XML 29 R18.htm IDEA: XBRL DOCUMENT v3.5.0.2
Credit Quality of Loans and the Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2016
Receivables [Abstract]  
Schedule of Allowance for Loan Losses

 

Three months ended
September 30, 2016
  One-to-four
family
residential
   All other
mortgage
loans
   Commercial
business
loans
   Consumer
loans
   Unallocated   Total 
   (In thousands) 
Beginning balance  $1,582   $957   $234   $3   $   $2,776 
     Provision charged
          to expense
   (105)   238    75            208 
     Losses charged
          off
       (78)               (78)
     Recoveries           1            1 
Ending balance  $1,477   $1,117   $310   $3   $   $2,907 
                               

 

Three months ended
September 30, 2015
  One-to-four
family
residential
   All other
mortgage
loans
   Commercial
business
loans
   Consumer
loans
   Unallocated   Total 
   (In thousands) 
Beginning balance  $1,115   $1,164   $346   $5   $38   $2,668 
     Provision charged
          to expense
   562    (99)   (68)       (38)   357 
     Losses charged
          off
   (278)                   (278)
     Recoveries   2        1            3 
Ending balance  $1,401   $1,065   $279   $5   $   $2,750 

 

Nine months ended
September 30, 2016
  One-to-four
family
residential
   All other
mortgage
loans
   Commercial
business
loans
   Consumer
loans
   Unallocated   Total 
   (In thousands) 
Beginning balance  $1,346   $1,210   $279   $2   $   $2,837 
     Provision charged
          to expense
   130    (10)   30    2        152 
     Losses charged
          off
       (83)       (1)       (84)
     Recoveries   1        1            2 
Ending balance  $1,477   $1,117   $310   $3   $   $2,907 
                               

 

Nine months ended
September 30, 2015
  One-to-four
family
residential
   All other
mortgage
loans
   Commercial
business
loans
   Consumer
loans
   Unallocated   Total 
   (In thousands) 
Beginning balance  $1,533   $885   $343   $8   $   $2,769 
     Provision charged
          to expense
   959    180    (65)   (3)       1,071 
     Losses charged
          off
   (1,137)                   (1,137)
     Recoveries   46        1            47 
Ending balance  $1,401   $1,065   $279   $5   $   $2,750 

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans based on the portfolio segment and impairment method as of September 30, 2016 and December 31, 2015:

 

September 30, 2016  One-to-four
family
residential
   All other
mortgage
loans
   Commercial
business loans
   Consumer
loans
   Total 
Allowance Balances:   (In thousands)      
Ending balance:                         
Individually evaluated
     for impairment
  $397   $54   $44   $   $495 
Collectively evaluated
     for impairment
   1,080    1,063    266    3    2,412 
Total allowance for loan losses  $1,477   $1,117   $310   $3   $2,907 
                          
Loan Balances:                         
Ending balance:                         
Individually evaluated
     for impairment
  $1,690   $1,133   $44   $   $2,867 
Collectively evaluated
     for impairment
   184,325    121,563    21,373    1,860    329,121 
Total balance  $186,015   $122,696   $21,417   $1,860   $331,988 

 

December 31, 2015  One-to-four
family
residential
   All other
mortgage
loans
   Commercial
business loans
   Consumer
loans
   Total 
Allowance Balances:  (In thousands) 
Ending balance:                         
Individually evaluated for
     impairment
  $506   $13   $33   $   $552 
Collectively evaluated for
     impairment
   840    1,197    246    2    2,285 
Total allowance for loan losses  $1,346   $1,210   $279   $2   $2,837 
                          
Loan Balances:                         
Ending balance:                         
Individually evaluated for
     impairment
  $2,789   $1,061   $33   $   $3,883 
Collectively evaluated for
     impairment
   176,943    104,060    17,998    1,904    300,905 
Total balance  $179,732   $105,121   $18,031   $1,904   $304,788 

 

Schedule of Loans Receivable by Credit Risk Profile

September 30, 2016  One-to-four
family
residential
   All other mortgage
loans
   Commercial
business loans
   Consumer loans 
   (In thousands) 
Rating *                
     Pass (Risk 1-4)  $182,553   $118,645   $20,686   $1,860 
     Special Mention (Risk 5)   282    128    537     
     Substandard (Risk 6)   3,180    3,923    194     
Total  $186,015   $122,696   $21,417   $1,860 
                     

 

December 31, 2015  One-to-four
family
residential
   All other mortgage
loans
   Commercial
business loans
   Consumer loans 
   (In thousands) 
Rating *                
     Pass (Risk 1-4)  $172,617   $100,961   $17,893   $1,904 
     Special Mention (Risk 5)   1,406    1,881    105     
     Substandard (Risk 6)   5,709    2,279    33     
Total  $179,732   $105,121   $18,031   $1,904 

 

Schedule of Aging Analysis of Loans Receivable

 

September 30, 2016  30-59 Days
Past Due
   60-89 Days
Past Due
   Greater
Than 90
Days
   Total Past
Due
   Current   Total Loans
Receivable
 
