:

Non-accrual loans  September 30, 2017   December 31, 2016 
   (In thousands) 
One-to-four family residential loans  $1,127   $1,473 
All other mortgage  loans   824    62 
Commercial business loans   518    23 
Consumer loans   1     
Total  $2,470   $1,558 

 

 

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable the Bank will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. Information with respect to the Company’s impaired loans at September 30, 2017 and December 31, 2016 in combination with activity for the three and nine months ended September 30, 2017 and 2016 is presented below:

 

   As of September 30, 2017   Three months ended September 30, 2017   Nine months ended September 30, 2017 
   Recorded
Balance
   Unpaid
Principal
Balance
   Specific
Allowance
   Average
Investment in
Impaired Loans
  

Interest

Income
Recognized

   Average
Investment in
Impaired Loans
   Interest
Income
Recognized
 
   (In thousands) 
Loans without a
     specific
     valuation
     allowance
                                   
One-to-four
     family
     residential
     loans
  $1,122   $1,136   $   $1,130   $10   $1,146   $29 
All other
     mortgage loans
   213    213        216    4    220    13 
Commercial
     business loans
                            
Consumer loans                            
                                    
Loans with a
     specific
     valuation
     allowance
                                   
One-to-four
     family
     residential
     loans
   208    208    143    273        333     
All other
     mortgage loans
   910    910    159    875    14    857    42 
Commercial
     business loans
   525    525    434    542    7    551    21 
Consumer loans   5    5    5    3        2     
                                    
Total:                                   
One-to-four
     family
     residential
     loans
  $1,330   $1,344   $143   $1,403   $10    1,479   $29 
All other
     mortgage loans
   1,123    1,123    159    1,091    18    1,077    55 
Commercial
     business loans
   525    525    434    542    7    551    21 
Consumer loans   5    5    5    3        2     
   $2,983   $2,997   $741   $3,039   $35   $3,109   $105 
   As of December 31, 2016   Three months ended September 30,
2016
   Nine months ended September 30, 2016 
   Recorded
Balance
   Unpaid
Principal
Balance
   Specific
Allowance
   Average
Investment in
Impaired
Loans
   Interest
Income
Recognized
  

Average
Investment in
Impaired

Loans

   Interest
Income
Recognized
 
   (In thousands) 
Loans without a
     specific
     valuation
     allowance
                                   
One-to-four family
     residential loans
  $1,121   $1,189   $   $1,024   $10   $1,044   $30 
All other mortgage
     loans
   226    226        1,045    17    782    52 
Commercial
     business loans
                            
                                    
Loans with a
     specific
     valuation
     allowance
                                   
One-to-four family
     residential loans
   406    406    323    652        911     
All other mortgage
     loans
   841    841    151    159        390     
Commercial
     business loans
   547    547    184    49    1    40    1 
                                    
Total:                                   
One-to-four family
     residential loans
  $1,527   $1,595   $323   $1,676   $10   $1,955   $30 
All other mortgage
     loans
   1,067    1,067    151    1,204    17    1,172    52 
Commercial
     business loans
   547    547    184    49    1    40    1 
   $3,141   $3,209   $658   $2,929   $28   $3,167   $56 
                                    

 

The interest income recognized in the above tables reflects interest income recognized and is not materially different from the cash basis method.

All TDR classifications are due to concessions being granted to borrowers experiencing financial difficulties. Concessions to borrowers can include exceptions to loan policy including high loan-to-value ratios, no private mortgage insurance (“PMI”) and high debt-to-income ratios, as well as term and rate exceptions. There were two TDR classifications of $134,000 that occurred in the 2017 year-to-date period. One of these borrowers received a rate concession, while the second borrower was advanced additional funds. There were $412,000 of TDR classifications that occurred in the 2016 year-to-date period and included the renewal of an interest-only loan as the customer repayments had not been in accordance with the original loan terms. The remaining loans that were classified as TDR’s during the 2016 year-to-date period were to the same borrower and were on a nonaccrual status. Each TDR has been individually evaluated for impairment with the appropriate specific valuation allowance included in the allowance for loan losses calculation. There were no TDR classifications which defaulted during the three and nine months ended September 30, 2017 and 2016. The Company considers TDRs that become 90 days or more past due under modified terms as subsequently defaulted.

   Quarter-to-Date   Year-to-Date 
Troubled Debt
Restructurings
  Number
of loans
   Pre-
modification
Recorded
Principal
Balance
   Post-
modification
Recorded
Principal
Balance
   Number
of loans
   Pre-
modification
Recorded
Principal
Balance
   Post-
modification
Recorded
Principal
Balance
 
       (dollars in thousands)       (dollars in thousands) 
September 30, 2017                        
One-to-four family
     residential loans
      $   $    2   $134   $134 
                               
September 30, 2016                              
One-to-four family
     residential loans
      $   $    8   $412   $412 

 

Foreclosed assets held for sale include those properties that the Bank has obtained legal title to through a formal foreclosure process or the borrower conveying all interest in the property to the Bank through the completion of a deed in lieu of foreclosure or similar legal agreement. The following table presents the balance of mortgage loans collateralized by residential real estate properties held as foreclosed assets at September 30, 2017 and December 31, 2016.

 

   September 30, 2017   December 31, 2016 
   Recorded Investment 
   (In thousands) 
One-to-four family residential loans  $75   $2 

 

Banks foreclose on certain properties in the normal course of business when it is more probable than not that the loan balance will not be recovered through scheduled payments. Foreclosure is usually a last resort and begins after all other collection efforts have been exhausted. The following table presents the balance of those mortgage loans collateralized by residential real estate properties that are in the formal process of foreclosure at September 30, 2017 and December 31, 2016.

 

   September 30, 2017   December 31, 2016 
   Recorded Investment 
   (In thousands) 
One-to-four family residential loans  $143   $97