   (In thousands) 
One-to-four family
     residential loans
  $1,366   $155   $706   $2,227   $183,788   $186,015 
All other mortgage loans   115            115    122,581    122,696 
Commercial business
     loans
   15    42    22    79    21,338    21,417 
Consumer loans                   1,860    1,860 
Total  $1,496   $197   $728   $2,421   $329,567   $331,988 
                               

 

December 31, 2015  30-59 Days
Past Due
   60-89 Days
Past Due
   Greater
Than 90
Days
   Total Past
Due
   Current   Total Loans
Receivable
 
   (In thousands) 
One-to-four family
     residential loans
  $516   $329   $903   $1,748   $177,984   $179,732 
All other mortgage loans   298        209    507    104,614    105,121 
Commercial business
     loans
   68            68    17,963    18,031 
Consumer loans                   1,904    1,904 
Total  $882   $329   $1,112   $2,323   $302,465   $304,788 
                               

 

Schedule of Non-accrual Loans

 

Nonaccrual loans  September 30, 2016   December 31, 2015 
   (In thousands) 
One-to-four family residential loans  $1,392   $1,733 
Nonresidential real estate loans   166    208 
All other mortgage loans        
Commercial business loans        
Consumer loans        
Total  $1,558   $1,941 

 

Schedule of Impaired Loans

 

   As of September 30, 2016  

Three months ended

September 30, 2016

  

Nine months ended

September 30, 2016

 
   Recorded
Balance
  

Unpaid

Principal

Balance

   Specific
Allowance
  

Average

Investment in
Impaired Loans

  

Interest

Income

Recognized

  

Average

Investment in
Impaired Loans

  

Interest

Income
Recognized

 
   (In thousands) 
                             
Loans without a
     specific valuation
     allowance
                                   
One-to-four family
     residential loans
  $1,154   $1,168   $   $1,024   $10   $1,044   $30 
All other mortgage
     loans
   1,060    1,060        1,045    17    782    52 
Commercial business
     loans
                            
                                    
Loans with a
     specific valuation
     allowance
                                   
One-to-four family
     residential loans
   536    536    397    652        911     
All other mortgage
     loans
   73    73    54    159    1    390     
Commercial business
     loans
   44    44    44    49        40    1 
                                    
Total:                                   
One-to-four family
     residential loans
  $1,690   $1,704   $397   $1,676   $10   $1,956   $30 
All other mortgage
     loans
   1,133    1,133    54    1,204    18    1,173    52 
Commercial business
     loans
   44    44    44    49        40    1 
   $2,867   $2,881   $495   $2,929   $28   $3,168   $83 

 

   As of December 31, 2015  

Three months ended

September 30, 2015

  

Nine months ended

September 30, 2015

 
   Recorded
Balance
   Unpaid
Principal
Balance
   Specific
Allowance
   Average
Investment in
Impaired Loans
   Interest
Income
Recognized
   Average
Investment in
Impaired Loans
   Interest
Income
Recognized
 
   (In thousands) 
Loans without a
     specific valuation
     allowance
                                   
One-to-four family
     residential loans
  $1,224   $1,238   $   $1,317   $10   $1,464   $31 
All other mortgage
     loans
               533        532     
Commercial business
     loans
               18        9     
                                    
Loans with a
     specific valuation
     allowance
                                   
One-to-four family
     residential loans
   1,565    1,875    506    1,468    15    1,498    42 
All other mortgage
     loans
   1,061    1,061    13    610    18    314    54 
Commercial business
     loans
   33    33    33    85        110    1 
                                    
Total:                                   
One-to-four family
     residential loans
  $2,789   $3,113   $506   $2,785   $25   $2,962   $73 
All other mortgage
     loans
   1,061    1,061    13    1,143    18    846    54 
Commercial business
     loans
   33    33    33    103        119    1 
   $3,883   $4,207   $552   $4,031   $43   $3,927   $128 

 

Schedule of Troubled Debt Restructurings

 

   Quarter-to-Date   Year-to-Date 
Troubled Debt
Restructurings
 

Number

of loans

   Pre-
modification
Recorded
Principal
Balance
   Post-
modification
Recorded
Principal
Balance
   Number
of loans
  

Pre-

modification
Recorded
Principal
Balance

   Post-
modification
Recorded
Principal
Balance
 
       (dollars in thousands)       (dollars in thousands) 
September 30, 2016                              
One-to-four family
     residential loans
       $   $    8   $412   $412 

 

Schedule of balance of mortgage loans collateralized by residential real estate properties held as foreclosed assets

   September 30, 2016   December 31, 2015 
   Recorded Investment 
   (In thousands) 
One-to-four family residential loans  $4   $14 

 

Schedule of balance of mortgage loans collateralized by residential real estate properties that are in formal process of foreclosure

   September 30, 2016   December 31, 2015 
   Recorded Investment 
   (In thousands) 
One-to-four family residential loans  $179   $171